| [November 02, 2017] |
 |
AmerisourceBergen Reports Fiscal 2017 Fourth Quarter and Year End Results
AmerisourceBergen Corporation (NYSE:ABC) today reported that in its
fiscal year 2017 fourth quarter ended September 30, 2017, revenue
increased 4.2 percent to $39.1 billion. Revenue increased 4.3 percent to
$153.1 billion for the fiscal year. On the basis of U.S. generally
accepted accounting principles (GAAP), diluted earnings per share (EPS)
was $(1.35) for the September quarter of fiscal 2017, compared to $0.64
in the prior year quarter. GAAP diluted EPS for the fiscal year was
$1.87, compared to $6.32 in the prior year. GAAP EPS for the September
quarter of fiscal 2017 and for the fiscal year was unfavorably impacted
by litigation expenses. Adjusted diluted EPS, which is a non-GAAP
measure that excludes items described below, increased 2.3 percent to
$1.33 in the fiscal fourth quarter. For fiscal year 2017, adjusted
diluted EPS increased 4.6 percent to $5.88.
"We continue to strategically transform the company as we move into
fiscal 2018. It has been a top priority to engage pharmaceutical
manufacturers and provider customers as well as associates throughout
AmerisourceBergen to ensure that the evolved structure of our company
provides unparalleled, differentiated offerings and drives our corporate
growth over the long term," said Steven H. Collis, Chairman, President
and Chief Executive Officer of AmerisourceBergen. "AmerisourceBergen is
relied upon to be an innovator in both the breadth of commercialization
services we deliver, as well as the depth of expertise we bring to
support our partnerships with pharmaceutical manufacturers and provider
customers. AmerisourceBergen's scale, proven ability to execute,
strategic evolution and continued investment enable the Company to more
effectively and efficiently drive and deliver long-term value for the
healthcare system and our shareholders while living our corporate
purpose. We are united in our responsibility to create healthier
futures."
"In fiscal year 2017, AmerisourceBergen executed well in a challenging
healthcare environment. We are proud of our associates' ability to
deliver the highest quality pharmaceutical distribution services while
providing innovative solutions to our pharmaceutical manufacturer and
provider customers in an ever-evolving healthcare industry," Mr. Collis
continued. "The recent launch of our Lash Group's new patient support
technology ecosystem, Fusion, will ultimately improve patient access to
life saving medications and enhance patient engagement and outcomes. We
are also especially proud of all of our associates in their efforts to
provide safe and secure access to much needed medicines in areas
devastated by hurricanes over the past several months."
Fourth Quarter Fiscal Year 2017 Summary Results
|
|
|
|
|
|
|
|
|
GAAP
|
|
Adjusted (Non-GAAP)
|
|
Revenue
|
|
$39.1B
|
|
$39.1B
|
|
Gross Profit
|
|
$1.2B
|
|
$1.1B
|
|
Operating Expenses
|
|
$1.3B
|
|
$626M
|
|
Operating (Loss) Income
|
|
$(85)M
|
|
$471M
|
|
Interest Expense, Net
|
|
$35M
|
|
$35M
|
|
Tax Rate
|
|
(142.4)%
|
|
32.5%
|
|
Net (Loss) Income
|
|
$(295)M
|
|
$293M
|
|
Diluted Shares Outstanding
|
|
219M
|
|
221M
|
|
Diluted Earnings Per Share
|
|
$(1.35)
|
|
$1.33
|
|
|
|
|
|
|
Below, AmerisourceBergen presents descriptive summaries of the Company's
GAAP quarterly results as well as its adjusted (Non-GAAP) quarterly
results. In the tables that follow, GAAP results and GAAP to Non-GAAP
reconciliations are presented. For more information related to Non-GAAP
financial measures, including our fiscal year 2018 expectations, please
refer to the Supplemental Information Regarding Non-GAAP Financial
Measures following the tables.
Fourth Quarter GAAP Quarterly Results
-
Revenue: In the fourth quarter of fiscal
2017, revenue was $39.1 billion, up 4.2 percent compared to the same
quarter in the previous fiscal year, reflecting a 3.9 percent increase
in Pharmaceutical Distribution Services revenue and a 12.2 percent
increase in revenue within Other.
-
Gross Profit: Gross profit in the fiscal
2017 fourth quarter was $1.2 billion, a 4.2 percent increase over the
same period in the previous fiscal year due to increases in gross
profit in Other and Pharmaceutical Distribution Services. Gross profit
as a percentage of revenue was 3.0 percent, an increase of 1 basis
point from the prior year quarter.
-
Operating Expenses: In the fourth quarter
of fiscal 2017, operating expenses were $1.3 billion, compared to $900
million in the same period last fiscal year. With regard to the civil
investigation involving the pre-filled syringe program Medical
Initiatives, Inc., which was the subject of a one-count
strict-liability misdemeanor guilty plea by AmerisourceBergen
Specialty Group on September 27, 2017, the Company has accrued a $575
million reserve in the fourth quarter ended September 30, 2017. The
Company is in advanced settlement discussions with the United States
Attorney's Office for the Eastern District of New York and the
Department of Justice, which are ongoing. In addition, current year
quarter operating expenses did not include Warrants expense and prior
year quarter operating expenses included Warrants expense of $261
million.
-
Operating (Loss) Income: In the fiscal
2017 fourth quarter, operating (loss)/income was $(85) million versus
$225 million in the prior year period. The decrease in operating
income was primarily driven by the current year litigation accrual of
$575 million and offset in part by the absence of Warrants expense as
described above.
-
Interest Expense, Net: In the
fiscal 2017 fourth quarter, net interest expense of $35 million was up
0.7 percent versus the prior year quarter.
-
Tax Rate: The current fiscal quarter
income tax expense assumes no benefit from the $575 million litigation
accrual.
-
Diluted Earnings Per Share: Diluted
earnings per share was $(1.35) in the fourth quarter of fiscal year
2017 compared to $0.64 in the previous fiscal year's fourth quarter
largely driven by the current year litigation accrual of $575 million
and offset in part by the decline in Warrants expense.
-
Diluted Shares Outstanding: Diluted
weighted average shares outstanding for the fourth quarter of fiscal
year 2017 were 218.5 million, a 3.7 percent decline versus the prior
fiscal year fourth quarter due primarily to share repurchases, net of
stock option exercises.
Definition of Adjusted (Non-GAAP) Results
The comments below compare adjusted results, which exclude:
-
Warrants expense / income;
-
Gain from antitrust litigation settlements;
-
LIFO expense / credit;
-
Acquisition-related intangibles amortization;
-
Employee severance, litigation, and other expenses; and a
-
Pension settlement.
In addition, we previously issued $600 million of 1.15 percent senior
notes that were repaid in May 2017 to fund our initial special share
repurchase program. The interest expense incurred relating to this
borrowing has been excluded from the Non-GAAP presentation.
AmerisourceBergen also calculated its adjusted diluted earnings per
share for each period in fiscal year 2016 using an adjusted diluted
weighted average share count.
Fourth Quarter Adjusted (Non-GAAP) Results
-
Revenue: In the fourth quarter of fiscal
2017, revenue was $39.1 billion, up 4.2 percent compared to the same
quarter in the previous fiscal year, reflecting a 3.9 percent increase
in Pharmaceutical Distribution Services revenue and a 12.2 percent
increase in revenue within Other.
-
Adjusted Gross Profit: Gross profit in
the fiscal 2017 fourth quarter was $1.1 billion, which was up 4.4
percent when compared to the same period in the previous year due to
increases in gross profit in Other and Pharmaceutical Distribution
Services. Gross profit as a percentage of revenue was 2.80 percent,
flat when compared to the prior year quarter.
-
Adjusted Operating Expenses: In the
fourth quarter of fiscal 2017, operating expenses were $626 million,
an increase of 6.8 percent compared to the same period in the last
fiscal year. Distribution, selling, and administrative expenses
increased by $31 million over the prior year quarter. Operating
expenses as a percentage of revenue in the fiscal 2017 fourth quarter
were 1.60 percent, compared to 1.56 percent for the same period in the
previous fiscal year.
-
Adjusted Operating Income: In the fiscal
2017 fourth quarter, operating income of $471 million increased 1.5
percent from the prior year period. Operating income as a percentage
of revenue decreased 4 basis points to 1.20 percent in the fiscal 2017
fourth quarter compared to the previous fiscal year's fourth quarter.
-
Adjusted Interest Expense, Net: In
the fiscal 2017 fourth quarter, net interest expense of $35 million
was up 7.3 percent from the prior year quarter.
-
Adjusted Tax Rate: The effective tax rate
for the fourth quarter of fiscal 2017 was 32.5 percent, up slightly
from 31.4 percent in the previous fiscal year's fourth quarter.
-
Adjusted Diluted Earnings Per Share:
Diluted earnings per share was up 2.3 percent to $1.33 in the fourth
quarter of fiscal year 2017 compared to $1.30 in the previous fiscal
year's fourth quarter, driven primarily by a lower number of adjusted
diluted shares outstanding.
-
Adjusted Diluted Shares Outstanding:
Diluted weighted average shares outstanding for the fourth quarter of
fiscal year 2017 were 221.3 million, compared to 227.8 million in the
prior fiscal year fourth quarter due to share repurchases, net of
stock option exercises.
Segment Discussion
The Pharmaceutical Distribution Services reportable segment historically
included both AmerisourceBergen Drug Corporation (ABDC) and
AmerisourceBergen Specialty Group (ABSG). Effective September 30, 2017,
AmerisourceBergen combined the legacy ABDC and legacy ABSG operating
segments into a single operating segment. Other consists of operating
segments that focus on global commercialization services and animal
health and includes AmerisourceBergen Consulting Services (ABCS), World
Courier, and MWI Animal Health (MWI). Additionally, in connection with
the completion of this reorganization, our non-title third party
logistics business (which was historically included within the
Pharmaceutical Distribution Services reportable segment) was combined
with the World Courier operating segment in Other, while the ABCS's
distribution business (historically included in Other) is now included
in our Pharmaceutical Distribution Services reportable segment. We
revised our previously-reported segment operating results to reflect
this reorganization. These changes did not have a material impact to our
historical reportable segment operating results.
Pharmaceutical Distribution Services Segment
Pharmaceutical Distribution Services revenue was $37.7 billion, an
increase of 3.9 percent compared to the same quarter in the prior fiscal
year. Legacy ABDC revenue increased 4.2 percent, due primarily to
organic sales growth. Legacy ABSG revenue increased 10.3 percent - its 15th
consecutive quarter of revenue growth of 10 percent or more - driven by
overall strong performance, especially in the sale of oncology products.
Intrasegment revenues between legacy ABDC and legacy ABSG have been
eliminated in the presentation of total Pharmaceutical Distribution
Services revenue. Total intrasegment revenues were $2.7 billion and $2.1
billion in the quarters ended September 30, 2017 and 2016, respectively.
Segment operating income of $400 million in the September quarter of
fiscal 2017 was up 0.4 percent compared to the same period in the
previous fiscal year.
Other
Revenue in Other was $1.5 billion in the fourth quarter of fiscal 2017,
an increase of 12.2 percent compared to the same period in the prior
fiscal year as all three business units contributed to revenue growth in
the quarter. Operating income in Other increased 8.2 percent to $72
million in the fourth quarter of fiscal 2017. This increase was
primarily driven by performance at ABCS and World Courier.
Fiscal Year 2017 Summary Results
|
|
|
|
|
|
|
|
|
GAAP
|
|
Adjusted (Non-GAAP)
|
|
Revenue
|
|
$153.1B
|
|
$153.1B
|
|
Gross Profit
|
|
$4.5B
|
|
$4.4B
|
|
Operating Expenses
|
|
$3.4B
|
|
$2.4B
|
|
Operating Income
|
|
$1.1B
|
|
$2.0B
|
|
Interest Expense, Net
|
|
$145M
|
|
$140M
|
|
Tax Rate
|
|
57.2%
|
|
30.7%
|
|
Net Income
|
|
$414M
|
|
$1.3B
|
|
Diluted Shares Outstanding
|
|
222M
|
|
222M
|
|
Diluted Earnings Per Share
|
|
$1.87
|
|
$5.88
|
|
|
|
|
|
|
Summary Fiscal Year GAAP Results
In fiscal year 2017, GAAP diluted EPS was $1.87, compared to $6.32 in
the prior year. Revenue of $153.1 billion was up 4.3 percent over the
last fiscal year. Gross profit increased 6.4 percent to $4.5 billion
primarily due to the LIFO credit of $158 million in fiscal year 2017
compared to a LIFO expense of $200 million in the prior fiscal year.
Operating expenses increased 25.1 percent over the last fiscal year
primarily due to the increase in litigation settlements and accruals,
offset in part by the absence of Warrants expense in the current fiscal
year. Operating income decreased 27.2 percent and operating income
margin decreased 31 basis points for the current fiscal year. Diluted
weighted average shares outstanding in fiscal 2017 were 221.6 million,
down 1.9 percent from the prior fiscal year.
Summary Fiscal Year Adjusted (Non-GAAP) Results
In fiscal year 2017, adjusted diluted EPS was $5.88, an increase of 4.6
percent over the prior fiscal year primarily due to a lower adjusted tax
rate and lower adjusted weighted average shares outstanding. Adjusted
diluted weighted average shares outstanding in fiscal 2017 were 221.6
million, down 3.2 percent from the prior fiscal year due to share
repurchases, net of stock option exercises. Revenue increased 4.3
percent from last fiscal year to $153.1 billion. Adjusted gross profit
increased by $48 million or 1.1 percent from last fiscal year to $4.4
billion but was negatively impacted by manufacturer pricing practices.
Adjusted operating income decreased 0.7 percent as the increase in
adjusted operating expenses of $61 million exceeded the increase in
adjusted gross profit. Adjusted operating income margin decreased 6
basis points from 1.38 percent to 1.32 percent.
Recent Company Highlights & Milestones
-
Following the devastation caused by hurricanes in Houston, Florida,
Puerto Rico and elsewhere, the preparedness, collaboration and rapid
action by associates throughout the company, particularly those in
surrounding areas, ensured that our associates and their families were
safe and that we were able to continue to provide safe and secure
access to medications.
-
AmerisourceBergen joined Blue Cross Blue Shield Association, Pfizer,
Prime Therapeutics and Walgreens to combat the national opioid abuse
crisis by expanding the availability of safe medication disposal
kiosks to an additional 900 Walgreens stores near military bases and
other areas where the opioid epidemic has challenged communities. When
the expansion is complete, kiosks will be available in approximately
1,500 Walgreens stores nationwide with the goal of collecting 300 tons
of unwanted medication over the next two years.
-
Launched Fusion, the Lash Group's new patient support technology
ecosystem, which combines dozens of best-in-class technologies with
workflows that are customized for patient support services. Fusion
features a proprietary, advanced data model that enables Lash Group to
provide a personalized and seamless experience for patients, providers
and manufacturers -- ultimately improving patient access to life
saving medications and enhancing patient engagement and outcomes.
-
Began shipments to retail pharmacies acquired by Walgreens Boots
Alliance through its phased acquisition of certain Rite Aid stores.
-
Hosted ThinkLive, AmerisourceBergen's annual global pharmaceutical
manufacturer summit where more than 500 manufacturers convened with
the Company's distribution and commercialization experts to share
insights for expanding patient access and driving product success.
-
Kicked off fiscal year 2018 with AmerisourceBergen's OneFuture meeting
where our associates discussed enterprise strategy, transformation
efforts and industry trends and gave us an opportunity to unite as one
AmerisourceBergen.
-
Opened a 5th new distribution center (DC) in Atlanta with
state-of-the-art automation as part of our commitment to creating the
most efficient healthcare and pharmaceutical network. Two additional
new DCs are expected to open in early fiscal year 2018.
-
Launched an online, interactive cell and gene therapy resource that
provides actionable insights for innovators grappling with the
challenges of bringing these newly approved, complex treatments to
market. AmerisourceBergen's commercialization expertise and integrated
solutions are tailored to a cell and gene therapy's unique needs and
position a therapy for commercial success.
Fiscal Year 2018 Expectations
The Company does not provide forward-looking guidance on a GAAP basis as
certain financial information, the probable significance of which cannot
be determined, is not available and cannot be reasonably estimated.
Please refer to the Supplemental Information Regarding Non-GAAP
Financial Measures following the tables for additional information.
Fiscal Year 2018 Expectations on an Adjusted
(Non-GAAP) Basis
Following the conclusion of the Company's fiscal 2018 business plan
process, and factoring in the previously announced Walgreens Boots
Alliance phased acquisition of certain Rite Aid stores through the
spring of 2018, AmerisourceBergen has introduced its fiscal year 2018
financial guidance. The Company expects:
-
Revenue growth in the range of 7 percent to 9 percent; and
-
Adjusted diluted earnings per share to be in the range of $5.90 to
$6.15.
Additional assumptions include:
-
Adjusted operating expenses to increase between 4 percent to 6 percent;
-
Adjusted operating income growth in the range of 3 percent to 5
percent;
-
Pharmaceutical Distribution Services segment operating income
growth in the range of 3 percent to 5 percent;
-
Other, which is comprised of businesses focused on Global
Commercialization Services and Animal Health, operating income
growth in the range of 3 percent to 6 percent;
-
Adjusted effective tax rate of between 32 percent and 33 percent;
-
Adjusted free cash flow to be approximately $1.25 billion to $1.5
billion;
-
Capital expenditures in the $325 million range; and
-
Regular share repurchases will offset dilution from employee stock
option exercises.
AmerisourceBergen also continues to operate under the following working
assumptions regarding the pharmaceutical market and its fiscal 2018
expectations:
-
Brand drug inflation to be in the range of 6 percent to 7 percent;
-
Generic drug deflation to be in the range of -7 percent to -9 percent;
-
Contributions from new generic launches similar to the prior year; and
-
No significant contributions from biosimilars.
Conference Call & Slide Presentation
The Company will host a conference call to discuss the results at 8:30
a.m. ET on November 2, 2017. A slide presentation for investors has also
been posted on the Investors page of the AmerisourceBergen website at www.amerisourcebergen.com.
Participating in the conference call will be:
-
Steven H. Collis, Chairman, President & Chief Executive Officer
-
Tim G. Guttman, Executive Vice President & Chief Financial Officer
The dial-in number for the live call will be (612) 234-9959. No access
code is required. The live call will also be webcast via the Company's
website at www.amerisourcebergen.com.
Users are encouraged to log on to the webcast approximately 10 minutes
in advance of the scheduled start time of the call.
Replays of the call will be made available via telephone and webcast. A
replay of the webcast will be posted on www.amerisourcebergen.com
approximately two hours after the completion of the call and will remain
available for 30 days. The telephone replay will also be available
approximately two hours after the completion of the call and will remain
available for seven days. To access the telephone replay from within the
U.S., dial (800) 475-6701. From outside the U.S., dial (320) 365-3844.
The access code for the replay is 430974.
Upcoming Investor Events
AmerisourceBergen management will be attending the following investor
conference in the coming months:
-
J.P. Morgan Healthcare Conference, January 7-11, San Francisco.
Please check the website for updates regarding the timing of the live
presentation webcasts, if any, and for replay information.
About AmerisourceBergen
AmerisourceBergen provides pharmaceutical products, value-driving
services and business solutions that improve access to care. Tens of
thousands of healthcare providers, veterinary practices and livestock
producers trust us as their partner in the pharmaceutical supply chain.
Global manufacturers depend on us for services that drive commercial
success for their products. Through our daily work-and powered by our
20,000 associates-we are united in our responsibility to create
healthier futures. AmerisourceBergen is ranked #11 on the Fortune 500,
with more than $150 billion in annual revenue. The company is
headquartered in Valley Forge, Pa. and has a presence in 50+ countries.
Learn more at amerisourcebergen.com.
AmerisourceBergen's Cautionary Note Regarding Forward-Looking
Statements
Certain of the statements contained in this presentation are
"forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of
1934. Words such as "expect," "likely," "outlook," "forecast," "would,"
"could," "should," "can," "will," "project," "intend," "plan,"
"continue," "sustain," "synergy," "on track," "believe," "seek,"
"estimate," "anticipate," "may," "possible," "assume," variations of
such words, and similar expressions are intended to identify such
forward-looking statements. These statements are based on management's
current expectations and are subject to uncertainty and change in
circumstances. These statements are not guarantees of future performance
and are based on assumptions that could prove incorrect or could cause
actual results to vary materially from those indicated. Among the
factors that could cause actual results to differ materially from those
projected, anticipated, or implied are the following: unfavorable trends
in brand and generic pharmaceutical pricing, including in rate or
frequency of price inflation or deflation; competition and industry
consolidation of both customers and suppliers resulting in increasing
pressure to reduce prices for our products and services; changes in
pharmaceutical market growth rates; substantial defaults in payment,
material reduction in purchases by or the loss, bankruptcy or insolvency
of a major customer; changes to the customer or supplier mix; the
retention of key customer or supplier relationships under less favorable
economics or the adverse resolution of any contract or other dispute
with customers or suppliers; changes to customer or supplier payment
terms; the disruption of the Company's cash flow and ability to return
value to its stockholders in accordance with its past practices; risks
associated with the strategic, long-term relationship between Walgreens
Boots Alliance, Inc. and the Company, including with respect to the
pharmaceutical distribution agreement and/or the global sourcing
arrangement; changes in the United States healthcare and regulatory
environment, including changes that could impact prescription drug
reimbursement under Medicare and Medicaid; increasing governmental
regulations regarding the pharmaceutical supply channel and
pharmaceutical compounding; federal and state government enforcement
initiatives to detect and prevent suspicious orders of controlled
substances and the diversion of controlled substances; prosecution or
suit by federal, state and other governmental entities of alleged
violations of laws and regulations regarding controlled substances, and
any related disputes, including shareholder derivative lawsuits;
increased federal scrutiny and litigation, including qui tam litigation,
for alleged violations of laws and regulations governing the marketing,
sale, purchase and/or dispensing of pharmaceutical products or services,
and associated reserves and costs, including the reserve recorded in
connection with the proceedings with the United States Attorney's Office
for the Eastern District of New York; material adverse resolution of
pending legal proceedings; declining reimbursement rates for
pharmaceuticals; changes in tax laws or legislative initiatives that
could adversely affect the Company's tax positions and/or the Company's
tax liabilities or adverse resolution of challenges to the Company's tax
positions; the acquisition of businesses that do not perform as
expected, or that are difficult to integrate or control, including the
integration of PharMEDium, or the inability to capture all of the
anticipated synergies related thereto; regulatory action in connection
with the production, labeling or packaging of products compounded by our
compounded sterile preparations (CSP) business; declining economic
conditions in the United States and abroad; financial market volatility
and disruption; the loss, bankruptcy or insolvency of a major supplier;
interest rate and foreign currency exchange rate fluctuations; managing
foreign expansion, including non-compliance with the U.S. Foreign
Corrupt Practices Act, anti-bribery laws and economic sanctions and
import laws and regulations; malfunction, failure or breach of
sophisticated information systems to operate as designed; risks
generally associated with data privacy regulation and the international
transfer of personal data; natural disasters or other unexpected events
that affect the Company's operations; the impairment of goodwill or
other intangible assets, resulting in a charge to earnings; and other
economic, business, competitive, legal, tax, regulatory and/or
operational factors affecting the Company's business generally. Certain
additional factors that management believes could cause actual outcomes
and results to differ materially from those described in forward-looking
statements are set forth (i) in Item 1A (Risk Factors) in the Company's
Annual Report on Form 10-K for the fiscal year ended September 30,
2016 and elsewhere in that report and (ii) in other reports filed by the
Company pursuant to the Securities Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERISOURCEBERGEN CORPORATION
|
|
FINANCIAL SUMMARY
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2017
|
|
% of Revenue
|
|
Three Months Ended September 30, 2016
|
|
% of Revenue
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
39,120,015
|
|
|
|
|
$
|
37,560,603
|
|
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
37,947,995
|
|
|
|
|
36,436,068
|
|
|
|
|
4.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit 1
|
|
1,172,020
|
|
|
3.00
|
%
|
|
1,124,535
|
|
|
2.99
|
%
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Distribution, selling, and administrative
|
|
560,877
|
|
|
1.43
|
%
|
|
530,256
|
|
|
1.41
|
%
|
|
5.8
|
%
|
|
Depreciation and amortization
|
|
104,335
|
|
|
0.27
|
%
|
|
94,669
|
|
|
0.25
|
%
|
|
10.2
|
%
|
|
Warrants
|
|
-
|
|
|
|
|
260,617
|
|
|
|
|
|
|
Employee severance, litigation, and other 2
|
|
591,810
|
|
|
|
|
14,192
|
|
|
|
|
|
|
Total operating expenses
|
|
1,257,022
|
|
|
3.21
|
%
|
|
899,734
|
|
|
2.40
|
%
|
|
39.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
(85,002
|
)
|
|
(0.22
|
)%
|
|
224,801
|
|
|
0.60
|
%
|
|
(137.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loss (income)
|
|
1,228
|
|
|
|
|
(1,824
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
35,311
|
|
|
|
|
35,052
|
|
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
(121,541
|
)
|
|
(0.31
|
)%
|
|
191,573
|
|
|
0.51
|
%
|
|
(163.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
173,046
|
|
|
|
|
45,888
|
|
|
|
|
277.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(294,587
|
)
|
|
(0.75
|
)%
|
|
$
|
145,685
|
|
|
0.39
|
%
|
|
(302.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(1.35
|
)
|
|
|
|
$
|
0.66
|
|
|
|
|
(304.5
|
)%
|
|
Diluted
|
|
$
|
(1.35
|
)
|
|
|
|
$
|
0.64
|
|
|
|
|
(310.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
218,501
|
|
|
|
|
219,087
|
|
|
|
|
(0.3
|
)%
|
|
Diluted 3
|
|
218,501
|
|
|
|
|
226,853
|
|
|
|
|
(3.7
|
)%
|
|
________________________________________
|
|
1
|
|
Includes a $74.9 million LIFO credit in the three months ended
September 30, 2017. Includes a $74.1 million LIFO credit in the
three months ended September 30, 2016.
|
|
|
|
|
|
2
|
|
Includes $16.3 million of employee severance and other costs, a
$575.0 million litigation accrual, and $0.5 million of deal-related
transaction costs in the three months ended September 30, 2017.
Includes $13.3 million of employee severance and other costs and
$0.9 million of deal-related transaction costs in the three months
ended September 30, 2016.
|
|
|
|
|
|
3
|
|
Stock options, restricted stock, and restricted stock units were
anti-dilutive for the three months ended September 30, 2017. The
dilutive effect of these items is included in the three months ended
September 30, 2016.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERISOURCEBERGEN CORPORATION
|
|
FINANCIAL SUMMARY
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended September 30, 2017
|
|
% of Revenue
|
|
Fiscal Year Ended September 30, 2016
|
|
% of Revenue
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
153,143,826
|
|
|
|
|
$
|
146,849,686
|
|
|
|
|
4.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
148,597,824
|
|
|
|
|
142,577,080
|
|
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit 1
|
|
4,546,002
|
|
|
2.97
|
%
|
|
4,272,606
|
|
|
2.91
|
%
|
|
6.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Distribution, selling, and administrative
|
|
2,128,730
|
|
|
1.39
|
%
|
|
2,091,237
|
|
|
1.42
|
%
|
|
1.8
|
%
|
|
Depreciation and amortization
|
|
397,603
|
|
|
0.26
|
%
|
|
364,735
|
|
|
0.25
|
%
|
|
9.0
|
%
|
|
Warrants
|
|
-
|
|
|
|
|
140,342
|
|
|
|
|
|
|
Employee severance, litigation, and other 2
|
|
909,327
|
|
|
|
|
102,911
|
|
|
|
|
|
|
Pension settlement
|
|
-
|
|
|
|
|
47,607
|
|
|
|
|
|
|
Total operating expenses
|
|
3,435,660
|
|
|
2.24
|
%
|
|
2,746,832
|
|
|
1.87
|
%
|
|
25.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
1,110,342
|
|
|
0.73
|
%
|
|
1,525,774
|
|
|
1.04
|
%
|
|
(27.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
(2,730
|
)
|
|
|
|
(5,048
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
145,185
|
|
|
|
|
139,912
|
|
|
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
967,887
|
|
|
0.63
|
%
|
|
1,390,910
|
|
|
0.95
|
%
|
|
(30.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
553,403
|
|
|
|
|
(37,019
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
414,484
|
|
|
0.27
|
%
|
|
$
|
1,427,929
|
|
|
0.97
|
%
|
|
(71.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.90
|
|
|
|
|
$
|
6.73
|
|
|
|
|
(71.8
|
)%
|
|
Diluted
|
|
$
|
1.87
|
|
|
|
|
$
|
6.32
|
|
|
|
|
(70.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
218,375
|
|
|
|
|
212,206
|
|
|
|
|
2.9
|
%
|
|
Diluted
|
|
221,602
|
|
|
|
|
225,959
|
|
|
|
|
(1.9
|
)%
|
|
________________________________________
|
|
1
|
|
Includes a $157.8 million LIFO credit and a $1.4 million gain from
antitrust litigation settlements in the fiscal year ended September
30, 2017. Includes a $200.2 million LIFO expense and a $133.8
million gain from antitrust litigation settlements in the fiscal
year ended September 30, 2016.
|
|
|
|
|
|
2
|
|
Includes $38.1 million of employee severance and other costs, $864.4
million for litigation settlements and accruals, and $6.8 million of
deal-related transaction costs in the fiscal year ended September
30, 2017. Includes $53.5 million of employee severance and other
costs, $19.2 million of deal-related transaction costs (primarily
related to professional fees with respect to the PharMEDium
acquisition), a $17.1 million charge related to the transfer of
surplus assets from the Company's settled salaried defined benefit
pension plan to its defined contribution 401(k) plan, and $13.0
million of costs related to customer contract extensions (primarily
related to the settlement of certain disputed items) in the fiscal
year ended September 30, 2016.
|
|
|
|
|
|
|
AMERISOURCEBERGEN CORPORATION
|
|
GAAP TO NON-GAAP RECONCILIATIONS
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2017
|
|
|
|
|
Gross Profit
|
|
Operating Expenses
|
|
Operating (Loss) Income
|
|
Interest Expense, Net
|
|
(Loss) Income Before Income Taxes
|
|
Income Tax Expense
|
|
Net (Loss) Income
|
|
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
$
|
1,172,020
|
|
|
$
|
1,257,022
|
|
|
$
|
(85,002
|
)
|
|
$
|
35,311
|
|
|
$
|
(121,541
|
)
|
|
$
|
173,046
|
|
|
$
|
(294,587
|
)
|
|
$
|
(1.35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants expense 1
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
132
|
|
|
(132
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from antitrust litigation settlements
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(35
|
)
|
|
35
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFO credit
|
|
(74,863
|
)
|
|
-
|
|
|
(74,863
|
)
|
|
-
|
|
|
(74,863
|
)
|
|
(28,926
|
)
|
|
(45,937
|
)
|
|
(0.21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related intangibles amortization
|
|
-
|
|
|
(39,144
|
)
|
|
39,144
|
|
|
-
|
|
|
39,237
|
|
|
16,984
|
|
|
22,253
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee severance, litigation, and other 2
|
|
-
|
|
|
(591,810
|
)
|
|
591,810
|
|
|
-
|
|
|
591,810
|
|
|
(19,942
|
)
|
|
611,752
|
|
|
2.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Non-GAAP
|
|
$
|
1,097,157
|
|
|
$
|
626,068
|
|
|
$
|
471,089
|
|
|
$
|
35,311
|
|
|
$
|
434,643
|
|
|
$
|
141,259
|
|
|
$
|
293,384
|
|
|
$
|
1.33
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Non-GAAP % changes vs. prior year quarter
|
|
|
4.4%
|
|
|
6.8%
|
|
|
1.5%
|
|
|
7.3%
|
|
|
0.3%
|
|
|
3.9%
|
|
|
(1.3)%
|
|
|
2.3%
|
|
|
|
|
|
|
|
|
Percentages of Revenue:
|
|
GAAP
|
|
Adjusted
Non-GAAP
|
|
|
|
|
|
|
|
Gross profit
|
|
3.00
|
%
|
|
2.80
|
%
|
|
Operating expenses
|
|
3.21
|
%
|
|
1.60
|
%
|
|
Operating (loss) income
|
|
(0.22
|
)%
|
|
1.20
|
%
|
|
________________________________________
|
|
1
|
|
In connection with the fiscal 2014 special $650 million share
repurchase program, which was established to mitigate the dilutive
effect of the Warrants, the Company issued $600 million of 1.15%
senior notes that were repaid in May 2017. The interest expense
incurred relating to this borrowing has been excluded from the
non-GAAP presentation.
|
|
|
|
|
|
2
|
|
Includes a $575.0 million litigation accrual with no corresponding
tax benefit.
|
|
|
|
|
|
3
|
|
The sum of the components does not equal the total due to rounding.
|
|
|
|
|
|
|
|
Note: For more information related to non-GAAP financial measures,
refer to the section titled "Supplemental Information Regarding
Non-GAAP Financial Measures" of this release.
|
|
|
|
|
|
|
AMERISOURCEBERGEN CORPORATION
|
|
GAAP TO NON-GAAP RECONCILIATIONS
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2016
|
|
|
|
|
Gross Profit
|
|
Operating Expenses
|
|
Operating Income
|
|
Interest Expense, Net
|
|
Income Before Income Taxes
|
|
Income Tax Expense
|
|
Net Income
|
|
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
$
|
1,124,535
|
|
|
$
|
899,734
|
|
|
$
|
224,801
|
|
|
$
|
35,052
|
|
|
$
|
191,573
|
|
|
$
|
45,888
|
|
|
$
|
145,685
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants expense 1
|
|
-
|
|
|
(260,617
|
)
|
|
260,617
|
|
|
(2,154
|
)
|
|
262,771
|
|
|
96,662
|
|
|
166,109
|
|
|
0.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from antitrust litigation settlements
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(616
|
)
|
|
616
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFO credit
|
|
(74,075
|
)
|
|
-
|
|
|
(74,075
|
)
|
|
-
|
|
|
(74,075
|
)
|
|
(28,091
|
)
|
|
(45,984
|
)
|
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related intangibles amortization
|
|
-
|
|
|
(38,651
|
)
|
|
38,651
|
|
|
-
|
|
|
38,713
|
|
|
15,843
|
|
|
22,870
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee severance, litigation, and other
|
|
-
|
|
|
(14,192
|
)
|
|
14,192
|
|
|
-
|
|
|
14,192
|
|
|
6,033
|
|
|
8,159
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension settlement
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
220
|
|
|
(220
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Non-GAAP
|
|
$
|
1,050,460
|
|
|
$
|
586,274
|
|
|
$
|
464,186
|
|
|
$
|
32,898
|
|
|
$
|
433,174
|
|
|
$
|
135,939
|
|
|
$
|
297,235
|
|
|
$
|
1.30
|
|
2
|
|
Percentages of Revenue:
|
|
GAAP
|
|
Adjusted
Non-GAAP
|
|
|
|
|
|
|
|
Gross profit
|
|
2.99%
|
|
2.80%
|
|
Operating expenses
|
|
2.40%
|
|
1.56%
|
|
Operating income
|
|
0.60%
|
|
1.24%
|
|
________________________________________
|
|
1
|
|
In connection with the fiscal 2014 special $650 million share
repurchase program, which was established to mitigate the dilutive
effect of the Warrants, the Company issued $600 million of 1.15%
senior notes that were repaid in May 2017. The interest expense
incurred relating to this borrowing has been excluded from the
non-GAAP presentation.
|
|
|
|
2
|
|
The sum of the components does not equal the total due to rounding.
|
|
|
|
|
|
Note: For more information related to non-GAAP financial measures,
refer to the section titled "Supplemental Information Regarding
Non-GAAP Financial Measures" of this release.
|
|
|
|
|
|
AMERISOURCEBERGEN CORPORATION
|
|
GAAP TO NON-GAAP RECONCILIATIONS
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
Fiscal Year Ended September 30, 2017
|
|
|
|
Gross Profit
|
|
Operating Expenses
|
|
Operating Income
|
|
Interest Expense, Net
|
|
Income Before Income Taxes
|
|
Income Tax Expense
|
|
Net Income
|
|
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
$
|
4,546,002
|
|
|
$
|
3,435,660
|
|
|
$
|
1,110,342
|
|
|
$
|
145,185
|
|
|
$
|
967,887
|
|
|
$
|
553,403
|
|
|
$
|
414,484
|
|
|
$
|
1.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants expense 1
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(5,358
|
)
|
|
5,358
|
|
|
1,924
|
|
|
3,434
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from antitrust litigation settlements
|
|
(1,395
|
)
|
|
-
|
|
|
(1,395
|
)
|
|
-
|
|
|
(1,395
|
)
|
|
(501
|
)
|
|
(894
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFO credit
|
|
(157,782
|
)
|
|
-
|
|
|
(157,782
|
)
|
|
-
|
|
|
(157,782
|
)
|
|
(56,661
|
)
|
|
(101,121
|
)
|
|
(0.46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related intangibles amortization
|
|
-
|
|
|
(156,378
|
)
|
|
156,378
|
|
|
-
|
|
|
156,752
|
|
|
56,291
|
|
|
100,461
|
|
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee severance, litigation, and other 2
|
|
-
|
|
|
(909,327
|
)
|
|
909,327
|
|
|
-
|
|
|
909,327
|
|
|
21,934
|
|
|
887,393
|
|
|
4.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Non-GAAP
|
|
$
|
4,386,825
|
|
|
$
|
2,369,955
|
|
|
$
|
2,016,870
|
|
|
$
|
139,827
|
|
|
$
|
1,880,147
|
|
|
$
|
576,390
|
|
|
$
|
1,303,757
|
|
|
$
|
5.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Non-GAAP % changes vs. prior year
|
|
1.1%
|
|
2.7%
|
|
(0.7)%
|
|
6.5%
|
|
(1.3)%
|
|
(6.8)%
|
|
1.4%
|
|
4.6%
|
|
|
|
|
|
|
|
Percentages of Revenue:
|
|
GAAP
|
|
Adjusted
Non-GAAP
|
|
|
|
|
|
|
|
Gross profit
|
|
2.97
|
%
|
|
2.86
|
%
|
|
Operating expenses
|
|
2.24
|
%
|
|
1.55
|
%
|
|
Operating income
|
|
0.73
|
%
|
|
1.32
|
%
|
|
________________________________________
|
|
1
|
|
In connection with the fiscal 2014 special $650 million share
repurchase program, which was established to mitigate the dilutive
effect of the Warrants, the Company issued $600 million of 1.15%
senior notes that were repaid in May 2017. The interest expense
incurred relating to this borrowing has been excluded from the
non-GAAP presentation.
|
|
|
|
|
|
2
|
|
Includes $864.4 million for litigation settlements and accruals with
no corresponding income tax benefit.
|
|
|
|
|
|
|
|
Note: For more information related to non-GAAP financial measures,
refer to the section titled "Supplemental Information Regarding
Non-GAAP Financial Measures" of this release.
|
|
|
|
|
|
|
AMERISOURCEBERGEN CORPORATION
|
|
GAAP TO NON-GAAP RECONCILIATIONS
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
Fiscal Year Ended September 30, 2016
|
|
|
|
|
Gross Profit
|
|
Operating Expenses
|
|
Operating Income
|
|
Interest Expense, Net
|
|
Income
Before Income
Taxes
|
|
Income Tax (Benefit) Expense
|
|
Net Income
|
|
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
$
|
4,272,606
|
|
|
$
|
2,746,832
|
|
|
$
|
1,525,774
|
|
|
$
|
139,912
|
|
|
$
|
1,390,910
|
|
|
$
|
(37,019
|
)
|
|
$
|
1,427,929
|
|
|
$
|
6.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants expense 1
|
|
-
|
|
|
(140,342
|
)
|
|
140,342
|
|
|
(8,618
|
)
|
|
148,960
|
|
|
510,935
|
|
|
(361,975
|
)
|
|
(1.66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from antitrust litigation settlements
|
|
(133,758
|
)
|
|
-
|
|
|
(133,758
|
)
|
|
-
|
|
|
(133,758
|
)
|
|
(53,005
|
)
|
|
(80,753
|
)
|
|
(0.35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFO expense
|
|
200,230
|
|
|
-
|
|
|
200,230
|
|
|
-
|
|
|
200,230
|
|
|
79,347
|
|
|
120,883
|
|
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related intangibles amortization
|
|
-
|
|
|
(147,262
|
)
|
|
147,262
|
|
|
-
|
|
|
147,514
|
|
|
58,457
|
|
|
89,057
|
|
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee severance, litigation, and other
|
|
-
|
|
|
(102,911
|
)
|
|
102,911
|
|
|
-
|
|
|
102,911
|
|
|
40,781
|
|
|
62,130
|
|
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension settlement
|
|
-
|
|
|
(47,607
|
)
|
|
47,607
|
|
|
-
|
|
|
47,607
|
|
|
18,866
|
|
|
28,741
|
|
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Non-GAAP
|
|
$
|
4,339,078
|
|
|
$
|
2,308,710
|
|
|
$
|
2,030,368
|
|
|
$
|
131,294
|
|
|
$
|
1,904,374
|
|
|
$
|
618,362
|
|
|
$
|
1,286,012
|
|
|
$
|
5.62
|
|
2
|
|
|
|
|
|
|
|
Percentages of Revenue:
|
|
GAAP
|
|
Adjusted
Non-GAAP
|
|
|
|
|
|
|
|
Gross profit
|
|
2.91
|
%
|
|
2.95
|
%
|
|
Operating expenses
|
|
1.87
|
%
|
|
1.57
|
%
|
|
Operating income
|
|
1.04
|
%
|
|
1.38
|
%
|
|
|
|
|
|
|
|
________________________________________
|
|
1
|
|
The Company received a private letter ruling from the Internal
Revenue Service in November 2015, which entitled it to an income tax
deduction equal to the fair value of the Warrants on the date of
exercise. As a result, the Company recognized a tax benefit
adjustment of approximately $456 million, which represented the
estimated tax deduction for the increase in the fair value of the
Warrants from the issuance date through September 30, 2015. In
connection with the fiscal 2014 special $650 million share
repurchase program, the Company issued $600 million of 1.15% senior
notes that were repaid in May 2017. The interest expense incurred
relating to this borrowing has been excluded from the non-GAAP
presentation.
|
|
|
|
|
|
2
|
|
The sum of the components does not equal the total due to rounding.
|
|
|
|
|
|
|
|
Note: For more information related to non-GAAP financial measures,
refer to the section titled "Supplemental Information Regarding
Non-GAAP Financial Measures" of this release.
|
|
|
|
|
|
|
|
|
|
AMERISOURCEBERGEN CORPORATION
|
|
RECONCILIATION OF DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
(GAAP TO NON-GAAP)
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Fiscal Year Ended
September 30,
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares outstanding
|
|
218,501
|
|
|
219,087
|
|
|
218,375
|
|
|
212,206
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option, restricted stock, and restricted stock unit dilution
|
|
-
|
|
|
3,029
|
|
|
3,227
|
|
|
3,338
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants dilution
|
|
-
|
|
|
4,737
|
|
|
-
|
|
|
10,415
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted shares outstanding
|
|
218,501
|
|
|
226,853
|
|
|
221,602
|
|
|
225,959
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option, restricted stock, and restricted stock unit dilution 1
|
|
2,822
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants dilution 2
|
|
-
|
|
|
(4,737
|
)
|
|
-
|
|
|
(10,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Shares repurchased under special share repurchase programs, net 2
|
|
-
|
|
|
5,707
|
|
|
-
|
|
|
13,357
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted shares outstanding
|
|
221,323
|
|
|
227,823
|
|
|
221,602
|
|
|
228,901
|
|
|
________________________________________
|
|
1
|
|
For the non-GAAP presentation, diluted weighted average common
shares outstanding have been adjusted to include the impact of the
stock options, restricted stock, and restricted stock units that
were anti-dilutive for the GAAP presentation.
|
|
|
|
|
|
2
|
|
For the prior year non-GAAP presentation, diluted weighted average
common shares outstanding have been adjusted to exclude the dilutive
impact of the Warrants prior to their exercise and the shares
repurchased under special share repurchase programs, net of the
weighted average number of shares issued related to the March 2016
and August 2016 Warrants exercises.
|
|
|
|
|
|
|
|
Note: For more information related to non-GAAP financial measures,
refer to the section titled "Supplemental Information Regarding
Non-GAAP Financial Measures" of this release.
|
|
|
|
|
|
AMERISOURCEBERGEN CORPORATION
|
|
SUMMARY SEGMENT INFORMATION
|
|
(dollars in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Revenue
|
|
2017
|
|
2016
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Pharmaceutical Distribution Services
|
|
$
|
37,654,651
|
|
|
$
|
36,257,323
|
|
|
3.9
|
%
|
|
Other
|
|
1,479,987
|
|
|
1,319,608
|
|
|
12.2
|
%
|
|
Intersegment eliminations
|
|
(14,623
|
)
|
|
(16,328
|
)
|
|
(10.4
|
)%
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
39,120,015
|
|
|
$
|
37,560,603
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Operating (loss) income
|
|
2017
|
|
2016
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Pharmaceutical Distribution Services
|
|
$
|
399,715
|
|
|
$
|
398,033
|
|
|
0.4
|
%
|
|
Other
|
|
71,718
|
|
|
66,256
|
|
|
8.2
|
%
|
|
Intersegment eliminations
|
|
(344
|
)
|
|
(103
|
)
|
|
|
|
Total segment operating income
|
|
471,089
|
|
|
464,186
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
LIFO credit
|
|
74,863
|
|
|
74,075
|
|
|
|
|
Acquisition-related intangibles amortization
|
|
(39,144
|
)
|
|
(38,651
|
)
|
|
|
|
Warrants expense
|
|
-
|
|
|
(260,617
|
)
|
|
|
|
Employee severance, litigation, and other
|
|
(591,810
|
)
|
|
(14,192
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
$
|
(85,002
|
)
|
|
$
|
224,801
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentages of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceutical Distribution Services
|
|
|
|
|
|
|
|
Gross profit
|
|
2.14%
|
|
2.16%
|
|
|
|
Operating expenses
|
|
1.07%
|
|
1.06%
|
|
|
|
Operating income
|
|
1.06%
|
|
1.10%
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
Gross profit
|
|
19.82%
|
|
20.19%
|
|
|
|
Operating expenses
|
|
14.97%
|
|
15.17%
|
|
|
|
Operating income
|
|
4.85%
|
|
5.02%
|
|
|
|
|
|
|
|
|
|
|
|
AmerisourceBergen Corporation (GAAP)
|
|
|
|
|
|
|
|
Gross profit
|
|
3.00%
|
|
2.99%
|
|
|
|
Operating expenses
|
|
3.21%
|
|
2.40%
|
|
|
|
Operating (loss) income
|
|
(0.22)%
|
|
0.60%
|
|
|
|
|
|
|
|
|
|
|
|
AmerisourceBergen Corporation (Non-GAAP)
|
|
|
|
|
|
|
|
Adjusted gross profit
|
|
2.80%
|
|
2.80%
|
|
|
|
Adjusted operating expenses
|
|
1.60%
|
|
1.56%
|
|
|
|
Adjusted operating income
|
|
1.20%
|
|
1.24%
|
|
|
|
|
|
Note: For more information related to non-GAAP financial measures,
refer to the section titled "Supplemental Information Regarding
Non-GAAP Financial Measures" of this release.
|
|
|
|
|
|
AMERISOURCEBERGEN CORPORATION
|
|
SUMMARY SEGMENT INFORMATION
|
|
(dollars in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
Fiscal year Ended September 30,
|
|
Revenue
|
|
2017
|
|
2016
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Pharmaceutical Distribution Services
|
|
$
|
147,453,495
|
|
|
$
|
141,701,997
|
|
|
4.1
|
%
|
|
Other
|
|
5,747,863
|
|
|
5,207,095
|
|
|
10.4
|
%
|
|
Intersegment eliminations
|
|
(57,532
|
)
|
|
(59,406
|
)
|
|
(3.2
|
)%
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
153,143,826
|
|
|
$
|
146,849,686
|
|
|
4.3
|
%
|
|
|
|
|
|
|
|
Fiscal Year Ended September 30,
|
|
Operating income
|
|
2017
|
|
2016
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Pharmaceutical Distribution Services
|
|
$
|
1,643,629
|
|
|
$
|
1,702,725
|
|
|
(3.5
|
)%
|
|
Other
|
|
373,797
|
|
|
327,746
|
|
|
14.1
|
%
|
|
Intersegment eliminations
|
|
(556
|
)
|
|
(103
|
)
|
|
|
|
Total segment operating income
|
|
2,016,870
|
|
|
2,030,368
|
|
|
(0.7
|
)%
|
|
|
|
|
|
|
|
|
|
Gain from antitrust litigation settlements
|
|
1,395
|
|
|
133,758
|
|
|
|
|
LIFO credit (expense)
|
|
157,782
|
|
|
(200,230
|
)
|
|
|
|
Acquisition-related intangibles amortization
|
|
(156,378
|
)
|
|
(147,262
|
)
|
|
|
|
Warrants expense
|
|
-
|
|
|
(140,342
|
)
|
|
|
|
Employee severance, litigation, and other
|
|
(909,327
|
)
|
|
(102,911
|
)
|
|
|
|
Pension settlement
|
|
-
|
|
|
(47,607
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
1,110,342
|
|
|
$
|
1,525,774
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentages of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceutical Distribution Services
|
|
|
|
|
|
|
|
Gross profit
|
|
2.16%
|
|
2.28%
|
|
|
|
Operating expenses
|
|
1.04%
|
|
1.08%
|
|
|
|
Operating income
|
|
1.11%
|
|
1.20%
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
Gross profit
|
|
20.96%
|
|
21.25%
|
|
|
|
Operating expenses
|
|
14.45%
|
|
14.95%
|
|
|
|
Operating income
|
|
6.50%
|
|
6.29%
|
|
|
|
|
|
|
|
|
|
|
|
AmerisourceBergen Corporation (GAAP)
|
|
|
|
|
|
|
|
Gross profit
|
|
2.97%
|
|
2.91%
|
|
|
|
Operating expenses
|
|
2.24%
|
|
1.87%
|
|
|
|
Operating income
|
|
0.73%
|
|
1.04%
|
|
|
|
|
|
|
|
|
|
|
|
AmerisourceBergen Corporation (Non-GAAP)
|
|
|
|
|
|
|
|
Adjusted gross profit
|
|
2.86%
|
|
2.95%
|
|
|
|
Adjusted operating expenses
|
|
1.55%
|
|
1.57%
|
|
|
|
Adjusted operating income
|
|
1.32%
|
|
1.38%
|
|
|
|
|
|
Note: For more information related to non-GAAP financial measures,
refer to the section titled "Supplemental Information Regarding
Non-GAAP Financial Measures" of this release.
|
|
|
|
|
|
AMERISOURCEBERGEN CORPORATION
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
2017
|
|
2016
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,419,984
|
|
|
$
|
2,741,832
|
|
Accounts receivable, net
|
|
10,303,324
|
|
|
9,175,876
|
|
Merchandise inventories
|
|
11,461,428
|
|
|
10,723,920
|
|
Prepaid expenses and other
|
|
118,563
|
|
|
210,219
|
|
Total current assets
|
|
24,303,299
|
|
|
22,851,847
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
1,797,945
|
|
|
1,530,682
|
|
Goodwill and other intangible assets
|
|
8,877,562
|
|
|
8,959,346
|
|
Other long-term assets
|
|
337,664
|
|
|
295,626
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
35,316,470
|
|
|
$
|
33,637,501
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
25,404,042
|
|
|
$
|
23,926,320
|
|
Other current liabilities
|
|
1,364,123
|
|
|
1,354,049
|
|
Total current liabilities
|
|
26,768,165
|
|
|
25,280,369
|
|
|
|
|
|
|
|
Long-term debt
|
|
3,429,934
|
|
|
3,576,493
|
|
|
|
|
|
|
|
Other long-term liabilities
|
|
3,003,910
|
|
|
2,651,235
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
2,114,461
|
|
|
2,129,404
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
35,316,470
|
|
|
$
|
33,637,501
|
|
|
|
|
|
AMERISOURCEBERGEN CORPORATION
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
Fiscal Year Ended September 30,
|
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
Net income
|
|
$
|
414,484
|
|
|
$
|
1,427,929
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities 1
|
|
672,502
|
|
|
722,363
|
|
|
Changes in operating assets and liabilities, excluding the effects
of acquisitions and divestitures:
|
|
|
|
|
|
Accounts receivable
|
|
(1,277,896
|
)
|
|
(912,724
|
)
|
|
Merchandise inventories
|
|
(431,454
|
)
|
|
(1,107,252
|
)
|
|
Accounts payable
|
|
1,473,389
|
|
|
3,011,508
|
|
|
Other 2
|
|
637,982
|
|
|
36,673
|
|
|
Net cash provided by operating activities 3
|
|
1,489,007
|
|
|
3,178,497
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
Capital expenditures
|
|
(466,397
|
)
|
|
(464,616
|
)
|
|
Cost of acquired companies, net of cash acquired
|
|
(61,648
|
)
|
|
(2,731,356
|
)
|
|
Net proceeds from sales of investments in available-for-sale
securities
|
|
26,143
|
|
|
59,746
|
|
|
Other
|
|
3,861
|
|
|
(32,953
|
)
|
|
Net cash used in investing activities
|
|
(498,041
|
)
|
|
(3,169,179
|
)
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
Net (repayments) borrowings
|
|
(749,553
|
)
|
|
713,214
|
|
|
Purchases of common stock 4
|
|
(329,929
|
)
|
|
(2,266,344
|
)
|
|
Exercises of warrants
|
|
-
|
|
|
2,360,479
|
|
|
Exercises of stock options
|
|
102,923
|
|
|
74,768
|
|
|
Cash dividends on common stock
|
|
(320,270
|
)
|
|
(288,477
|
)
|
|
Other
|
|
(15,985
|
)
|
|
(28,568
|
)
|
|
Net cash (used in) provided by financing activities
|
|
(1,312,814
|
)
|
|
565,072
|
|
|
|
|
|
|
|
|
(Decrease) Increase in cash and cash equivalents
|
|
(321,848
|
)
|
|
574,390
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
2,741,832
|
|
|
2,167,442
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
2,419,984
|
|
|
$
|
2,741,832
|
|
|
________________________________________
|
|
1
|
|
Adjustments include a LIFO credit of $157.8 million in the fiscal
year ended September 30, 2017 and a LIFO expense of $200.2 and
non-cash Warrants expense of $140.3 million in the fiscal year ended
September 30, 2016.
|
|
|
|
|
|
2
|
|
Includes a $575.0 million litigation accrual in the fiscal year
ended September 30, 2017.
|
|
|
|
|
|
3
|
|
Includes the payment of $286.7 million for litigation settlements
recorded in Employee Severance, Litigation, and Other in the fiscal
year ended September 30, 2017.
|
|
|
|
|
|
4
|
|
Includes purchases made under special share repurchase programs
totaling $1,535.1 million that cash settled in the fiscal year ended
September 30, 2016.
|
|
|
|
SUPPLEMENTAL INFORMATION REGARDING
|
|
NON-GAAP FINANCIAL MEASURES
|
|
|
To supplement the financial measures prepared in accordance with U.S.
generally accepted accounting principles (GAAP), the Company uses the
following non-GAAP financial measures: (i) adjusted gross profit; (ii)
adjusted operating expenses; (iii) adjusted operating income; (iv)
adjusted interest expense, net; (v) adjusted net income; (vi) adjusted
tax rate; (vii) adjusted diluted earnings per share; and (viii) adjusted
diluted shares outstanding. The non-GAAP financial measures should be
viewed in addition to, and not in lieu of, financial measures calculated
in accordance with GAAP. These supplemental measures may vary from, and
may not be comparable to, similarly titled measures by other companies.
The non-GAAP financial measures are presented because management uses
non-GAAP financial measures to evaluate the Company's operating
performance, to perform financial planning, and to determine incentive
compensation. Therefore, the Company believes that the presentation of
non-GAAP financial measures provides useful supplementary information
to, and facilitates additional analysis by, investors. The presented
non-GAAP financial measures exclude items that management does not
believe reflect the Company's core operating performance as such items
are outside the control of the Company or due to their inherent unusual,
non-operating, unpredictable, non-recurring, or non-cash nature. We have
included the following non-GAAP earnings-related financial measures in
this release:
-
Adjusted gross profit: Adjusted gross profit is a non-GAAP
financial measure that excludes the gain from antitrust litigation
settlements and LIFO expense/credit because the Company cannot control
the amounts recognized or timing of these items. Management believes
that this non-GAAP financial measure is useful to investors because it
provides a supplemental measure of the Company's ongoing operating
performance. The gain from antitrust litigation settlements relates to
the settlement of class action lawsuits that have been filed against
brand pharmaceutical manufacturers alleging that the manufacturer, by
itself or in concert with others, took improper actions to delay or
prevent generic drugs from entering the market. LIFO expense/credit is
affected by changes in inventory quantities, product mix, and
manufacturer pricing practices, which may be impacted by market and
other external influences.
-
Adjusted operating expenses: Adjusted operating expenses is a
non-GAAP financial measure that excludes Warrants expense/income,
acquisition-related intangibles amortization, employee severance,
litigation, and other expenses, and a pension settlement charge. The
Warrants expense/income related to changes in the fair value of
warrants, which we issued in March 2013 (the "Warrants") to
wholly-owned subsidiaries of Walgreens Boot Alliance, Inc., prior to
their exercise in fiscal 2016. We believe that this adjustment was
useful to investors because the Warrants did not relate to the
Company's ongoing business performance. In addition, Warrants
expense/income is a non-cash item, and the Company did not control and
could not predict the change in the fair value of the Warrants prior
to their exercise. The acquisition-related intangibles amortization is
excluded because it is a non-cash item and does not reflect the
operating performance of the acquired companies. We exclude employee
severance amounts that relate to non-recurring organizational
restructuring. We exclude the amount of litigation settlements and
other expenses that are unusual, non-operating, unpredictable,
non-recurring or non-cash in nature because we believe these
exclusions facilitate the analysis of our ongoing operational
performance. We excluded the charge related to the settlement of
benefits under our salaried defined benefit pension plan because this
charge was unusual, non-recurring and non-cash in nature.
-
Adjusted operating income and adjusted operating income margin: Adjusted
operating income is a non-GAAP financial measure that excludes the
same items that are described above and excluded from adjusted gross
profit and adjusted operating expenses. Adjusted operating income
margin is the ratio of adjusted operating income to total revenue.
Management believes that these non-GAAP financial measures are useful
to investors as a supplemental way to evaluate the Company's
performance because the adjustments are unusual, non-operating,
unpredictable, non-recurring or non-cash in nature.
-
Adjusted interest expense, net: Adjusted interest expense is a
non-GAAP financial measure that excludes the interest expense on our
$600 million of 1.15% senior notes that were repaid in May 2017 (the
"2017 Notes"). The 2017 Notes were issued to fund a special $650
million share repurchase program under which we purchased shares to
reduce the dilution related to the Warrants. Management believes that
this non-GAAP financial measure is useful to investors in evaluating
the Company's ongoing interest expense, net.
-
Adjusted tax rate: Adjusted tax rate is a non-GAAP financial
measure that is determined by dividing adjusted income tax
expense/benefit by adjusted income/loss before income taxes.
-
Adjusted net income: Adjusted net income is a non-GAAP
financial measure that excludes the same items that are described
above and excluded from adjusted gross profit, adjusted operating
expenses, adjusted operating income, and adjusted interest expense,
net. Management believes that this non-GAAP financial measure is
useful to investors as a supplemental way to evaluate the Company's
performance because the adjustments are unusual, non-operating,
unpredictable, non-recurring or non-cash in nature.
-
Adjusted diluted earnings per share: Through fiscal 2016, we
adjusted the number of diluted weighted average common shares
outstanding in presenting adjusted diluted earnings per share to
exclude the dilutive impact of the Warrants prior to their exercise
and the shares purchased under our special share repurchase programs,
net of the weighted average number of shares issued related to the
exercises of the Warrants. Adjusted diluted earnings per share
excludes the per share impact of adjustments including Warrants
expense/income, and the related interest expense incurred in
connection with the 2017 Notes; gain from antitrust litigation
settlements; LIFO expense/credit; acquisition-related intangibles
amortization; employee severance, litigation, and other; and the
charge related to a pension settlement; in each case net of the tax
effect calculated using the applicable effective tax rate for those
items. Management believes that this non-GAAP financial measure is
useful to investors because it eliminates the per share impact of the
items that are outside the control of the Company or that we consider
to not be indicative of our ongoing operating performance due to their
inherent unusual, non-operating, unpredictable, non-recurring, or
non-cash nature.
In addition, the Company has provided non-GAAP fiscal year 2018 guidance
for diluted earnings per share, operating expense, operating income and
income tax rate that excludes the same or similar items as those that
are excluded from the historical non-GAAP financial measures, as well as
significant items that are outside the control of the Company or
inherently unusual, non-operating, unpredictable, non-recurring or
non-cash in nature. In addition, it has provided 2018 free cash flow
guidance. For fiscal year 2018, we have defined the non-GAAP financial
measure of free cash flow as net cash provided by operating activities,
excluding other significant unpredictable or non-recurring cash payments
or receipts relating to legal settlements, minus capital expenditures.
The Company does not provide forward looking guidance on a GAAP basis
for such metrics because certain financial information, the probable
significance of which cannot be determined, is not available and cannot
be reasonably estimated. For example, LIFO expense/credit is largely
dependent upon the future inflation or deflation of brand and generic
pharmaceuticals, which is out of the Company's control, and
acquisition-related intangibles amortization depends on the timing and
amount of future acquisitions, which cannot be reasonably estimated.
Similarly, the timing and amount of litigation settlements is
unpredictable and non-recurring.

View source version on businesswire.com: http://www.businesswire.com/news/home/20171102005342/en/
[ Back To TMCnet.com's Homepage ]
|