|
ARI Network Services Reports Fiscal 2017 Third Quarter Results
MILWAUKEE, June 8, 2017 /PRNewswire/ -- ARI Network Services, Inc. (NASDAQ: ARIS), an award-winning provider of SaaS, software tools and marketing services that help dealers, distributors and manufacturers Sell More Stuff!™, reported financial results for its fiscal 2017 third quarter ended April 30, 2017.
Highlights for the fiscal third quarter included:
- Revenue increased for the 13th consecutive quarter to $13.4 million, which compares to $12.0 million for the same period last year, a 12.0% increase. Recurring revenue increased 11.6% to $12.3 million, compared to $11.1 million for the same period last year.
- Operating income increased 61.5% to $1.5 million compared to $0.9 million in the prior year. The operating margin of 11.1% compares with a prior year margin of 7.7%.
- Net income was $1.4 million or $0.08 per diluted share, an increase of over 200% compared to $0.4 million or $0.03 per diluted share in the same period last year. The Company completed a tax study in the quarter that produced tax research and development credits of $0.6 million, or $0.03 per share.
- Adjusted EBITDA (a non-GAAP measure) was up 38.9% to a record $3.0 million, or 22.5% of revenue, compared to $2.2 million or 18.2% of revenue in the same period last year.
- Cash generated from operations increased 24.1% to $3.2 million compared to $2.6 million in the same period last year.
Fiscal 2017 Third Quarter Financials
Revenues in the third quarter of fiscal 2017 increased 12.0% to $13.4 million compared to $12.0 million in the same period last year. Recurring revenue comprised 91.9% of total revenue versus 92.2% for the same period last year.
Gross margin for the third quarter of fiscal 2017 was 80.5%, which is flat compared to the prior year quarter.
The company reported net income of $1.4 million or $0.08 per diluted share for the quarter, compared to net income of $0.4 million or $0.03 per diluted share last year.
Adjusted EBITDA for the third quarter of fiscal 2017 increased to $3.0 million compared to $2.2 million in the same period last year.
Management Discussion
"Our third quarter results exceeded our expectations and place us well on the path to achieving our goals for fiscal 2017," said Roy W. Olivier, President and CEO of ARI. "We had strong bookings in the quarter which were aided by a large business management software sale, and although churn runs seasonally high in Q3, we were able to post a year over year improvement for the fourth consecutive quarter. On a trailing twelve-month basis, we have now recorded over $51 million in revenue and approximately $9.5 million in adjusted EBITDA. As we head into the fourth quarter of our fiscal 2017, we are well positioned to improve on those numbers and report another record year for ARI."
William Nurthen, CFO of ARI, commented: "With most of the non-recurring charges from the first half of the year behind us and an opportunity to realize the cost synergies from the Auction123 acquisition, the third quarter set up well to show strong profitability and cash flow. As Roy noted, the results exceeded our expectations and placed us firmly on plan to achieve annualized adjusted EBITDA of over $10 million in the second half of the year as well as improve fiscal 2017 margins over fiscal 2016. The third quarter also represents the first quarter in our history where we produced over $3 million in adjusted EBITDA and over $3 million of cash flow from operations. This helped propel our cash balance to approximately $5.6 million, while our debt is now down to approximately $15.6 million. We expect another strong cash flow performance in the fourth quarter, which will leave us well positioned to make future investments in the business."
Fiscal 2017 Third Quarter Conference Call
ARI will conduct a conference call on Thursday, June 8, 2017 at 4:30 p.m. EST to review the financial results for the fiscal third quarter ended April 30, 2017. Investors and interested parties can access the conference call by dialing 877.359.3639 or 408.427.3725 and referring to conference ID 16111667. The conference call is also being webcast and is available via the Company's investor relations website at investor.arinet.com. A replay of the webcast will be archived on the Company's investor relations website for 60 days.
Non-GAAP Measures
Adjusted EBITDA, a non-GAAP measure, is defined as earnings before interest, income taxes, depreciation and amortization, excluding stock-based compensation. Management believes Adjusted EBITDA to be a meaningful indicator of our performance that provides useful information to investors regarding our financial condition and results of operations. While management considers Adjusted EBITDA to be an important measure of comparative operating performance, it should be considered in addition to, but not as a substitute for, net income and other measures of financial performance reported in accordance with generally accepted accounting principles (GAAP). Not all companies calculate Adjusted EBITDA in the same manner and the measure as presented may not be comparable to similarly titled measures presented by other companies. A reconciliation of net income to Adjusted EBITDA can be found in this release and at the Company's investor relations website for all periods presented.
About ARI
ARI Network Services, Inc. (ARI) (NASDAQ: ARIS) offers an award-winning suite of SaaS, software tools, and marketing services to help dealers, equipment manufacturers and distributors in selected vertical markets Sell More Stuff!™ – online and in-store. Our innovative products are powered by a proprietary data repository of enriched original equipment and aftermarket electronic content spanning more than 17 million active part and accessory SKUs and 750,000 equipment models. Business is complicated, but we believe our customers' technology tools don't have to be. We remove the complexity of selling and servicing new and used vehicle inventory, parts, garments and accessories (PG&A) for customers in the automotive tire and wheel aftermarket, powersports, outdoor power equipment, marine, home medical equipment, recreational vehicles and appliance industries. More than 25,000 equipment dealers, 195 distributors and 3,360 brands worldwide leverage our web and eCatalog platforms to Sell More Stuff!™ For more information on ARI, visit investor.arinet.com.
Additional Information
Forward-Looking Statements
Certain statements in this news release contain "forward-looking statements" regarding future events and our future results that are subject to the safe harbors created under the Securities Act of 1933. All statements other than statements of historical facts are statements that could be deemed to be forward-looking statements. These statements are based on current expectations, estimates, forecasts, and projects about the markets in which we operate and the beliefs and assumptions of our management. Words such as "expects," "anticipates," "targets," "goals," "projects", "intends," "plans," "believes," "seeks," "estimates," "endeavors," "strives," "may," or variations of such words, and similar expressions are intended to identify such forward-looking statements. Readers are cautioned that these forward-looking statements are subject to a number of risks, uncertainties and assumptions that are difficult to predict, estimate or verify. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. Such risks and uncertainties include those factors described in Part 1A of the Company's most recent annual report on Form 10-K, as such may be amended or supplemented by subsequent quarterly reports on Form 10-Q, or other reports filed with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements. For more information, please refer to the Company's filings with the Securities and Exchange Commission.
|
ARI Network Services, Inc.
|
|
Consolidated Statements of Operations
|
|
(Dollars in Thousands, Except per Share Data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three months ended April 30
|
|
Nine months ended April 30
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Net revenue
|
$
|
13,425
|
|
$
|
11,984
|
|
$
|
38,941
|
|
$
|
35,473
|
|
Cost of revenue
|
|
2,612
|
|
|
2,334
|
|
|
7,504
|
|
|
6,467
|
|
Gross profit
|
|
10,813
|
|
|
9,650
|
|
|
31,437
|
|
|
29,006
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
2,595
|
|
|
2,801
|
|
|
8,104
|
|
|
8,314
|
|
Customer operations and support
|
|
2,618
|
|
|
2,374
|
|
|
8,258
|
|
|
7,248
|
|
Software development and technical support (net of capitalized software product costs)
|
|
1,505
|
|
|
1,221
|
|
|
4,321
|
|
|
3,795
|
|
General and administrative
|
|
1,864
|
|
|
1,732
|
|
|
5,770
|
|
|
5,247
|
|
Depreciation and amortization (exclusive of amortization of software product costs included in cost of revenue)
|
|
744
|
|
|
601
|
|
|
2,057
|
|
|
1,800
|
|
Net operating expenses
|
|
9,326
|
|
|
8,729
|
|
|
28,510
|
|
|
26,404
|
|
Operating income
|
|
1,487
|
|
|
921
|
|
|
2,927
|
|
|
2,602
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
(200)
|
|
|
(118)
|
|
|
(526)
|
|
|
(350)
|
|
Other, net
|
|
9
|
|
|
13
|
|
|
11
|
|
|
5
|
|
Total other income (expense)
|
|
(191)
|
|
|
(105)
|
|
|
(515)
|
|
|
(345)
|
|
Income before provision for income tax
|
|
1,296
|
|
|
816
|
|
|
2,412
|
|
|
2,257
|
|
Income tax expense
|
|
129
|
|
|
(368)
|
|
|
(389)
|
|
|
(972)
|
|
Net income
|
$
|
1,425
|
|
$
|
448
|
|
$
|
2,023
|
|
$
|
1,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
17,493
|
|
|
17,258
|
|
|
17,461
|
|
|
17,199
|
|
Diluted
|
|
18,010
|
|
|
17,769
|
|
|
17,960
|
|
|
17,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.08
|
|
$
|
0.03
|
|
$
|
0.12
|
|
$
|
0.07
|
|
Diluted
|
$
|
0.08
|
|
$
|
0.03
|
|
$
|
0.11
|
|
$
|
0.07
|
|
ARI Network Services, Inc.
|
|
Consolidated Balance Sheets
|
|
(Dollars in Thousands, Except per Share Data)
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
April 30
|
|
July 31
|
|
|
2017
|
|
2016
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,555
|
|
$
|
5,118
|
|
Trade receivables, less allowance for doubtful accounts of $225 and $211 at April 30, 2017 and July 31, 2016, respectively
|
|
|
2,944
|
|
|
1,942
|
|
Work in process
|
|
|
199
|
|
|
132
|
|
Prepaid expenses and other
|
|
|
829
|
|
|
781
|
|
Deferred income taxes
|
|
|
3,259
|
|
|
3,182
|
|
Total current assets
|
|
|
12,786
|
|
|
11,155
|
|
Equipment and leasehold improvements:
|
|
|
|
|
|
|
|
Computer equipment and software for internal use
|
|
|
3,693
|
|
|
3,575
|
|
Leasehold improvements
|
|
|
724
|
|
|
639
|
|
Furniture and equipment
|
|
|
2,717
|
|
|
2,544
|
|
Total equipment and leasehold improvements
|
|
|
7,134
|
|
|
6,758
|
|
Less accumulated depreciation and amortization
|
|
|
(4,874)
|
|
|
(4,237)
|
|
Net equipment and leasehold improvements
|
|
|
2,260
|
|
|
2,521
|
|
Capitalized software product costs:
|
|
|
|
|
|
|
|
Amounts capitalized for software product costs
|
|
|
28,235
|
|
|
24,774
|
|
Less accumulated amortization
|
|
|
(21,526)
|
|
|
(19,743)
|
|
Net capitalized software product costs
|
|
|
6,709
|
|
|
5,031
|
|
Deferred income taxes
|
|
|
664
|
|
|
1,112
|
|
Other intangible assets
|
|
|
9,702
|
|
|
7,890
|
|
Goodwill
|
|
|
28,037
|
|
|
21,634
|
|
Total non-current assets
|
|
|
47,372
|
|
|
38,188
|
|
Total assets
|
|
$
|
60,158
|
|
$
|
49,343
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
2,940
|
|
$
|
2,417
|
|
Current portion of contingent liabilities
|
|
|
325
|
|
|
331
|
|
Accounts payable
|
|
|
832
|
|
|
718
|
|
Deferred revenue
|
|
|
6,381
|
|
|
6,763
|
|
Accrued payroll and related liabilities
|
|
|
2,370
|
|
|
1,817
|
|
Accrued sales, use and income taxes
|
|
|
326
|
|
|
297
|
|
Other accrued liabilities
|
|
|
899
|
|
|
677
|
|
Current portion of capital lease obligations
|
|
|
47
|
|
|
50
|
|
Total current liabilities
|
|
|
14,120
|
|
|
13,070
|
|
Long-term debt
|
|
|
12,588
|
|
|
6,658
|
|
Long-term portion of contingent liabilities
|
|
|
1,244
|
|
|
60
|
|
Capital lease obligations
|
|
|
28
|
|
|
63
|
|
Other long-term liabilities
|
|
|
130
|
|
|
166
|
|
Total non-current liabilities
|
|
|
13,990
|
|
|
6,947
|
|
Total liabilities
|
|
|
28,110
|
|
|
20,017
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Cumulative preferred stock, par value $.001 per share, 1,000,000 shares authorized; 0 shares issued and outstanding at April 30, 2017 and July 31, 2016, respectively
|
|
|
—
|
|
|
—
|
|
Junior preferred stock, par value $.001 per share, 100,000 shares authorized; 0 shares issued and outstanding at April 30, 2017 and July 31, 2016, respectively
|
|
|
—
|
|
|
—
|
|
Common stock, par value $.001 per share, 25,000,000 shares authorized; 17,421,719 and 17,310,763 shares issued and outstanding at April 30, 2017 and July 31, 2016, respectively
|
|
|
17
|
|
|
17
|
|
Additional paid-in capital
|
|
|
116,062
|
|
|
115,364
|
|
Accumulated deficit
|
|
|
(84,027)
|
|
|
(86,050)
|
|
Other accumulated comprehensive income
|
|
|
(4)
|
|
|
(5)
|
|
Total shareholders' equity
|
|
|
32,048
|
|
|
29,326
|
|
Total liabilities and shareholders' equity
|
|
$
|
60,158
|
|
$
|
49,343
|
|
ARI Network Services, Inc.
|
|
Consolidated Statements of Cash Flows
|
|
(Dollars in Thousands)
|
|
(Unaudited)
|
|
|
Nine months ended April 30
|
|
|
2017
|
|
2016
|
|
Operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,023
|
|
$
|
1,285
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
Amortization of software products
|
|
|
1,783
|
|
|
1,571
|
|
Amortization of deferred loan fees and imputed interest expense
|
|
|
59
|
|
|
34
|
|
Depreciation and other amortization
|
|
|
2,057
|
|
|
1,800
|
|
Gain on change in fair value of earn-out receivable and payable
|
|
|
-
|
|
|
(5)
|
|
Provision for bad debt allowance
|
|
|
11
|
|
|
80
|
|
Deferred income taxes
|
|
|
371
|
|
|
860
|
|
Stock based compensation
|
|
|
476
|
|
|
316
|
|
Net change in assets and liabilities:
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
(130)
|
|
|
(308)
|
|
Work in process, prepaid expenses and other
|
|
|
(77)
|
|
|
(51)
|
|
Accounts payable
|
|
|
59
|
|
|
(145)
|
|
Deferred revenue
|
|
|
(425)
|
|
|
(252)
|
|
Accrued payroll and related liabilities
|
|
|
608
|
|
|
342
|
|
Accrued taxes and other accrued liabilities
|
|
|
217
|
|
|
16
|
|
Net cash provided by operating activities
|
|
$
|
7,032
|
|
$
|
5,543
|
|
Investing activities:
|
|
|
|
|
|
|
|
Purchase of equipment, software and leasehold improvements
|
|
|
(235)
|
|
|
(557)
|
|
Cash paid for net assets related to acquisitions
|
|
|
(11,066)
|
|
|
-
|
|
Cash paid for contingent liabilities related to acquisitions
|
|
|
(261)
|
|
|
(505)
|
|
Software development costs capitalized
|
|
|
(1,521)
|
|
|
(1,310)
|
|
Net cash used in investing activities
|
|
$
|
(13,083)
|
|
$
|
(2,372)
|
|
Financing activities:
|
|
|
|
|
|
|
|
Payments on long-term debt
|
|
$
|
(1,658)
|
|
$
|
(912)
|
|
Borrowings under long-term debt
|
|
|
8,081
|
|
|
-
|
|
Payments of capital lease obligations
|
|
|
(38)
|
|
|
(165)
|
|
Proceeds from exercise of common stock options and warrants
|
|
|
117
|
|
|
66
|
|
Net cash provided by (used in) financing activities
|
|
$
|
6,502
|
|
$
|
(1,011)
|
|
Effect of foreign currency exchange rate changes on cash
|
|
|
(14)
|
|
|
(4)
|
|
Net change in cash and cash equivalents
|
|
|
437
|
|
|
2,156
|
|
Cash and cash equivalents at beginning of period
|
|
|
5,118
|
|
|
2,284
|
|
Cash and cash equivalents at end of period
|
|
$
|
5,555
|
|
$
|
4,440
|
|
Cash paid for interest
|
|
$
|
392
|
|
$
|
338
|
|
Cash paid for income taxes
|
|
$
|
106
|
|
$
|
45
|
|
ARI Network Services, Inc.
|
|
|
|
|
|
|
|
Reconciliation of Non-Gaap Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest, taxes, depreciation and amortization (EBITDA) and Adjusted EBITDA for the three, nine and twelve months ended April 30, 2017 and 2016, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA:
|
FY2017
|
|
FY2016
|
|
FY2017
|
|
FY2016
|
|
FY2017
|
|
FY2016
|
|
|
|
|
|
|
|
Q3
|
|
Q3
|
|
YTD
|
|
YTD
|
|
TTM
|
|
TTM
|
|
|
|
|
|
|
|
Net Income (loss)
|
$
|
1,425
|
|
$
|
448
|
|
$
|
2,023
|
|
$
|
1,285
|
|
$
|
2,481
|
|
$
|
1,653
|
|
|
|
|
|
|
|
Interest
|
|
200
|
|
|
118
|
|
|
526
|
|
|
350
|
|
|
636
|
|
|
463
|
|
|
|
|
|
|
|
Amortization of software products
|
|
633
|
|
|
531
|
|
|
1,783
|
|
|
1,571
|
|
|
2,320
|
|
|
2,034
|
|
|
|
|
|
|
|
Other depreciation and amortization
|
|
744
|
|
|
601
|
|
|
2,057
|
|
|
1,800
|
|
|
2,664
|
|
|
2,311
|
|
|
|
|
|
|
|
Loss on debt extinguishment
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Loss on FMV of Warrant Derivatives
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Loss on impairment of long-lived assets
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Income taxes
|
|
(129)
|
|
|
368
|
|
|
389
|
|
|
972
|
|
|
768
|
|
|
1,177
|
|
|
|
|
|
|
|
EBITDA
|
$
|
2,873
|
|
$
|
2,066
|
|
$
|
6,778
|
|
$
|
5,978
|
|
$
|
8,869
|
|
$
|
7,638
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
153
|
|
|
113
|
|
|
476
|
|
|
316
|
|
|
587
|
|
|
457
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
$
|
3,026
|
|
$
|
2,179
|
|
$
|
7,254
|
|
$
|
6,294
|
|
$
|
9,456
|
|
$
|
8,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest, taxes, depreciation and amortization (EBITDA) and Adjusted EBITDA for the following fiscal quarters:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4/30/17
|
|
1/31/17
|
|
10/31/16
|
|
7/31/16
|
|
4/30/16
|
|
1/31/16
|
|
10/31/15
|
|
7/31/15
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Quarterly:
|
2017
|
|
2017
|
|
2017
|
|
2016
|
|
2016
|
|
2016
|
|
2016
|
|
2015
|
|
Net Income (loss)
|
$
|
1,425
|
|
$
|
242
|
|
$
|
356
|
|
$
|
458
|
|
$
|
448
|
|
$
|
448
|
|
$
|
389
|
|
$
|
368
|
|
Interest
|
|
200
|
|
|
218
|
|
|
108
|
|
|
110
|
|
|
118
|
|
|
120
|
|
|
112
|
|
|
113
|
|
Amortization of software products
|
|
633
|
|
|
628
|
|
|
522
|
|
|
537
|
|
|
531
|
|
|
544
|
|
|
496
|
|
|
463
|
|
Other depreciation and amortization
|
|
744
|
|
|
738
|
|
|
575
|
|
|
607
|
|
|
601
|
|
|
590
|
|
|
609
|
|
|
511
|
|
Loss on debt extinguishment
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Loss on FMV of Warrant Derivatives
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Loss on impairment of long-lived assets
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Income taxes
|
|
(129)
|
|
|
213
|
|
|
305
|
|
|
379
|
|
|
368
|
|
|
305
|
|
|
299
|
|
|
205
|
|
EBITDA
|
$
|
2,873
|
|
$
|
2,039
|
|
$
|
1,866
|
|
$
|
2,091
|
|
$
|
2,066
|
|
$
|
2,007
|
|
$
|
1,905
|
|
$
|
1,660
|
|
Stock-based compensation
|
|
153
|
|
|
174
|
|
|
149
|
|
|
111
|
|
|
113
|
|
|
88
|
|
|
115
|
|
|
141
|
|
Adjusted EBITDA
|
$
|
3,026
|
|
$
|
2,213
|
|
$
|
2,015
|
|
$
|
2,202
|
|
$
|
2,179
|
|
$
|
2,095
|
|
$
|
2,020
|
|
$
|
1,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trailing Twelve Months (TTM):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
$
|
2,481
|
|
`
|
1,504
|
|
$
|
1,710
|
|
$
|
1,743
|
|
$
|
1,653
|
|
$
|
1,544
|
|
$
|
1,356
|
|
$
|
1,071
|
|
Interest
|
|
636
|
|
|
554
|
|
|
456
|
|
|
460
|
|
|
463
|
|
|
468
|
|
|
488
|
|
|
465
|
|
Amortization of software products
|
|
2,320
|
|
|
2,218
|
|
|
2,134
|
|
|
2,108
|
|
|
2,034
|
|
|
1,961
|
|
|
1,970
|
|
|
2,023
|
|
Other depreciation and amortization
|
|
2,664
|
|
|
2,521
|
|
|
2,373
|
|
|
2,407
|
|
|
2,311
|
|
|
2,175
|
|
|
1,993
|
|
|
1,756
|
|
Loss on debt extinguishment
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Loss on FMV of Warrant Derivatives
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Loss on impairment of long-lived assets
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Income taxes
|
|
768
|
|
|
1,265
|
|
|
1,357
|
|
|
1,351
|
|
|
1,177
|
|
|
1,052
|
|
|
1,021
|
|
|
811
|
|
EBITDA
|
$
|
8,869
|
|
$
|
8,062
|
|
$
|
8,030
|
|
$
|
8,069
|
|
$
|
7,638
|
|
$
|
7,200
|
|
$
|
6,828
|
|
$
|
6,126
|
|
Stock-based compensation
|
|
587
|
|
|
547
|
|
|
461
|
|
|
427
|
|
|
457
|
|
|
439
|
|
|
458
|
|
|
446
|
|
Adjusted EBITDA
|
$
|
9,456
|
|
$
|
8,609
|
|
$
|
8,491
|
|
$
|
8,496
|
|
$
|
8,095
|
|
$
|
7,639
|
|
$
|
7,286
|
|
$
|
6,572
|
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/ari-network-services-reports-fiscal-2017-third-quarter-results-300471310.html
SOURCE ARI Network Services, Inc.
[ Back To TMCnet.com's Homepage ]
|
