SUBSCRIBE TO TMCnet
TMCnet - World's Largest Communications and Technology Community

TMC NEWS

TMCNET eNEWSLETTER SIGNUP

Determine Announces 2nd Quarter Fiscal Year 2018 Financial Results
[November 09, 2017]

Determine Announces 2nd Quarter Fiscal Year 2018 Financial Results


CARMEL, Ind., Nov. 09, 2017 (GLOBE NEWSWIRE) -- Determine, Inc. (NASDAQ:DTRM), a pioneering leader in global Source-to-Pay and Enterprise Contract Lifecycle Management (ECLM) Cloud Platform solutions, announced financial results for its second quarter ended September 30, 2017.

Q2 FY18 GAAP Financial Highlights:

  • GAAP revenue was $6.9 million in Q2 FY2018, compared to $7.0 million in Q1 FY2018, representing a 1.4% decrease quarter-over-quarter, and compared to $6.6 million in Q2 FY2017, representing a 4.6% increase year-over-year.
  • GAAP gross profit percentage was 49.8% in Q2 FY2018, compared to 52.7% in Q1 FY2018, and 47.7% in Q2 FY2017.
  • Deferred revenues decreased to $9.0 million in Q2 FY2018 from $9.9 million in Q1 FY2018.
  • GAAP net loss was $2.7 million, or $0.18 per share, in Q2 FY2018, compared to $2.1 million, or $0.17 per share, in Q1 FY2018, representing an additional loss of $0.01 per share quarter-over-quarter; in Q2 FY2017 the GAAP net loss was $3.2 million, or $0.28 per share. 
           
  (in thousands, except per share amounts)      
 GAAP Financial Measures    Q2Q1Q2ChangeChangeSix Months 
 FY 2018FY 2018FY 2017 Q/Q  Y/YFY 2018'FY 2017'Change Y/Y 
 Revenue - total$6,888 $6,988 $6,584  (1.4%) 4.6%$13,876 $13,076  6.1% 
 Revenue - recurring$5,545 $5,300 $5,145  4.6% 7.8%$10,845 $10,213  6.2% 
 Revenue - non-recurring$1,343 $1,688 $1,439  (20.4%) (6.7%)$3,031 $2,863  5.9% 
 Gross profit - total$3,432 $3,685 $3,138  (6.9%) 9.4%$7,117 $6,524  9.1% 
 Gross profit - recurring$3,371 $3,514 $3,442  (4.1%) (2.1%)$6,885 $6,905  (0.3%) 
 Gross profit/ (loss) - non-recurring$61 $171 $(304) (64.3%) 120.1%$232 $(381) 160.9% 
 Gross margin - total 49.8% 52.7% 47.7%(2.9 pts)2.1 pts 51.3% 49.9%1.4 pts 
 Gross margin - recurring 60.8% 66.3% 66.9%(5.5 pts)(6.1 pts) 63.5% 67.6%(4.1 pts) 
 Gross margin - non recurring 4.5% 10.1% (21.1%)(5.6 pts)25.6 pts 7.7% (13.3%)21.0 pts 
 Net loss$(2,671)$(2,110)$(3,207) 26.6% (16.7%)$(4,781)$(5,550) (13.9%) 
 EPS$(0.18)$(0.17)$(0.28)$(0.01)$0.10 $(0.35)$(0.48)$0.13  
           

 Q2 FY18 Non-GAAP Financial Highlights:

  • Non-GAAP revenue was $6.9 million in Q2 FY2018, compared to $7.0 million in Q1 FY2018, representing a 1.4% decrease quarter-over-quarter, and compared to $6.6 million in Q2 FY2017, representing a 4.6% increase year-over-year.
  • Non-GAAP gross profit percentage was 54.9% in Q2 FY2018, compared to 57.3% in Q1 FY2018, and 52.5% in Q2 FY2017.
  • Non-GAAP net loss was $1.5 million, or $0.10 per share, in Q2 FY2018, compared to a net loss of $1.0 million, or $0.08 per share, in Q1 FY2018, representing a $0.02 additional loss per share quarter-over-quarter. Q2 FY2017 had a non-GAAP net loss of $2.0 million, or $0.17 per share, representing a $0.07 improvement per share year-over-year.
  • Billings increased 3.8% to $6.0 million in Q2 FY2018 from $5.8 million in Q2 FY2017. Billings, a non-GAAP measure, are defined as revenue plus the change in deferred revenues.
  • Non-GAAP EBITDA was a $0.6 million loss in Q2 FY2018, compared to a loss of $1.2 million in Q2 FY2017, representing an improvement of $0.6 million year-over-year.
           
  (in thousands, except per share amounts)       
 Non-GAAP Financial Measures Q2Q1Q2ChangeChangeSix Months 
  FY 2018 FY 2018 FY 2017 Q/Q Y/YFY 2018'FY 2017'Change Y/Y 
 Revenue - total$6,888 $6,988 $6,584  (1.4%) 4.6%$13,876 $13,084  6.1% 
 Revenue - recurring$5,545 $5,300 $5,145  4.6% 7.8%$10,845 $10,221  6.1% 
 Revenue - non-recurring$1,343 $1,688 $1,439  (20.4%) (6.7%)$3,031 $2,863  5.9% 
 Gross profit - total$3,784 $4,003 $3,459  (5.5%) 9.4%$7,787 $7,171  8.6% 
 Gross profit - recurring$3,675 $3,813 $3,709  (3.6%) (0.9%)$7,489 $7,448  0.6% 
 Gross profit/( loss) - non-recurring$109 $190 $(250) (42.6%) 143.6%$298 $(277) 207.6% 
 Gross margin - total 54.9% 57.3% 52.5%(2.4 pts)2.4 pts 56.1% 54.8%1.3 pts 
 Gross margin - recurring 66.3% 71.9% 72.1%(5.6 pts)(5.8 pts) 69.1% 72.9%(3.8 pts) 
 Gross margin - non recurring 8.1% 11.3% (17.4%)(3.2 pts)25.5 pts 9.8% (9.7%)19.5 pts 
 Net loss$(1,506)$(952)$(1,959) 58.2% (23.1%)$(2,458)$(3,244) (24.2%) 
 EPS$(0.10)$(0.08)$(0.17)$(0.02)$0.07 $(0.18)$(0.28)$0.10  
 Billings$5,991 $6,772 $5,770  (11.5%) 3.8%$12,763 $12,050  5.9% 
           

 “I’m pleased to report that almost 100% of the company’s second quarter annualized bookings were delivered on the Determine Cloud Platform. With an especially strong showing in the cloud computing, healthcare and retail verticals, our pioneering source-to-pay and enterprise contract management technology continues to drive increasing momentum and share in the marketplace. Determine is firmly focused on the future, and the team has begun to strategically deploy resources from the prior quarter’s capital raise. Our goal is simple: To immediately impact lead generation through enhanced marketing resources and capabilities — both online and offline — and further increase our growing global sales footprint. We are already seeing strong results, and I look forward to sharing those in future quarters.”

 — Patrick Stakenas, President and CEO, Determine, Inc.

Q2 FY18 Determine Business Highlights:

  • Annualized Bookings: In Q2 FY2018, the revenue team delivered approximately $1,025,000 in annualized bookings. Cloud computing, healthcare and retail were particularly strong industry verticals, with 100% of new customer logos delivered on the Determine Cloud Platform.

  • Determine, Inc. Increases Size of Board of Directors Appointing Two Industry Veterans – Steve Sovik and Bill Angeloni: Bill Angeloni has over twenty-five years of senior industry leadership and management consulting experience. As an executive at FreeMarkets — one of the companies that created this space — and a founder of four companies, two in procurement technology and consulting, he is known for driving operational excellence and performance improvement. Steve Sovik’s many years of experience include senior executive positions in Sales and Revenue at Tipalti, Oracle Corporation, SupportSoft Inc., Siebel Systems and Coupa, specializing in ERP, supply chain management, and CRM solutions. Under his leadership, Coupa achieved rapid revenue growth and recognition on both Deloitte’s Technology Fast 500™ and the Inc. 5000 America’s Fastest-Growing Private Companies lists.

  • Gérard Dahan Joins Determine, Inc. as Chief Marketing Officer and SVP of EMEA: Gérard Dahan has been named to the newly created position of Chief Marketing Officer and Senior Vice President of EMEA at Determine, adding 25 years of executive experience in the Procurement Solutions industry to senior leadership ranks, including sales management, business development and strategic marketing with global technology and services companies including Ivalua, BravoSolution, Ariba, Intel and IBM.

  • Determine, Inc. Promotes Kevin Grande to General Counsel: Determine promoted Kevin Grande to General Counsel to lead Determine’s legal operations, provide strategic advice to management, set internal governance policies and manage the impact of external factors, and identify proactive solutions that will eliminate or mitigate risks to the company.

  • Determine, Inc. Invited to Present at the 6th Annual Liolios Gateway Conference: The 2017 Gateway Conference invited Determine’s Chief Executive Officer and President, Patrick Stakenas, to present during the conference, in addition to hosting, one-on-one meetings were held throughout the event.

  • Determine, Inc. Dominates Deliverability Category in the PayStream 2017 Contract Lifecycle Management (CLM) Navigator: Contract Management on the Determine Cloud Platform achieved the highest ranking in the Deliverability category in the PayStream 2017 Contract Lifecycle Management (CLM) Navigator - a major accomplishment.

  • Determine Recognized in Multiple Categories in the Gartner Hype Cycle for Procurement and Sourcing Solutions, 2017: Determine Cloud Platform was included in four categories across the newest Gartner Hype Cycle for Procurement and Sourcing Solutions, 2017, for seamlessly integrating people, processes and data across the wider source-to-pay (S2P) continuum. Categories include Project P2P Solutions, Source-to-Settle Solutions, Procure-to-Pay Suites and Contract Lifecycle Management.

  • Q2 FY2018 Customer Announcements:  During Q2 FY2018, Determine announced new customer accounts in the US and Europe across its Determine Cloud Platform Source-to-Pay and Enterprise Contract Lifecycle Management solutions, in key verticals including financial, retail and consumer real estate, among others.
      •  Monoprix Adopts Determine Procurement for Ease of Use and Implementation Speed: The leader in city-center shopping, with locations in over 250 cities in France, deployed integrated Procurement on the Determine Cloud Platform to leverage the agility, flexibility, simplicity and ease of use, which are its hallmarks.
      •  Leading European Vending and Coffee Services Provider Selecta TMP AG Signs Multi-Year Renewal: The leading European self-serve retailer inked a multi-year commitment with Determine for the Smartsource Suite — Source to Contract, Supplier Management and Analytics — to assist in the company’s rapid expansion across markets in Europe following their recent acquisition of Pelican B.V.
      •  Determine, Inc. and Customer Alliant Credit Union to Present at ProcureCon Indirect West: Along with a booth presence, Determine hosted a General Session presentation with customer Alliant Credit Union, What Comes First: The Process or The Tool? followed by a roundtable discussion on the topic later the same day.
     
  • Determine Continues Thought Leadership: In Q2 FY2018, Determine continued to provide meaningful educational resources to inform our customers and prospects on the ever-changing Source-to-Pay and Enterprise Contract Lifecycle Management landscape:
      •  Determine, Protiviti and SIG Host Webinar – Third Party Risk Management Efforts 101: Aligning Supplier Onboarding to Contract Onboarding: Determine and partner Protiviti explored the risk potential posed by 3rd parties – suppliers, vendors and other services providers – along with the hows and whys of managing risk by connecting the dots between suppliers, procurement and contracts.
      •  Determine SolutionWise Product Demo Webinars – Budget Management Aligned with Procure to Pay and Transformation 102: CLM+SIM: Live product demos provided deep-dive exploration of how the modular solutions on the Determine Cloud Platform provide the increasingly critical alignment of specific areas, including budget management and contract compliance to improve spend; and contract management with supplier management to mitigate 3rd-party risk.

Conference Call and Webcast Thursday, November 9, 2017 at 5:00 PM (Eastern Time)

Participant Dial-In Numbers:
Toll-Free: 1-855-327-6837
Toll/International: 1-631-891-4304
Participant Webcast Link: http://public.viavid.com/index.php?id=127046

Replay Dial-In Information:

Toll-Free: 1-844-512-2921
Toll/International: 1-412-317-6671
From:  11/09/17 at 8:00 pm Eastern Time
To:    11/16/17 at 11:59 pm Eastern Time
Replay Pin Number:  10003754
Related: http://investor.determine.com

Non-GAAP Financial Measures

To supplement our financial results presented in accordance with Generally Accepted Accounting Principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures, including non-GAAP revenue, non-GAAP gross profit, non-GAAP net income and non-GAAP earnings per share, which we believe are helpful in understanding our past financial performance and future results. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, “GAAP to Non-GAAP Reconciliations.” Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measurs and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP.

The difference between GAAP and non-GAAP revenue is due to the impact of revaluing the deferred revenue balances acquired from primarily b-pack as required by GAAP purchase accounting.

The difference between GAAP and non-GAAP gross profit is the difference in GAAP versus non-GAAP revenues as well as the elimination of the amortization of acquisition related intangibles, stock based compensation and severance expense from the costs of revenue. Non-GAAP net loss excludes the non-GAAP gross profit items as well as acquisition related costs.

Our management regularly uses our supplemental non-GAAP financial measures internally to understand and manage our business and forecast future periods; as such, we believe it is useful for investors to understand the effects of these items on our total operations. Further, please note that our non-GAAP revenue is intended to reflect the full amount of revenues that would have been otherwise recorded by the acquired entities of Iasta and b-pack, while our non-GAAP gross profit also excludes the amortization of intangibles that occurred due to the acquisition of the entities of Iasta and b-pack.

Annualized Bookings are an operating measure not derived from the company’s revenues or any other amounts presented in accordance with GAAP in the company’s statement of income, balance sheet or statement of cash flows or other equivalent statements.

Forward-looking Statements

Certain statements in this release and elsewhere by Determine are forward-looking statements within the meaning of the federal securities laws and the Private Securities Litigation Reform Act of 1995. Such statements may include, without limitation, statements regarding business outlook, assessment of market conditions, anticipated financial and operating results, strategies, product and channel development, future plans, contingencies and contemplated transactions of the company. Such forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and other factors which may cause or contribute to actual results of company operations, or the performance or achievements of the company or industry results, to differ materially from those expressed, or implied by the forward-looking statements. In addition to any such risks, uncertainties and other factors discussed elsewhere herein, risks, uncertainties and other factors that could cause or contribute to actual results differing materially from those expressed or implied for the forward-looking statements include, but are not limited to fluctuations in demand for Determine’s products and services, risks of losing key personnel or customers, protection of the company’s intellectual property and government policies and regulations, including, but not limited to those affecting the company’s industry. Determine undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. Additional risk factors concerning the company can be found in the company’s most recent Form 10-K as filed by the company with the Securities and Exchange Commission.

Inducement Grants
Determine also announced today that Gérard Dahan, the Company’s recently appointed Chief Marketing Officer and Senior Vice President of EMEA, was granted (i) 20,000 performance-based restricted stock units and (ii) a non-qualified stock option to purchase 200,000 shares of Determine’s Common Stock effective November 14, 2017.  The RSUs will vest based upon achievement of certain sales pipeline metrics for Determine’s 2018 fiscal year.  The non-qualified options will have an exercise price per share equal to the closing price of Determine’s common stock on NASDAQ on November 14, 2017.  The options have a 10-year term and vest over a 48-month period, with 25 percent of the option shares vesting after completion of 12 months of continuous service to Determine, and the remaining option shares vesting in equal monthly installments over the following 36 months of continuous service to Determine.  The grant was made as an inducement that was a material component of Mr. Dahan’s compensation and subsequent acceptance of employment with the company and was granted as an employment inducement award pursuant to NASDAQ Listing Rule 5635(c)(4) approved by the members of the independent compensation committee of the board of directors of Determine.

Supporting Resources
Determine blog

Determine on LinkedIn

Determine on Twitter

Determine Resources

About Determine, Inc.
Determine, Inc. (NASDAQ:DTRM) is a leading global provider of SaaS Source-to-Pay and Enterprise Contract Lifecycle Management (ECLM) solutions. The Determine Cloud Platform provides procurement, legal and finance professionals analytics of their supplier, contract and financial performance. Our technologies empower customers to drive new revenue, identify savings, improve compliance and mitigate risk.

The Determine Cloud Platform seamlessly integrates with major ERP or third-party systems such as SAP, Oracle, Sage, QAD and Microsoft. Modular solutions can be configured to add more as needed to provide additional value beyond spend management. Our unified master database and business process approach empower users at every level to make more informed and smarter decisions.

For more information, please visit: www.determine.com.

Contact
Media Relations:
Mike Mitchell
Determine, Inc.
+1.650.532.1590
pr@determine.com

Determine, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
   Three Months Ended Six Months Ended
   September 30, September 30,
    2017   2016   2017   2016 
          
Revenues:        
 Recurring revenues$5,545  $5,145  $10,845  $10,213 
 Non-recurring revenues 1,343   1,439   3,031   2,863 
  Total revenues 6,888   6,584   13,876   13,076 
          
Cost of revenues:       
 Cost of recurring revenues 2,174   1,703   3,960   3,308 
 Cost of non-recurring revenues 1,282   1,743   2,799   3,244 
  Total cost of revenues 3,456   3,446   6,759   6,552 
          
Gross profit:       
 Recurring gross profit 3,371   3,442   6,885   6,905 
 Non-recurring profit (loss) 61   (304)  232   (381)
  Total gross profit 3,432   3,138   7,117   6,524 
          
Operating expenses:       
 Research and development 1,008   1,056   2,074   2,002 
 Sales and marketing 2,694   2,767   5,190   5,570 
 General and administrative 1,805   1,912   3,877   3,671 
  Total operating expenses 5,507   5,735   11,141   11,243 
          
Loss from operations (2,075)  (2,597)  (4,024)  (4,719)
          
Other expense, net (568)  (637)  (746)  (927)
Net loss before income tax (2,643)  (3,234)  (4,770)  (5,646)
          
(Provision for) benefit from income taxes (28)  39   (11)  108 
Consolidated net loss (2,671)  (3,195)  (4,781)  (5,538)
          
Net loss attributable to non-controlling interest -   (12)  -   (12)
Net loss attributable to Determine, Inc.$(2,671) $(3,207) $(4,781) $(5,550)
          
          
Basic and diluted net loss per share$(0.18) $(0.28) $(0.35) $(0.48)
          
Determine, Inc.
GAAP to Non-GAAP Reconciliations
(In thousands)
(Unaudited)
   Three Months Ended Six Months Ended
   September 30, September 30,
    2017   2016   2017   2016 
Reconciliation of total revenue:       
 U.S. GAAP as reported$6,888  $6,584  $13,876  $13,076 
 Adjustments:       
 Deferred revenue adjustment -   -   -   8 
Non-GAAP revenue$6,888  $6,584  $13,876  $13,084 
          
Reconciliation of gross profit:       
 U.S. GAAP as reported$3,432  $3,138  $7,117  $6,524 
 Adjustments:       
 Deferred revenue adjustment -   -   -   8 
 Amortization of acquisition 260   253   511   507 
 Stock based compensation 92   67   121   131 
 Severance -   1   38   1 
Non-GAAP gross profit$3,784  $3,459  $7,787  $7,171 
          
Reconciliation to non-GAAP net loss:       
Net loss attributable to Determine, Inc.$(2,671) $(3,207) $(4,781) $(5,550)
Stock-based compensation expense 621   708   1,206   1,236 
Deferred revenue adjustment -   -   -   8 
Amortization on intangibles 542   533   1,074   1,068 
Benefit for income taxes -   -   -   (13)
Severance costs 2   7   43   7 
Non-GAAP net loss$(1,506) $(1,959) $(2,458) $(3,244)
          
Non-GAAP basic and diluted net loss per share$(0.10) $(0.17) $(0.18) $(0.28)
          
Weighted average shares outstanding for basic       
 and diluted net loss per share 14,784   11,508   13,545   11,466 
          
          
Determine, Inc.
Condensed Consolidated Statements of Comprehensive Loss
(In thousands)
(Unaudited)
          
   Three Months Ended Six Months Ended
   September 30, September 30,
    2017   2016   2017   2016 
          
Consolidated net loss$(2,671) $(3,195) $(4,781) $(5,538)
Foreign currency translation adjustments, net 460   13   771   (13)
Other comprehensive income 103   -   (11)  - 
Comprehensive loss (2,108)  (3,182)  (4,021)  (5,551)
Less: Net loss attributable to non-controlling interest -   (12)  -   (12)
Comprehensive loss attributable to Determine, Inc.$(2,108) $(3,194) $(4,021) $(5,563)
          
Determine, Inc.   
 Condensed Consolidated Balance Sheets   
(In thousands)   
          
   September 30, March 31,    
    2017   2017     
   (Unaudited) (Audited)    
 ASSETS       
 Current assets       
  Cash and cash equivalents$11,761  $9,429     
  Accounts receivable, net 6,788   7,042     
  Restricted cash 27   34     
  Prepaid expenses and other current assets 1,420   1,553     
  Total current assets 19,996   18,058     
          
 Property and equipment, net 79   85     
 Capitalized software development costs, net 2,754   2,341     
 Goodwill 15,143   14,448     
 Other intangibles, net 4,977   5,860     
 Other assets 1,211   1,599     
  Total assets$44,160  $42,391     
          
          
 LIABILITIES AND STOCKHOLDERS' EQUITY       
 Current liabilities       
  Credit facility$11,970  $11,861     
  Accounts payable 2,206   2,478     
  Accrued payroll and related liabilities 1,949   1,729     
  Other accrued liabilities 2,229   2,042     
  Deferred revenue 8,954   10,070     
  Income tax payable 33   23     
  COFACE loan 77   174     
  Total current liabilities 27,418   28,377     
          
  Long-term deferred revenue 13   10     
  Convertible note, net of debt discount 7,051   7,599     
  Other long-term liabilities 1,306   1,306     
  Total liabilities 35,788   37,292     
          
 Total stockholders' equity 8,372   5,099     
  Total liabilities and stockholders' equity$44,160  $42,391     
          
          
Determine, Inc.   
 Condensed Consolidated Statements of Cash Flows   
(In thousands)   
(Unaudited)   
          
   Six Months Ended    
   September 30, September 30,    
    2017   2016     
          
Operating activities       
Net loss $(4,781) $(5,538)    
Adjustments to reconcile net loss to net cash used in       
operating activities:       
 Depreciation and amortization 1,993   1,656     
 Stock-based compensation expense 1,206   1,237     
 Interest expense paid in kind as convertible note debt 394   -     
 Accrued restructuring costs -   (403)    
 Income tax expense (benefit) 11   (108)    
 Loss on fixed asset disposal 2   -     
 Unrealized currency translation gains (357)  -     
Changes in assets and liabilities:       
 Accounts receivable, net 254   1,051     
 Prepaid expenses and other current assets 133   211     
 Other assets 571   122     
 Accounts payable (272)  (174)    
 Accrued payroll and related liabilities 220   22     
 Other accrued liabilities and other long-term liabilities 187   7     
 Deferred revenue (1,113)  (1,026)    
Net cash used in operating activities (1,552)  (2,943)    
          
Investing activities       
 Purchase of property and equipment (17)  (28)    
 Capitalized software development costs, net (1,162)  (762)    
Net cash used in investing activities (1,179)  (790)    
          
Financing activities       
 Proceeds from issuance of stock, net of issuance costs 4,911   -     
 Net employee withholding taxes paid (43)  86     
 Issuance of common stock under employee stock plan 73   80     
 Credit facility borrowing 17,002   3,000     
 Credit facility payment (16,893)  (1,139)    
 Repayment of loan (97)  (113)    
 Proceeds from exercise of stock options 1   -     
 Issuance of convertible note, net of debt issuance costs -   287     
Net cash provided by financing activities 4,954   2,201     
          
 Effect of exchange rate changes on cash 109   140     
          
Net increase (decrease) in cash and cash equivalents 2,332   (1,392)    
Cash and cash equivalents at beginning of the period 9,429   9,418     
Cash and cash equivalents at end of the period$11,761  $8,026     
          
          
Determine, Inc.
Billings Reconciliation
(In thousands)
(Unaudited)
          
   Three Months Ended Six Months Ended
   September 30, September 30,
    2017   2016   2017   2016 
          
Total revenues$6,888  $6,584  $13,876  $13,076 
Deferred revenue:       
End of period 8,967   9,340   8,967   9,340 
Beginning of period 9,864   10,154   10,080   10,366 
Change in deferred revenue (897)  (814)  (1,113)  (1,026)
Total billings (total revenues plus the change in deferred revenue)$5,991  $5,770  $12,763  $12,050 
          
          
Determine, Inc.
Non-GAAP EBITDA Reconciliation
(In thousands)
(unaudited)
          
   Three Months Ended Six Months Ended
   September 30, September 30,
    2017   2016   2017   2016 
Reconciliation to non-GAAP EBITDA net loss:       
Non-GAAP net loss$(1,506) $(1,959) $(2,458) $(3,244)
Interest  453   472   893   838 
Depreciation 424   339   771   569 
Income tax expense (benefit) 27   (27)  10   (97)
Non-GAAP EBITDA net loss$(602) $(1,175) $(784) $(1,934)
          

[ Back To TMCnet.com's Homepage ]






Technology Marketing Corporation

35 Nutmeg Drive Suite 340, Trumbull, Connecticut 06611 USA
Ph: 800-243-6002, 203-852-6800
Fx: 203-866-3326

General comments: tmc@tmcnet.com.
Comments about this site: webmaster@tmcnet.com.

STAY CURRENT YOUR WAY

© 2017 Technology Marketing Corporation. All rights reserved | Privacy Policy