[October 27, 2016] |
|
Cirrus Logic Reports Q2 Revenue of $428.6 Million
Cirrus Logic, Inc. (Nasdaq: CRUS), a leader in high-precision
analog and digital signal processing products, today posted on its
investor relations website at http://investor.cirrus.com
the quarterly Shareholder Letter that contains the complete financial
results for the second quarter of fiscal year 2017, which ended Sept.
24, 2016, as well as the company's current business outlook.
"Robust demand for portable audio products drove Cirrus Logic's revenue
above the high end of guidance," said Jason Rhode, president and chief
executive officer. "We are extremely pleased with our progress in the
September quarter as we began volume shipments of our new digital
headset solution, expanded our share with boosted amplifiers and ramped
production in a mid-tier smartphone at another leading customer. With a
broad portfolio of components that span the entire audio signal chain we
believe we are well positioned to capitalize on a variety of growth
vectors in the coming years."
Reported Financial Results - Second Quarter FY17
-
Revenue of $428.6 million;
-
GAAP and non-GAAP gross margin of 49.4 percent;
-
GAAP operating expenses of $107.8 million and non-GAAP operating
expenses of $93.3 million; and
-
GAAP diluted earnings per share of $1.19 and non-GAAP diluted earnings
per share of $1.35.
A reconciliation of the non-GAAP charges is included in the tables
accompanying this press release.
Business Outlook - Third Quarter FY17
-
Revenue is expected to range between $475 million and $515 million;
-
GAAP gross margin is expected to be between 47 percent and 49 percent;
and
-
Combined GAAP R&D and SG&A expenses are expected to range between $107
million and $113 million, which includes approximately $11 million in
share-based compensation and $8 million in amortization of acquired
intangibles.
Cirrus Logic will host a live Q&A session at 5:30 p.m. EDT today to
answer questions related to its financial results and business outlook.
Participants may listen to the conference call on the Cirrus
Logic website. Participants who would like to submit a question to
be addressed during the call are requested to email [email protected].
A replay of the webcast can be accessed on the Cirrus Logic website
approximately two hours following its completion, or by calling (404)
537-3406, or toll-free at (855) 859-2056 (Access Code: 90417574).
Cirrus Logic, Inc.
Cirrus Logic is a leader in high performance, low-power ICs for audio
and voice signal processing applications. Cirrus Logic's products span
the entire audio signal chain, from capture to playback, providing
innovative products for the world's top smartphones, tablets, digital
headsets, wearables and emerging smart home applications. With
headquarters in Austin, Texas, Cirrus Logic is recognized globally for
its award-winning corporate culture. Check us out at www.cirrus.com.
Use of non-GAAP Financial Information
To supplement Cirrus Logic's financial statements presented on a GAAP
basis, Cirrus has provided non-GAAP financial information, including
gross margins, operating expenses, net income, operating profit and
income, tax expenses and diluted earnings per share. A reconciliation of
the adjustments to GAAP results is included in the tables below.
Non-GAAP financial information is not meant as a substitute for GAAP
results, but is included because management believes such information is
useful to our investors for informational and comparative purposes. In
addition, certain non-GAAP financial information is used internally by
management to evaluate and manage the company. The non-GAAP financial
information used by Cirrus Logic may differ from that used by other
companies. These non-GAAP measures should be considered in
addition to, and not as a substitute for, the results prepared in
accordance with GAAP.
Safe Harbor Statement
Except for historical information contained herein, the matters set
forth in this news release contain forward-looking statements, including
future growth opportunities and our estimates of third quarter fiscal
year 2017 revenue, gross margin, combined research and development and
selling, general and administrative expense levels, share-based
compensation expense and amortization of acquired intangibles. In some
cases, forward-looking statements are identified by words such as
"expect," "anticipate," "target," "project," "believe," "goals,"
"opportunity," "estimates," "intend," and variations of these types of
words and similar expressions. In addition, any statements that
refer to our plans, expectations, strategies or other characterizations
of future events or circumstances are forward-looking statements. These
forward-looking statements are based on our current expectations,
estimates and assumptions and are subject to certain risks and
uncertainties that could cause actual results to differ materially.
These risks and uncertainties include, but are not limited to, the
following: the level of orders and shipments during the third quarter of
fiscal year 2017, customer cancellations of orders, or the failure to
place orders consistent with forecasts, along with the timing and
success of new product ramps; and the risk factors listed in our Form
10-K for the year ended March 26, 2016, and in our other filings with
the Securities and Exchange Commission, which are available at www.sec.gov.
The foregoing information concerning our business outlook represents our
outlook as of the date of this news release, and we undertake no
obligation to update or revise any forward-looking statements, whether
as a result of new developments or otherwise.
Cirrus Logic and Cirrus are registered trademarks of Cirrus Logic, Inc.
All other company or product names noted herein may be trademarks of
their respective holders.
Summary financial data follows:
|
|
CIRRUS LOGIC, INC.
|
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
|
(unaudited)
|
(in thousands, except per share data)
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep. 24,
|
|
|
Jun. 25,
|
|
|
Sep. 26,
|
|
|
Sep. 24,
|
|
|
Sep. 26,
|
|
|
|
|
2016
|
|
|
|
|
2016
|
|
|
|
|
2015
|
|
|
|
|
2016
|
|
|
|
|
2015
|
|
|
|
|
Q2'17
|
|
|
Q1'17
|
|
|
Q2'16
|
|
|
Q2'17
|
|
|
Q2'16
|
Portable audio products
|
|
|
$
|
383,410
|
|
|
|
$
|
216,068
|
|
|
|
$
|
257,152
|
|
|
|
$
|
599,478
|
|
|
|
$
|
493,018
|
|
Non-portable audio and other products
|
|
|
|
45,209
|
|
|
|
|
43,360
|
|
|
|
|
49,604
|
|
|
|
|
88,569
|
|
|
|
|
96,371
|
|
Net sales
|
|
|
|
428,619
|
|
|
|
|
259,428
|
|
|
|
|
306,756
|
|
|
|
|
688,047
|
|
|
|
|
589,389
|
|
Cost of sales
|
|
|
|
216,920
|
|
|
|
|
132,743
|
|
|
|
|
164,535
|
|
|
|
|
349,663
|
|
|
|
|
314,714
|
|
Gross profit
|
|
|
|
211,699
|
|
|
|
|
126,685
|
|
|
|
|
142,221
|
|
|
|
|
338,384
|
|
|
|
|
274,675
|
|
Gross margin
|
|
|
|
49.4
|
%
|
|
|
|
48.8
|
%
|
|
|
|
46.4
|
%
|
|
|
|
49.2
|
%
|
|
|
|
46.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
75,673
|
|
|
|
|
73,934
|
|
|
|
|
67,258
|
|
|
|
|
149,607
|
|
|
|
|
133,093
|
|
Selling, general and administrative
|
|
|
|
32,089
|
|
|
|
|
30,540
|
|
|
|
|
30,103
|
|
|
|
|
62,629
|
|
|
|
|
59,222
|
|
Patent agreement and other
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
752
|
|
|
|
|
-
|
|
|
|
|
(11,748
|
)
|
Total operating expenses
|
|
|
|
107,762
|
|
|
|
|
104,474
|
|
|
|
|
98,113
|
|
|
|
|
212,236
|
|
|
|
|
180,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
103,937
|
|
|
|
|
22,211
|
|
|
|
|
44,108
|
|
|
|
|
126,148
|
|
|
|
|
94,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
(1,003
|
)
|
|
|
|
(689
|
)
|
|
|
|
(709
|
)
|
|
|
|
(1,692
|
)
|
|
|
|
(1,454
|
)
|
Other income (expense), net
|
|
|
|
(261
|
)
|
|
|
|
147
|
|
|
|
|
(416
|
)
|
|
|
|
(114
|
)
|
|
|
|
(173
|
)
|
Income before income taxes
|
|
|
|
102,673
|
|
|
|
|
21,669
|
|
|
|
|
42,983
|
|
|
|
|
124,342
|
|
|
|
|
92,481
|
|
Provision for income taxes
|
|
|
|
24,608
|
|
|
|
|
5,805
|
|
|
|
|
8,103
|
|
|
|
|
30,413
|
|
|
|
|
24,247
|
|
Net income
|
|
|
$
|
78,065
|
|
|
|
$
|
15,864
|
|
|
|
$
|
34,880
|
|
|
|
$
|
93,929
|
|
|
|
$
|
68,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
$
|
1.24
|
|
|
|
$
|
0.25
|
|
|
|
$
|
0.55
|
|
|
|
$
|
1.50
|
|
|
|
$
|
1.08
|
|
Diluted earnings per share:
|
|
|
$
|
1.19
|
|
|
|
$
|
0.24
|
|
|
|
$
|
0.53
|
|
|
|
$
|
1.43
|
|
|
|
$
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
62,787
|
|
|
|
|
62,450
|
|
|
|
|
63,346
|
|
|
|
|
62,618
|
|
|
|
|
63,310
|
|
Diluted
|
|
|
|
65,717
|
|
|
|
|
65,232
|
|
|
|
|
66,329
|
|
|
|
|
65,521
|
|
|
|
|
66,378
|
|
|
Prepared in accordance with Generally Accepted Accounting
Principles
|
|
|
CIRRUS LOGIC, INC.
|
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION
|
(unaudited, in thousands, except per share data)
|
(not prepared in accordance with GAAP)
|
Non-GAAP financial information is not meant as a substitute for GAAP
results, but is included because management believes such information is
useful to our investors for informational and comparative purposes. In
addition, certain non-GAAP financial information is used internally by
management to evaluate and manage the company. As a note, the non-GAAP
financial information used by Cirrus Logic may differ from that used by
other companies. These non-GAAP measures should be considered in
addition to, and not as a substitute for, the results prepared in
accordance with GAAP. Certain modifications to prior year
non-GAAP presentation has been made and had no material effect on the
results of operations.
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep. 24,
|
|
|
Jun. 25,
|
|
|
Sep. 26,
|
|
|
Sep. 24,
|
|
|
Sep. 26,
|
|
|
|
|
2016
|
|
|
|
|
2016
|
|
|
|
|
2015
|
|
|
|
|
2016
|
|
|
|
|
2015
|
|
Net Income Reconciliation
|
|
|
Q2'17
|
|
|
Q1'17
|
|
|
Q2'16
|
|
|
Q2'17
|
|
|
Q2'16
|
GAAP Net Income
|
|
|
$
|
78,065
|
|
|
|
$
|
15,864
|
|
|
|
$
|
34,880
|
|
|
|
$
|
93,929
|
|
|
|
$
|
68,234
|
|
Amortization of acquisition intangibles
|
|
|
|
8,326
|
|
|
|
|
8,363
|
|
|
|
|
8,133
|
|
|
|
|
16,689
|
|
|
|
|
15,274
|
|
Stock based compensation expense
|
|
|
|
9,925
|
|
|
|
|
9,310
|
|
|
|
|
8,688
|
|
|
|
|
19,235
|
|
|
|
|
16,959
|
|
Patent agreement and other
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
752
|
|
|
|
|
-
|
|
|
|
|
(11,748
|
)
|
Acquisition-related items
|
|
|
|
(3,566
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(3,566
|
)
|
|
|
|
-
|
|
Adjustment to income taxes
|
|
|
|
(4,277
|
)
|
|
|
|
(4,639
|
)
|
|
|
|
(9,492
|
)
|
|
|
|
(8,916
|
)
|
|
|
|
(9,667
|
)
|
Non-GAAP Net Income
|
|
|
$
|
88,473
|
|
|
|
$
|
28,898
|
|
|
|
$
|
42,961
|
|
|
|
$
|
117,371
|
|
|
|
$
|
79,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Diluted earnings per share
|
|
|
$
|
1.19
|
|
|
|
$
|
0.24
|
|
|
|
$
|
0.53
|
|
|
|
$
|
1.43
|
|
|
|
$
|
1.03
|
|
Effect of Amortization of acquisition intangibles
|
|
|
|
0.13
|
|
|
|
|
0.13
|
|
|
|
|
0.12
|
|
|
|
|
0.26
|
|
|
|
|
0.23
|
|
Effect of Stock based compensation expense
|
|
|
|
0.15
|
|
|
|
|
0.14
|
|
|
|
|
0.13
|
|
|
|
|
0.29
|
|
|
|
|
0.26
|
|
Effect of Patent agreement and other
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
0.01
|
|
|
|
|
-
|
|
|
|
|
(0.18
|
)
|
Effect of Acquisition-related items
|
|
|
|
(0.05
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(0.05
|
)
|
|
|
|
-
|
|
Effect of Adjustment to income taxes
|
|
|
|
(0.07
|
)
|
|
|
|
(0.07
|
)
|
|
|
|
(0.14
|
)
|
|
|
|
(0.14
|
)
|
|
|
|
(0.15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Diluted earnings per share
|
|
|
$
|
1.35
|
|
|
|
$
|
0.44
|
|
|
|
$
|
0.65
|
|
|
|
$
|
1.79
|
|
|
|
$
|
1.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income
|
|
|
$
|
103,937
|
|
|
|
$
|
22,211
|
|
|
|
$
|
44,108
|
|
|
|
$
|
126,148
|
|
|
|
$
|
94,108
|
|
GAAP Operating Profit
|
|
|
|
24
|
%
|
|
|
|
9
|
%
|
|
|
|
14
|
%
|
|
|
|
18
|
%
|
|
|
|
16
|
%
|
Amortization of acquisition intangibles
|
|
|
|
8,326
|
|
|
|
|
8,363
|
|
|
|
|
8,133
|
|
|
|
|
16,689
|
|
|
|
|
15,274
|
|
Stock compensation expense - COGS
|
|
|
|
235
|
|
|
|
|
230
|
|
|
|
|
380
|
|
|
|
|
465
|
|
|
|
|
705
|
|
Stock compensation expense - R&D
|
|
|
|
4,905
|
|
|
|
|
5,216
|
|
|
|
|
4,126
|
|
|
|
|
10,121
|
|
|
|
|
7,994
|
|
Stock compensation expense - SG&A
|
|
|
|
4,785
|
|
|
|
|
3,864
|
|
|
|
|
4,182
|
|
|
|
|
8,649
|
|
|
|
|
8,260
|
|
Patent agreement and other
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
752
|
|
|
|
|
-
|
|
|
|
|
(11,748
|
)
|
Acquisition-related items
|
|
|
|
(3,566
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(3,566
|
)
|
|
|
|
-
|
|
Non-GAAP Operating Income
|
|
|
$
|
118,622
|
|
|
|
$
|
39,884
|
|
|
|
$
|
61,681
|
|
|
|
$
|
158,506
|
|
|
|
$
|
114,593
|
|
Non-GAAP Operating Profit
|
|
|
|
28
|
%
|
|
|
|
15
|
%
|
|
|
|
20
|
%
|
|
|
|
23
|
%
|
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expense Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Expenses
|
|
|
$
|
107,762
|
|
|
|
$
|
104,474
|
|
|
|
$
|
98,113
|
|
|
|
$
|
212,236
|
|
|
|
$
|
180,567
|
|
Amortization of acquisition intangibles
|
|
|
|
(8,326
|
)
|
|
|
|
(8,363
|
)
|
|
|
|
(8,133
|
)
|
|
|
|
(16,689
|
)
|
|
|
|
(15,274
|
)
|
Stock compensation expense - R&D
|
|
|
|
(4,905
|
)
|
|
|
|
(5,216
|
)
|
|
|
|
(4,126
|
)
|
|
|
|
(10,121
|
)
|
|
|
|
(7,994
|
)
|
Stock compensation expense - SG&A
|
|
|
|
(4,785
|
)
|
|
|
|
(3,864
|
)
|
|
|
|
(4,182
|
)
|
|
|
|
(8,649
|
)
|
|
|
|
(8,260
|
)
|
Patent agreement and other
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(752
|
)
|
|
|
|
-
|
|
|
|
|
11,748
|
|
Acquisition-related items
|
|
|
|
3,566
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
3,566
|
|
|
|
|
-
|
|
Non-GAAP Operating Expenses
|
|
|
$
|
93,312
|
|
|
|
$
|
87,031
|
|
|
|
$
|
80,920
|
|
|
|
$
|
180,343
|
|
|
|
$
|
160,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin/Profit Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Gross Margin
|
|
|
$
|
211,699
|
|
|
|
$
|
126,685
|
|
|
|
$
|
142,221
|
|
|
|
$
|
338,384
|
|
|
|
$
|
274,675
|
|
GAAP Gross Profit
|
|
|
|
49.4
|
%
|
|
|
|
48.8
|
%
|
|
|
|
46.4
|
%
|
|
|
|
49.2
|
%
|
|
|
|
46.6
|
%
|
Stock compensation expense - COGS
|
|
|
|
235
|
|
|
|
|
230
|
|
|
|
|
380
|
|
|
|
|
465
|
|
|
|
|
705
|
|
Non-GAAP Gross Margin
|
|
|
$
|
211,934
|
|
|
|
$
|
126,915
|
|
|
|
$
|
142,601
|
|
|
|
$
|
338,849
|
|
|
|
$
|
275,380
|
|
Non-GAAP Gross Profit
|
|
|
|
49.4
|
%
|
|
|
|
48.9
|
%
|
|
|
|
46.5
|
%
|
|
|
|
49.2
|
%
|
|
|
|
46.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Tax Expense
|
|
|
$
|
24,608
|
|
|
|
$
|
5,805
|
|
|
|
$
|
8,103
|
|
|
|
$
|
30,413
|
|
|
|
$
|
24,247
|
|
GAAP Effective Tax Rate
|
|
|
|
24.0
|
%
|
|
|
|
26.8
|
%
|
|
|
|
18.9
|
%
|
|
|
|
24.5
|
%
|
|
|
|
26.2
|
%
|
Adjustments to income taxes
|
|
|
|
4,277
|
|
|
|
|
4,639
|
|
|
|
|
9,492
|
|
|
|
|
8,916
|
|
|
|
|
9,667
|
|
Non-GAAP Tax Expense
|
|
|
$
|
28,885
|
|
|
|
$
|
10,444
|
|
|
|
$
|
17,595
|
|
|
|
$
|
39,329
|
|
|
|
$
|
33,914
|
|
Non-GAAP Effective Tax Rate
|
|
|
|
24.6
|
%
|
|
|
|
26.5
|
%
|
|
|
|
29.1
|
%
|
|
|
|
25.1
|
%
|
|
|
|
30.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Impact to EPS Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Tax Expense
|
|
|
$
|
0.37
|
|
|
|
$
|
0.09
|
|
|
|
$
|
0.12
|
|
|
|
$
|
0.46
|
|
|
|
$
|
0.37
|
|
Adjustments to income taxes
|
|
|
|
0.07
|
|
|
|
|
0.07
|
|
|
|
|
0.14
|
|
|
|
|
0.14
|
|
|
|
|
0.15
|
|
Non-GAAP Tax Expense
|
|
|
$
|
0.44
|
|
|
|
$
|
0.16
|
|
|
|
$
|
0.26
|
|
|
|
$
|
0.60
|
|
|
|
$
|
0.52
|
|
|
|
CIRRUS LOGIC, INC.
|
CONSOLIDATED CONDENSED BALANCE SHEET
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep. 24,
|
|
|
Mar. 26,
|
|
|
Sep. 26,
|
|
|
|
|
2016
|
|
|
|
|
2016
|
|
|
|
|
2015
|
|
ASSETS
|
|
|
(unaudited)
|
|
|
|
|
|
(unaudited)
|
Current assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
113,264
|
|
|
|
$
|
168,793
|
|
|
|
$
|
56,333
|
|
Marketable securities
|
|
|
|
116,087
|
|
|
|
|
60,582
|
|
|
|
|
86,460
|
|
Accounts receivable, net
|
|
|
|
269,559
|
|
|
|
|
88,532
|
|
|
|
|
169,423
|
|
Inventories
|
|
|
|
161,254
|
|
|
|
|
142,015
|
|
|
|
|
143,867
|
|
Deferred tax asset
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
8,502
|
|
Other current assets
|
|
|
|
35,788
|
|
|
|
|
46,207
|
|
|
|
|
51,329
|
|
Total current assets
|
|
|
|
695,952
|
|
|
|
|
506,129
|
|
|
|
|
515,914
|
|
|
|
|
|
|
|
|
|
|
|
Long-term marketable securities
|
|
|
|
2,004
|
|
|
|
|
20,631
|
|
|
|
|
22,393
|
|
Property and equipment, net
|
|
|
|
164,029
|
|
|
|
|
162,656
|
|
|
|
|
158,529
|
|
Intangibles, net
|
|
|
|
150,108
|
|
|
|
|
162,832
|
|
|
|
|
179,816
|
|
Goodwill
|
|
|
|
287,518
|
|
|
|
|
287,518
|
|
|
|
|
289,565
|
|
Deferred tax asset
|
|
|
|
28,009
|
|
|
|
|
25,772
|
|
|
|
|
25,603
|
|
Other assets
|
|
|
|
17,914
|
|
|
|
|
16,345
|
|
|
|
|
20,474
|
|
Total assets
|
|
|
$
|
1,345,534
|
|
|
|
$
|
1,181,883
|
|
|
|
$
|
1,212,294
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
130,458
|
|
|
|
$
|
71,619
|
|
|
|
$
|
111,023
|
|
Accrued salaries and benefits
|
|
|
|
30,257
|
|
|
|
|
21,239
|
|
|
|
|
29,156
|
|
Deferred income
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
5,582
|
|
Other accrued liabilities
|
|
|
|
29,394
|
|
|
|
|
35,266
|
|
|
|
|
42,181
|
|
Total current liabilities
|
|
|
|
190,109
|
|
|
|
|
128,124
|
|
|
|
|
187,942
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
140,000
|
|
|
|
|
160,439
|
|
|
|
|
160,439
|
|
Other long-term liabilities
|
|
|
|
46,277
|
|
|
|
|
33,837
|
|
|
|
|
34,990
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
Capital stock
|
|
|
|
1,236,492
|
|
|
|
|
1,203,496
|
|
|
|
|
1,183,262
|
|
Accumulated deficit
|
|
|
|
(267,887
|
)
|
|
|
|
(344,345
|
)
|
|
|
|
(352,374
|
)
|
Accumulated other comprehensive income (loss)
|
|
|
|
543
|
|
|
|
|
332
|
|
|
|
|
(1,965
|
)
|
Total stockholders' equity
|
|
|
|
969,148
|
|
|
|
|
859,483
|
|
|
|
|
828,923
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
1,345,534
|
|
|
|
$
|
1,181,883
|
|
|
|
$
|
1,212,294
|
|
|
|
|
|
|
|
|
|
|
|
Prepared in accordance with Generally Accepted Accounting
Principles
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20161027006324/en/
[ Back To TMCnet.com's Homepage ]
|