TMCnet News

Harman Reports Second Quarter Fiscal 2017 Results
[January 26, 2017]

Harman Reports Second Quarter Fiscal 2017 Results


Harman International Industries, Incorporated (NYSE:HAR), the premier connected technologies company for automotive, consumer and enterprise markets, today announced results for the second quarter ended December 31, 2016.

This Smart News Release features multimedia. View the full release here: http://www.businesswire.com/news/home/20170126005569/en/

Net sales for the second quarter were $1.95 billion, an increase of 10 percent,11 percent excluding the impact of foreign exchange (Ex-FX), compared to the prior year. Lifestyle Audio net sales increased 19 percent due to higher sales in both consumer and car audio. Connected Services net sales increased 13 percent primarily due to higher demand for automotive services. Connected Car net sales increased four percent due to stronger production and the expansion of recently launched programs. Professional Solutions net sales increased three percent primarily due to stronger sales in Asia.

On a GAAP basis, second quarter operating income increased nine percent to $174 million compared to $159 million in the prior year, and EBITDA increased four percent to $227 million compared to $217 million in the prior year. During the quarter, the Company recognized approximately $23 million of non-recurring incremental U.S. income tax from deemed income on foreign earnings. As a result, earnings per diluted share decreased 11 percent to $1.39 compared to $1.55 in the prior year.

Non-GAAP Operating income increased 22 percent to $228 million compared to $186 million in the prior year, and EBITDA increased 19 percent to $268 million compared to $225 million in the prior year, excluding restructuring, acquisition-related items, costs associated with the pending Samsung transaction and one-time stock compensation costs. Earnings per diluted share increased 20 percent to $2.22 compared to $1.84 in the prior year.

Dinesh C. Paliwal, the Company's Chairman, President and CEO said, "HARMAN delivered solid second quarter results, including double digit revenue, EBITDA and EPS growth led by strong performance in our Lifestyle Audio division. Additionally, we continue to leverage our success in Connected Car and Connected Services to develop broader end-to-end solutions for immersive and personalized experiences.

"The pending acquisition of HARMAN by Samsung will accelerate connected and autonomous driving innovation and technology deployment faster than if HARMAN were to remain a standalone company. The transaction also delivers immediate and compelling cash value to our shareholders. We remain on track to close the transaction in mid-2017."



       

FY 2017 Key Figures - Total Company

    Three Months Ended December 31     Six Months Ended December 31
              Increase

(Decrease)

           

Increase
(Decrease)

                                     
$ millions (except per share data)    

3M
FY17

 

3M
FY16

 

Including
Currency
Changes

 

Excluding
Currency
Changes1

   

6M
FY17

 

6M
FY16

 

Including
Currency
Changes

 

Excluding
Currency
Changes1

                                     
Net sales     1,947   1,772   10%   11%     3,707   3,403   9%   9%
Gross profit     608   545   12%   13%     1,149   1,032   11%   12%
Percent of net sales     31.2%   30.8%             31.0%   30.3%        
SG&A     434   386   12%   13%     824   742   11%   11%
Operating income     174   159   9%   11%     325   291   12%   13%
Percent of net sales     8.9%   9.0%             8.8%   8.5%        
EBITDA     227   217   4%   6%     429   405   6%   7%
Percent of net sales     11.6%   12.3%             11.6%   11.9%        
Net Income attributable to HARMAN International Industries, Incorporated     99   113   (12)%   (11)%     203   200   1%   2%
Diluted earnings per share     1.39   1.55   (11)%   (10)%     2.83   2.76   3%   4%
Restructuring & non-recurring costs     38   7             51   12        
Acquisition-related items     16   20             40   41        

Non-GAAP - operational1

                                   
Gross profit     609   546   11%   12%     1,151   1,035   11%   12%
Percent of net sales     31.3%   30.8%             31.0%   30.4%        
SG&A     381   360   6%   6%     735   692   6%   7%
Operating income     228   186   22%   24%     415   344   21%   22%
Percent of net sales     11.7%   10.5%             11.2%   10.1%        
EBITDA     268   225   19%   21%     495   422   17%   19%
Percent of net sales     13.8%   12.7%             13.4%   12.4%        
Net Income attributable to HARMAN International Industries, Incorporated     159   134   19%   20%     293   241   21%   23%
Diluted earnings per share     2.22   1.84   20%   22%     4.10   3.33   23%   24%
Shares outstanding - diluted (in millions)     72   73             72   73        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                  
     

Summary of Operations - Gross Margin and SG&A

On an operational basis, gross margin for the second quarter of fiscal year 2017 increased 50 basis points to 31.3 percent, primarily due to the impact of higher sales volume leveraging a more efficient fixed production cost base. Operational SG&A expenses as a percent of net sales decreased 70 basis points to 19.6 percent compared to 20.3 percent in the prior year due to favorable product mix.

On a GAAP basis in the second quarter of fiscal year 2017, gross margin increased 40 basis points to 31.2 percent. SG&A expenses as a percent of net sales increased 50 basis points to 22.3 percent compared to 21.8 percent in the prior year, primarily due to higher restructuring expenses.

Withdrawal of Guidance and Suspension of Conference Calls

As announced on November 14, 2016, Samsung Electronics, Co. Ltd. ("Samsung") and Harman International Industries, Incorporated ("HARMAN") entered into a definitive agreement under which Samsung will acquire HARMAN for $112 per share in cash. On January 20, 2017, HARMAN filed a definitive proxy statement with the U.S. Securities and Exchange Commission in connection with a special meeting of its stockholders to consider the adoption of the merger agreement. The special meeting is scheduled to be held on February 17, 2017.

In light of the pending transaction, HARMAN is withdrawing its financial outlook and will not be hosting earnings conference calls.

General Information

HARMAN (harman.com) designs and engineers connected products and solutions for automakers, consumers, and enterprises worldwide, including connected car systems, audio and visual products, enterprise automation solutions; and connected services. With leading brands including AKG®, Harman Kardon®, Infinity®, JBL®, Lexicon®, Mark Levinson® and Revel®, HARMAN is admired by audiophiles, musicians and the entertainment venues where they perform around the world. More than 25 million automobiles on the road today are equipped with HARMAN audio and connected car systems. The Company's software services power billions of mobile devices and systems that are connected, integrated and secure across all platforms, from work and home to car and mobile. HARMAN has a workforce of approximately 30,000 people across the Americas, Europe, and Asia and reported sales of $7.2 billion during the 12 months ended December 31, 2016. The Company's shares are traded on the New York Stock Exchange under the symbol NYSE:HAR.

A reconciliation of the non-GAAP measures included in this press release to the most comparable GAAP measures is provided in the tables contained at the end of this press release. HARMAN does not intend for this information to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.

Forward-Looking Information

Except for historical information contained herein, the matters discussed in this earnings release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. One should not place undue reliance on these statements. The Company bases these statements on particular assumptions that it has made in light of its industry experience, as well as its perception of historical trends, current market conditions, current economic data, expected future developments and other factors that the Company believes are appropriate under the circumstances. These statements involve risks, uncertainties and assumptions that could cause actual results to differ materially from those suggested in the forward-looking statements, including but not limited to: (1) the loss of one or more significant customers, the loss of a significant platform with an automotive customer or the in-sourcing of certain services by the Company's automotive customers; (2) the Company's ability to maintain a competitive technological advantage through innovation and leading product designs; (3) the Company's ability to maintain profitability if there are delays in its product launches or increased pricing pressure from its customers; (4) fluctuations in currency exchange rates, particularly with respect to the value of the U.S. Dollar and the Euro; (5) the inability of the Company's suppliers to deliver materials, parts and components including, without limitation, microchips and displays, at the scheduled rate and disruptions arising in connection therewith; (6) fluctuations in the price and supply of raw materials including, without limitation, petroleum, copper, steel, aluminum, synthetic resins, rare metals and rare-earth minerals, or shortages of materials, parts and components; (7) the Company's failure to protect the security of its products and systems against cyber crime; (8) the Company's failure to maintain the value of its brands and implementing a sufficient brand protection program; and (9) other risks detailed in the Harman International Industries, Incorporated Annual Report on Form 10-K for the fiscal year ended June 30, 2016 and other filings made by the Company with the Securities and Exchange Commission. In addition, the Company may be subject to certain risks during the pendency of the Samsung transaction, and may not be able to complete the proposed transaction on the terms described herein or other acceptable terms or at all because of a number of factors, including without limitation (i) the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement, (ii) the failure to obtain the requisite approval of the Company's stockholders or the failure to satisfy the other closing conditions, (iii) risks related to disruption of management's attention from the Company's ongoing business operations due to the pending transaction and (iv) the effect of the announcement of the pending transaction on the ability of the Company to retain and hire key personnel, maintain relationships with its customers and suppliers, and maintain its operating results and business generally. The Company undertakes no obligation to publicly update or revise any forward-looking statement except as required by law.

This earnings release also makes reference to the Company's awarded business or "backlog", which represents the estimated future lifetime net sales for all of the Company's automotive customers. The Company's awarded business does not represent firm customer orders. The Company reports its awarded business primarily based on written award letters. To validate these awards, the Company uses various assumptions including global vehicle production forecasts, customer take rates for the Company's products, revisions to product life cycle estimates and the impact of annual price reductions and exchange rates, among other factors. The term "take rate" represents the number of units sold by the Company divided by an estimate of the total number of vehicles of a specific vehicle line produced during the same timeframe. The assumptions the Company uses to validate these awards are updated and reported externally on an annual basis.

APPENDIX

Connected Car

     
FY 2017 Key Figures - Connected Car   Three Months Ended December 31     Six Months Ended December 31
         

Increase
(Decrease)

       

Increase
(Decrease)

             
$ millions (except per share data)

3M
FY17

3M
FY16

Including
Currency
Changes

 

Excluding
Currency
Changes1

6M
FY17

6M
FY16

Including
Currency
Changes

 

Excluding
Currency
Changes1

                 
Net sales   769   737   4%   5%     1,566   1,492   5%   5%
Gross profit   203   183   11%   12%     401   361   11%   12%
Percent of net sales   26.4%   24.8%             25.6%   24.2%        
SG&A   126   99   28%   29%     229   189   21%   21%
Operating income   77   84   (9%)   (8%)     172   171   0%   1%
Percent of net sales   10.0%   11.4%             11.0%   11.5%        
EBITDA   97   103   (6%)   (5%)     213   209   2%   3%
Percent of net sales   12.7%   14.0%             13.6%   14.0%        
Restructuring & non-recurring costs   20   4             22   4        
Acquisition-related items   1   -             2   1        

Non-GAAP - operational1

                                 
Gross profit   203   184   10%   11%     401   363   10%   11%
Percent of net sales   26.4%   25.0%             25.6%   24.3%        
SG&A   105   96   9%   10%     205   187   10%   10%
Operating income   98   88   11%   13%     196   176   11%   12%
Percent of net sales   12.7%   11.9%             12.5%   11.8%        
EBITDA   118   105   12%   13%     235   210   12%   13%
Percent of net sales   15.3%   14.3%             15.0%   14.1%        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                  
 

Net sales in the second quarter of fiscal 2017 were $769 million, an increase of four percent (5 percent ex-FX) compared to the prior year. The increase in net sales was due to the expansion of recently launched programs and stronger production.

On an operational basis in the second quarter of fiscal 2017, gross margin increased 140 basis points to 26.4 percent compared to the prior year primarily due to the impact of higher sales volume leveraging a more efficient fixed production cost base and favorable product mix. SG&A expenses as a percent of net sales increased 70 basis points to 13.7 percent compared to the prior year primarily due to higher research and development expenses to support awarded business.

On a GAAP basis in the second quarter of fiscal 2017, gross margin increased 160 basis points to 26.4 percent compared to the prior year. SG&A expenses as a percent of net sales increased 300 basis points to 16.4 percent compared to the prior year primarily due to higher expenses for restructuring and research and development.

Connected Car Highlights

During the quarter, HARMAN launched embedded infotainment solutions on a variety of vehicle models, including the Audi SQ5, the VW Atlas, and feature upgrades to the Discover Pro infotainment system across Volkswagen's Golf lineup. HARMAN also launched a next generation, fully integrated embedded infotainment solution including CarPlay and Android Auto for Subaru. HARMAN will supply the entry, mid and high embedded infotainment solutions for Subaru vehicles over the next several years.

Earlier this month at the Consumer Electronics Show in Las Vegas, HARMAN unveiled a number of new industry-first solutions centered on addressing autonomous mobility and intelligent personalization. Showcased in the Oasis concept car, HARMAN demonstrated a wide-view full windshield heads-up display using holographic augmented reality technology, as well as demonstrating an augmented reality concierge, predictive collision prevention, and intelligent e-mirrors. The Company also demonstrated its new intelligent cockpit design leveraging HARMAN's integrated compute platform (LIVS) to deliver a connected and unified personal user experience across the car, home and office. During CES, the Company was presented the 2016 Internet of Things (IoT) Breakthrough Award for the LIVS connected car platform.

Lifestyle Audio

   
FY 2017 Key Figures - Lifestyle Audio Three Months Ended December 31     Six Months Ended December 31
         

Increase
(Decrease)

       

Increase
(Decrease)

           
$ millions (except per share data)

3M
FY17

3M
FY16

Including
Currency
Changes

 

Excluding
Currency
Changes1

6M
FY17

6M
FY16

Including
Currency
Changes

 

Excluding
Currency
Changes1

               
Net sales 765   641   19%   20%     1,333   1,117   19%   19%
Gross profit 260   208   25%   26%     460   362   27%   27%
Percent of net sales 33.9%   32.4%             34.5%   32.4%        
SG&A 134   125   7%   8%     256   232   10%   11%
Operating income 126   83   52%   53%     204   130   57%   58%
Percent of net sales 16.4%   12.9%             15.3%   11.7%        
EBITDA 140   97   45%   46%     233   158   48%   49%
Percent of net sales 18.4%   15.1%             17.5%   14.1%        
Restructuring & non-recurring costs -   (1)             3   2        
Acquisition-related items 5   8             10   13        

Non-GAAP - operational1

                               
Gross profit 260   208   25%   26%     461   363   27%   28%
Percent of net sales 34.0%   32.4%             34.6%   32.4%        
SG&A 129   118   9%   10%     244   217   12%   12%
Operating income 131   90   45%   46%     218   145   50%   51%
Percent of net sales 17.2%   14.1%             16.3%   13.0%        
EBITDA 141   99   42%   43%     236   163   45%   46%
Percent of net sales 18.4%   15.5%             17.7%   14.6%        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                  
 

Net sales in the second quarter of fiscal 2017 were $765 million, an increase of 19 percent (20 percent ex-FX) compared to the prior year, primarily due to higher consumer audio sales, reflecting increased demand for smart audio products and headphones, as well as higher car audio sales due to higher take rates and automotive production.

On an operational basis in the second quarter of fiscal 2017, gross margin improved 160 basis points to 34.0 percent compared to the prior year, primarily due to margin expansion in car audio as a result of operating leverage and manufacturing excellence. While research and development in car audio increased to support awarded business, total SG&A expenses as a percent of net sales decreased 150 basis points to 16.8 percent due to improved operating leverage on higher sales.

On a GAAP basis in the second quarter of fiscal 2017, gross margin improved 150 basis points to 33.9 percent compared to the prior year. SG&A expenses as a percent of net sales decreased 200 basis points to 17.5 percent compared to the prior year.

Lifestyle Audio Highlights

HARMAN's consumer audio products won a number of industry accolades. The Company earned nine CES innovation awards for products including the JBL Everest Elite and JBL BassPro Go, as well as three Red Dot design awards.

During the quarter, HARMAN secured new car audio business awards with Audi (Bang & Olufsen), SAIC-GM-Wuling (Infinity) and Volvo (Bowers & Wilkins).The Company launched car audio solutions in the BMW 5 Series (Bowers & Wilkins and Harman Kardon), the Great Wall Haval H7 (Infinity), the Chrysler Pacifica (Sound Management), the Lexus LC (Mark Levinson) and the Subaru Impreza (Harman Kardon).

At CES 2017, HARMAN showcased new car audio technologies. The HARMAN SUMMIT premium audio platform and the seamless, scalable HARMAN Voyager smart audio platform are both designed with a strong focus on intelligent, personalized and connected in-car experiences for consumers.

Professional Solutions

     
FY 2017 Key Figures - Professional Solutions   Three Months Ended December 31     Six Months Ended December 31
         

Increase
(Decrease)

       

Increase
(Decrease)

             
$ millions (except per share data)

3M
FY17

3M
FY16

Including
Currency
Changes

 

Excluding
Currency
Changes1

6M
FY17

6M
FY16

Including
Currency
Changes

 

Excluding
Currency
Changes1

                 
Net sales   256   249   3%   3%     496   496   (0%)   0%
Gross profit   96   103   (7%)   (7%)     190   206   (8%)   (7%)
Percent of net sales   37.4%   41.4%             38.2%   41.4%        
SG&A   85   79   8%   8%     168   156   8%   8%
Operating income   10   24   (57%)   (57%)     22   50   (56%)   (56%)
Percent of net sales   4.0%   9.6%             4.4%   10.0%        
EBITDA   18   33   (44%)   (44%)     37   67   (45%)   (44%)
Percent of net sales   7.1%   13.2%             7.5%   13.5%        
Restructuring & non-recurring costs   2   5             10   7        
Acquisition-related items   3   -             5   -        

Non-GAAP - operational1

                                 
Gross profit   96   103   (7%)   (7%)     190   206   (8%)   (7%)
Percent of net sales   37.4%   41.4%             38.3%   41.5%        
SG&A   80   75   7%   8%     153   149   2%   3%
Operating income   16   29   (45%)   (45%)     37   56   (35%)   (35%)
Percent of net sales   6.2%   11.5%             7.4%   11.4%        
EBITDA   23   37   (39%)   (38%)     50   73   (31%)   (30%)
Percent of net sales   8.8%   14.8%             10.1%   14.6%        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                  
 

Net sales for the second quarter of fiscal 2017 were $256 million, an increase of three percent on a nominal and ex-FX basis compared to the prior year, primarily due to stronger sales in Asia. On an operational basis in the second quarter of fiscal 2017, gross margin decreased 400 basis points to 37.4 percent compared to the prior year as a result of geographic and product mix. SG&A expenses as a percent of net sales increased 130 basis points to 31.2 percent compared to the prior year, primarily as a result of higher research and development costs to support new product introductions.

On a GAAP basis in the second quarter of fiscal 2017, gross margin decreased 400 basis points to 37.4 percent. SG&A expenses as a percent of net sales increased 160 basis points to 33.4 percent compared to prior year.

Professional Solutions Highlights

HARMAN secured new and follow-on orders for its entertainment and enterprise solutions from the U.S. Strategic Command, Warner Brothers Park in the UAE and Nike. Notable installations included the University of Nebraska, the Norwegian Cruise Line Ships, and Samsung Hall in Switzerland. HARMAN's solutions also powered a wide range of high-profile special events, music festivals, concerts and events including the U.S. Presidential Inauguration.

HARMAN and Cinemark entered a strategic partnership appointing HARMAN as the exclusive audio equipment provider for Cinemark theaters for the next three years. Cinemark is a leader in the motion picture exhibition industry with 522 theaters and 5,865 screens in the U.S. and Latin America.

The division also launched 11 new products during the quarter, several of which were recognized with innovation awards from industry experts.

Connected Services

     
FY 2017 Key Figures - Connected Services   Three Months Ended December 31     Six Months Ended December 31
         

Increase
(Decrease)

       

Increase
(Decrease)

             
$ millions (except per share data)

3M
FY17

3M
FY16

Including
Currency
Changes

 

Excluding
Currency
Changes1

6M
FY17

6M
FY16

Including
Currency
Changes

 

Excluding
Currency
Changes1

                 
Net sales   173   154   13%   16%     340   313   8%   11%
Gross profit   54   53   2%   6%     106   107   (1%)   1%
Percent of net sales   31.0%   34.2%             31.1%   34.0%        
SG&A   34   48   (28%)   (28%)     84   96   (12%)   (11%)
Operating income   20   5   304%   433%     21   10   102%   141%
Percent of net sales   11.3%   3.2%             6.2%   3.3%        
EBITDA   27   19   40%   49%     36   39   (6%)   (2%)
Percent of net sales   15.7%   12.6%             10.7%   12.3%        
Restructuring & non-recurring costs   1   1             2   1        
Acquisition-related items   6   14             23   28        

Non-GAAP - operational1

                                 
Gross profit   54   53   3%   7%     106   107   (1%)   2%
Percent of net sales   31.3%   34.2%             31.2%   34.0%        
SG&A   28   34   (18%)   (16%)     60   68   (12%)   (10%)
Operating income   26   19   41%   50%     46   39   18%   24%
Percent of net sales   15.2%   12.2%             13.5%   12.4%        
EBITDA   28   22   30%   38%     50   45   12%   16%
Percent of net sales   16.4%   14.2%             14.7%   14.3%        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                  
 

Net sales in the second quarter of fiscal 2017 were $173 million, an increase of 13 percent (16 percent ex-FX) compared to the prior year due to higher demand for automotive services.

On an operational basis, gross margin declined 290 basis points to 31.3 percent primarily due to higher revenue recognition on high-margin engineering change orders in the prior year. SG&A expenses as a percent of net sales decreased 600 basis points to 16.0 percent due to productivity improvements as a result of footprint migration initiatives.

On a GAAP basis, gross margin decreased 320 basis points to 31.0 percent. SG&A expenses as a percent of net sales decreased from 31.1 percent in the prior year to 19.7 percent primarily driven by productivity improvements and lower amortization of acquired intangible assets.

Connected Services Highlights

HARMAN secured awards to provide software services for customers including AT&T, Hitachi, Intel, Microsoft, Sprint and Verizon, among others. The Company also won a number of awards for its cloud-based Over-The-Air (OTA) software update technology from customers including a U.S. Automaker, Porsche and Renault.

For the second straight year, HfS Research, a leading authority and global network for IT and business services, recognized HARMAN with a place in its "Winner's Circle", recognizing the Company's excellence in design and cloud-driven product modernization services.

Other (Corporate)

   
FY 2017 Key Figures - Other Three Months Ended December 31     Six Months Ended December 31
         

Increase
(Decrease)

       

Increase
(Decrease)

           
$ millions (except per share data)

3M
FY17

3M
FY16

Including
Currency
Changes

 

Excluding
Currency
Changes1

6M
FY17

6M
FY16

Including
Currency
Changes

 

Excluding
Currency
Changes1

               
SG&A 58   37   56%   56%     93   71   31%   31%
Restructuring & non-recurring costs 15   (1)             14   (1)        
Acquisition-related items 0   (2)             0   (1)        

Non-GAAP - operational1

                               
SG&A 43   40   7%   7%     79   73   8%   8%
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                  
                   
 

Other (Corporate) SG&A expenses includes compensation, benefit and occupancy costs for corporate employees, new technology innovation and expenses associated with the Company's brand identity campaign. On an operational basis, Corporate SG&A expenses as a percent of total net sales remained consistent with the prior year. On a GAAP basis, Corporate SG&A expenses as a percent of total net sales increased 90 basis points compared to the prior year due to costs associated with the pending Samsung transaction and one-time stock compensation costs.

 

HARMAN International Industries, Incorporated

Consolidated Statements of Income

     
(In thousands, except earnings per share data; unaudited)  

Three Months Ended
December 31,

   

Six Months Ended
December 31,

   

2016

 

2015

   

2016

 

2015

Net sales   $1,947,474   $1,772,157     $3,706,996   $3,403,045
Cost of sales   1,339,513   1,227,065     2,557,764   2,370,555
Gross profit   607,961   545,092     1,149,232   1,032,490
Selling, general and administrative expenses   433,947   385,939     824,407   741,870
Operating income   174,014   159,153     324,825   290,620
Other expenses:                  
Interest expense, net   9,214   7,666     18,538   15,925
Foreign exchange losses (gains), net   2,365   887     1,398   (958)
Miscellaneous, net   1,916   4,363     4,811   8,350
Income before income taxes   160,519   146,237     300,078   267,303
Income tax expense, net   60,865   33,050     98,288   66,600
Equity in loss (income) of unconsolidated subsidiaries   205   -     (776)   -
Net income   99,449   113,187     202,566   200,703
Net income attributable to non-controlling interest   -   289     -   707
Net income attributable to HARMAN International Industries, Incorporated  

99,449

 

112,898

   

202,566

 

199,996

Earnings per share:                  
Basic   $1.40   $1.57     $2.86   $2.78
Diluted   $1.39   $1.55     $2.83   $2.76
Weighted average shares outstanding:                  
Basic   70,986   72,079     70,938   72,060
Diluted   71,712   72,830     71,510   72,549
   
 

HARMAN International Industries, Incorporated

Consolidated Balance Sheets

       
(In thousands; unaudited) December 31, June 30,
   

2016

   

2016

ASSETS            
Current Assets            
Cash and cash equivalents     $683,351     $602,300
Receivables, net     1,195,761     1,122,920
Inventories     787,559     706,084
Other current assets     584,653     487,151
Total current assets     3,251,324     2,918,455
Property, plant and equipment, net     579,039     593,290
Intangible assets, net     435,930     476,284
Goodwill     1,500,499     1,510,279
Deferred tax assets, long-term, net     131,681     140,181
Other assets     433,150     409,380
Total assets    

$6,331,623

   

$6,047,869

             
LIABILITIES AND EQUITY            
Current liabilities            
Current portion of long-term debt     $55,543     $86,641
Short-term debt     2,832     -
Accounts payable     1,001,822     867,279
Accrued liabilities     724,759     670,746
Accrued warranties     185,656     178,367
Income taxes payable     40,762     28,773
Total current liabilities     2,011,374     1,831,806
Borrowings under revolving credit facility     513,000     523,000
Long-term debt     766,601     787,333
Pension liability     210,471     216,016
Other non-current liabilities     253,718     237,241
Total liabilities     3,755,164     3,595,396
Total equity     2,576,459     2,452,473
Total liabilities and equity    

$6,331,623

   

$6,047,869

 
 

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 
(In thousands except earnings per share data; unaudited)

Three Months Ended
December 31, 2016

 
   

GAAP

   

Adjustments

   

Non-GAAP -
Operational

Net sales   $1,947,474     $0     $1,947,474
Cost of sales   1,339,513     (742)a     1,338,771
Gross profit   607,961     742     608,703
Selling, general and administrative expenses   433,947     (53,073)b     380,874
Operating income   174,014     53,815     227,829
Other expenses:                
Interest expense, net   9,214     0     9,214
Foreign exchange losses (gains), net   2,365     0     2,365
Miscellaneous, net   1,916     4     1,920
Income before income taxes   160,519     53,811     214,330
Income tax expense, net   60,865     (5,987)c     54,878
Equity in loss (income) of unconsolidated subsidiaries   205     -     205
Net income   99,449     59,798     159,247
Net income attributable to HARMAN International Industries, Incorporated  

$99,449

   

$59,798

   

$159,247

Earnings per share:                
Basic   $1.40     $0.84     $2.24
Diluted   $1.39     $0.83     $2.22
Weighted average shares outstanding:                
Basic   70,986           70,986
Diluted   71,712           71,712
       

a) Restructuring expense in Cost of Sales was $0.7 million for projects to increase manufacturing productivity.
b) Restructuring expense in SG&A was $20.4 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; acquisition-related expenses were $15.7 million, including $11.7 million of intangible amortization expenses; other non-recurring expenses included in SG&A were $17.0 million, which primarily relate to the planned acquisition of HARMAN by Samsung and one-time stock compensation costs.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country. Also included is a discrete tax charge of $22.7 million from deemed income on foreign earnings attributable to fiscal years 2014, 2015 and 2016.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its restructuring, acquisition-related, and non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 
(In thousands except earnings per share data; unaudited)

Six Months Ended
December 31, 2016

 
   

GAAP

   

Adjustments

   

Non-GAAP -
Operational

Net sales   $3,706,996     $0     $3,706,996
Cost of sales   2,557,764     (1,430)a     2,556,334
Gross profit   1,149,232     1,430     1,150,662
Selling, general and administrative expenses   824,407     (89,071)b     735,336
Operating income   324,825     90,501     415,326
Other expenses:                
Interest expense, net   18,538     -     18,538
Foreign exchange losses (gains), net   1,398     -     1,398
Miscellaneous, net   4,811     (966)     3,845
Income before income taxes   300,078     91,467     391,545
Income tax expense, net   98,288     1,194c     99,482
Equity in loss (income) of unconsolidated subsidiaries   (776)     -     (776)
Net income   202,566     90,273     292,839
Net income attributable to HARMAN International Industries, Incorporated  

$202,566

   

$90,273

   

$292,839

Earnings per share:                
Basic   $2.86     $1.27     $4.13
Diluted   $2.83     $1.26     $4.10
Weighted average shares outstanding:                
Basic   70,938           70,938
Diluted   71,510           71,510
       

a) Restructuring expense in Cost of Sales was $1.4 million for projects to increase manufacturing productivity.
b) Restructuring expense in SG&A $32.3 million due engineering, manufacturing and administrative functions; acquisition-related expenses were $39.4 million, including $23.5 million of intangible amortization expenses; other non-recurring expense included in SG&A was $17.4 million primarily related to the planned acquisition of HARMAN by Samsung and one-time stock compensation costs.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country. Also included is a discrete tax charge of $22.7 million from deemed income on foreign earnings attributable to fiscal years 2014, 2015 and 2016.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its restructuring, acquisition-related, and non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 
(In thousands except earnings per share data; unaudited)

Three Months Ended
December 31, 2015

 
   

GAAP

   

Adjustments

   

Non-GAAP -
Operational

Net sales   $1,772,157     $0     $1,772,157
Cost of sales   1,227,065     (1,322)a     1,225,743
Gross profit   545,092     1,322     546,414
Selling, general and administrative expenses   385,939     (25,522)b     360,417
Operating income   159,153     26,844     185,997
Other expenses:                
Interest expense, net   7,666     -     7,666
Foreign exchange losses (gains), net   887     -     887
Miscellaneous, net   4,363     (1,914)     2,449
Income before income taxes   146,237     28,758     174,995
Income tax expense, net   33,050     7,426c     40,476
Net income   113,187     21,332     134,519
Net income attributable to non-controlling interest   289     0     289
Net income attributable to HARMAN International Industries, Incorporated  

$112,898

   

$21,332

   

$134,230

Earnings per share:                
Basic   $1.57     $0.30     $1.86
Diluted   $1.55     $0.30     $1.84
Weighted average shares outstanding:                
Basic   72,079           72,079
Diluted   72,830           72,830
       

a) Restructuring expense in Cost of Sales was $1.3 million for projects to increase manufacturing productivity.
b) Restructuring expense in SG&A was $3.6 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense included in SG&A was $4.5 million. Acquisition-related expenses were $17.4 million, including $17.0 million of intangible amortization expenses.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

 
(In thousands except earnings per share data; unaudited)

Six Months Ended
December 31, 2015

 
   

GAAP

   

Adjustments

   

Non-GAAP -
Operational

Net sales   $3,403,045     $0     $3,403,045
Cost of sales   2,370,555     (3,001)a     2,367,554
Gross profit   1,032,490     3,001     1,035,491
Selling, general and administrative expenses   741,870     (50,296)b     691,574
Operating income   290,620     53,297     343,917
Other expenses:                
Interest expense, net   15,925     -     15,925
Foreign exchange losses (gains), net   (958)     -     (958)
Miscellaneous, net   8,350     (3,137)     5,213
Income before income taxes   267,303     56,434     323,737
Income tax expense, net   66,600     15,186c     81,786
Net income   200,703     41,248     241,951
Net income attributable to non-controlling interest   707     -     707
Net income attributable to HARMAN International Industries, Incorporated  

$199,996

   

$41,248

   

$241,244

Earnings per share:                
Basic   $2.78     $0.57     $3.35
Diluted   $2.76     $0.57     $3.33
Weighted average shares outstanding:                
Basic   72,060           72,060
Diluted   72,549           72,549
       

a) Restructuring expense in Cost of Sales was $3.0 million for projects to increase manufacturing productivity.
b) Restructuring expense in SG&A was $3.1 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense included in SG&A was $6.4 million. Acquisition-related expenses were $40.8 million, including $33.2 million of intangible amortization expenses.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.

 

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of Non-GAAP Results

Foreign Currency Translation Impact

     

(In thousands; unaudited)

Three Months Ended
December 31,

Increase /
(Decrease)

 
   

2016

   

2015

   
Net sales - nominal currency   $1,947,474     $1,772,157     10%
Effects of foreign currency translation (1)        

(12,346)

     
Net sales - local currency   $1,947,474     $1,759,811     11%
                 
Gross profit - nominal currency   $607,961     $545,092     12%
Effects of foreign currency translation (1)        

(4,844)

     
Gross profit - local currency   $607,961     $540,248     13%
                 
SG&A - nominal currency   $433,947     $385,939     12%
Effects of foreign currency translation (1)        

(2,156)

     
SG&A - local currency   $433,947     $383,783     13%
                 
Operating income - nominal currency   $174,014     $159,153     9%
Effects of foreign currency translation (1)        

(2,688)

     
Operating income - local currency   $174,014     $156,465     11%
                 
Net income attributable to HARMAN International Industries, Incorporated - nominal currency   $99,449     $112,898     (12%)
Effects of foreign currency translation (1)        

(946)

     
Net income attributable to HARMAN International Industries, Incorporated - local currency   $99,449     $111,952     (11%)
                 
(1) Impact of restating prior year results at current year foreign exchange rates.
 

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company's performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

     

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of Non-GAAP Results

Foreign Currency Translation Impact

 

EXCLUDING restructuring and non-recurring charges
(In thousands; unaudited)

Three Months Ended
December 31,

Increase /
(Decrease)

 
   

2016

   

2015

   
Net sales - nominal currency   $1,947,474     $1,772,157     10%
Effects of foreign currency translation (1)        

(12,346)

     
Net sales - local currency   $1,947,474     $1,759,811     11%
                 
Gross profit - nominal currency   $608,703     $546,414     11%
Effects of foreign currency translation (1)        

(4,860)

     
Gross profit - local currency   $608,703     $541,554     12%
                 
SG&A - nominal currency   $380,874     $360,417     6%
Effects of foreign currency translation (1)        

(1,918)

     
SG&A - local currency   $380,874     $358,499     6%
                 
Operating income - nominal currency   $227,829     $185,997     22%
Effects of foreign currency translation (1)        

(2,947)

     
Operating income - local currency   $227,829     $183,050     24%
                 
Net income attributable to HARMAN International Industries, Incorporated - nominal currency   $159,247     $134,230     19%
Effects of foreign currency translation (1)        

(1,200)

     
Net income attributable to HARMAN International Industries, Incorporated - local currency   $159,247     $133,030     20%
                 
(1) Impact of restating prior year results at current year foreign exchange rates.
 

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company's performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

     

(In thousands; unaudited)

Six Months Ended
December 31,

Increase /
(Decrease)

 
   

2016

   

2015

   
Net sales - nominal currency   $3,706,996     $3,403,045     9%
Effects of foreign currency translation (1)        

(13,051)

     
Net sales - local currency   $3,706,996     $3,389,994     9%
                 
Gross profit - nominal currency   $1,149,232     $1,032,490     11%
Effects of foreign currency translation (1)        

(6,127)

     
Gross profit - local currency   $1,149,232     $1,026,363     12%
                 
SG&A - nominal currency   $824,407     $741,870     11%
Effects of foreign currency translation (1)        

(2,215)

     
SG&A - local currency   $824,407     $739,655     11%
                 
Operating income - nominal currency   $324,825     $290,620     12%
Effects of foreign currency translation (1)        

(3,912)

     
Operating income - local currency   $324,825     $286,708     13%
                 
Net income attributable to HARMAN International Industries, Incorporated - nominal currency   $202,566     $199,996     1%
Effects of foreign currency translation (1)        

(2,173)

     
Net income attributable to HARMAN International Industries, Incorporated - local currency   $202,566     $197,823     2%
                 
(1) Impact of restating prior year results at current year foreign exchange rates.
 

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company's performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

     
EXCLUDING restructuring and non-recurring charges
(In thousands; unaudited)

Six Months Ended
December 31,

Increase /
(Decrease)

 
   

2016

   

2015

   
Net sales - nominal currency   $3,706,996     $3,403,045     9%
Effects of foreign currency translation (1)        

(13,051)

     
Net sales - local currency   $3,706,996     $3,389,994     9%
                 
Gross profit - nominal currency   $1,150,662     $1,035,491     11%
Effects of foreign currency translation (1)        

(6,139)

     
Gross profit - local currency   $1,150,662     $1,029,352     12%
                 
SG&A - nominal currency   $735,336     $691,574     6%
Effects of foreign currency translation (1)        

(1,960)

     
SG&A - local currency   $735,336     $689,614     7%
                 
Operating income - nominal currency   $415,326     $343,917     21%
Effects of foreign currency translation (1)        

(4,178)

     
Operating income - local currency   $415,326     $339,739     22%
                 
Net income attributable to HARMAN International Industries, Incorporated - nominal currency   $292,839     $241,244     21%
Effects of foreign currency translation (1)        

(2,429)

     
Net income attributable to HARMAN International Industries, Incorporated - local currency   $292,839     $238,815     23%
                 
(1) Impact of restating prior year results at current year foreign exchange rates.
 

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company's performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

     
(In thousands, except earnings per share data; unaudited)

Three Months Ended
December 31, 2016

Three Months Ended
December 31, 2015

     
   

GAAP

   

Adjustments

   

Non-GAAP -
Operational

   

GAAP

   

Adjustments

   

Non-GAAP -
Operational

HARMAN                                  
Operating income   174,014     53,815     227,829     159,153     26,844     185,997
Depreciation & Amortization   52,592     (12,312)     40,280     57,997     (18,904)     39,093
EBITDA   226,606     41,503     268,109     217,150     7,940     225,090
CONNECTED CAR                                  
Operating income   76,958     20,997     97,955     84,266     3,733     87,999
Depreciation & Amortization   20,515     (856)     19,659     19,016     (1,807)     17,209
EBITDA   97,473     20,141     117,614     103,282     1,926     105,208
LIFESTYLE AUDIO                                  
Operating income   125,798     5,460     131,258     83,018     7,481     90,499
Depreciation & Amortization   14,614     (4,839)     9,775     13,595     (5,003)     8,592
EBITDA   140,412     621     141,033     96,613     2,478     99,091
PROFESSIONAL SOLUTIONS                                  
Operating income   10,228     5,509     15,737     23,952     4,632     28,584
Depreciation & Amortization   8,000     (1,162)     6,838     8,854     (620)     8,234
EBITDA   18,228     4,347     22,575     32,806     4,012     36,818
CONNECTED SERVICES                                  
Operating income   19,629     6,726     26,355     4,865     13,880     18,745
Depreciation & Amortization   7,495     (5,456)     2,039     14,515     (11,475)     3,040
EBITDA   27,124     1,270     28,394     19,380     2,405     21,785
               

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

     

(In thousands, except earnings per share data; unaudited)

Six Months Ended
December 31, 2016

Six Months Ended
December 31, 2015

     
   

GAAP

   

Adjustments

   

Non-GAAP -
Operational

   

GAAP

   

Adjustments

   

Non-GAAP -
Operational

HARMAN                                  
Operating income   324,825     90,501     415,326     290,620     53,297     343,917
Depreciation & Amortization   103,780     (24,199)     79,581     114,837     (37,145)     77,692
EBITDA   428,605     66,302     494,907     405,457     16,152     421,609
CONNECTED CAR                                  
Operating income   171,876     23,700     195,576     171,485     4,779     176,264
Depreciation & Amortization   40,961     (1,734)     39,227     37,419     (3,643)     33,776
EBITDA   212,837     21,966     234,803     208,904     1,136     210,040
LIFESTYLE AUDIO                                  
Operating income   204,480     13,192     217,672     130,271     15,023     145,294
Depreciation & Amortization   28,568     (9,816)     18,752     27,430     (10,131)     17,299
EBITDA   233,048     3,376     236,424     157,701     4,892     162,593
PROFESSIONAL SOLUTIONS                                  
Operating income   21,910     14,803     36,713     49,637     6,816     56,453
Depreciation & Amortization   15,256     (1,746)     13,510     17,359     (1,258)     16,101
EBITDA   37,166     13,057     50,223     66,996     5,558     72,554
CONNECTED SERVICES                                  
Operating income   21,192     24,745     45,937     10,496     28,353     38,849
Depreciation & Amortization   15,049     (10,904)     4,145     28,146     (22,113)     6,033
EBITDA   36,241     13,841     50,082     38,642     6,240     44,882
               

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

Harman International Industries, Incorporated

Intercompany Revenue Reconciliation, 3 Months Ended December 31, 2016

 

Three Months Ended
December 31, 2016

   

Connected
Car

   

Lifestyle
Audio

   

Professional
Solutions

   

Connected
Services

   

Other &

Eliminations

   

HARMAN

(In thousands;
unaudited)

                       
Net Trade Sales $769,293 $764,260 $254,630 $159,291 - $1,947,474
Intercompany Sales 6 762 1,020 14,017 (15,805) -
Net Sales     769,299     765,022     255,650     173,308     (15,805)     1,947,474
 
 

Harman International Industries, Incorporated

Intercompany Revenue Reconciliation, 3 Months Ended December 31, 2015

 

Three Months Ended
December 31, 2015

   

Connected
Car

   

Lifestyle
Audio

   

Professional
Solutions

   

Connected
Services

   

Other &
Eliminations

    HARMAN

(In thousands;
unaudited)

                       
Net Trade Sales $736,969 $640,573 $248,275 $146,340 - $1,772,157
Intercompany Sales - 736 596 7,200 (8,532)
Net Sales     736,969     641,309     248,871     153,540     (8,532)     1,772,157
 
 

Harman International Industries, Incorporated

Intercompany Revenue Reconciliation, 6 Months Ended December 31, 2016

 

Six Months Ended
December 31, 2016

   

Connected
Car

   

Lifestyle
Audio

   

Professional
Solutions

   

Connected
Services

   

Other &
Eliminations

 

   

HARMAN

(In thousands;
unaudited)

                       
Net Trade Sales $1,566,394 $1,331,952 $494,370 $314,280 - $3,706,996
Intercompany Sales 22 1,452 1,503 25,699 (28,676) -
Net Sales     1,566,416     1,333,404     495,873     339,979     (28,676)     3,706,996
 
 

Harman International Industries, Incorporated

Intercompany Revenue Reconciliation, 6 Months Ended December 31, 2015

 

Six Months Ended
December 31, 2015

   

Connected
Car

   

Lifestyle
Audio

   

Professional
Solutions

   

Connected
Services

   

Other &
Eliminations

    HARMAN

(In thousands;
unaudited)

                       
Net Trade Sales $1,492,452 $1,116,110 $494,608 $299,836 $39 $3,403,045
Intercompany Sales - 1,270 1,369 13,617 (16,256)
Net Sales     1,492,452     1,117,380     495,977     313,453     (16,217)     3,403,045
 
 

HARMAN International Industries, Incorporated

Total Liquidity Reconciliation

 
Total Company Liquidity    

December 31,
2016

$ millions    
Cash & cash equivalents     $683
Available credit under Revolving Credit Facility     683
Total Liquidity     $1,366
 


[ Back To TMCnet.com's Homepage ]