[April 19, 2018] |
|
Atlassian Announces Third Quarter Fiscal Year 2018 Results
Atlassian Corporation Plc (NASDAQ: TEAM), a leading provider of team
collaboration and productivity software, today announced financial
results for its third quarter of fiscal 2018 ended March 31, 2018 and
released a shareholder letter on the Investor Relations section of its
website at https://investors.atlassian.com.
"Atlassian had a strong quarter, adding more than 6,000 net new
customers for the first time, and engaging with almost 3,000 users and
partners around the world as part of our Team Tour," said Mike
Cannon-Brookes, Atlassian's co-CEO and co-founder. "We were also excited
to open our newest office in Bengaluru, India. This office will play an
important role in expanding our global presence as we scale Atlassian to
serve the Fortune 500,000."
Third Quarter Fiscal Year 2018 Financial Highlights:
On an IFRS basis, Atlassian reported:
-
Revenue: Total revenue was $223.7 million for the third quarter
of fiscal 2018, up 40% from $159.9 million for the third quarter of
fiscal 2017.
-
Operating Loss and Operating Margin: Operating loss was
$10.9 million for the third quarter of fiscal 2018, compared with
$23.1 million for the third quarter of fiscal 2017. Operating
margin was (5%) for the third quarter of fiscal 2018, compared with
(14%) for the third quarter of fiscal 2017.
-
Net Loss and Net Loss Per Diluted Share: Net loss was
$14.3 million for the third quarter of fiscal 2018, compared with
$17.5 million for the third quarter of fiscal 2017. Net loss per
diluted share was $0.06 for the third quarter of fiscal 2018, compared
with $0.08 for the third quarter of fiscal 2017.
-
Balance Sheet: Cash and cash equivalents and short-term
investments at the end of the third quarter of fiscal 2018
totaled $763.9 million.
On a non-IFRS basis, Atlassian reported:
-
Operating Income and Operating Margin: Operating income
was $38.4 million for the third quarter of fiscal 2018, compared with
$24.5 million for the third quarter of fiscal 2017. Operating margin
was 17% for the third quarter of fiscal 2018, compared with 15% for
the third quarter of fiscal 2017.
-
Net Income and Net Income Per Diluted Share: Net
income was $24.6 million for the third quarter of fiscal 2018,
compared with $18.9 million for the third quarter of fiscal 2017. Net
income per diluted share was $0.10 for the third quarter of fiscal
2018, compared with $0.08 per diluted share for the third quarter of
fiscal 2017.
-
Free Cash Flow: Cash flow from operations for the third quarter
of fiscal 2018 was $91.7 million, while capital expenditures totaled
$5.3 million, resulting in free cash flow of $86.4 million, an
increase of 26% year-over-year.
A reconciliation of IFRS to non-IFRS financial measures has been
provided in the financial statement tables included in this press
release. An explanation of these measures is also included below, under
the heading "About Non-IFRS Financial Measures."
Recent Business Highlights:
-
Customer growth: Atlassian ended the third quarter of fiscal
2018 with a total customer count on an active subscription or
maintenance agreement basis of 119,158, having added 6,587 net new
customers during the quarter.
-
Atlassian Team Tour: Atlassian kicked off its "Team Tour"
in February 2018, a global customer event unveiling product updates,
sharing the latest in team practices, and discussing the future of
teamwork with almost 3,000 users and partners. Atlassian has nearly
completed its tour of 11 cities, with the event concluding in Tokyo on
May 23.
-
Bengaluru launch: Atlassian announced the opening of its newest
office in Bengaluru, India. The new location will add to Atlassian's
world-class R&D and customer support centers around the globe.
Board of Directors Announcements:
"We're excited about two big changes to our Board of Directors," said
Scott Farquhar, Atlassian's co-CEO and co-founder. "We're announcing the
appointment of Shona Brown, a current Board member, as the new Chair the
Board, where she will continue to improve our governance and processes,
and help guide Atlassian as we scale. We are also adding a new Board
member, Sasan Goodarzi, who brings almost 15 years of experience driving
product leadership and growth at Intuit, and has first-hand knowledge of
what it takes to scale a successful software business in the cloud."
-
Appointment to Chair of the Board: Shona Brown
Atlassian is pleased to announce the appointment of Shona Brown to Chair
of the Board, succeeding Scott Farquhar, who remains on the Board. She
has served as a member of Atlassian's Board of Directors since November
2015, and also as Chair of the Compensation and Leadership Development
Committee.
Dr. Brown is a former member of the Google executive team, which she
joined in 2003. She served as vice president of business operations from
2003 to 2006 and as senior vice president of business operations from
2006 to 2011, after which she transitioned to a role leading Google's
technology for social impact efforts until 2012. Dr. Brown moved into a
senior advisory role with Google from 2013 to 2015. Previously, Dr.
Brown was a partner at McKinsey & Company, a management consulting firm.
She is currently an advisor and board member to a portfolio of
technology startups and also serves on the board of PepsiCo. Dr. Brown
holds a bachelor of computer systems engineering from Carleton
University, a master of arts in philosophy and economics from Oxford
University (which she attended as a Rhodes scholar) and a Ph.D. in
industrial engineering and industrial management from Stanford
University.
-
Appointment to the Board: Sasan Goodarzi
Atlassian is excited to welcome Sasan Goodarzi to our Board. Mr.
Goodarzi is executive vice president and general manager of Intuit's
Small Business and Self-Employed Group. Appointed to this role in May
2016, he leads an organization that offers a global platform with a
suite of products and services under the QuickBooks brand in pursuit of
Intuit's mission of powering prosperity around the world.
Mr. Goodarzi has held multiple general management positions during two
separate stints at Intuit, including as senior vice president and
general manager for the company's ProTax division and Intuit Financial
Services from 2004 to 2010, as chief information officer leading
Intuit's transition to the cloud from 2011 to 2013, and as general
manager and executive vice president of TurboTax from 2013 to 2016.
Prior to joining Intuit, Mr. Goodarzi worked for Invensys, a global
provider of industrial automation, transportation and controls
technology, serving as global president of the products group. He also
held a number of senior leadership roles in the automation control
division at Honeywell.
Mr. Goodarzi earned his bachelor's degree in electrical engineering at
the University of Central Florida and a master's degree in business
administration from the Kellogg School of Management at Northwestern
University.
Financial Targets:
Atlassian is providing its financial targets for the fourth quarter and
full fiscal year 2018. The company's financial targets are as follows:
-
Fourth Quarter Fiscal Year 2018:
-
Total revenue is expected to be in the range of $232 million to
$234 million.
-
Gross margin is expected to be approximately 81% on an IFRS basis
and approximately 85% on a non-IFRS basis.
-
Operating margin is expected to be approximately (5%) on an IFRS
basis and approximately 19% on a non-IFRS basis.
-
Net loss per diluted share is expected to be approximately ($0.05)
on an IFRS basis, and net income per diluted share is expected to
be approximately $0.12 on a non-IFRS basis.
-
Weighted-average share count is expected to be in the range of 234
million to 235 million shares when calculating diluted IFRS net
loss per share and in the range of 246 million to 247 million
shares when calculating diluted non-IFRS net income per share.
-
Fiscal Year 2018:
-
Total revenue is expected to be in the range of $862 million to
$864 million.
-
Gross margin is expected to be approximately 80% on an IFRS basis
and approximately 84% on a non-IFRS basis.
-
Operating margin is expected to be approximately (7%) on an IFRS
basis and approximately 19% on a non-IFRS basis.
-
Net loss per diluted share is expected to be in the range of
($0.44) to ($0.43) on an IFRS basis, and net income per diluted
share is expected to be in the range of $0.47 to $0.48 on a
non-IFRS basis.
-
Weighted-average share count is expected to be in the range of 231
million to 232 million shares when calculating diluted IFRS net
loss per share and in the range of 243 million to 244 million
shares when calculating diluted non-IFRS net income per share.
-
Free cash flow is expected to be in the range of $265 million to
$272 million, which includes capital expenditures that are
expected to be approximately $30 million.
With respect to Atlassian's expectations under "Financial Targets"
above, a reconciliation of IFRS to non-IFRS gross margin, operating
margin, net income per diluted share, and free cash flow have been
provided in the financial statement tables included in this press
release.
Shareholder Letter and Webcast/Conference Call Details
A detailed shareholder letter is available on the Investor Relations
section of Atlassian's website at: https://investors.atlassian.com. Atlassian
will host a webcast and conference call to answer questions today:
-
When: Thursday, April 19, 2018 at 2:00 p.m. Pacific Time (5:00
p.m. Eastern Time).
-
Webcast: A live webcast of the call can be accessed from the
Investor Relations section of Atlassian's website at: https://investors.atlassian.com. Following
the call, a replay will be available on the same website.
-
Dial in: To access the call via telephone in North America,
please dial 1-888-346-0688. For international callers, please dial
1-412-902-4250. Participants should request the "Atlassian call" after
dialing in.
-
Audio replay: An audio replay of the call will be available via
telephone for seven days, beginning two hours after the call. To
listen to the replay in North America, please dial 1-877-344-7529
(access code 10118114). International callers, please dial
1-412-317-0088 (access code 10118114).
Atlassian has used, and will continue to use, its Investor Relations
website at https://investors.atlassian.com
as a means of making material information public and for complying with
its disclosure obligations.
About Atlassian
Atlassian unleashes the potential of every team. Our collaboration
software helps teams organize, discuss and complete shared work. Teams
at more than 119,000 customers, across large and small organizations -
including Citigroup, eBay, Coca-Cola, Visa, BMW and NASA - use
Atlassian's project tracking, content creation and sharing, real-time
communication and service management products to work better together
and deliver quality results on time. Learn more about products including
Jira Software, Confluence, Stride, Trello, Bitbucket and Jira Service
Desk at https://atlassian.com.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995, which
statements involve substantial risks and uncertainties. All statements
other than statements of historical fact could be deemed forward
looking, including risks and uncertainties related to statements about
our products, customers, expansion, technology and other key strategic
areas, and our financial targets such as revenue, share count and IFRS
and non-IFRS financial measures including gross margin, operating
margin, net income (loss) per diluted share and free cash flow.
We undertake no obligation to update any forward-looking statements made
in this press release to reflect events or circumstances after the date
of this press release or to reflect new information or the occurrence of
unanticipated events, except as required by law.
The achievement or success of the matters covered by such
forward-looking statements involves known and unknown risks,
uncertainties and assumptions. If any such risks or uncertainties
materialize or if any of the assumptions prove incorrect, our results
could differ materially from the results expressed or implied by the
forward-looking statements we make. You should not rely upon
forward-looking statements as predictions of future events.
Forward-looking statements represent our management's beliefs and
assumptions only as of the date such statements are made.
Further information on these and other factors that could affect our
financial results is included in filings we make with the Securities and
Exchange Commission from time to time, including the section titled
"Risk Factors" in our most recent Forms 20-F and 6-K (reporting our
quarterly results). These documents are available on the SEC Filings
section of the Investor Relations section of our website at: https://investors.atlassian.com/.
About Non-IFRS Financial Measures
Our reported results and financial targets include certain non-IFRS
financial measures, including non-IFRS gross profit, non-IFRS operating
income, non-IFRS net income, non-IFRS net income per diluted share, and
free cash flow. Management believes that the use of these non-IFRS
financial measures provides consistency and comparability with our past
financial performance, facilitates period-to-period comparisons of our
results of operations, and also facilitates comparisons with peer
companies, many of which use similar non-IFRS or non-GAAP financial
measures to supplement their IFRS or GAAP results. Non-IFRS results are
presented for supplemental informational purposes only to aid in
understanding our operating results. The non-IFRS results should not be
considered a substitute for financial information presented in
accordance with IFRS, and may be different from non-IFRS or non-GAAP
measures used by other companies.
Our non-IFRS financial measures reflect adjustments based on the items
below:
Non-IFRS gross profit. Excludes expenses related to
share-based compensation and amortization of acquired intangible assets.
Non-IFRS operating income. Excludes expenses related to
share-based compensation and amortization of acquired intangible assets.
Non-IFRS net income and non-IFRS net income per diluted share. Excludes
expenses related to share- based compensation, amortization of acquired
intangible assets, the related income tax effects on these items and
changes in our assessment regarding the realizability of our deferred
tax assets.
Free cash flow. Free cash flow is defined as net cash
provided by operating activities less capital expenditures, which
consists of purchases of property and equipment and acquired intangible
assets.
We exclude expenses related to share-based compensation, amortization of
acquired intangible assets, the related income tax effects on these
items and changes in our assessment regarding the realizability of our
deferred tax assets from certain of our non-IFRS financial measures as
we believe this helps investors understand our operational performance.
In addition, share-based compensation expense can be difficult to
predict and varies from period to period and company to company due to
differing valuation methodologies, subjective assumptions and the
variety of equity instruments, as well as changes in stock price.
Management believes that providing non-IFRS financial measures that
exclude share-based compensation expense, amortization of acquired
intangible assets, the related income tax effects on these items and
changes in our assessment regarding the realizability of our deferred
tax assets allow for more meaningful comparisons between our operating
results from period to period.
Management considers free cash flow to be a liquidity measure that
provides useful information to management and investors about the amount
of cash generated by our business that can be used for strategic
opportunities, including investing in our business, making strategic
acquisitions and strengthening our statement of financial position.
Management uses non-IFRS gross profit, non-IFRS operating income,
non-IFRS net income, non-IFRS net income per diluted share and free cash
flow:
-
As measures of operating performance, because these financial measures
do not include the impact of items not directly resulting from our
core operations;
-
For planning purposes, including the preparation of our annual
operating budget;
-
To allocate resources to enhance the financial performance of our
business;
-
To evaluate the effectiveness of our business strategies; and
-
In communications with our Board of Directors concerning our financial
performance.
The tables in this press release titled "Reconciliation of IFRS to
Non-IFRS Results" and "Reconciliation of IFRS to Non-IFRS Financial
Targets" provide reconciliations of non-IFRS financial measures to the
most recent directly comparable financial measures calculated and
presented in accordance with IFRS.
We understand that although non-IFRS gross profit, non-IFRS operating
income, non-IFRS net income, non-IFRS net income per diluted share and
free cash flow are frequently used by investors and securities analysts
in their evaluation of companies, these measures have limitations as
analytical tools, and you should not consider them in isolation or as
substitutes for analysis of our results of operations as reported under
IFRS.
|
Atlassian Corporation Plc
|
Consolidated Statements of Operations
|
(U.S. $ and shares in thousands, except per share data)
|
(unaudited)
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
|
|
|
2018
|
|
|
|
2017
|
|
|
|
2018
|
|
|
|
2017
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Subscription
|
|
$
|
105,604
|
|
|
$
|
63,369
|
|
|
$
|
285,775
|
|
|
$
|
169,626
|
|
Maintenance
|
|
|
81,953
|
|
|
|
67,072
|
|
|
|
238,630
|
|
|
|
193,873
|
|
Perpetual license
|
|
|
21,273
|
|
|
|
19,495
|
|
|
|
62,967
|
|
|
|
55,206
|
|
Other
|
|
|
14,893
|
|
|
|
9,973
|
|
|
|
42,795
|
|
|
|
26,900
|
|
Total revenues
|
|
|
223,723
|
|
|
|
159,909
|
|
|
|
630,167
|
|
|
|
445,605
|
|
Cost of revenues (1) (2)
|
|
|
45,240
|
|
|
|
32,895
|
|
|
|
128,494
|
|
|
|
82,356
|
|
Gross profit
|
|
|
178,483
|
|
|
|
127,014
|
|
|
|
501,673
|
|
|
|
363,249
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Research and development (1)
|
|
|
108,544
|
|
|
|
82,262
|
|
|
|
304,730
|
|
|
|
219,477
|
|
Marketing and sales (1) (2)
|
|
|
48,652
|
|
|
|
36,625
|
|
|
|
138,928
|
|
|
|
89,021
|
|
General and administrative (1)
|
|
|
32,167
|
|
|
|
31,190
|
|
|
|
106,476
|
|
|
|
85,581
|
|
Total operating expenses
|
|
|
189,363
|
|
|
|
150,077
|
|
|
|
550,134
|
|
|
|
394,079
|
|
Operating loss
|
|
|
(10,880
|
)
|
|
|
(23,063
|
)
|
|
|
(48,461
|
)
|
|
|
(30,830
|
)
|
Other non-operating income (expense), net
|
|
|
740
|
|
|
|
(492
|
)
|
|
|
(418
|
)
|
|
|
(806
|
)
|
Finance income
|
|
|
2,001
|
|
|
|
1,040
|
|
|
|
4,824
|
|
|
|
3,803
|
|
Finance costs
|
|
|
(8
|
)
|
|
|
(6
|
)
|
|
|
(24
|
)
|
|
|
(51
|
)
|
Loss before income tax benefit (expense)
|
|
|
(8,147
|
)
|
|
|
(22,521
|
)
|
|
|
(44,079
|
)
|
|
|
(27,884
|
)
|
Income tax benefit (expense)
|
|
|
(6,119
|
)
|
|
|
5,060
|
|
|
|
(49,411
|
)
|
|
|
6,088
|
|
Net loss
|
|
$
|
(14,266
|
)
|
|
$
|
(17,461
|
)
|
|
$
|
(93,490
|
)
|
|
$
|
(21,796
|
)
|
Net loss per share attributable to ordinary shareholders:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.06
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.10
|
)
|
Diluted
|
|
$
|
(0.06
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.10
|
)
|
Weighted-average shares outstanding used to compute net loss per
share attributable to ordinary shareholders:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
232,221
|
|
|
|
223,333
|
|
|
|
230,180
|
|
|
|
221,034
|
|
Diluted
|
|
|
232,221
|
|
|
|
223,333
|
|
|
|
230,180
|
|
|
|
221,034
|
|
_______________
|
|
|
|
|
|
|
|
|
(1) Amounts include share-based payment expense, as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
|
|
|
2018
|
|
|
|
2017
|
|
|
|
2018
|
|
|
|
2017
|
|
Cost of revenues
|
|
$
|
3,021
|
|
|
$
|
1,853
|
|
|
$
|
9,193
|
|
|
$
|
4,697
|
|
Research and development
|
|
|
25,347
|
|
|
|
21,628
|
|
|
|
78,338
|
|
|
|
54,786
|
|
Marketing and sales
|
|
|
5,816
|
|
|
|
5,336
|
|
|
|
18,161
|
|
|
|
11,940
|
|
General and administrative
|
|
|
737
|
|
|
|
8,965
|
|
|
|
18,705
|
|
|
|
24,688
|
|
|
|
|
|
|
|
|
|
|
(2) Amounts include amortization of acquired intangible assets, as
follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
|
|
|
2018
|
|
|
|
2017
|
|
|
|
2018
|
|
|
|
2017
|
|
Cost of revenues
|
|
$
|
5,302
|
|
|
$
|
4,907
|
|
|
$
|
15,889
|
|
|
$
|
9,307
|
|
Marketing and sales
|
|
|
9,022
|
|
|
|
4,866
|
|
|
|
27,067
|
|
|
|
5,281
|
|
|
|
|
|
|
|
|
|
|
|
Atlassian Corporation Plc
|
Consolidated Statements of Financial Position
|
(U.S. $ in thousands)
|
(unaudited)
|
|
|
|
March 31, 2018
|
|
June 30, 2017
|
Assets
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
393,513
|
|
|
$
|
244,420
|
|
Short-term investments
|
|
370,353
|
|
|
305,499
|
|
Trade receivables
|
|
38,469
|
|
|
26,807
|
|
Current tax receivables
|
|
13,129
|
|
|
12,445
|
|
Prepaid expenses and other current assets
|
|
22,697
|
|
|
23,317
|
|
Total current assets
|
|
838,161
|
|
|
612,488
|
|
Non-current assets:
|
|
|
|
|
Property and equipment, net
|
|
35,098
|
|
|
41,173
|
|
Deferred tax assets
|
|
97,234
|
|
|
188,239
|
|
Goodwill
|
|
312,048
|
|
|
311,900
|
|
Intangible assets, net
|
|
77,978
|
|
|
120,789
|
|
Other non-current assets
|
|
12,226
|
|
|
9,269
|
|
Total non-current assets
|
|
534,584
|
|
|
671,370
|
|
Total assets
|
|
$
|
1,372,745
|
|
|
$
|
1,283,858
|
|
Liabilities
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Trade and other payables
|
|
$
|
100,106
|
|
|
$
|
73,192
|
|
Current tax liabilities
|
|
22
|
|
|
2,207
|
|
Provisions
|
|
6,882
|
|
|
6,162
|
|
Deferred revenue
|
|
308,181
|
|
|
245,306
|
|
Total current liabilities
|
|
415,191
|
|
|
326,867
|
|
Non-current liabilities:
|
|
|
|
|
Deferred tax liabilities
|
|
42,951
|
|
|
43,950
|
|
Provisions
|
|
4,209
|
|
|
3,333
|
|
Deferred revenue
|
|
17,861
|
|
|
10,691
|
|
Other non-current liabilities
|
|
9,820
|
|
|
4,969
|
|
Total non-current liabilities
|
|
74,841
|
|
|
62,943
|
|
Total liabilities
|
|
490,032
|
|
|
389,810
|
|
Equity
|
|
|
|
|
Share capital
|
|
23,318
|
|
|
22,726
|
|
Share premium
|
|
453,894
|
|
|
450,959
|
|
Other capital reserves
|
|
518,793
|
|
|
437,346
|
|
Other components of equity
|
|
3,427
|
|
|
6,246
|
|
Accumulated deficit
|
|
(116,719
|
)
|
|
(23,229
|
)
|
Total equity
|
|
882,713
|
|
|
894,048
|
|
Total liabilities and equity
|
|
$
|
1,372,745
|
|
|
$
|
1,283,858
|
|
|
Atlassian Corporation Plc
|
Consolidated Statements of Cash Flows
|
(U.S. $ in thousands)
|
(unaudited)
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Operating activities
|
|
|
|
|
|
|
|
|
Loss before income tax benefit (expense)
|
|
$
|
(8,147
|
)
|
|
$
|
(22,521
|
)
|
|
$
|
(44,079
|
)
|
|
$
|
(27,884
|
)
|
Adjustments to reconcile loss before income tax benefit (expense) to
net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
20,111
|
|
|
18,485
|
|
|
61,681
|
|
|
37,780
|
|
Gain on sale of investments and other assets
|
|
(1,193
|
)
|
|
(15
|
)
|
|
(1,225
|
)
|
|
(422
|
)
|
Net unrealized foreign currency (gain) loss
|
|
67
|
|
|
209
|
|
|
(95
|
)
|
|
1
|
|
Share-based payment expense
|
|
34,921
|
|
|
37,782
|
|
|
124,397
|
|
|
96,111
|
|
Interest income
|
|
(2,001
|
)
|
|
(1,040
|
)
|
|
(4,824
|
)
|
|
(3,803
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
(3,500
|
)
|
|
2,155
|
|
|
(11,887
|
)
|
|
(9,913
|
)
|
Prepaid expenses and other assets
|
|
(236
|
)
|
|
(89
|
)
|
|
907
|
|
|
(2,859
|
)
|
Trade and other payables, provisions and other non-current
liabilities
|
|
27,311
|
|
|
12,707
|
|
|
33,569
|
|
|
9,308
|
|
Deferred revenue
|
|
24,343
|
|
|
25,035
|
|
|
70,045
|
|
|
49,352
|
|
Interest received
|
|
1,677
|
|
|
1,470
|
|
|
4,468
|
|
|
5,147
|
|
Income tax paid, net of refunds
|
|
(1,677
|
)
|
|
(1,255
|
)
|
|
(3,704
|
)
|
|
(4,034
|
)
|
Net cash provided by operating activities
|
|
91,676
|
|
|
72,923
|
|
|
229,253
|
|
|
148,784
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Business combinations, net of cash acquired
|
|
-
|
|
|
(362,795
|
)
|
|
-
|
|
|
(381,090
|
)
|
Purchases of property and equipment
|
|
(5,293
|
)
|
|
(4,623
|
)
|
|
(12,407
|
)
|
|
(9,921
|
)
|
Proceeds from sale of other assets
|
|
1,000
|
|
|
-
|
|
|
1,000
|
|
|
342
|
|
Purchases of investments
|
|
(64,896
|
)
|
|
(105,021
|
)
|
|
(292,024
|
)
|
|
(338,385
|
)
|
Proceeds from maturities of investments
|
|
43,217
|
|
|
23,088
|
|
|
125,104
|
|
|
80,188
|
|
Proceeds from sales of investments
|
|
18,907
|
|
|
235,173
|
|
|
100,965
|
|
|
433,761
|
|
Increase in restricted cash
|
|
(96
|
)
|
|
-
|
|
|
(3,237
|
)
|
|
(3,369
|
)
|
Payment of deferred consideration
|
|
(3,290
|
)
|
|
-
|
|
|
(3,290
|
)
|
|
(935
|
)
|
Net cash used in investing activities
|
|
(10,451
|
)
|
|
(214,178
|
)
|
|
(83,889
|
)
|
|
(219,409
|
)
|
Financing activities
|
|
|
|
|
|
|
|
|
Proceeds from exercise of share options
|
|
932
|
|
|
1,535
|
|
|
3,087
|
|
|
7,403
|
|
Net cash provided by financing activities
|
|
932
|
|
|
1,535
|
|
|
3,087
|
|
|
7,403
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
451
|
|
|
440
|
|
|
642
|
|
|
395
|
|
Net increase (decrease) in cash and cash equivalents
|
|
82,608
|
|
|
(139,280
|
)
|
|
149,093
|
|
|
(62,827
|
)
|
Cash and cash equivalents at beginning of period
|
|
310,905
|
|
|
336,162
|
|
|
244,420
|
|
|
259,709
|
|
Cash and cash equivalents at end of period
|
|
$
|
393,513
|
|
|
$
|
196,882
|
|
|
$
|
393,513
|
|
|
$
|
196,882
|
|
|
Atlassian Corporation Plc
|
Reconciliation of IFRS to Non-IFRS Results
|
(U.S. $ and shares in thousands, except per share data)
|
(unaudited)
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Gross profit
|
|
|
|
|
|
|
|
|
IFRS gross profit
|
|
$
|
178,483
|
|
|
$
|
127,014
|
|
|
$
|
501,673
|
|
|
$
|
363,249
|
|
Plus: Share-based payment expense
|
|
3,021
|
|
|
1,853
|
|
|
9,193
|
|
|
4,697
|
|
Plus: Amortization of acquired intangible assets
|
|
5,302
|
|
|
4,907
|
|
|
15,889
|
|
|
9,307
|
|
Non-IFRS gross profit
|
|
$
|
186,806
|
|
|
$
|
133,774
|
|
|
$
|
526,755
|
|
|
$
|
377,253
|
|
Operating income
|
|
|
|
|
|
|
|
|
IFRS operating loss
|
|
$
|
(10,880
|
)
|
|
$
|
(23,063
|
)
|
|
$
|
(48,461
|
)
|
|
$
|
(30,830
|
)
|
Plus: Share-based payment expense
|
|
34,921
|
|
|
37,782
|
|
|
124,397
|
|
|
96,111
|
|
Plus: Amortization of acquired intangible assets
|
|
14,324
|
|
|
9,773
|
|
|
42,956
|
|
|
14,588
|
|
Non-IFRS operating income
|
|
$
|
38,365
|
|
|
$
|
24,492
|
|
|
$
|
118,892
|
|
|
$
|
79,869
|
|
Net income
|
|
|
|
|
|
|
|
|
IFRS net loss
|
|
$
|
(14,266
|
)
|
|
$
|
(17,461
|
)
|
|
$
|
(93,490
|
)
|
|
$
|
(21,796
|
)
|
Plus: Share-based payment expense
|
|
34,921
|
|
|
37,782
|
|
|
124,397
|
|
|
96,111
|
|
Plus: Amortization of acquired intangible assets
|
|
14,324
|
|
|
9,773
|
|
|
42,956
|
|
|
14,588
|
|
Less: Income tax effects and adjustments
|
|
(10,389
|
)
|
|
(11,162
|
)
|
|
11,673
|
|
|
(25,587
|
)
|
Non-IFRS net income
|
|
$
|
24,590
|
|
|
$
|
18,932
|
|
|
$
|
85,536
|
|
|
$
|
63,316
|
|
Net income per share
|
|
|
|
|
|
|
|
|
IFRS net loss per share - basic
|
|
$
|
(0.06
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.10
|
)
|
Plus: Share-based payment expense
|
|
0.15
|
|
|
0.17
|
|
|
0.54
|
|
|
0.44
|
|
Plus: Amortization of acquired intangible assets
|
|
0.06
|
|
|
0.04
|
|
|
0.19
|
|
|
0.07
|
|
Less: Income tax effects and adjustments
|
|
(0.04
|
)
|
|
(0.05
|
)
|
|
0.05
|
|
|
(0.12
|
)
|
Non-IFRS net income per share - basic
|
|
$
|
0.11
|
|
|
$
|
0.08
|
|
|
$
|
0.37
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
IFRS net loss per share - diluted
|
|
$
|
(0.06
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.10
|
)
|
Plus: Share-based payment expense
|
|
0.14
|
|
|
0.17
|
|
|
0.53
|
|
|
0.42
|
|
Plus: Amortization of acquired intangible assets
|
|
0.06
|
|
|
0.04
|
|
|
0.18
|
|
|
0.06
|
|
Less: Income tax effects and adjustments
|
|
(0.04
|
)
|
|
(0.05
|
)
|
|
0.05
|
|
|
(0.11
|
)
|
Non-IFRS net income per share - diluted
|
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
$
|
0.35
|
|
|
$
|
0.27
|
|
Weighted-average diluted shares
outstanding
|
|
|
|
|
|
|
|
|
Weighted-average shares used in computing diluted IFRS net loss per
share
|
|
232,221
|
|
|
223,333
|
|
|
230,180
|
|
|
221,034
|
|
Plus: Dilution from share options and RSUs (1)
|
|
12,356
|
|
|
12,900
|
|
|
13,185
|
|
|
13,900
|
|
Weighted-average shares used in computing diluted non-IFRS net
income per share
|
|
244,577
|
|
|
236,233
|
|
|
243,365
|
|
|
234,934
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
IFRS net cash provided by operating activities
|
|
$
|
91,676
|
|
|
$
|
72,923
|
|
|
$
|
229,253
|
|
|
$
|
148,784
|
|
Less: Capital expenditures
|
|
(5,293
|
)
|
|
(4,623
|
)
|
|
(12,407
|
)
|
|
(9,921
|
)
|
Free cash flow
|
|
$
|
86,383
|
|
|
$
|
68,300
|
|
|
$
|
216,846
|
|
|
$
|
138,863
|
|
|
(1) The effects of these dilutive securities were not included in
the IFRS calculation of diluted net loss per share for the three and
nine months ended March 31, 2018 and 2017 because the effect would
have been anti-dilutive.
|
|
Atlassian Corporation Plc
|
Reconciliation of IFRS to Non-IFRS Results
|
(as a percentage of total revenues)
|
(unaudited)
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Operating margin
|
|
|
|
|
|
|
|
|
IFRS operating margin
|
|
(5
|
%)
|
|
(14
|
%)
|
|
(8
|
%)
|
|
(7
|
%)
|
Plus: Share-based payment expense
|
|
16
|
|
|
23
|
|
|
20
|
|
|
22
|
|
Plus: Amortization of acquired intangible assets
|
|
6
|
|
|
6
|
|
|
7
|
|
|
3
|
|
Non-IFRS operating margin
|
|
17
|
%
|
|
15
|
%
|
|
19
|
%
|
|
18
|
%
|
|
Atlassian Corporation Plc
|
Reconciliation of IFRS to Non-IFRS Financial Targets
|
(U.S. $)
|
|
|
|
Three Months Ending
|
|
Fiscal Year Ending
|
|
|
June 30, 2018
|
|
June 30, 2018
|
Revenue
|
|
$232 million to $234 million
|
|
$862 million to $864 million
|
|
|
|
|
|
IFRS gross margin
|
|
81
|
%
|
|
80
|
%
|
Plus: Share-based payment expense
|
|
2
|
|
|
2
|
|
Plus: Amortization of acquired intangible assets
|
|
2
|
|
|
2
|
|
Non-IFRS gross margin
|
|
85
|
%
|
|
84
|
%
|
|
|
|
|
|
IFRS operating margin
|
|
(5
|
%)
|
|
(7
|
%)
|
Plus: Share-based payment expense
|
|
18
|
|
|
19
|
|
Plus: Amortization of acquired intangible assets
|
|
6
|
|
|
7
|
|
Non-IFRS operating margin
|
|
19
|
%
|
|
19
|
%
|
|
|
|
|
|
IFRS net loss per share - diluted
|
|
($0.05
|
)
|
|
($0.44) to ($0.43)
|
Plus: Share-based payment expense
|
|
0.17
|
|
|
0.68
|
|
Plus: Amortization of acquired intangible assets
|
|
0.06
|
|
|
0.24
|
|
Less: Income tax effects and adjustments
|
|
(0.06
|
)
|
|
(0.01
|
)
|
Non-IFRS net income per share - diluted
|
|
$0.12
|
|
|
$0.47 to $0.48
|
|
|
|
|
|
Weighted-average shares used in computing diluted IFRS net loss
per share
|
|
234 million to 235 million
|
|
231 million to 232 million
|
Dilution from share options and RSUs (1)
|
|
12 million
|
|
12 million
|
Weighted-average shares used in computing diluted non-IFRS net
income per share
|
|
246 million to 247 million
|
|
243 million to 244 million
|
|
|
|
|
|
IFRS net cash provided by operating activities
|
|
|
|
$295 million to $302 million
|
Less: Capital expenditures
|
|
|
|
(30 million)
|
Free cash flow
|
|
|
|
$265 million to $272 million
|
|
(1) The effects of these dilutive securities are not included in our
IFRS calculation of diluted net loss per share for the three months
ending June 30, 2018 and fiscal year ending June 30, 2018 because
the effect would be anti-dilutive.
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20180419006413/en/
[ Back To TMCnet.com's Homepage ]
|