[May 10, 2018] |
|
MiX Telematics Announces Financial Results for Fourth Quarter and Preliminary Results for Full Fiscal Year 2018
MiX Telematics Limited (NYSE: MIXT, JSE: MIX), a leading global provider
of fleet and mobile asset management solutions delivered as
Software-as-a-Service (SaaS), today announced financial results for its
fourth quarter and for its full fiscal year 2018, which ended March 31,
2018.
"We were very pleased with our fourth quarter results, which capped off
another strong year for MiX. During fiscal 2018, we made significant
progress toward achieving our long-term adjusted EBITDA margin target of
30% plus as we expanded our margin by over 600 basis points to 25.8%.
This was largely due to 19% subscription revenue growth on a constant
currency basis," said Stefan Joselowitz, Chief Executive Officer of MiX
Telematics. "The strong performance was driven by the continued growth
in our premium fleet subscriptions globally, improvements in ARPU and
ongoing operating leverage in the business. Looking forward, we have
entered fiscal 2019 with great momentum. We are confident in our ability
to achieve our long-term goals given our strong pipeline and ability to
further enhance margin accretion across the business."
Financial performance for the three months ended March 31, 2018
Subscription revenue: Subscription revenue was R373.6 million
($31.6 million), an increase of 16.1% compared with R321.7 million
($27.2 million) for the fourth quarter of fiscal 2017. Subscription
revenue increased by 19.4% on a constant currency basis, year over year.
Subscription revenue benefited from an increase of over 54,800
subscribers, representing an increase in the subscriber base of 8.8%
from March 2017 to March 2018. Subscription revenue also benefited from
an increase in average revenue per user. Reported subscription revenue
was lower than the third quarter of fiscal 2018 due to the appreciation
of the South African Rand in the fourth quarter of fiscal 2018 over the
third quarter of fiscal 2018. If the same exchange rates used in the
third quarter of fiscal 2018 were used in the fourth quarter of fiscal
2018, subscription revenue would have been R391.6 million
($33.1 million), representing a constant currency increase of 4.1%.
Total revenue: Total revenue was R453.5 million ($38.4 million),
an increase of 15.9% compared to R391.4 million ($33.1 million) for the
fourth quarter of fiscal 2017. Total revenue increased by 18.7% on a
constant currency basis. Hardware and other revenue was R79.9 million
($6.8 million), an increase of 14.6%, compared to R69.7 million ($5.9
million) for the fourth quarter of fiscal 2017.
Gross margin: Gross profit was R296.0 million ($25.0 million),
compared to R265.0 million ($22.4 million) for the fourth quarter of
fiscal 2017. Gross profit margin was 65.3%, compared to 67.7% for the
fourth quarter of fiscal 2017. The Company's gross profit margin in
fiscal 2018 includes higher depreciation charges related to in-vehicle
devices and high value peripherals used in certain of its bundled fleet
contracts. These contracts generate higher ARPUs and in the long-term
are expected to result in an increase in gross profit margins as they go
through contract renewal cycles.
Operating margin: Operating profit was R73.8 million ($6.2
million), compared to R40.9 million ($3.5 million) for the fourth
quarter of fiscal 2017. Operating profit margin was 16.3%, compared to
10.5% for the fourth quarter of fiscal 2017. The margin expansion was
attributable primarily to revenue growth leveraging our fixed overhead
and ongoing cost management initiatives. Operating expenses of R223.7
million ($18.9 million) have declined by R0.3 million ($0.03 million),
or 0.2%, since the fourth quarter of fiscal 2017.
Adjusted EBITDA: Adjusted EBITDA, a non-IFRS measure, was R130.2
million ($11.0 million), compared to R87.1 million ($7.4 million) for
the fourth quarter of fiscal 2017. Adjusted EBITDA margin, a non-IFRS
measure, for the fourth quarter of fiscal 2018 was 28.7%, compared to
22.3% for the fourth quarter of fiscal 2017.
In the fourth quarter of fiscal 2018 the Adjusted EBITDA margin of 28.7%
expanded by 2.8% from the Adjusted EBITDA margin of 25.9% reported in
the third quarter of fiscal 2018. A quarter over quarter increase in
hardware revenues and resultant gross profit contributed 1.3% to this
Adjusted EBITDA margin expansion.
Profit for the period and earnings per share: Profit for the
fourth quarter of fiscal 2018 was R64.3 million ($5.4 million), compared
to R31.2 million ($2.6 million) in the fourth quarter of fiscal 2017.
Profit for the period included a net foreign exchange loss of
R1.2 million ($0.1 million) before tax. During the fourth quarter of
fiscal 2017, profit for the period included a net foreign exchange loss
of R5.1 million ($0.4 million).
Earnings per diluted ordinary share were 11 South African cents,
compared to 5 South African cents in the fourth quarter of fiscal 2017.
For the fourth quarter of fiscal 2018, the calculation was based on
diluted weighted average ordinary shares in issue of 580.8 million
compared to 568.2 million diluted weighted average ordinary shares in
issue during the fourth quarter of fiscal 2017.
The Company's effective tax rate for the quarter was 13.7%, compared to
15.0% in the fourth quarter of fiscal 2017. Ignoring the impact of net
foreign exchange gains and losses, and related tax consequences, the tax
rate which was used in determining adjusted earnings below, was 26.9%
compared to 28.3% in the fourth quarter of fiscal 2017.
On a U.S. Dollar basis, and using the March 31, 2018 exchange rate of
R11.8255 per U.S. Dollar, and at a ratio of 25 ordinary shares to one
American Depositary Share ("ADS"), profit for the period was $5.4
million, or 23 U.S. cents per diluted ADS, compared to $2.6 million or
12 U.S. cents per diluted ADS in the fourth quarter of fiscal 2017.
Adjusted earnings for the period and adjusted earnings per share:
Adjusted earnings for the period, a non-IFRS measure, was R55.3 million
($4.7 million), compared to R30.0 million ($2.5 million) in the fourth
quarter of fiscal 2017. Adjusted earnings per diluted ordinary share,
also a non-IFRS measure, were 10 South African cents, compared to 5
South African cents in the fourth quarter of fiscal 2017.
On a U.S. Dollar basis, and using the March 31, 2018 exchange rate of
R11.8255 per U.S. Dollar, and at a ratio of 25 ordinary shares to one
ADS, the adjusted profit for the period was $4.7 million, or 20 U.S.
cents per diluted ADS, compared to $2.5 million, or 11 U.S cents per
diluted ADS in the fourth quarter of fiscal 2017.
Statement of financial position and cash flow: At March 31, 2018,
the Company had R290.5 million ($24.6 million) of net cash and cash
equivalents, compared to R356.3 million ($30.1 million) at March 31,
2017.
The Company generated R121.4 million ($10.3 million) in net cash from
operating activities for the three months ended March 31, 2018 and
invested R63.5 million ($5.4 million) in capital expenditures during the
quarter (including investments in in-vehicle devices of R41.2 million or
$3.5 million), leading to free cash flow, a non-IFRS measure, of R57.9
million ($4.9 million) for the fourth quarter of fiscal 2018, compared
with free cash flow of R54.0 million ($4.6 million) for the fourth
quarter of fiscal 2017.
Financial performance for the fiscal year ended March 31, 2018
Subscription revenue: Subscription revenue increased to R1,434.6
million ($121.3 million), up 15.7% from R1,239.9 million ($104.9
million) for fiscal 2017. On a constant currency basis, subscription
revenue increased by 18.9%. Subscription revenue benefited from an
increase of over 54,800 subscribers since the end of fiscal 2017,
representing an increase in subscribers of 8.8% from March 2017 to March
2018. Subscription revenue also benefited from an increase in average
revenue per user.
Total revenue: Total revenue for fiscal 2018 was R1,712.5 million
($144.8 million), an increase of 11.2% compared to R1,540.1 million
($130.2 million) for fiscal 2017. On a constant currency basis, total
revenue increased by 14.5%. Hardware and other revenue was R277.9
million ($23.5 million), a decrease of 7.4% compared to R300.1 million
($25.4 million) for fiscal 2017.
Gross margin: Gross profit for fiscal 2018 was R1,125.5 million
($95.2 million), an increase of 8.1% compared to R1,041.3 million ($88.1
million) for fiscal 2017. Gross profit margin was 65.7%, compared to
67.6% for fiscal 2017. The Company's gross profit margin in fiscal 2018
includes higher depreciation charges related to in-vehicle devices and
high value peripherals used in certain of its bundled fleet contracts.
These contracts generate higher ARPUs and in the long-term are expected
to result in an increase in gross profit margins as they go through
contract renewal cycles.
Operating margin: Operating profit for fiscal 2018 was R215.0
million ($18.2 million), compared to R137.9 million ($11.7 million) in
fiscal 2017. The operating profit margin for fiscal 2018 was 12.6%,
compared to the 9.0% in fiscal 2017. The decline in the gross profit
margin of 1.9% described above was offset by strict cost management,
which resulted in an operating profit margin increase of 3.6%. Despite
the 11.2% revenue increase described above, the increase in operating
costs was limited to 1.2%.
Fiscal 2018 sales and marketing costs represented 10.8% of revenue,
compared to 11.8% of revenue in fiscal 2017. Due to higher than expected
hardware revenues, the fiscal 2018 ratio was marginally below the
Company's estimates contained in its Form 20-F for the fiscal year ended
March 31, 2017, in which the Company advised that in future periods it
expected these costs to remain relatively constant as a percentage of
revenue (i.e.11% to 12% of revenue).
Fiscal 2018 administration and other costs were 42.6% of revenue,
compared to 46.9% in fiscal 2017.
Adjusted EBITDA: Adjusted EBITDA was R441.9 million ($37.4
million), compared to R301.6 million ($25.5 million) for fiscal 2017.
The Adjusted EBITDA margin for fiscal 2018 was 25.8%, compared to 19.6%
in fiscal 2017.
Profit for the year and earnings per share: Profit for fiscal
2018 was R181.2 million ($15.3 million), compared to R121.4 million
($10.3 million) in fiscal 2017. Profit for the year included a net
foreign exchange loss of R5.1 million ($0.4 million) before tax. During
fiscal 2017, a net foreign exchange gain of R1.5 million ($0.1 million)
was recognized.
Earnings per diluted ordinary share were 32 South African cents,
compared to 19 South African cents in fiscal 2017. For fiscal 2018, the
calculation was based on diluted weighted average ordinary shares in
issue of 574.0 million, compared to 631.8 million diluted weighted
average ordinary shares in issue during fiscal 2017. The diluted
weighted average ordinary shares in issue during fiscal 2018 were lower
than in fiscal 2017, due to the weighted average impact of the share
repurchases described in note 9 to the Group financial results for the
fiscal year ended March 31, 2018.
The Company's effective tax rate for fiscal 2018 was 15.7%, compared to
18.1% in fiscal 2017. Ignoring the impact of net foreign exchange gains
and losses, and related tax consequences, the effective tax rate, which
was used in calculating adjusted earnings below, was 28.7%, consistent
with fiscal 2017.
Adjusted earnings for the year and adjusted earnings per share: Adjusted
earnings for fiscal 2018, a non-IFRS measure, was R156.8 million ($13.3
million), compared to R104.7 million ($8.9 million) in fiscal 2017.
Adjusted earnings per diluted ordinary share, a non-IFRS measure, were
27 South African cents, compared to 17 South African cents in fiscal
2017.
On a U.S. Dollar basis, and using the March 31, 2018 exchange rate of
R11.8255 per U.S. Dollar, and at a ratio of 25 ordinary shares to one
ADS, adjusted profit for fiscal 2018 was $13.3 million, or 58 U.S. cents
per diluted ADS, compared to $8.9 million, or 35 U.S. cents per diluted
ADS in fiscal 2017.
Cash flow: The Company generated R353.2 million ($29.9 million)
in net cash from operating activities for fiscal 2018 and invested
R338.3 million ($28.6 million) in capital expenditures during the year
(including investments in in-vehicle devices of R229.8 million or $19.3
million), leading to free cash flow of R14.9 million ($1.3 million) for
fiscal 2018, compared with free cash flow of R28.0 million ($2.4
million) for fiscal 2017.
Capital expenditure payments increased by R42.7 million ($3.6 million)
in fiscal 2018 compared to fiscal 2017 primarily as a result of
increased investments in in-vehicle devices due to the continued
increase in the number of bundled subscription contracts.
The Company utilized R62.5 million ($5.3 million) in financing
activities during fiscal 2018, compared to R519.6 million ($43.9
million) utilized during fiscal 2017. The cash utilized in financing
activities in fiscal 2018 includes the repurchase of 5.0 million
ordinary shares, which resulted in a cash outflow of R18.7 million ($1.6
million) and dividends paid of R53.2 million ($4.5 million). The cash
utilized in financing activities in fiscal 2017 included the repurchase
of 200.8 million ordinary shares, which resulted in a cash outflow of
R473.7 million ($40.1 million) and dividends paid of R53.0 million ($4.5
million).
Segment commentary for the fiscal year ended March 31, 2018
The segment results below are presented on an integral margin basis. In
respect of revenue, this method of measurement entails reviewing the
segmental results based on external revenue only. In respect of Adjusted
EBITDA (the non-IFRS profit measure identified by the Group), the margin
generated by our Central Services Organization ("CSO"), net of any
unrealized inter-company profit, is allocated to the geographic region
where the external revenue is recorded by our Regional Sales Offices
("RSOs").
CSO continues as a central services organization that wholesales our
products and services to our RSOs who, in turn, interface with our
end-customers and distributors. CSO is also responsible for the
development of our hardware and software platforms and provides common
marketing, product management, technical and distribution support to
each of our other operating segments. CSO's operating expenses are not
allocated to each RSO.
Each RSO's results reflect the external revenue earned, as well as the
Adjusted EBITDA earned (or loss incurred) by each operating segment
before the CSO and corporate cost allocations.
For further information in this regard please refer to note 3 of the
Group financial results for the fiscal year ended March 31, 2018.
|
|
|
|
|
|
|
|
|
|
|
Segment
|
|
Subscription Revenue Fiscal 2018 R'000
|
|
Total Revenue Fiscal 2018 R'000
|
|
Adjusted EBITDA Fiscal 2018 R'000
|
|
% change
on prior
year
|
|
Adjusted EBITDA Margin Fiscal 2018
|
|
|
|
|
|
|
|
|
|
|
|
Africa
|
|
872,646
|
|
957,478
|
|
440,900
|
|
28.1%
|
|
46.0%
|
|
Subscription revenue increased by 13.0% in the segment as a result
of a 7.3% increase in subscribers since March 31, 2017 and an
increase in the number of bundled subscriptions. Total revenue
increased by 11.4%. Enhanced scale and stringent cost control drove
an expansion in the Adjusted EBITDA margin to 46.0% (up from the
40.0% Adjusted EBITDA margin reported in fiscal 2017).
|
Americas
|
|
194,890
|
|
227,605
|
|
79,127
|
|
195.2%
|
|
34.8%
|
|
Subscription revenue growth on a constant currency basis was 73.6%.
Subscribers increased by 32.0% since March 31, 2017. In addition,
subscription revenue was assisted by the market's ongoing preference
for bundled deals across new and existing customers. Total revenue
improved by 53.5% on a constant currency basis as hardware sales
were lower in fiscal 2018. The region reported an Adjusted EBITDA
margin of 34.8% (up from the 16.7% Adjusted EBITDA margin reported
in fiscal 2017).
|
Middle East and Australasia
|
|
200,241
|
|
278,665
|
|
106,835
|
|
17.2%
|
|
38.3%
|
|
Subscription revenue increased by 6.9% on a constant currency basis.
Subscribers increased by 5.6% from March 31, 2017. Total revenue in
constant currency declined by 2.6% as hardware and other revenues
were lower than in fiscal 2017. The region reported an Adjusted
EBITDA margin of 38.3% (up from the 29.9% Adjusted EBITDA margin
reported in fiscal 2017). The improvement in Adjusted EBITDA margin
was primarily as a result of the restructuring plans implemented
during the fourth quarter of fiscal 2017.
|
Europe
|
|
115,199
|
|
193,260
|
|
65,326
|
|
24.8%
|
|
33.8%
|
|
Subscription revenue growth on a constant currency basis was 6.0%.
Subscribers increased by 6.0% since March 31, 2017. Total revenue
increased by 13.3%, on a constant currency basis, due to higher
hardware revenues compared to fiscal 2017. The region reported an
Adjusted EBITDA margin of 33.8% (up from the 29.5% Adjusted EBITDA
margin reported in fiscal 2017).
|
Brazil
|
|
50,735
|
|
54,430
|
|
16,747
|
|
78.3%
|
|
30.8%
|
|
Subscription revenue increased by 63.9% on a constant currency
basis. The increase was due to the market's preference for bundled
deals and an increase in subscribers of 29.9% since March 31, 2017.
On a constant currency basis total revenue increased by 51.8%. The
segment reported Adjusted EBITDA of R16.7 million ($1.4 million) in
fiscal 2018, at an Adjusted EBITDA margin of 30.8% (up from the
24.8% Adjusted EBITDA margin reported in fiscal 2017).
|
Central Services Organization
|
|
904
|
|
1,044
|
|
(149,878)
|
|
(17.3%)
|
|
-
|
|
CSO is responsible for the development of our hardware and software
platforms and provides common marketing, product management,
technical and distribution support to each of our other operating
segments. The negative Adjusted EBITDA reported arises as a result
of operating expenses carried by the segment.
|
|
|
|
Preliminary financial information
The unaudited financial information set forth above is preliminary and
subject to potential adjustments. Adjustments to the consolidated
financial statements may be identified when audit work has been
performed for the Company's year-end audit, which could result in
significant differences from this preliminary unaudited condensed
financial information. Any changes to the financial information from the
completion of the audit will be announced on SENS.
Business Outlook
MiX Telematics has translated U.S. Dollar amounts in this Business
Outlook paragraph from South African Rand at an exchange rate of
R12.5391 per $1.00, which was the R/$ exchange rate reported by
Oanda.com as at May 7, 2018.
Based on information as of today, May 10, 2018, the Company is issuing
the following financial guidance for the full 2019 fiscal year:
-
Subscription revenue - R1,596 million to R1,616 million ($127.3
million to $128.9 million), which would represent subscription revenue
growth of 11.2% to 12.6% compared to fiscal 2018. On a constant
currency basis, this would represent subscription revenue growth of
13.5% to 15.0%.
-
Total revenue - R1,829 million to R1,859 million ($145.9 million to
$148.3 million), which would represent revenue growth of 6.8% to 8.6%
compared to fiscal 2018. On a constant currency basis, this would
represent revenue growth of 9.1% to 10.9%.
-
Adjusted EBITDA - R515 million to R535 million ($41.1 million to $42.7
million), which would represent Adjusted EBITDA growth of 16.6% to
21.1% compared to fiscal 2018.
-
Adjusted earnings per diluted ordinary share of 29.6 to 31.7 South
African cents based on a weighted average of 582 million diluted
ordinary shares in issue, and based on an effective tax rate of 28.0%
to 31.0%. At a ratio of 25 ordinary shares to one ADS, this equates to
adjusted earnings per diluted ADS of 59.0 to 63.2 U.S. cents.
For the first quarter of fiscal 2019 the Company expects
subscription revenue to be in the range of R379 million to R383 million
($30.2 million to $30.5 million) which would represent subscription
revenue growth of 13.0% to 14.2% compared to the first quarter of fiscal
2018. On a constant currency basis, this would represent subscription
revenue growth of 15.1% to 16.3%.
The key assumptions used in deriving the forecast are as follows:
-
Growth in subscription revenue and subscribers are based on expected
growth rates related to market conditions and takes into account
growth rates achieved previously.
-
Achieving hardware sales according to expectations, as hardware sales
are dependent on the volumes of bundled solutions selected by
customers.
-
An average forecast exchange rate for the 2019 fiscal year of R12.5000
per $1.00.
The forecast is the responsibility of the board of directors and has not
been reviewed or reported on by the Company's external auditors. The
Company's policy is to give guidance on a quarterly basis, if necessary,
and does not update guidance between quarters.
The Company provides earnings guidance only on a non-IFRS basis and does
not provide a reconciliation of forward-looking Adjusted EBITDA and
Adjusted Earnings per Diluted Ordinary Share guidance to the most
directly comparable IFRS financial measures because of the inherent
difficulty in forecasting and quantifying certain amounts that are
necessary for such reconciliations, including adjustments that could be
made for foreign exchange gains/(losses) and related tax consequences,
restructuring costs, share-based compensation costs, and other charges
reflected in the Company's reconciliation of historic non-IFRS financial
measures, the amounts of which, based on past experience, could be
material.
The information disclosed in this "Business Outlook" paragraph
complies with the disclosure requirements in terms of paragraph 8.38 of
the JSE Listings Requirements which deals with profit forecasts.
Quarterly Reporting Policy in respect of JSE Listings Requirements
Following the listing of the Company's ADSs on the New York Stock
Exchange, the Company has adopted a quarterly reporting policy. As a
result of such quarterly reporting the Company is, in terms of paragraph
3.4(b)(ix) of the JSE Listings Requirements, not required to publish
trading statements in terms of paragraph 3.4(b)(i) to (viii) of the JSE
Listings Requirements.
Conference Call Information
MiX Telematics management will also host a conference call and audio
webcast at 8:00 a.m. (Eastern Daylight Time) and 2:00 p.m. (South
African Time) on May 10, 2018 to discuss the Company's financial results
and current business outlook:
-
The live webcast of the call will be available at the "Investor
Information" page of the Company's website, http://investor.mixtelematics.com.
-
To access the call, dial +1-800-239-9838 (within the United States) or
0 800 998 654 (within South Africa) or +1-323-794-2551 (outside of the
United States). The conference ID is 5328999.
-
A replay of this conference call will be available for a limited time
at +1-844-512-2921 (within the United States) or +1-412-317-6671
(within South Africa or outside of the United States). The replay
conference ID is 5328999.
-
A replay of the webcast will also be available for a limited time at http://investor.mixtelematics.com.
About MiX Telematics Limited
MiX Telematics is a leading global provider of fleet and mobile asset
management solutions delivered as SaaS to customers managing over
676,000 assets in approximately 120 countries. The Company's products
and services provide enterprise fleets, small fleets and consumers with
solutions for safety, efficiency, risk and security. MiX Telematics was
founded in 1996 and has offices in South Africa, the United Kingdom, the
United States, Uganda, Brazil, Australia, Romania, Thailand and the
United Arab Emirates as well as a network of more than 130 fleet
partners worldwide. MiX Telematics shares are publicly traded on the
Johannesburg Stock Exchange (JSE: MIX) and MiX Telematics American
depositary shares are listed on the New York Stock Exchange (NYSE:
MIXT). For more information visit www.mixtelematics.com.
Forward-Looking Statements
This press release includes certain "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995,
including without limitation, statements concerning our financial
guidance for the first quarter and full year of fiscal 2019, our
position to execute on our growth strategy, and our ability to expand
our leadership position. These forward-looking statements reflect our
current views about our plans, intentions, expectations, strategies and
prospects, which are based on the information currently available to us
and on assumptions we have made. Actual results may differ materially
from those described in the forward-looking statements and will be
affected by a variety of risks and factors that are beyond our control
including, without limitation, those described under the caption "Risk
Factors" in the Company's Annual Report on Form 20-F filed with the
Securities and Exchange Commission (the "SEC") for the fiscal year ended
March 31, 2017, as updated by other reports that the Company files with
or furnishes to the SEC. The Company assumes no obligation to update any
forward-looking statements contained in this press release as a result
of new information, future events or otherwise.
Non-IFRS financial measures
Adjusted EBITDA
To provide investors with additional information regarding its financial
results, the Company has disclosed within this press release, Adjusted
EBITDA and Adjusted EBITDA margin. Adjusted EBITDA is a non-IFRS
financial measure, and it does not represent cash flows from operations
for the periods indicated, and should not be considered an alternative
to net income as an indicator of the Company's results of operations, or
as an alternative to cash flows from operations as an indicator of
liquidity. Adjusted EBITDA is defined as the profit for the period
before income taxes, net finance income/(costs) including foreign
exchange gains/(losses), depreciation of property, plant and equipment
including capitalized customer in-vehicle devices, amortization of
intangible assets including capitalized in-house development costs and
intangible assets identified as part of a business combination,
share-based compensation costs, restructuring costs, profits/(losses) on
the disposal or impairments of assets or subsidiaries, insurance
reimbursements relating to impaired assets and certain litigation costs.
The Company has included Adjusted EBITDA and Adjusted EBITDA margin in
this press release because they are key measures that the Company's
management and board of directors use to understand and evaluate its
core operating performance and trends; to prepare and approve its annual
budget; and to develop short- and long-term operational plans. In
particular, the exclusion of certain expenses in calculating Adjusted
EBITDA and Adjusted EBITDA margin can provide a useful measure for
period-to-period comparisons of the Company's core business.
Accordingly, the Company believes that Adjusted EBITDA and Adjusted
EBITDA margin provides useful information to investors and others in
understanding and evaluating its operating results.
The Company's use of Adjusted EBITDA has limitations as an analytical
tool, and you should not consider this performance measure in isolation
from or as a substitute for analysis of our results as reported under
IFRS. Some of these limitations are:
-
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized may have to be replaced in the
future, and Adjusted EBITDA does not reflect cash capital expenditure
requirements for such replacements or for new capital expenditure
requirements;
-
Adjusted EBITDA does not reflect changes in, or cash requirements for,
the Company's working capital needs;
-
Adjusted EBITDA does not consider the potentially dilutive impact of
equity-based compensation;
-
Adjusted EBITDA does not reflect tax payments that may represent a
reduction in cash available to the Company; and
-
other companies, including companies in the Company's industry, may
calculate Adjusted EBITDA differently, which reduces its usefulness as
a comparative measure.
Because of these limitations, you should consider Adjusted EBITDA
alongside other financial performance measures, including operating
profit, profit for the year and the Company's other results.
Headline Earnings
Headline earnings is a profit measure required for JSE-listed companies
and is calculated in accordance with circular 2/2015 issued by the South
African Institute of Chartered Accountants. The profit measure is
determined by taking the profit for the year prior to certain separately
identifiable re-measurements of the carrying amount of an asset or
liability that arose after the initial recognition of such asset or
liability net of related tax (both current and deferred) and related
non-controlling interest.
Adjusted Earnings and Adjusted Earnings Per Share
Adjusted earnings per share is defined as profit attributable to owners
of the parent, MiX Telematics Limited, excluding net foreign exchange
gains/(losses) net of tax, divided by the weighted average number of
ordinary shares in issue during the period.
We have included Adjusted earnings per share in this press release
because it provides a useful measure for period-to-period comparisons of
the Company's core business by excluding net foreign exchange
gains/(losses) from earnings. Accordingly, we believe that Adjusted
earnings per share provides useful information to investors and others
in understanding and evaluating the Company's operating results.
Free cash flow
Free cash flow is determined as net cash generated from operating
activities less capital expenditure for investing activities. We believe
that free cash flow provides useful information to investors and others
in understanding and evaluating the Company's cash flows as it provides
detail of the amount of cash the Company generates or utilizes after
accounting for all capital expenditures including investments in
in-vehicle devices and development expenditure.
Constant currency and US Dollar financial information
Financial information presented in United States Dollars ("U.S. Dollars"
and "$") and constant currency financial information presented as part
of the segment commentary constitute pro forma financial information
under the JSE Listings Requirements. Unless otherwise stated, MiX
Telematics has translated U.S. Dollar amounts from South African Rand
("R") at an exchange rate of R11.8255 per $1.00, which was the R/$
exchange rate reported by Oanda.com as at March 31, 2018.
Constant currency information has been presented to illustrate the
impact of changes in currency rates on the Group's results. Unless
otherwise stated, the constant currency information has been determined
by adjusting the current financial reporting year's results to the prior
year's average exchange rates, determined as the average of the monthly
exchange rates applicable to the year. The measurement has been
performed for each of the Group's currencies, including the U.S. Dollar
and the British Pound. The constant currency growth percentage has been
calculated by utilizing the constant currency results compared to the
prior year results.
This pro forma financial information is the responsibility of the
Group's board of directors and is presented for illustrative purposes.
Because of its nature, the pro forma financial information may not
fairly present MiX Telematics' financial position, changes in equity,
results of operations or cash flows. The pro forma financial information
does not constitute pro forma information in accordance with the
requirements of Regulation S-X of the SEC or generally accepted
accounting principles in the United States. In addition, the rules and
regulations related to the preparation of pro forma financial
information in other jurisdictions may also vary significantly from the
requirements applicable in South Africa. The pro forma financial
information contained in this results announcement has been reviewed by
our auditors, Deloitte & Touche and their unmodified report thereon is
available for inspection at the Company's registered office.
JSE Sponsor: Java Capital Trustees and Sponsors Proprietary
Limited
|
|
|
|
|
|
|
|
|
MIX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED INCOME STATEMENTS
|
|
|
South African Rand
|
|
United States Dollar
|
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
Figures are in thousands unless otherwise stated
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Reviewed
|
|
Audited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
1,712,482
|
|
|
1,540,058
|
|
|
144,813
|
|
|
130,232
|
|
Cost of sales
|
|
(586,963
|
)
|
|
(498,785
|
)
|
|
(49,635
|
)
|
|
(42,179
|
)
|
Gross profit
|
|
1,125,519
|
|
|
1,041,273
|
|
|
95,178
|
|
|
88,053
|
|
Other income/(expenses) - net
|
|
4,246
|
|
|
426
|
|
|
359
|
|
|
36
|
|
Operating expenses
|
|
(914,813
|
)
|
|
(903,837
|
)
|
|
(77,359
|
)
|
|
(76,431
|
)
|
-Sales and marketing
|
|
(184,978
|
)
|
|
(181,601
|
)
|
|
(15,642
|
)
|
|
(15,357
|
)
|
-Administration and other charges
|
|
(729,835
|
)
|
|
(722,236
|
)
|
|
(61,717
|
)
|
|
(61,074
|
)
|
Operating profit
|
|
214,952
|
|
|
137,862
|
|
|
18,178
|
|
|
11,658
|
|
Finance (costs)/income - net
|
|
(69
|
)
|
|
10,391
|
|
|
(6
|
)
|
|
879
|
|
-Finance income
|
|
8,951
|
|
|
16,068
|
|
|
757
|
|
|
1,359
|
|
-Finance costs
|
|
(9,020
|
)
|
|
(5,677
|
)
|
|
(763
|
)
|
|
(480
|
)
|
Profit before taxation
|
|
214,883
|
|
|
148,253
|
|
|
18,172
|
|
|
12,537
|
|
Taxation
|
|
(33,690
|
)
|
|
(26,812
|
)
|
|
(2,849
|
)
|
|
(2,267
|
)
|
Profit for the year
|
|
181,193
|
|
|
121,441
|
|
|
15,323
|
|
|
10,270
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
Owners of the parent
|
|
181,134
|
|
|
121,458
|
|
|
15,318
|
|
|
10,271
|
|
Non-controlling interests
|
|
59
|
|
|
(17
|
)
|
|
5
|
|
|
(1
|
)
|
|
|
181,193
|
|
|
121,441
|
|
|
15,323
|
|
|
10,270
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
-basic (R/$)
|
|
0.32
|
|
|
0.19
|
|
|
0.03
|
|
|
0.02
|
|
-diluted (R/$)
|
|
0.32
|
|
|
0.19
|
|
|
0.03
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
Earnings per American Depositary Share (Unaudited)
|
|
|
|
|
|
|
|
|
-basic (R/$)
|
|
8.07
|
|
|
4.82
|
|
|
0.68
|
|
|
0.41
|
|
-diluted (R/$)
|
|
7.89
|
|
|
4.81
|
|
|
0.67
|
|
|
0.41
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares ('000)(1)
|
|
|
|
|
|
|
|
|
-in issue at March 31
|
|
564,420
|
|
|
563,435
|
|
|
564,420
|
|
|
563,435
|
|
-weighted average
|
|
561,088
|
|
|
629,626
|
|
|
561,088
|
|
|
629,626
|
|
-diluted weighted average
|
|
573,981
|
|
|
631,819
|
|
|
573,981
|
|
|
631,819
|
|
|
|
|
|
|
|
|
|
|
Weighted average American Depositary Shares ('000)(1) (Unaudited)
|
|
|
|
|
|
|
|
|
-in issue at March 31
|
|
22,577
|
|
|
22,537
|
|
|
22,577
|
|
|
22,537
|
|
-weighted average
|
|
22,444
|
|
|
25,185
|
|
|
22,444
|
|
|
25,185
|
|
-diluted weighted average
|
|
22,959
|
|
|
25,273
|
|
|
22,959
|
|
|
25,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) March 31, 2018 figure excludes
40,000,000 (March 31, 2017: 40,000,000) treasury shares held by MiX
Telematics Investments Proprietary Limited ("MiX Investments"), a wholly
owned subsidiary of the Group.
|
|
|
|
|
|
|
|
|
MIX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
South African Rand
|
|
United States Dollar
|
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
Figures are in thousands unless otherwise stated
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Reviewed
|
|
Audited
|
|
Unaudited
|
|
Unaudited
|
Profit for the year
|
|
181,193
|
|
|
121,441
|
|
|
15,323
|
|
|
10,270
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
Items that may be subsequently reclassified to profit or loss
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations
|
|
(60,331
|
)
|
|
(80,870
|
)
|
|
(5,101
|
)
|
|
(6,838
|
)
|
- Attributable to owners of the parent
|
|
(60,339
|
)
|
|
(80,820
|
)
|
|
(5,102
|
)
|
|
(6,834
|
)
|
- Attributable to non-controlling interests
|
|
8
|
|
|
(50
|
)
|
|
1
|
|
|
|
(4
|
)
|
Taxation relating to components of other comprehensive income
|
|
(237
|
)
|
|
(59
|
)
|
|
(20
|
)
|
|
(5
|
)
|
Other comprehensive loss for the year, net of tax
|
|
(60,568
|
)
|
|
(80,929
|
)
|
|
(5,121
|
)
|
|
(6,843
|
)
|
Total comprehensive income for the year
|
|
120,625
|
|
|
40,512
|
|
|
10,202
|
|
|
3,427
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
Owners of the parent
|
|
120,558
|
|
|
40,579
|
|
|
10,196
|
|
|
3,432
|
|
Non-controlling interests
|
|
67
|
|
|
(67
|
)
|
|
6
|
|
|
(5
|
)
|
Total comprehensive income for the year
|
|
120,625
|
|
|
40,512
|
|
|
10,202
|
|
|
3,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
HEADLINE EARNINGS
|
Reconciliation of headline earnings
|
|
|
|
|
|
|
|
|
|
|
South African Rand
|
|
United States Dollar
|
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
Figures are in thousands unless otherwise stated
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Reviewed
|
|
Audited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
Profit for the year attributable to owners of the parent
|
|
181,134
|
|
|
121,458
|
|
|
15,318
|
|
|
10,271
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
(Profit)/loss on disposal of property, plant and equipment and
intangible assets
|
|
(1,264
|
)
|
|
262
|
|
|
(107
|
)
|
|
22
|
|
Impairment of intangible assets
|
|
2,687
|
|
|
3,166
|
|
|
227
|
|
|
268
|
|
Impairment /(reversal of impairment) of property, plant and equipment
|
|
9
|
|
|
(791
|
)
|
|
1
|
|
|
(67
|
)
|
Non-controlling interest effects on the above components
|
|
-
|
|
|
8
|
|
|
-
|
|
|
1
|
|
Income tax effect on the above components
|
|
(380
|
)
|
|
(661
|
)
|
|
(32
|
)
|
|
(56
|
)
|
Headline earnings attributable to owners of the parent
|
|
182,186
|
|
|
123,442
|
|
|
15,407
|
|
|
10,439
|
|
Headline earnings
|
|
|
|
|
|
|
|
|
Headline earnings per share
|
|
|
|
|
|
|
|
|
-basic (R/$)
|
|
0.32
|
|
|
0.20
|
|
|
0.03
|
|
|
0.02
|
|
-diluted (R/$)
|
|
0.32
|
|
|
0.20
|
|
|
0.03
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
Headline earnings per American Depositary Share (Unaudited)
|
|
|
|
|
|
|
|
|
-basic (R/$)
|
|
8.12
|
|
|
4.90
|
|
|
0.69
|
|
|
0.41
|
|
-diluted (R/$)
|
|
7.94
|
|
|
4.88
|
|
|
0.67
|
|
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED EARNINGS
|
|
|
|
|
Reconciliation of adjusted earnings
|
|
|
|
|
|
|
South African Rand
|
|
United States Dollar
|
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
Figures are in thousands unless otherwise stated
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Reviewed
|
|
Audited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year attributable to owners of the parent
|
|
181,134
|
|
|
121,458
|
|
|
15,318
|
|
|
10,271
|
|
Net foreign exchange losses/(gains)
|
|
5,073
|
|
|
(1,476
|
)
|
|
429
|
|
|
(125
|
)
|
Income tax effect on the above component
|
|
(29,403
|
)
|
|
(15,307
|
)
|
|
(2,486
|
)
|
|
(1,294
|
)
|
Adjusted earnings attributable to owners of the parent
|
|
156,804
|
|
|
104,675
|
|
|
13,261
|
|
|
8,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of earnings per share to adjusted earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (R/$)
|
|
0.32
|
|
|
0.19
|
|
|
0.03
|
|
|
0.02
|
|
Net foreign exchange losses/(gains)
|
|
0.01
|
|
|
#
|
|
|
#
|
|
|
#
|
|
Income tax effect on the above component
|
|
(0.05
|
)
|
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
Basic adjusted earnings per share (R/$)
|
|
0.28
|
|
|
0.17
|
|
|
0.02
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
-basic (R/$)
|
|
0.28
|
|
|
0.17
|
|
|
0.02
|
|
|
0.01
|
|
-diluted (R/$)
|
|
0.27
|
|
|
0.17
|
|
|
0.02
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per American Depositary Share (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
-basic (R/$)
|
|
6.99
|
|
|
4.16
|
|
|
0.59
|
|
|
0.35
|
|
-diluted (R/$)
|
|
6.83
|
|
|
4.14
|
|
|
0.58
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# Amount less than $0.01.
|
|
|
|
|
|
|
|
|
MIX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
|
|
South African Rand
|
|
United States Dollar
|
Figures are in thousands unless otherwise stated
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Reviewed
|
|
Audited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
334,038
|
|
|
294,120
|
|
|
28,247
|
|
|
24,872
|
|
Intangible assets
|
|
898,527
|
|
|
881,900
|
|
|
75,982
|
|
|
74,576
|
|
Finance lease receivable
|
|
-
|
|
|
22
|
|
|
-
|
|
|
2
|
|
Deferred tax assets
|
|
40,717
|
|
|
28,130
|
|
|
3,443
|
|
|
2,379
|
|
Total non-current assets
|
|
1,273,282
|
|
|
1,204,172
|
|
|
107,672
|
|
|
101,829
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Assets classified as held for sale (note 6)
|
|
17,058
|
|
|
-
|
|
|
1,442
|
|
|
-
|
|
Inventory (note 7)
|
|
57,013
|
|
|
26,449
|
|
|
4,821
|
|
|
2,237
|
|
Trade and other receivables
|
|
286,406
|
|
|
260,576
|
|
|
24,219
|
|
|
22,035
|
|
Finance lease receivable
|
|
-
|
|
|
140
|
|
|
-
|
|
|
12
|
|
Taxation
|
|
30,373
|
|
|
26,302
|
|
|
2,568
|
|
|
2,224
|
|
Restricted cash
|
|
20,935
|
|
|
13,268
|
|
|
1,770
|
|
|
1,122
|
|
Cash and cash equivalents
|
|
308,258
|
|
|
375,782
|
|
|
26,067
|
|
|
31,777
|
|
Total current assets
|
|
720,043
|
|
|
702,517
|
|
|
60,887
|
|
|
59,407
|
|
Total assets
|
|
1,993,325
|
|
|
1,906,689
|
|
|
168,559
|
|
|
161,236
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Stated capital
|
|
846,405
|
|
|
854,345
|
|
|
71,575
|
|
|
72,246
|
|
Other reserves
|
|
(51,614
|
)
|
|
(4,370
|
)
|
|
(4,364
|
)
|
|
(369
|
)
|
Retained earnings
|
|
722,380
|
|
|
594,514
|
|
|
61,086
|
|
|
50,274
|
|
Equity attributable to owners of the parent
|
|
1,517,171
|
|
|
1,444,489
|
|
|
128,297
|
|
|
122,151
|
|
Non-controlling interest
|
|
10
|
|
|
(1,558
|
)
|
|
2
|
|
|
(131
|
)
|
Total equity
|
|
1,517,181
|
|
|
1,442,931
|
|
|
128,299
|
|
|
122,020
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
82,658
|
|
|
100,067
|
|
|
6,990
|
|
|
8,462
|
|
Provisions
|
|
2,132
|
|
|
1,833
|
|
|
180
|
|
|
155
|
|
Total non-current liabilities
|
|
84,790
|
|
|
101,900
|
|
|
7,170
|
|
|
8,617
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
350,519
|
|
|
309,110
|
|
|
29,638
|
|
|
26,139
|
|
Taxation
|
|
2,832
|
|
|
4,521
|
|
|
239
|
|
|
382
|
|
Provisions
|
|
20,283
|
|
|
28,778
|
|
|
1,715
|
|
|
2,434
|
|
Bank overdraft
|
|
17,720
|
|
|
19,449
|
|
|
1,498
|
|
|
1,644
|
|
Total current liabilities
|
|
391,354
|
|
|
361,858
|
|
|
33,090
|
|
|
30,599
|
|
Total liabilities
|
|
476,144
|
|
|
463,758
|
|
|
40,260
|
|
|
39,216
|
|
Total equity and liabilities
|
|
1,993,325
|
|
|
1,906,689
|
|
|
168,559
|
|
|
161,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
South African Rand
|
|
United States Dollar
|
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
Figures are in thousands unless otherwise stated
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Reviewed
|
|
Audited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Cash generated from operations
|
|
413,025
|
|
|
377,115
|
|
|
34,927
|
|
|
31,890
|
|
Net finance income received
|
|
4,845
|
|
|
9,057
|
|
|
410
|
|
|
766
|
|
Taxation paid
|
|
(64,662
|
)
|
|
(62,601
|
)
|
|
(5,468
|
)
|
|
(5,294
|
)
|
Net cash generated from operating activities
|
|
353,208
|
|
|
323,571
|
|
|
29,869
|
|
|
27,362
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Capital expenditure payments
|
|
(338,261
|
)
|
|
(295,523
|
)
|
|
(28,604
|
)
|
|
(24,990
|
)
|
Proceeds on sale of property, plant and equipment and intangible
assets
|
|
4,388
|
|
|
369
|
|
|
371
|
|
|
31
|
|
Deferred consideration paid
|
|
-
|
|
|
(1,103
|
)
|
|
-
|
|
|
(93
|
)
|
Decrease in restricted cash
|
|
127
|
|
|
6,951
|
|
|
11
|
|
|
588
|
|
Increase in restricted cash
|
|
(8,389
|
)
|
|
(3,588
|
)
|
|
(709
|
)
|
|
(303
|
)
|
Net cash used in investing activities
|
|
(342,135
|
)
|
|
(292,894
|
)
|
|
(28,931
|
)
|
|
(24,767
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance of ordinary shares
|
|
10,726
|
|
|
7,072
|
|
|
907
|
|
|
598
|
|
Share repurchase (note 9)
|
|
(18,666
|
)
|
|
(473,682
|
)
|
|
(1,578
|
)
|
|
(40,056
|
)
|
Dividends paid to Company's owners
|
|
(53,201
|
)
|
|
(52,966
|
)
|
|
(4,501
|
)
|
|
(4,479
|
)
|
Acquisition of non-controlling interest (note 11)
|
|
(1,353
|
)
|
|
-
|
|
|
(114
|
)
|
|
-
|
|
Net cash used in financing activities
|
|
(62,494
|
)
|
|
(519,576
|
)
|
|
(5,286
|
)
|
|
(43,937
|
)
|
Net decrease in cash and cash equivalents
|
|
(51,421
|
)
|
|
(488,899
|
)
|
|
(4,348
|
)
|
|
(41,342
|
)
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents at the beginning of the year
|
|
356,333
|
|
|
860,762
|
|
|
30,133
|
|
|
72,789
|
|
Exchange losses on cash and cash equivalents
|
|
(14,374
|
)
|
|
(15,530
|
)
|
|
(1,216
|
)
|
|
(1,314
|
)
|
Net cash and cash equivalents at the end of the year
|
|
290,538
|
|
|
356,333
|
|
|
24,569
|
|
|
30,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE
YEAR ENDED MARCH 31, 2018
|
|
|
Attributable to owners of the parent
|
|
|
|
|
South African Rand
Figures are in thousands unless otherwise stated
|
|
Stated
capital
|
|
Other
reserves
|
|
Retained
earnings
|
|
Total
|
|
Non- controlling interest
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2016 (Audited)
|
|
1,320,955
|
|
|
74,262
|
|
|
526,082
|
|
|
1,921,299
|
|
|
(1,491
|
)
|
|
1,919,808
|
|
Total comprehensive income
|
|
-
|
|
|
(80,879
|
)
|
|
121,458
|
|
|
40,579
|
|
|
(67
|
)
|
|
40,512
|
|
Profit for the year
|
|
-
|
|
|
-
|
|
|
121,458
|
|
|
121,458
|
|
|
(17
|
)
|
|
121,441
|
|
Other comprehensive loss
|
|
-
|
|
|
(80,879
|
)
|
|
-
|
|
|
(80,879
|
)
|
|
(50
|
)
|
|
(80,929
|
)
|
Total transactions with owners
|
|
(466,610
|
)
|
|
2,247
|
|
|
(53,026
|
)
|
|
(517,389
|
)
|
|
-
|
|
|
(517,389
|
)
|
Shares issued in relation to share options exercised
|
|
7,072
|
|
|
-
|
|
|
-
|
|
|
7,072
|
|
|
-
|
|
|
7,072
|
|
Share-based payment transaction
|
|
-
|
|
|
2,247
|
|
|
-
|
|
|
2,247
|
|
|
-
|
|
|
2,247
|
|
Dividends declared (note 10)
|
|
-
|
|
|
-
|
|
|
(53,026
|
)
|
|
(53,026
|
)
|
|
-
|
|
|
(53,026
|
)
|
Share repurchase (note 9)
|
|
(473,682
|
)
|
|
-
|
|
|
-
|
|
|
(473,682
|
)
|
|
-
|
|
|
(473,682
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2017 (Audited)
|
|
854,345
|
|
|
(4,370
|
)
|
|
594,514
|
|
|
1,444,489
|
|
|
(1,558
|
)
|
|
1,442,931
|
|
Total comprehensive income
|
|
-
|
|
|
(60,576
|
)
|
|
181,134
|
|
|
120,558
|
|
|
67
|
|
|
120,625
|
|
Profit for the year
|
|
-
|
|
|
-
|
|
|
181,134
|
|
|
181,134
|
|
|
59
|
|
|
181,193
|
|
Other comprehensive (loss)/income
|
|
-
|
|
|
(60,576
|
)
|
|
-
|
|
|
(60,576
|
)
|
|
8
|
|
|
(60,568
|
)
|
Total transactions with owners
|
|
(7,940
|
)
|
|
13,332
|
|
|
(53,268
|
)
|
|
(47,876
|
)
|
|
1,501
|
|
|
(46,375
|
)
|
Shares issued in relation to share options and share appreciation
rights exercised
|
|
10,726
|
|
|
-
|
|
|
-
|
|
|
10,726
|
|
|
-
|
|
|
10,726
|
|
Share-based payment transaction
|
|
-
|
|
|
9,000
|
|
|
-
|
|
|
9,000
|
|
|
-
|
|
|
9,000
|
|
Share-based payment - excess tax benefit
|
|
-
|
|
|
5,833
|
|
|
-
|
|
|
5,833
|
|
|
-
|
|
|
5,833
|
|
Dividends declared (note 10)
|
|
-
|
|
|
-
|
|
|
(53,268
|
)
|
|
(53,268
|
)
|
|
-
|
|
|
(53,268
|
)
|
Share repurchase (note 9)
|
|
(18,666
|
)
|
|
-
|
|
|
-
|
|
|
(18,666
|
)
|
|
-
|
|
|
(18,666
|
)
|
Transactions with non-controlling interests
|
|
-
|
|
|
(1,501
|
)
|
|
-
|
|
|
(1,501
|
)
|
|
1,501
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2018 (Reviewed)
|
|
846,405
|
|
|
(51,614
|
)
|
|
722,380
|
|
|
1,517,171
|
|
|
10
|
|
|
1,517,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE
YEAR ENDED MARCH 31, 2018
|
|
|
Attributable to owners of the parent
|
|
|
|
|
United States Dollar
Figures are in thousands unless otherwise stated
|
|
Stated capital
|
|
Other reserves
|
|
Retained earnings
|
|
Total
|
|
Non- controlling interest
|
|
Total equity
|
Balance at March 31, 2016 (Unaudited)
|
|
111,704
|
|
|
6,280
|
|
|
44,487
|
|
|
162,471
|
|
|
(126
|
)
|
|
162,345
|
|
Total comprehensive income
|
|
-
|
|
|
(6,839
|
)
|
|
10,271
|
|
|
3,432
|
|
|
(5
|
)
|
|
3,427
|
|
Profit for the year
|
|
-
|
|
|
-
|
|
|
10,271
|
|
|
10,271
|
|
|
(1
|
)
|
|
10,270
|
|
Other comprehensive loss
|
|
-
|
|
|
(6,839
|
)
|
|
-
|
|
|
(6,839
|
)
|
|
(4
|
)
|
|
(6,843
|
)
|
Total transactions with owners
|
|
(39,458
|
)
|
|
190
|
|
|
(4,484
|
)
|
|
(43,752
|
)
|
|
-
|
|
|
(43,752
|
)
|
Shares issued in relation to share options exercised
|
|
598
|
|
|
-
|
|
|
-
|
|
|
598
|
|
|
-
|
|
|
598
|
|
Share-based payment transaction
|
|
-
|
|
|
190
|
|
|
-
|
|
|
190
|
|
|
-
|
|
|
190
|
|
Dividends declared (note 10)
|
|
-
|
|
|
-
|
|
|
(4,484
|
)
|
|
(4,484
|
)
|
|
-
|
|
|
(4,484
|
)
|
Share repurchase (note 9)
|
|
(40,056
|
)
|
|
-
|
|
|
-
|
|
|
(40,056
|
)
|
|
-
|
|
|
(40,056
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2017 (Unaudited)
|
|
72,246
|
|
|
(369
|
)
|
|
50,274
|
|
|
122,151
|
|
|
(131
|
)
|
|
122,020
|
|
Total comprehensive income
|
|
-
|
|
|
(5,122
|
)
|
|
15,318
|
|
|
10,196
|
|
|
6
|
|
|
10,202
|
|
Profit for the year
|
|
-
|
|
|
-
|
|
|
15,318
|
|
|
15,318
|
|
|
5
|
|
|
15,323
|
|
Other comprehensive (loss)/income
|
|
-
|
|
|
(5,122
|
)
|
|
-
|
|
|
(5,122
|
)
|
|
1
|
|
|
(5,121
|
)
|
Total transactions with owners
|
|
(671
|
)
|
|
1,127
|
|
|
(4,506
|
)
|
|
(4,050
|
)
|
|
127
|
|
|
(3,923
|
)
|
Shares issued in relation to share options and share appreciation
rights exercised
|
|
907
|
|
|
-
|
|
|
-
|
|
|
907
|
|
|
-
|
|
|
907
|
|
Share-based payment transaction
|
|
-
|
|
|
761
|
|
|
-
|
|
|
761
|
|
|
-
|
|
|
761
|
|
Share-based payment - excess tax benefit
|
|
-
|
|
|
493
|
|
|
-
|
|
|
493
|
|
|
-
|
|
|
493
|
|
Dividends declared (note 10)
|
|
-
|
|
|
-
|
|
|
(4,506
|
)
|
|
(4,506
|
)
|
|
-
|
|
|
(4,506
|
)
|
Share repurchase (note 9)
|
|
(1,578
|
)
|
|
-
|
|
|
-
|
|
|
|
(1,578
|
)
|
|
-
|
|
|
(1,578
|
)
|
Transactions with non-controlling interests
|
|
-
|
|
|
(127
|
)
|
|
-
|
|
|
(127
|
)
|
|
127
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2018 (Unaudited)
|
|
71,575
|
|
|
(4,364
|
)
|
|
61,086
|
|
|
128,297
|
|
|
2
|
|
|
128,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES TO PRELIMINARY CONDENSED CONSOLIDATED FINANCIAL RESULTS
1. Basis of preparation and accounting policies
The preliminary condensed consolidated financial statements are prepared
in accordance with the requirements of the JSE Limited ("JSE")
Listings Requirements for preliminary condensed financial statements and
the requirements of the Companies Act applicable to financial
statements. The JSE Listings Requirements require preliminary condensed
financial statements to be prepared in accordance with the framework
concepts and the measurement and recognition requirements of
International Financial Reporting Standards ("IFRS") and
the SAICA Financial Reporting Guides as issued by the Accounting
Practices Committee and Financial Pronouncements as issued by the
Financial Reporting Standards Council and to also, as a minimum, contain
the information required by IAS 34 Interim Financial Reporting.
The accounting policies applied in the preparation of the preliminary
condensed consolidated financial statements are in terms of IFRS and are
consistent with those accounting policies applied in the preparation of
the previous consolidated annual financial statements, unless otherwise
stated.
The preliminary condensed consolidated financial statements were
prepared under the supervision of the Interim Group Chief Financial
Officer, Paul Dell, CA(SA). The results were made available on May 10,
2018.
The Group has adopted all the new, revised or amended accounting
pronouncements as issued by the International Accounting Standards Board
("IASB") which were effective for the Group from April 1,
2017, none of which had a material impact on the Group.
Certain new accounting standards and interpretations have been published
that are not mandatory for the March 31, 2018 reporting period and have
not been early adopted by the Group in fiscal 2018. The effect of
adopting IFRS 9, IFRS 15 and IFRS 16 is set out below.
Management is in the final stages of its project to adopt IFRS 9, IFRS
15 and IFRS 16 and as such the figures mentioned below represent our
current expectations of the impact from these standards.
Standards and amendments
|
|
|
|
Executive summary
|
IFRS 9 Financial Instruments ("IFRS 9")
|
|
|
|
IFRS 9 addresses classification and measurement of financial assets
and replaces the multiple classification and measurement models in
IAS 39 Financial Instruments: Recognition and Measurement with
a single model that has only two classification categories:
amortized cost and fair value. IFRS 9 also introduces a new
impairment model and aligns hedge accounting more closely with an
entity's risk management.
The standard is effective for the Group from April 1, 2018.
The most relevant change to the Group is the requirement to use an
expected loss model instead of the incurred loss model which is
currently being used when assessing the recoverability of trade
and other receivables. Based on the expected loss model contained
in IFRS 9, the expected increase in the provision for doubtful
debts at April 1, 2018 is between R2.0 million ($0.2 million) and
R4.0 million ($0.3 million).
|
|
|
|
|
|
|
|
|
|
|
IFRS 15 Revenue from Contracts with Customers ("IFRS 15")
|
|
|
|
IFRS 15 replaces IAS 18 Revenue and IAS 11 Construction Contracts.
It is a single, comprehensive revenue recognition model for all
contracts with customers and has the objective of achieving
greater consistency in the recognition and presentation of
revenue. In terms of the new standard, revenue is recognized based
on the satisfaction of performance obligations, which occurs when
control of goods or services transfers to a customer.
The revenue standard is effective for annual periods beginning on
or after January 1, 2018 and therefore is applicable for the Group
from April 1, 2018.
The standard permits a modified retrospective cumulative catch-up
approach for the adoption, which the Group has decided to apply.
Under this approach, the Group will recognize transitional
adjustments in retained earnings on the date of initial
application (i.e. April 1, 2018), without restating the
comparative period. Under the practical expedient, the new
requirements only need to be applied to contracts that are not
completed as of April 1, 2018.
The Group has assessed the impact of applying IFRS 15 on its
financial statements and has identified the following areas that
will be affected:
|
|
|
|
|
• Costs incurred in obtaining a contract:
Commissions incurred to acquire contracts need to be capitalized
and amortized, unless the amortization period is 12 months or
less. Currently, the Group expenses commissions. Under IFRS 15,
the amortization expense reflects the settlement of the related
performance obligations, which, depending on the specific
contract, may include hardware, installation, training and/or
service. To the extent commission capitalized is commensurate, the
commission attributable to service will be amortized over the
minimum contractual period or, if shorter, the expected life of
the contract. To the extent it is not commensurate, the commission
capitalized that is attributable to service will be amortized over
the expected life of the contract.
The expected impact on the Group at April 1, 2018 is as follows:
• Capitalized commission asset with a net book value of between
R43.0 million ($3.6 million) and R48.0 million ($4.1 million); and
• Additional recurring commission liability of between R6.0
million ($0.5 million) and R8.0 million ($0.7 million).
Recurring commission is commission which is payable for each month
the customer remains with the Group. Since the commission relates
to acquiring a customer contract, as part of the adoption of IFRS
15, a recurring commission liability will be recognized at the
date on which the contract is acquired. The measurement will
reflect the total commission payable over the minimum contractual
period, or if shorter, the expected life of the contract, together
with the effect of the time value of money, where significant.
Under current accounting the recurring commissions are accrued for
on a monthly basis.
Amortization expense of external commissions capitalized under
IFRS 15 will be recognized in cost of sales; while that of
internal commissions will be recognized in sales and marketing
costs. Commissions not capitalized under the 12-month practical
expedient will also be classified in the same manner. This is in
line with the current income statement presentation of the
commission expense. The impact of IFRS 15 on both cost of sales
and sales and marketing costs for fiscal 2019 is not expected to
be material based on current forecasts.
|
|
|
|
|
• Significant financing:
In respect of contracts for which the Group receives payment more
than 12 months in advance, interest expense will need to be
accrued on the income received in advance liability. This will
result in the revenue being measured at a higher amount when it is
recognized, compared to current accounting.
At April 1, 2018, it is expected that the income received in
advance liability (which will be disclosed as 'liabilities related
to contracts with customers') will be between R1.0 million ($0.1
million) and R3.0 million ($0.3 million) higher than the balance
at March 31, 2018.
|
|
|
|
|
|
|
|
|
|
|
IFRS 15 Revenue from Contracts with Customers ("IFRS 15")
|
|
|
|
• Fixed escalations:
Fixed escalations will need to be spread evenly over the contract
period resulting in the related revenue being different to what is
actually billed. In the earlier part of the contract, revenue will
be higher than the amount billed; while in the latter part it will
be lower. Currently, the Group recognizes the increase in revenue
due to fixed escalations only once the escalations are effective.
A contract asset of between R1.0 million ($0.1 million) and R2.0
million ($0.2 million) is expected to be recognized on April 1,
2018 reflecting the amount by which revenue should have been
higher under IFRS 15 in periods prior to March 31, 2018 as a
result of straight-lining the fixed escalations.
|
|
|
|
|
|
|
|
|
|
|
IFRS 16 Leases ("IFRS 16")
|
|
|
|
IFRS 16 replaces IAS 17 Leases and addresses the accounting
and disclosures for leases.
The standard provides a single lessee accounting model, requiring
lessees to recognize right-of-use assets and lease liabilities for
all leases, unless the lease term is 12 months or less or the
underlying asset is a low-value asset. Lessors continue to
classify leases as operating or finance, with IFRS 16's approach
to lessor accounting remaining substantially unchanged from its
predecessor, IAS 17.
IFRS 16 applies to annual reporting periods beginning on or after
January 1, 2019, but can be early adopted. Given that the Group
will be applying IFRS 15 from April 1, 2018, the Group decided to
also adopt IFRS 16 from this date.
The Group has chosen to apply the 'simplified approach' on
adoption of IFRS 16 that includes certain relief related to the
measurement of the right-of-use asset and the lease liability at
April 1, 2018, rather than full retrospective application.
Furthermore, the 'simplified approach' does not require a
restatement of comparatives.
The Group leases land and buildings, office equipment and vehicles
which are currently treated as operating leases.
The expected impact on the Group at April 1, 2018 is as follows:
-
Right-of-use asset with a net book value of between R29.0
million ($2.5 million) and R32.0 million ($2.7 million); and
-
Lease liability (net of accruals/prepayments already recognized)
of between R31.0 million ($2.6 million) and R35.0 million ($3.0
million).
|
|
|
|
|
|
Summary of the expected impact at April 1, 2018 of adopting IFRS 9, IFRS
15 & IFRS 16:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African Rand
|
|
|
|
|
|
|
United States Dollar
|
IFRS 9 Assets
|
|
|
|
|
|
|
(R2.0 million) to (R4.0 million)
|
|
|
|
|
|
|
($0.2 million) to ($0.3 million)
|
IFRS 15 Assets
|
|
|
|
|
|
|
R44.0 million to R50.0 million
|
|
|
|
|
|
|
$3.7 million to $4.2 million
|
IFRS 16 Assets
|
|
|
|
|
|
|
R29.0 million to R32.0 million
|
|
|
|
|
|
|
$2.5 million to $2.7 million
|
Total Assets
|
|
|
|
|
|
|
R71.0 million to R78.0 million
|
|
|
|
|
|
|
$6.0 million to $6.6 million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS 15 Liabilities
|
|
|
|
|
|
|
R7.0 million to R11.0 million
|
|
|
|
|
|
|
$0.6 million to $0.9 million
|
IFRS 16 Liabilities
|
|
|
|
|
|
|
R31.0 million to R35.0 million
|
|
|
|
|
|
|
$2.6 million to $3.0 million
|
Deferred tax liabilities
|
|
|
|
|
|
|
R6.0 million to R10.0 million
|
|
|
|
|
|
|
$0.5 million to $0.8 million
|
Total liabilities
|
|
|
|
|
|
|
R44.0 million to R56.0 million
|
|
|
|
|
|
|
$3.7 million to $4.7 million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in equity
|
|
|
|
|
|
|
R22.0 million to R27.0 million
|
|
|
|
|
|
|
$1.9 million to $2.3 million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of the expected impact on fiscal 2019 results of adopting IFRS
9, IFRS 15 & IFRS 16: The impact on profit after tax for fiscal
2019 is not expected to be material.
Presentation currency and convenience translation
The Group's presentation currency is South African Rand. In addition to
presenting these preliminary condensed consolidated financial results in
South African Rand, supplementary information in U.S. Dollars has been
prepared for the convenience of users of the Group financial results.
Unless otherwise stated, the Group has translated U.S. Dollar amounts
from South African Rand at the exchange rate of R11.8255 per $1.00,
which was the R/$ exchange rate reported by Oanda.com as at
March 31, 2018. The U.S. Dollar figures may not compute as they are
rounded independently.
The supplementary information prepared in U.S. Dollars constitutes pro
forma financial information under the JSE Listings Requirements. This
pro forma financial information is the responsibility of the Group's
board of directors and is presented for illustrative purposes. Because
of its nature, the pro forma financial information may not fairly
present MiX Telematics' financial position, changes in equity, results
of operations or cash flows. The pro forma financial information does
not constitute pro forma information in accordance with the requirements
of Regulation S-X of the SEC or generally accepted accounting principles
in the United States. In addition, the rules and regulations related to
the preparation of pro forma financial information in other
jurisdictions may also vary significantly from the requirements
applicable in South Africa.
2. Independent review
The preliminary condensed consolidated financial statements for the year
ended March 31, 2018 have been reviewed by Deloitte & Touche, who
expressed an unmodified review conclusion thereon, which is available
for inspection at the Company's registered office. The auditor's report
does not necessarily report on all the information contained in these
financial results. Shareholders are therefore advised that in order to
obtain a full understanding of the nature of the auditor's engagement
they should obtain a copy of the auditor's report together with the
accompanying financial information from the Company's registered office.
Any reference to future financial performance, included in this
announcement, has not been reviewed or reported on by the Company's
auditors.
3. Segment information
Our operating segments are based on the geographical location of our
Regional Sales Offices ("RSOs") and also include our Central Services
Organization ("CSO"). CSO is our central services organization that
wholesales our products and services to our RSOs who, in turn, interface
with our end-customers, distributors and dealers. CSO is also
responsible for the development of our hardware and software platforms
and provides common marketing, product management, technical and
distribution support to each of our other operating segments.
The chief operating decision maker ("CODM") reviews the segment
results on an integral margin basis as defined by management. The CODM,
who is responsible for allocating resources and assessing performance of
the operating segments, has been identified collectively as the
executive committee and the Chief Executive Officer who make strategic
decisions. In respect of revenue, this method of measurement entails
reviewing the segmental results based on external revenue only. In
respect of Adjusted EBITDA (the profit measure identified by the CODM),
the margin generated by CSO, net of any unrealized intercompany profit,
is allocated to the geographic region where the external revenue is
recorded by our RSOs. The costs remaining in CSO relate mainly to
research and development of hardware and software platforms, common
marketing, product management and technical and distribution support to
each of the RSOs. CSO is a reportable segment of the Group because it
produces discrete financial information which is reviewed by the CODM
and has the ability to generate external revenues.
Each RSO's results therefore reflect the external revenue earned, as
well as the Adjusted EBITDA earned (or loss incurred) by each operating
segment before the remaining CSO and corporate costs allocations.
Segment assets are not disclosed as segment information is not reviewed
on such a basis by the CODM.
|
|
|
|
|
|
|
|
|
SEGMENTAL ANALYSIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African Rand Figures are in thousands unless
otherwise stated
|
|
Subscription revenue
|
|
Hardware and other revenue
|
|
Total revenue
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
Year ended March 31, 2018 (Reviewed)
|
|
|
|
|
|
|
|
|
Regional Sales Offices
|
|
|
|
|
|
|
|
|
Africa
|
|
|
|
872,646
|
|
|
84,832
|
|
|
957,478
|
|
|
440,900
|
|
Europe
|
|
|
|
115,199
|
|
|
78,061
|
|
|
193,260
|
|
|
65,326
|
|
Americas
|
|
|
|
194,890
|
|
|
32,715
|
|
|
227,605
|
|
|
79,127
|
|
Middle East and Australasia
|
|
|
|
200,241
|
|
|
78,424
|
|
|
278,665
|
|
|
106,835
|
|
Brazil
|
|
|
|
50,735
|
|
|
3,695
|
|
|
54,430
|
|
|
16,747
|
|
Total Regional Sales Offices
|
|
1,433,711
|
|
|
277,727
|
|
|
1,711,438
|
|
|
708,935
|
|
Central Services Organization
|
|
|
|
904
|
|
|
140
|
|
|
1,044
|
|
|
(149,878
|
)
|
Total Segment Results
|
|
1,434,615
|
|
|
277,867
|
|
|
1,712,482
|
|
|
559,057
|
|
Corporate and consolidation entries
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(117,191
|
)
|
Total
|
|
|
|
1,434,615
|
|
|
277,867
|
|
|
1,712,482
|
|
|
441,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African Rand Figures are in thousands unless
otherwise stated
|
|
Subscription revenue
|
|
Hardware and other revenue
|
|
Total revenue
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended March 31, 2017 (Audited)
|
|
|
|
|
|
|
Regional Sales Offices
|
|
|
|
|
|
|
|
|
|
|
Africa
|
|
|
|
772,224
|
|
|
86,945
|
|
|
859,169
|
|
|
344,077
|
|
Europe
|
|
|
|
113,223
|
|
|
64,108
|
|
|
177,331
|
|
|
52,369
|
|
Americas
|
|
|
|
121,462
|
|
|
38,957
|
|
|
160,419
|
|
|
26,804
|
|
Middle East and Australasia
|
|
|
|
199,474
|
|
|
104,976
|
|
|
304,450
|
|
|
91,149
|
|
Brazil
|
|
|
|
32,653
|
|
|
5,158
|
|
|
37,811
|
|
|
9,394
|
|
Total Regional Sales Offices
|
|
|
|
1,239,036
|
|
|
300,144
|
|
|
1,539,180
|
|
|
523,793
|
|
Central Services Organization
|
|
|
|
878
|
|
|
-
|
|
|
878
|
|
|
(127,828
|
)
|
Total Segment Results
|
|
|
|
1,239,914
|
|
|
300,144
|
|
|
1,540,058
|
|
|
395,965
|
|
Corporate and consolidation entries
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(94,352
|
)
|
Total
|
|
|
|
1,239,914
|
|
|
300,144
|
|
|
1,540,058
|
|
|
301,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENTAL ANALYSIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States Dollar Figures are in thousands unless
otherwise stated
|
|
Subscription revenue
|
|
Hardware and other revenue
|
|
Total revenue
|
|
Adjusted EBITDA
|
Year ended March 31, 2018 (Unaudited)
|
|
|
|
|
|
|
|
|
Regional Sales Offices
|
|
|
|
|
|
|
|
|
Africa
|
|
|
|
73,794
|
|
|
7,174
|
|
|
80,968
|
|
|
37,284
|
|
Europe
|
|
|
|
9,742
|
|
|
6,601
|
|
|
16,343
|
|
|
5,524
|
|
Americas
|
|
|
|
16,480
|
|
|
2,766
|
|
|
19,246
|
|
|
6,691
|
|
Middle East and Australasia
|
|
|
|
16,933
|
|
|
6,632
|
|
|
23,565
|
|
|
9,034
|
|
Brazil
|
|
|
|
4,290
|
|
|
311
|
|
|
4,601
|
|
|
1,416
|
|
Total Regional Sales Offices
|
|
|
|
121,239
|
|
|
23,484
|
|
|
144,723
|
|
|
59,949
|
|
Central Services Organization
|
|
|
|
76
|
|
|
14
|
|
|
90
|
|
|
(12,674
|
)
|
Total Segment Results
|
|
|
|
121,315
|
|
|
23,498
|
|
|
144,813
|
|
|
47,275
|
|
Corporate and consolidation entries
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(9,909
|
)
|
Total
|
|
|
|
121,315
|
|
|
23,498
|
|
|
144,813
|
|
|
37,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States Dollar Figures are in thousands unless
otherwise stated
|
|
Subscription revenue
|
|
Hardware and other revenue
|
|
Total revenue
|
|
Adjusted EBITDA
|
Year ended March 31, 2017 (Unaudited)
|
|
|
|
|
|
|
Regional Sales Offices
|
|
|
|
|
|
|
Africa
|
|
|
|
65,302
|
|
|
7,352
|
|
|
72,654
|
|
|
29,096
|
|
Europe
|
|
|
|
9,574
|
|
|
5,421
|
|
|
14,995
|
|
|
4,428
|
|
Americas
|
|
|
|
10,271
|
|
|
3,294
|
|
|
13,565
|
|
|
2,267
|
|
Middle East and Australasia
|
|
|
|
16,868
|
|
|
8,877
|
|
|
25,745
|
|
|
7,708
|
|
Brazil
|
|
|
|
2,761
|
|
|
437
|
|
|
3,198
|
|
|
794
|
|
Total Regional Sales Offices
|
|
|
|
104,776
|
|
|
25,381
|
|
|
130,157
|
|
|
44,293
|
|
Central Services Organization
|
|
|
|
75
|
|
|
-
|
|
|
75
|
|
|
(10,810
|
)
|
Total Segment Results
|
|
|
|
104,851
|
|
|
25,381
|
|
|
130,232
|
|
|
33,483
|
|
Corporate and consolidation entries
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(7,980
|
)
|
Total
|
|
|
|
104,851
|
|
|
25,381
|
|
|
130,232
|
|
|
25,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Reconciliation of Adjusted EBITDA to Profit for the year
|
|
|
South African Rand
|
|
United States Dollar
|
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
Figures are in thousands unless otherwise stated
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Reviewed
|
|
Audited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
441,866
|
|
|
301,613
|
|
|
37,366
|
|
|
25,503
|
|
Add:
|
|
|
|
|
|
|
|
|
Net profit on sale of property, plant and equipment and intangible
assets
|
|
1,264
|
|
|
-
|
|
|
107
|
|
|
-
|
|
Decrease in restructuring costs provision
|
|
741
|
|
|
-
|
|
|
63
|
|
|
-
|
|
Reversal of impairment
|
|
-
|
|
|
791
|
|
|
-
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
Depreciation (1)
|
|
(151,945
|
)
|
|
(98,508
|
)
|
|
(12,849
|
)
|
|
(8,329
|
)
|
Amortization (2)
|
|
(63,926
|
)
|
|
(44,734
|
)
|
|
(5,406
|
)
|
|
(3,783
|
)
|
Impairment (3)
|
|
(2,696
|
)
|
|
(3,166
|
)
|
|
(228
|
)
|
|
(267
|
)
|
Share-based compensation costs
|
|
(10,352
|
)
|
|
(3,311
|
)
|
|
(875
|
)
|
|
|
(280
|
)
|
Equity-settled share-based compensation costs
|
|
(9,000
|
)
|
|
(2,247
|
)
|
|
(761
|
)
|
|
|
(190
|
)
|
Cash-settled share-based compensation costs
|
|
(1,352
|
)
|
|
(1,064
|
)
|
|
(114
|
)
|
|
|
(90
|
)
|
Net loss on sale of property, plant and equipment and intangible
assets
|
|
-
|
|
|
(262
|
)
|
|
-
|
|
|
|
(22
|
)
|
Increase in restructuring costs provision
|
|
-
|
|
|
(14,561
|
)
|
|
-
|
|
|
|
(1,231
|
)
|
Operating profit
|
|
214,952
|
|
|
137,862
|
|
|
18,178
|
|
|
11,658
|
|
Add: Finance (costs)/income - net
|
|
(69
|
)
|
|
10,391
|
|
|
(6
|
)
|
|
879
|
|
Less: Taxation
|
|
(33,690
|
)
|
|
(26,812
|
)
|
|
(2,849
|
)
|
|
(2,267
|
)
|
Profit for the year
|
|
181,193
|
|
|
121,441
|
|
|
15,323
|
|
|
10,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes depreciation of property, plant
and equipment (including in-vehicle devices). (2)
Includes amortization of intangible assets (including product
development costs and intangible assets identified as part of a business
combination). (3) Asset
impairments relate to the impairment of capitalized product development
costs of R2.3 million ($0.2 million) in the Africa segment and R0.4
million ($0.03 million) in the CSO segment. In 2017, asset impairments
related to the impairment of capitalized product development costs of
R2.6 million ($0.2 million) in the Africa segment and R0.5 million
($0.04 million) in the CSO segment.
|
5. Reconciliation of Adjusted EBITDA margin to Profit for the
year margin
|
|
|
|
|
|
Year ended
|
|
Year ended
|
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
|
Reviewed
|
|
Audited
|
|
|
|
|
|
Adjusted EBITDA margin
|
|
25.8
|
%
|
|
19.6
|
%
|
Add:
|
|
|
|
|
Net profit on sale of property, plant and equipment and intangible
assets
|
|
0.1
|
%
|
|
-
|
|
Decrease in restructuring costs provision
|
|
0.0
|
%
|
|
-
|
|
Reversal of impairment
|
|
-
|
|
|
0.1
|
%
|
|
|
|
|
|
Less:
|
|
|
|
|
Depreciation
|
|
(8.9
|
%)
|
|
(6.4
|
%)
|
Amortization
|
|
(3.6
|
%)
|
|
(3.0
|
%)
|
Impairment
|
|
(0.2
|
%)
|
|
(0.2
|
%)
|
Share-based compensation costs
|
|
(0.6
|
%)
|
|
(0.2
|
%)
|
Equity-settled share-based compensation costs
|
|
(0.5
|
%)
|
|
(0.1
|
%)
|
Cash-settled share-based compensation costs
|
|
(0.1
|
%)
|
|
(0.1
|
%)
|
Net loss on sale of property, plant and equipment and intangible
assets
|
|
-
|
|
|
(0.0
|
%)
|
Increase in restructuring costs provision
|
|
-
|
|
|
(0.9
|
%)
|
Operating profit margin
|
|
12.6
|
%
|
|
9.0
|
%
|
Add: Finance (costs)/income - net
|
|
(0.0
|
%)
|
|
0.7
|
%
|
Less: Taxation
|
|
(2.0
|
%)
|
|
(1.8
|
%)
|
Profit for the year margin
|
|
10.6
|
%
|
|
7.9
|
%
|
|
|
|
|
|
|
|
6. Assets Classified as Held for Sale
The Assets classified as held for sale relate to the property held by
the CSO segment. No impairment loss was recognized on reclassification
of the property as held for sale as the fair value (estimated based on
the recent market prices of similar properties in similar locations)
less costs to sell is higher than the carrying amount. Management
anticipate that the sale will be completed within 12 months.
7. Inventory
The increase in the inventory balance is primarily as a result of
additional components and hardware devices on hand to meet the Company's
internal safety inventory requirements and in anticipation of future
hardware sales.
8. Free Cash Flow
|
Reconciliation of free cash flow to net cash generated from
operating activities
|
|
|
South African Rand
|
|
United States Dollar
|
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
Figures are in thousands unless otherwise stated
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Reviewed
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
Net cash generated from operating activities
|
|
353,208
|
|
|
323,571
|
|
|
29,869
|
|
|
27,362
|
|
Capital expenditure payments
|
|
(338,261
|
)
|
|
(295,523
|
)
|
|
(28,604
|
)
|
|
(24,990
|
)
|
Free cash flow
|
|
14,947
|
|
|
28,048
|
|
|
1,265
|
|
|
2,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. Share Repurchase
Fiscal 2018 On May 23, 2017, the MiX Telematics board of
directors approved a share repurchase program of up to R270 million
($22.8 million) under which the Company may repurchase its ordinary
shares, including American Depositary Shares ("ADSs"). The
Company may repurchase its shares from time to time at its discretion
through open market transactions and block trades, based on ongoing
assessments of the capital needs of the Company, the market price of its
securities and general market conditions. This share repurchase program
may be discontinued at any time by the board of directors, and the
Company has no obligation to repurchase any amount of its securities
under the program. The repurchase program will be funded out of existing
cash resources.
At March 31, 2018, the following purchases had been made under the share
repurchase program:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African Rand
Figures are in thousands unless otherwise stated
|
|
|
|
Total number of shares repurchased
|
|
|
|
Average price paid per share (1)
|
|
|
|
Shares canceled under the share repurchase program
|
|
|
|
Total value of shares purchased as part
of publicly announced program
|
|
|
|
Maximum value of shares that may yet be
purchased under the program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2017
|
|
|
|
5,015,660
|
|
|
|
3.72
|
|
|
|
5,015,660
|
|
|
|
18,666
|
|
|
|
251,334
|
|
|
|
|
5,015,660
|
|
|
|
|
|
|
|
5,015,660
|
|
|
|
18,666
|
|
|
|
251,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States Dollar
Figures are in thousands unless otherwise stated
|
|
|
|
Total number of shares repurchased
|
|
|
|
Average price paid per share (1)
|
|
|
|
Shares canceled under the share repurchase
program
|
|
|
|
Total value of shares purchased as part of publicly
announced program
|
|
|
|
Maximum value of shares that may yet be
purchased under the program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2017
|
|
|
|
5,015,660
|
|
|
|
0.31
|
|
|
|
5,015,660
|
|
|
|
1,578
|
|
|
|
21,254
|
|
|
|
|
5,015,660
|
|
|
|
|
|
|
|
5,015,660
|
|
|
|
1,578
|
|
|
|
21,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Including transaction costs.
Subsequent to the repurchase, the shares were delisted and now form part
of the authorized unissued share capital of the Company. At March 31,
2018, the Company had 564,420,145 ordinary shares of no par value in
issue (excluding 40,000,000 treasury shares held by MiX Investments).
Fiscal 2017
On April 29, 2016, the Company entered into an agreement (the "share
repurchase agreement") with Imperial Holdings Limited ("Imperial
Holdings") and Imperial Corporate Services Proprietary Limited ("Imperial
Corporate Services"), a wholly owned subsidiary of Imperial Holdings, to
repurchase all 200,828,260 of the Company's shares held by Imperial
Corporate Services (the "repurchase shares") at R2.36 ($0.20) per
repurchase share, for an aggregate repurchase consideration of R474.0
million or $40.1 million (the "repurchase"). At the general meeting held
on August 1, 2016, shareholders of the Company approved the repurchase
in terms of the JSE Listings Requirements and the South African
Companies Act, No. 71 of 2008, at which point the transaction was
accounted for in terms of IFRS. The repurchase was implemented on
August 29, 2016. Subsequent to the repurchase, the shares were delisted
and now form part of the authorized unissued share capital of the
Company.
In fiscal 2017, the financial effect of the transaction was as follows:
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
Year ended
|
|
|
March 31,
|
|
|
|
March 31,
|
|
2017
|
|
|
|
2017
|
|
|
South African Rand
|
|
|
|
United States Dollar
|
|
|
Audited
|
|
|
|
Unaudited
|
Aggregate repurchase consideration
|
|
473,955
|
|
|
|
40,079
|
Impact of discounting related to the fiscal 2017 share repurchase
transaction
|
|
(3,222)
|
|
|
|
(272)
|
Transaction costs capitalized
|
|
2,949
|
|
|
|
249
|
Total share repurchase cost
|
|
473,682
|
|
|
|
40,056
|
|
|
|
|
|
|
|
10. Dividends Paid
During fiscal 2016 the board of directors decided to reintroduce the
Company's policy of paying regular dividends. Dividend payments are
currently considered on a quarter-by-quarter basis.
The following dividends were declared by the Company in fiscal 2018
(excluding dividends paid on treasury shares):
-
In respect of the fourth quarter of fiscal 2017, a dividend of R11.3
million ($1.0 million) was declared on May 23, 2017 and paid on
June 19, 2017. Using shares in issue of 563,514,561 (excluding
40,000,000 treasury shares), this equated to a dividend of 2 South
African cents or 0.2 U.S. cents per share.
-
In respect of the first quarter of fiscal year 2018, a dividend of
R14.0 million ($1.2 million) was declared on August 1, 2017 and paid
on August 28, 2017. Using shares in issue of 558,898,901 (excluding
40,000,000 treasury shares), this equated to a dividend of 2.5 South
African cents or 0.2 U.S. cents per share.
-
In respect of the second quarter of fiscal year 2018, a dividend of
R14.0 million ($1.2 million) was declared on October 31, 2017 and paid
on November 27, 2017. Using shares in issue of 559,418,095 (excluding
40,000,000 treasury shares), this equated to a dividend of 2.5 South
African cents and 0.2 U.S. cents per share.
-
In respect of the third quarter of fiscal year 2018, a dividend of
R14.0 million ($1.2 million) was declared on January 30, 2018 and paid
on February 26, 2018. Using shares in issue of 562,320,145 (excluding
40,000,000 treasury shares), this equated to a dividend of 2.5 South
African cents and 0.2 U.S. cents per share.
The following dividends were declared by the Company in fiscal 2017:
-
In respect of the fourth quarter of fiscal 2016, a dividend of R15.2
million ($1.3 million) was declared on May 24, 2016 and paid on
June 20, 2016. Using shares in issue of 761,337,500 (excluding
40,000,000 treasury shares), this equated to a dividend of 2 South
African cents and 0.2 U.S. cents per share.
-
In respect of the first quarter of fiscal year 2017, a dividend of
R15.3 million ($1.3 million) was declared on August 4, 2016 and paid
on August 29, 2016. Using shares in issue of 763,087,500 (excluding
40,000,000 treasury shares), this equated to a dividend of 2 South
African cents and 0.2 U.S. cents per share.
-
In respect of the second quarter of fiscal year 2017, a dividend of
R11.3 million ($1.0 million) was declared on November 3, 2016 and paid
on November 28, 2016. Using shares in issue of 563,434,240 (excluding
40,000,000 treasury shares), this equated to a dividend of 2 South
African cents and 0.2 U.S. cents per share.
-
In respect of the third quarter of fiscal year 2017, a dividend of
R11.2 million ($0.9 million) was declared on February 2, 2017 and paid
on February 27, 2017. Using shares in issue of 563,434,240 (excluding
40,000,000 treasury shares), this equated to a dividend of 2 South
African cents and 0.2 U.S. cents per share.
11. Acquisition of non-controlling interest
In June 2014, the Group entered into a quotaholders agreement with Edge
Gestão Empresarial LTDA ("Edge"), whereby Edge was granted a 5% holding
in the equity interest of MiX Telematics Serviços De Telemetria E
Rastreamento De Veículos Do Brazil Limitada ("MiX Brazil"). Prior to
this quotaholders agreement, Edge held a non-controlling interest in MiX
Brazil of 0.0025%. Edge is a Brazilian-based investment company
controlled by Luiz Munhoz, the Managing Director of MiX Brazil. The
increase in the equity interests granted to Edge was in respect of
services provided by Luiz Munhoz to MiX Brazil, in his role as Managing
Director of MiX Brazil. In terms of the quotaholders agreement, Edge had
an option to transfer its interest in MiX Brazil back to the Group at
fair value. The quotaholders agreement with Edge represented a
cash-settled share-based payment.
In September 2017, Edge exercised the put option in the quotaholders
agreement. In terms of the subsequent sale agreement, MiX Investments
acquired Edge's 5% equity interest in MiX Brazil for R1.4 million ($0.1
million) which increased the Group's interest in MiX Brazil to 100%. As
a result, the Group recognized a cash-settled share-based payment
expense and liability of R1.4 million ($0.1 million), which was
subsequently settled. The non-controlling interest related to MiX Brazil
of R1.5 million ($0.1 million) was also transferred to other reserves
within equity.
12. Fair values of financial assets and liabilities measured at
amortized cost
The fair values of trade and other receivables, restricted cash, cash
and cash equivalents, trade payables, accruals, bank overdrafts and
other payables approximate their book values as the impact of
discounting is not considered material due to the short-term nature of
both the receivables and payables.
13. Contingencies
Service agreement
In terms of an amended network services agreement with Mobile Telephone
Networks Proprietary Limited ("MTN"), MTN is entitled to claw back
payments from MiX Telematics Africa Proprietary Limited, a subsidiary of
the Group, in the event of early cancellation of the agreement or
certain base connections not being maintained over the term of the
agreement. No connection incentives will be received in terms of the
amended network services agreement. The maximum potential liability
under the arrangement is R43.7 million ($3.7 million). No loss is
considered probable under this arrangement.
14. Change in estimate of useful lives of product development costs
capitalized
During fiscal 2018, the CSO segment reassessed the useful lives of
certain projects where, on average, the useful lives were increased from
5.0 years to 6.5 years. The reassessment of the useful lives resulted in
a R4.5 million ($0.4 million) reduction in the product development
amortization expense relative to what it would have been in fiscal 2018
had the change not occurred. The amortization reduction expected to be
charged to the income statement over the future fiscal years is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Figures are in thousands
|
|
|
|
|
|
|
|
|
|
|
|
Year ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
|
2026
|
|
|
2027
|
|
|
2028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African Rand
|
|
|
|
1,694
|
|
|
611
|
|
|
748
|
|
|
457
|
|
|
334
|
|
|
303
|
|
|
158
|
|
|
106
|
|
|
106
|
|
|
27
|
United States Dollar
|
|
|
|
143
|
|
|
52
|
|
|
63
|
|
|
39
|
|
|
28
|
|
|
26
|
|
|
13
|
|
|
9
|
|
|
9
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15. Taxation
Section 11D Allowances relating to tax assets recognized
MiX Telematics International Proprietary Limited ("MiX International"),
a subsidiary of the Group, historically claimed a 150% allowance for
research and development spend in terms of section 11D ("S11D") of the
South African Income Tax Act No. 58 of 1962 ("the Act"). As of October
1, 2012, the legislation relating to the allowance was amended. The
amendment requires pre-approval of development project expenditure on a
project specific basis by the South African Department of Science and
Technology ("DST") in order to claim a deduction of the additional 50%
over and above the expenditure incurred (150% allowance). Since the
amendments to S11D of the Act, MiX International had been claiming the
150% deduction resulting in a recognized tax benefit. MiX International
has complied with the amended legislation by submitting all required
documentation to the DST in a timely manner, commencing in October 2012.
In June 2014, correspondence was received from the DST indicating that
the research and development expenditure on certain projects for which
the 150% allowance was claimed in the 2013 and 2014 fiscal years did
not, in the DST's opinion, constitute qualifying expenditure in terms of
the Act. MiX International, through due legal process, had formally
requested a review of the DST's decision not to approve this
expenditure. While approvals were obtained for a portion of this project
expenditure as a result of a further review performed by the DST in
February 2017, we continue to seek approval for the remaining projects
and as such the legal process is ongoing. In addition to the approvals
that were subject to the legal process, further approvals have been
obtained for certain project expenditure, relating to both current and
prior financial years. However, at period end, an uncertain tax position
remains in relation to S11D deductions in respect of which approvals
remain pending.
Since the introduction of the DST pre-approval process, the Group has
recognized in the income statement cumulative tax incentives in addition
to the incurred cost of R20.5 million ($1.7 million) in respect of S11D
deductions, of which R2.3 million ($0.2 million) was recognized in the
current financial year. R17.7 million ($1.5 million) relates to
deductions in respect of development project expenditure which has been
approved by the DST. R2.8 million ($0.2 million) relates to an uncertain
tax position in respect of projects where approvals have not yet been
received from the DST. If the Group is unsuccessful in this regard, the
Group will not recover the R2.8 million ($0.2 million) raised at March
31, 2018.
Impact of foreign exchange movements
The impact of foreign exchange movements and the related tax effects on
the Group's effective tax rate is shown below:
|
|
|
|
|
|
|
South African Rand
|
|
Year ended March 2018
|
|
|
|
Year ended March 2017
|
|
|
Reviewed
|
|
|
|
Unaudited
|
|
|
Profit for the period
|
|
Foreign exchange gains
|
|
Adjusted earnings
|
|
|
|
Profit for the period
|
|
Foreign exchange gains
|
|
Adjusted earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax
|
|
214,883
|
|
|
5,073
|
|
|
219,956
|
|
|
|
|
148,253
|
|
|
(1,476
|
)
|
|
146,777
|
|
Taxation
|
|
(33,690
|
)
|
|
(29,403
|
)
|
|
(63,093
|
)
|
|
|
|
(26,812
|
)
|
|
(15,307
|
)
|
|
(42,119
|
)
|
Profit after tax
|
|
181,193
|
|
|
(24,330
|
)
|
|
156,863
|
|
|
|
|
121,441
|
|
|
(16,783
|
)
|
|
104,658
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the parent
|
|
181,134
|
|
|
(24,330
|
)
|
|
156,804
|
|
|
|
|
121,458
|
|
|
(16,783
|
)
|
|
104,675
|
|
Non-controlling interests
|
|
59
|
|
|
-
|
|
|
59
|
|
|
|
|
(17
|
)
|
|
-
|
|
|
(17
|
)
|
|
|
181,193
|
|
|
(24,330
|
)
|
|
156,863
|
|
|
|
|
121,441
|
|
|
(16,783
|
)
|
|
104,658
|
|
Effective tax rate
|
|
15.7
|
%
|
|
-
|
|
|
28.7
|
%
|
|
|
|
18.1
|
%
|
|
-
|
|
|
28.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States Dollar
|
|
Year ended March 2018
|
|
|
|
Year ended March 2017
|
|
|
Reviewed
|
|
|
|
Unaudited
|
|
|
Profit for the period
|
|
Foreign exchange gains
|
|
Adjusted earnings
|
|
|
|
Profit for the period
|
|
Foreign exchange gains
|
|
Adjusted earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax
|
|
18,172
|
|
|
429
|
|
|
18,601
|
|
|
|
|
12,537
|
|
|
(125
|
)
|
|
12,412
|
|
Taxation
|
|
(2,849
|
)
|
|
(2,486
|
)
|
|
(5,335
|
)
|
|
|
|
(2,267
|
)
|
|
(1,294
|
)
|
|
(3,561
|
)
|
Profit after tax
|
|
15,323
|
|
|
(2,057
|
)
|
|
13,266
|
|
|
|
|
10,270
|
|
|
(1,419
|
)
|
|
8,851
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the parent
|
|
15,318
|
|
|
(2,057
|
)
|
|
13,261
|
|
|
|
|
10,271
|
|
|
(1,419
|
)
|
|
8,852
|
|
Non-controlling interests
|
|
5
|
|
|
-
|
|
|
5
|
|
|
|
|
(1
|
)
|
|
-
|
|
|
(1
|
)
|
|
|
15,323
|
|
|
(2,057
|
)
|
|
13,266
|
|
|
|
|
10,270
|
|
|
(1,419
|
)
|
|
8,851
|
|
Effective tax rate
|
|
15.7
|
%
|
|
-
|
|
|
28.7
|
%
|
|
|
|
18.1
|
%
|
|
-
|
|
|
28.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding the impact of foreign exchange gains and losses and its
related tax consequences, the effective tax rate in fiscal 2018 is
consistent with fiscal 2017.
|
16. Other operating and financial data
|
|
|
South African Rand
|
|
|
|
United States Dollar
|
|
|
Year ended
|
|
Year ended
|
|
|
|
Year ended
|
|
Year ended
|
Figures are in thousands unless otherwise stated
|
|
March 31,
|
|
March 31,
|
|
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
Reviewed
|
|
Audited
|
|
|
|
Unaudited
|
|
Unaudited
|
Subscription revenue
|
|
1,434,615
|
|
|
1,239,914
|
|
|
|
|
121,315
|
|
|
104,851
|
Adjusted EBITDA
|
|
441,866
|
|
|
301,613
|
|
|
|
|
37,366
|
|
|
25,503
|
Cash and cash equivalents
|
|
308,258
|
|
|
375,782
|
|
|
|
|
26,067
|
|
|
31,777
|
Net cash (1)
|
|
290,538
|
|
|
356,333
|
|
|
|
|
24,569
|
|
|
30,133
|
Capital expenditure incurred
|
|
332,886
|
|
|
289,418
|
|
|
|
|
28,150
|
|
|
24,475
|
Property, plant and equipment expenditure
|
|
238,248
|
|
|
170,010
|
|
|
|
|
20,147
|
|
|
14,377
|
Intangible asset expenditure
|
|
94,638
|
|
|
119,408
|
|
|
|
|
8,003
|
|
|
10,098
|
Capital expenditure authorized but not spent
|
|
85,053
|
|
|
132,836
|
|
|
|
|
7,192
|
|
|
11,233
|
Total development costs incurred
|
|
130,166
|
|
|
142,112
|
|
|
|
|
11,008
|
|
|
12,019
|
Development costs capitalized
|
|
65,343
|
|
|
78,020
|
|
|
|
|
5,526
|
|
|
6,599
|
Development costs expensed within administration and other charges
|
|
64,823
|
|
|
64,092
|
|
|
|
|
5,482
|
|
|
5,420
|
Subscribers (number)
|
|
676,866
|
|
|
622,062
|
|
|
|
|
676,866
|
|
|
622,062
|
Net asset value per share (R/$)
|
|
2.69
|
|
|
2.56
|
|
|
|
|
0.23
|
|
|
0.22
|
Net tangible asset value per share (R/$)
|
|
1.10
|
|
|
1.00
|
|
|
|
|
0.09
|
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net cash is calculated as being net cash
and cash equivalents, excluding restricted cash less interest bearing
borrowings.
|
|
|
|
|
|
Exchange Rates
|
|
|
|
|
|
The following major rates of exchange were used:
|
|
|
|
|
South African Rand: United States Dollar
|
|
|
|
|
-closing
|
|
|
11.83
|
|
|
13.41
|
-average
|
|
|
12.99
|
|
|
14.06
|
South African Rand: British Pound
|
|
|
|
|
-closing
|
|
|
16.60
|
|
|
16.75
|
-average
|
|
|
17.21
|
|
|
18.42
|
|
|
|
|
|
|
|
The Group's functional and presentation currency is South African Rand.
The strengthening of the closing rate of the South African Rand against
the functional currencies of the Group's foreign operations resulted in
a decrease in assets and liabilities in respect of the foreign
operations and the resulting foreign currency translation reserve
reduction of R60.3 million ($5.1 million) since March 31, 2017.
17. Changes to the board of directors
With effect from October 3, 2017, Fundiswa Roji-Maplanka, was appointed
as an independent non-executive director to the board of directors, and
a member of the Audit and Risk Committee, as well as the Social and
Ethics Committee. Fundiswa Roji-Maplanka was previously a non-executive
director of MiX Telematics from August 2007 to November 2014.
With effect from November 7, 2017, Chris Ewing resigned as an
independent non-executive director from the board of directors, and a
member of the Audit and Risk Committee, as well as Chairperson to the
Social and Ethics Committee.
With effect from November 7, 2017 Fundiswa Roji-Maplanka, was appointed
Chairperson to the Social and Ethics Committee.
18. Changes to the Auditors
With effect from October 13, 2017 Deloitte & Touche ("Deloitte") were
appointed as auditors in the place of PricewaterhouseCoopers Inc.
("PwC"). The decision to change auditors was not as a result of any
disagreement between the Company and PwC with respect to accounting
principles or practice, financial statement disclosures or auditing
scope or procedures.
19. Events after the reporting period
Other than the items below, the directors are not aware of any matter
material or otherwise arising since March 31, 2018 and up to the date of
this report, not otherwise dealt with herein.
Dividend declared
On May 8, 2018 the board declared in respect of the fourth quarter of
fiscal 2018 which ended on March 31, 2018, a dividend of 3 South African
cents (0.3 U.S. cents) per ordinary share to be paid on June 4, 2018.
Details of Dividend Declared
The details with respect to the dividends declared for ordinary
shareholders are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Last day to trade cum dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tuesday, May 29, 2018
|
Securities trade ex-dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wednesday, May 30, 2018
|
Record date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Friday, June 1, 2018
|
Payment date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monday, June 4, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share certificates may not be dematerialized or rematerialized between
Wednesday, May 30, 2018 and Friday, June 1, 2018, both days inclusive.
Shareholders are advised of the following additional information:
-
the dividend has been declared out of income reserves;
-
the local dividends tax rate is 20%;
-
the gross local dividend amounts to 3 South African cents per ordinary
share;
-
the net local dividend amount is 2.4 South African cents per ordinary
share for shareholders liable to pay dividends tax;
-
the issued ordinary share capital of MiX Telematics is 604,420,145
ordinary shares of no par value; and
-
the Company's tax reference number is 9155/661/84/7.
The details with respect to the dividends declared for holders of our
ADSs are as follows:
|
|
|
|
|
Ex-dividend on New York Stock Exchange (NYSE)
|
|
|
|
Thursday, May 31, 2018
|
Record date
|
|
|
|
Friday, June 1, 2018
|
Approximate date of currency conversion
|
|
|
|
Monday, June 4, 2018
|
Approximate dividend payment date
|
|
|
|
Thursday, June 14, 2018
|
|
|
|
|
|
Annual general meeting
The annual general meeting of shareholders of MiX Telematics will be
held at Matrix Corner, Howick Close, Waterfall Park, Midrand,
Johannesburg on Wednesday, September 19, 2018 at 14:30 p.m. (South
African time). For South African shareholders, the last day to trade in
order to be eligible to participate in and vote at the annual general
meeting is Tuesday, September 11, 2018 and the record date for voting
purposes is Friday, September 14, 2018. The notice of annual general
meeting will be distributed to shareholders no later than June 29, 2018.
|
|
|
|
|
|
|
|
For and on behalf of the board:
|
|
|
|
|
|
|
|
R Frew
|
|
|
|
|
|
|
SB Joselowitz
|
Midrand
|
|
|
|
|
|
|
|
May 10, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED INCOME STATEMENTS
|
|
|
South African Rand
|
|
|
|
United States Dollar
|
|
|
Three months ended
|
|
Three months ended
|
|
|
|
Three months ended
|
|
Three months ended
|
Figures are in thousands unless otherwise stated
|
|
March 31,
|
|
March 31,
|
|
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
Unaudited
|
|
Unaudited
|
|
|
|
Unaudited
|
|
Unaudited
|
Revenue
|
|
453,528
|
|
391,427
|
|
|
|
38,352
|
|
33,100
|
Cost of sales
|
|
(157,573)
|
|
(126,384)
|
|
|
|
(13,325)
|
|
(10,687)
|
Gross profit
|
|
295,955
|
|
265,043
|
|
|
|
25,027
|
|
22,413
|
Other income/(expenses) - net
|
|
1,464
|
|
(136)
|
|
|
|
124
|
|
(12)
|
Operating expenses
|
|
(223,652)
|
|
(223,994)
|
|
|
|
(18,913)
|
|
(18,942)
|
-Sales and marketing
|
|
(37,002)
|
|
(35,260)
|
|
|
|
(3,129)
|
|
(2,982)
|
-Administration and other charges
|
|
(186,650)
|
|
(188,734)
|
|
|
|
(15,784)
|
|
(15,960)
|
Operating profit
|
|
73,767
|
|
40,913
|
|
|
|
6,238
|
|
3,459
|
Finance income/(costs) - net
|
|
691
|
|
(4,142)
|
|
|
|
58
|
|
(351)
|
-Finance income
|
|
3,055
|
|
1,790
|
|
|
|
258
|
|
151
|
-Finance costs
|
|
(2,364)
|
|
(5,932)
|
|
|
|
(200)
|
|
(502)
|
Profit before taxation
|
|
74,458
|
|
36,771
|
|
|
|
6,296
|
|
3,108
|
Taxation
|
|
(10,188)
|
|
(5,525)
|
|
|
|
(862)
|
|
(467)
|
Profit for the period
|
|
64,270
|
|
31,246
|
|
|
|
5,434
|
|
2,641
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
Owners of the parent
|
|
64,270
|
|
31,246
|
|
|
|
5,434
|
|
2,641
|
Non-controlling interests
|
|
*
|
|
*
|
|
|
|
*
|
|
*
|
|
|
64,270
|
|
31,246
|
|
|
|
5,434
|
|
2,641
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
-basic (R/$)
|
|
0.11
|
|
0.06
|
|
|
|
0.01
|
|
#
|
-diluted (R/$)
|
|
0.11
|
|
0.05
|
|
|
|
0.01
|
|
#
|
Earnings per American Depositary Share
|
|
|
|
|
|
|
|
|
|
|
-basic (R/$)
|
|
2.86
|
|
1.39
|
|
|
|
0.24
|
|
0.12
|
-diluted (R/$)
|
|
2.77
|
|
1.37
|
|
|
|
0.23
|
|
0.12
|
Adjusted earnings per share
|
|
|
|
|
|
|
|
|
|
|
-basic (R/$)
|
|
0.10
|
|
0.05
|
|
|
|
0.01
|
|
#
|
-diluted (R/$)
|
|
0.10
|
|
0.05
|
|
|
|
0.01
|
|
#
|
Adjusted earnings per American Depositary Share
|
|
|
|
|
|
|
|
|
|
|
-basic (R/$)
|
|
2.46
|
|
1.33
|
|
|
|
0.21
|
|
0.11
|
-diluted (R/$)
|
|
2.38
|
|
1.32
|
|
|
|
0.20
|
|
0.11
|
Ordinary shares ('000)(1)
|
|
|
|
|
|
|
|
|
|
|
-in issue at March 31
|
|
564,420
|
|
563,435
|
|
|
|
564,420
|
|
563,435
|
-weighted average
|
|
562,767
|
|
563,435
|
|
|
|
562,767
|
|
563,435
|
-diluted weighted average
|
|
580,750
|
|
568,216
|
|
|
|
580,750
|
|
568,216
|
Weighted average American Depositary Shares ('000)(1)
|
|
|
|
|
|
|
|
|
|
|
-in issue at March 31
|
|
22,577
|
|
22,537
|
|
|
|
22,577
|
|
22,537
|
-weighted average
|
|
22,511
|
|
22,537
|
|
|
|
22,511
|
|
22,537
|
-diluted weighted average
|
|
23,230
|
|
22,729
|
|
|
|
23,230
|
|
22,729
|
|
|
|
|
|
|
|
|
|
|
|
# Amount less than $0.01. * Amount less
than R1,000/$1,000. (1) Excludes
40,000,000 treasury shares held by MiX Investments, a wholly owned
subsidiary of the Group (March 2017: 40,000,000).
NOTES TO CONDENSED CONSOLIDATED FINANCIAL RESULTS
1. Basis of preparation and accounting policies
Financial results for the fourth quarter of fiscal year 2018
Further to the Group's financial results for the year ended March 31,
2018, additional financial information in respect of the fourth quarter
of fiscal year 2018 has been presented together with the relevant
comparative information. The quarterly information comprises a condensed
consolidated income statement, a reconciliation of adjusted earnings to
profit for the period (note 3), a reconciliation of Adjusted EBITDA to
profit for the period (note 4) and a reconciliation of Adjusted EBITDA
margin to profit for the period margin (note 5) and other financial and
operating data (note 6).
The accounting policies used in preparing the financial results for the
fourth quarter of fiscal year 2018 are consistent in all material
respects with those applied in the preparation of the Group's annual
financial statements for the year ended March 31, 2017.
The quarterly financial results have not been audited or reviewed by the
Group's external auditors.
2. Presentation currency and convenience translation
The Group's presentation currency is South African Rand. In addition to
presenting these condensed consolidated financial results for the
quarter ended March 31, 2018 in South African Rand, supplementary
information in U.S. Dollars has been prepared for the convenience of
users of this report. Unless otherwise stated, the Group has translated
U.S. Dollar amounts from South African Rand at the exchange rate of
R11.8255 per $1.00, which was the R/$ exchange rate reported by
Oanda.com as at March 31, 2018. The U.S. Dollar figures may not compute
as they are rounded independently.
|
3. Reconciliation of adjusted earnings to profit for the period
|
|
|
South African Rand
|
|
|
|
United States Dollar
|
|
|
Three months ended
|
|
Three months ended
|
|
|
|
Three months ended
|
|
Three months ended
|
Figures are in thousands unless otherwise stated
|
|
March 31,
|
|
March 31,
|
|
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
Unaudited
|
|
Unaudited
|
|
|
|
Unaudited
|
|
Unaudited
|
Profit for the period attributable to owners of the parent
|
|
64,270
|
|
31,246
|
|
|
|
5,434
|
|
2,641
|
Net foreign exchange losses
|
|
1,150
|
|
5,106
|
|
|
|
97
|
|
432
|
Income tax effect on the above component
|
|
(10,136)
|
|
(6,335)
|
|
|
|
(857)
|
|
(536)
|
Adjusted earnings attributable to owners of the parent
|
|
55,284
|
|
30,017
|
|
|
|
4,674
|
|
2,537
|
Reconciliation of earnings per share to adjusted earnings per
share
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (R/$)
|
|
0.11
|
|
0.06
|
|
|
|
0.01
|
|
#
|
Net foreign exchange losses
|
|
#
|
|
#
|
|
|
|
#
|
|
#
|
Income tax effect on the above component
|
|
(0.01)
|
|
(0.01)
|
|
|
|
#
|
|
#
|
Basic adjusted earnings per share (R/$)
|
|
0.10
|
|
0.05
|
|
|
|
0.01
|
|
#
|
Adjusted earnings per share
|
|
|
|
|
|
|
|
|
|
|
-basic (R/$)
|
|
0.10
|
|
0.05
|
|
|
|
0.01
|
|
#
|
-diluted (R/$)
|
|
0.10
|
|
0.05
|
|
|
|
0.01
|
|
#
|
Adjusted earnings per American Depositary Share
|
|
|
|
|
|
|
|
|
|
|
-basic (R/$)
|
|
2.46
|
|
1.33
|
|
|
|
0.21
|
|
0.11
|
-diluted (R/$)
|
|
2.38
|
|
1.32
|
|
|
|
0.20
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
# Amount less than $0.01.
4. Reconciliation of Adjusted EBITDA to Profit for the Period
|
|
|
South African Rand
|
|
|
|
United States Dollar
|
|
|
Three months ended
|
|
Three months ended
|
|
|
|
Three months ended
|
|
Three months ended
|
Figures are in thousands unless otherwise stated
|
|
March 31,
|
|
March 31,
|
|
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
Unaudited
|
|
Unaudited
|
|
|
|
Unaudited
|
|
Unaudited
|
Adjusted EBITDA
|
|
130,155
|
|
87,110
|
|
|
|
11,007
|
|
7,366
|
Add:
|
|
|
|
|
|
|
|
|
|
|
Net profit on sale of property, plant and equipment and intangible
assets
|
|
1,152
|
|
-
|
|
|
|
97
|
|
-
|
Decrease in restructuring costs provision
|
|
768
|
|
-
|
|
|
|
65
|
|
-
|
Reversal of impairment
|
|
-
|
|
791
|
|
|
|
-
|
|
67
|
Less:
|
|
|
|
|
|
|
|
|
|
|
Depreciation (1)
|
|
(39,067)
|
|
(27,100)
|
|
|
|
(3,304)
|
|
(2,292)
|
Amortization (2)
|
|
(14,878)
|
|
(5,514)
|
|
|
|
(1,258)
|
|
(466)
|
Impairment (3)
|
|
(2,563)
|
|
(3,011)
|
|
|
|
(217)
|
|
(255)
|
Equity-settled share-based compensation costs
|
|
(1,800)
|
|
3,746
|
|
|
|
(152)
|
|
317
|
Net loss on sale of property, plant and equipment and intangible
assets
|
|
-
|
|
(117)
|
|
|
|
-
|
|
(10)
|
Increase in restructuring costs provision
|
|
-
|
|
(14,992)
|
|
|
|
-
|
|
(1,268)
|
Operating profit
|
|
73,767
|
|
40,913
|
|
|
|
6,238
|
|
3,459
|
Add: Finance income/(costs) - net
|
|
691
|
|
(4,142)
|
|
|
|
58
|
|
(351)
|
Less: Taxation
|
|
(10,188)
|
|
(5,525)
|
|
|
|
(862)
|
|
(467)
|
Profit for the period
|
|
64,270
|
|
31,246
|
|
|
|
5,434
|
|
2,641
|
(1) Includes depreciation of property, plant
and equipment (including in-vehicle devices). (2)
Includes amortization of intangible assets (including capitalized
in-house development costs and intangible assets identified as
part of a business combination). (3) Asset
impairments relate to the impairment of capitalized product development
costs of R2.3 million ($0.2 million) in the Africa segment and R0.3
million ($0.03 million) in the CSO segment. In 2017, asset impairments
related to the impairment of capitalized product development costs of
R2.6 million ($0.2 million) in the Africa segment and R0.4 million
($0.03 million) in the CSO segment.
|
5. Reconciliation of Adjusted EBITDA margin to Profit for the
Period margin
|
|
|
Three months ended
|
|
|
|
Three months ended
|
|
|
March 31,
|
|
|
|
March 31,
|
|
2018
|
|
|
|
2017
|
|
|
Unaudited
|
|
|
|
Unaudited
|
Adjusted EBITDA margin
|
|
28.7%
|
|
|
|
22.3%
|
Add:
|
|
|
|
|
|
|
Net profit on sale of property, plant and equipment and intangible
assets
|
|
0.3%
|
|
|
|
-
|
Decrease in restructuring costs
|
|
0.2%
|
|
|
|
-
|
Reversal of impairment
|
|
-
|
|
|
|
0.2%
|
Less:
|
|
|
|
|
|
|
Depreciation
|
|
(8.6%)
|
|
|
|
(6.9%)
|
Amortization
|
|
(3.3%)
|
|
|
|
(1.4%)
|
Impairment
|
|
(0.6%)
|
|
|
|
(0.8%)
|
Equity-settled share-based compensation costs
|
|
(0.4%)
|
|
|
|
1.0%
|
Net loss on sale of property, plant and equipment and intangible
assets
|
|
-
|
|
|
|
(0.1%)
|
Increase in restructuring costs provision
|
|
-
|
|
|
|
(3.8%)
|
Operating profit margin
|
|
16.3%
|
|
|
|
10.5%
|
Add: Finance income/(costs) - net
|
|
0.2%
|
|
|
|
(1.1%)
|
Less: Taxation
|
|
(2.3%)
|
|
|
|
(1.4%)
|
Profit for the period margin
|
|
14.2%
|
|
|
|
8.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. Other operating and financial data
|
|
|
|
|
|
|
|
|
|
|
|
|
South African Rand
|
|
|
|
United States Dollar
|
|
|
Three months ended
|
|
Three months ended
|
|
|
|
Three months ended
|
|
Three months ended
|
Figures are in thousands unless otherwise stated
|
|
March 31,
|
|
March 31,
|
|
|
|
March 31,
|
|
March 31,
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
Unaudited
|
|
Unaudited
|
|
|
|
Unaudited
|
|
Unaudited
|
Subscription revenue
|
|
373,623
|
|
321,708
|
|
|
|
31,595
|
|
27,205
|
Adjusted EBITDA
|
|
130,155
|
|
87,110
|
|
|
|
11,007
|
|
7,366
|
Cash and cash equivalents
|
|
308,258
|
|
375,782
|
|
|
|
26,067
|
|
31,777
|
Net cash (1)
|
|
290,538
|
|
356,333
|
|
|
|
24,569
|
|
30,133
|
Capital expenditure incurred
|
|
63,114
|
|
81,617
|
|
|
|
5,337
|
|
6,902
|
Property, plant and equipment expenditure
|
|
44,108
|
|
45,877
|
|
|
|
3,730
|
|
3,880
|
Intangible asset expenditure
|
|
19,006
|
|
35,740
|
|
|
|
1,607
|
|
3,022
|
Total development costs incurred
|
|
30,488
|
|
32,152
|
|
|
|
2,578
|
|
2,719
|
Development costs capitalized
|
|
16,543
|
|
17,268
|
|
|
|
1,399
|
|
1,460
|
Development costs expensed within administration and other charges
|
|
13,945
|
|
14,884
|
|
|
|
1,179
|
|
1,259
|
Subscribers (number)
|
|
676,866
|
|
622,062
|
|
|
|
676,866
|
|
622,062
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net cash is calculated as being net cash
and cash equivalents, excluding restricted cash less interest bearing
borrowings.
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
Three months ended
|
|
|
|
March 31,
|
|
|
|
|
March 31,
|
|
|
|
2018
|
|
|
|
|
2017
|
|
|
|
Unaudited
|
|
|
|
|
Unaudited
|
Exchange Rates
|
|
|
|
|
|
|
|
|
The following major rates of exchange were used:
|
|
|
|
|
|
|
|
South African Rand: United States Dollar
|
|
|
|
|
|
|
|
-closing
|
|
|
11.83
|
|
|
|
|
13.41
|
-average
|
|
|
11.96
|
|
|
|
|
13.23
|
South African Rand: British Pound
|
|
|
|
|
|
|
|
-closing
|
|
|
16.60
|
|
|
|
|
16.75
|
-average
|
|
|
16.64
|
|
|
|
|
16.38
|
|
|
|
|
|
|
|
|
|
7. Development costs historical data
The table below sets out development costs incurred and capitalized for
each of the last eight quarters including the period ended March 31,
2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African Rand
|
|
|
|
|
|
|
Figures are in thousands (Unaudited)
|
|
|
|
Three months ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
|
|
|
2018
|
|
2017
|
|
2017
|
|
2017
|
|
2017
|
|
2016
|
|
2016
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total development costs incurred
|
|
|
|
30,488
|
|
32,336
|
|
34,167
|
|
33,175
|
|
32,152
|
|
36,696
|
|
36,034
|
|
37,230
|
Development costs capitalized
|
|
|
|
16,543
|
|
15,996
|
|
16,148
|
|
16,656
|
|
17,268
|
|
20,415
|
|
21,028
|
|
19,309
|
Development costs expensed within administration and other
charges
|
|
|
|
13,945
|
|
16,340
|
|
18,019
|
|
16,519
|
|
14,884
|
|
16,281
|
|
15,006
|
|
17,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States Dollar
|
|
|
|
|
|
|
Figures are in thousands (Unaudited)
|
|
|
|
Three months ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
|
|
|
|
2018
|
|
2017
|
|
2017
|
|
2017
|
|
2017
|
|
2016
|
|
2016
|
|
2016
|
Total development costs incurred
|
|
|
|
|
2,578
|
|
2,735
|
|
2,890
|
|
2,805
|
|
2,719
|
|
3,103
|
|
3,047
|
|
3,150
|
Development costs capitalized
|
|
|
|
|
1,399
|
|
1,353
|
|
1,366
|
|
1,408
|
|
1,460
|
|
1,726
|
|
1,778
|
|
1,635
|
Development costs expensed within administration and other
charges
|
|
|
|
|
1,179
|
|
1,382
|
|
1,524
|
|
1,397
|
|
1,259
|
|
1,377
|
|
1,269
|
|
1,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For more information please visit our website at: www.mixtelematics.com
MiX Telematics Limited (Incorporated in the Republic of
South Africa) (Registration number: 1995/013858/06) JSE share
code: MIX NYSE code: MIXT ISIN: ZAE000125316 ("MiX Telematics" or
"the Company" or "the Group")
Registered office Matrix Corner, Howick Close, Waterfall
Park, Midrand
Directors RA Frew* (Chairman), SB Joselowitz (CEO), EN
Banda*, SR Bruyns* (Lead Independent Director), PM Dell, IV Jacobs*, F
Roji-Maplanka*, CWR Tasker, AR Welton* * Non-executive
Company secretary Java Capital Trustees and Sponsors
Proprietary Limited
Auditors Deloitte & Touche
Sponsor Java Capital Trustees and Sponsors Proprietary
Limited
View source version on businesswire.com: https://www.businesswire.com/news/home/20180510005108/en/
[ Back To TMCnet.com's Homepage ]
|