[July 20, 2016] |
|
Mellanox Achieves Record Quarterly Revenue in the Second Quarter 2016
Mellanox® Technologies, Ltd. (NASDAQ: MLNX) today announced
financial results for its second quarter ended June 30, 2016.
"We are pleased to report the fifth consecutive quarter of record
revenue. We saw strong growth in our Ethernet business, driven by growth
in our 25, 50 and 100 Gigabit Ethernet products," said Eyal Waldman,
president and CEO of Mellanox Technologies. "We are pleased with the
execution in InfiniBand, and believe strength in HPC markets will lead
to further growth of our InfiniBand solutions during the second half of
this year. We continue to see strong customer interest in our Spectrum
Ethernet switch. The transition from 10 Gigabit Ethernet to 25, 50, and
100 Gigabit Ethernet has begun and represents a multi-year growth
opportunity."
Second Quarter 2016 Highlights
-
Revenues of $214.8 million increased 9.1 percent, compared to $196.8
million in the first quarter of 2016.
-
GAAP gross margins of 62.8 percent in the second quarter compared to
64.2 percent in the first quarter of 2016.
-
Non-GAAP gross margins of 71.4 percent, unchanged from the first
quarter of 2016.
-
GAAP operating income was $6.6 million, compared to operating loss of
$3.9 million in the first quarter of 2016.
-
Non-GAAP operating income was $45.5 million, or 21.2 percent of
revenue, compared to non-GAAP operating income of $41.3 million, or
21.0 percent of revenue in the first quarter of 2016.
-
GAAP net income was $4.7 million, compared to net loss of $7.2 million
in the first quarter of 2016.
-
Non-GAAP net income was $42.7 million, compared to $39.3 million in
the first quarter of 2016.
-
GAAP net income per diluted share was $0.09 in the second quarter
compared to net loss per diluted share of $0.15 in the first quarter
of 2016.
-
Non-GAAP net income per diluted share was $0.87 in the second quarter
compared to $0.81 in the first quarter of 2016.
-
$44.8 million in cash was provided by operating activities, compared
to $48.6 million in the first quarter of 2016.
-
Cash and investments totaled $276.5 million at June 30, 2016, compared
to $261.8 million at March 31, 2016.
Third Quarter 2016 Guidance
We currently project:
-
Quarterly revenues of $221 million to $227 million
-
Non-GAAP gross margins of 71 percent to 72 percent
-
An increase in non-GAAP operating expenses of 2 percent to 4 percent
-
Share-based compensation expense of $17.9 million to $18.4 million
-
Non-GAAP diluted share count of 49.3 million to 49.8 million shares
Recent Mellanox Press Release Highlights
|
|
|
|
•
|
|
July 13, 2016
|
|
|
|
Mellanox Simplifies RDMA Deployments with Enhanced RoCE Software
|
|
|
|
|
•
|
|
June 21, 2016
|
|
|
|
JD.com and Mellanox Join Forces to Drive E-Commerce Artificial
Intelligence
|
|
|
|
|
•
|
|
June 20, 2016
|
|
|
|
Mellanox HPC-X Framework Extends Smart In-Network Computing
|
|
|
|
|
•
|
|
June 20, 2016
|
|
|
|
Mellanox Solutions Accelerate the Fastest Supercomputer in the World
|
|
|
|
|
•
|
|
June 20, 2016
|
|
|
|
Mellanox and Pacific Northwest National Laboratory Announce Joint
Collaboration to Design Exascale System
|
|
|
|
|
•
|
|
June 15, 2016
|
|
|
|
Mellanox Announces ConnectX-5, the Next Generation of 100G
InfiniBand and Ethernet Smart Interconnect Adapter
|
|
|
|
|
•
|
|
June 14, 2016
|
|
|
|
Mellanox Enhances Cloud Efficiency With 25Gb/s Ethernet Connectivity
|
|
|
|
|
•
|
|
June 9, 2016
|
|
|
|
Mellanox Paves the Way to Higher Efficiency Data Centers With 25
Gb/s Ethernet
|
|
|
|
|
•
|
|
June 2, 2016
|
|
|
|
Check Point Selects Mellanox Ethernet Solutions to Enhance Security
Appliances
|
|
|
|
|
•
|
|
June 1, 2016
|
|
|
|
Mellanox Introduces New BlueField™ Family of System-on-Chip
Programmable Processors for Storage and Networking Applications
|
|
|
|
|
|
|
|
|
|
|
|
Conference Call
Mellanox will hold its second quarter 2016 financial results conference
call today at 2 p.m. Pacific Time (5 P.M. Eastern Time) to discuss the
company's financial results. To listen to the call, dial
+1-888-632-3384, or for investors outside the U.S., +1-785-424-1675,
approximately ten minutes prior to the start time.
The Mellanox financial results conference call will be available via
live webcast on the investor relations section of the Mellanox website
at: http://ir.mellanox.com.
Access the webcast 15 minutes prior to the start of the call to download
and install any necessary audio software. A replay of the webcast will
also be available on the Mellanox website.
About Mellanox
Mellanox Technologies (NASDAQ: MLNX) is a leading supplier of end-to-end
Ethernet and InfiniBand intelligent interconnect solutions and services
for servers, storage, and hyper-converged infrastructure. Mellanox's
intelligent interconnect solutions increase data center efficiency by
providing the highest throughput and lowest latency, delivering data
faster to applications and unlocking system performance. Mellanox offers
a choice of high performance solutions: network and multicore
processors, network adapters, switches, cables, software and silicon,
that accelerate application runtime and maximize business results for a
wide range of markets including high performance computing, enterprise
data centers, Web 2.0, cloud, storage, network security, telecom and
financial services. More information is available at www.mellanox.com.
GAAP to Non-GAAP Reconciliation
To supplement our consolidated financial statements presented in
accordance with generally accepted accounting principles (GAAP),
Mellanox uses non-GAAP measures of net (loss) income which are adjusted
from results based on GAAP to exclude share-based compensation expense,
amortization expense of acquired intangible assets, acquisition related
expense, settlement costs, gains (losses) on equity investments and
income tax effects and adjustments. The purpose of income tax effects
and adjustments is to exclude tax consequences associated with the above
excluded expenses items, as well as the non-cash impact on the tax
provision pertaining to changes in deferred tax assets tax assets
associated with carryforward losses of group entities subject to tax
holiday in Israel. The company believes the non-GAAP results provide
useful information to both management and investors, as these non-GAAP
results exclude expenses that are not indicative of our core operating
results. Management believes it is useful to exclude share-based
compensation expense, amortization expense of acquired intangible
assets, acquisition related expense, settlement costs, gains (losses) on
equity investments, and income tax effects and adjustments because it
enhances investors' ability to understand our business from the same
perspective as management, which believes that such items are not
directly attributable to nor reflect the underlying performance of the
company's business operations. Further, management believes certain
non-cash charges such as share-based compensation, amortization of
acquired intangible assets, changes related to recognition of deferred
taxes and the net impact on the Company's tax provision for non-GAAP
adjustments do not reflect the cash operating results of the business.
These measures should be considered in addition to results prepared in
accordance with GAAP, but should not be considered a substitute for or
superior to GAAP results. These non-GAAP measures may be different than
the non-GAAP measures used by other companies. A reconciliation of GAAP
to non-GAAP condensed consolidated statements of operations is also
presented in the financial statements portion of this release and is
posted under the "Investor Relations" section on our website.
Safe Harbor Statement under the Private Securities Litigation Reform
Act of 1995
All statements included or incorporated by reference in this release,
other than statements or characterizations of historical fact, are
forward-looking statements, including the guidance for the three months
ended September 30, 2016, statements related to trends in the market for
our solutions and services, opportunities for our company in 2016 and
beyond, and future product capabilities. These forward-looking
statements are based on our current expectations, estimates and
projections about our industry and business, management's beliefs and
certain assumptions made by us, all of which are subject to change.
Forward-looking statements can often be identified by words such as
"projects," "anticipates," "expects," "intends," "plans," "predicts,"
"believes," "seeks," "estimates," "may," "will," "should," "would,"
"could," "potential," "continue," "ongoing," similar expressions and
variations or negatives of these words. These forward-looking statements
are not guarantees of future results and are subject to risks,
uncertainties and assumptions that could cause our actual results to
differ materially and adversely from those expressed in any
forward-looking statement.
The risks and uncertainties that could cause our results to differ
materially from those expressed or implied by such forward-looking
statements include the continued expansion of our product line, customer
base and the total available market of our products, the continued
growth in demand for our products, the continued, increased demand for
industry standards-based technology, our ability to react to trends and
challenges in our business and the markets in which we operate, our
ability to anticipate market needs or develop new or enhanced products
to meet those needs, the adoption rate of our products, our ability to
establish and maintain successful relationships with our OEM partners,
our ability to effectively compete in our industry, fluctuations in
demand, sales cycles and prices for our products and services, our
success converting design wins to revenue-generating product shipments,
the continued launch and volume ramp of large customer sales
opportunities, our ability to protect our intellectual property rights,
our ability to successfully acquire businesses and technologies and to
successfully integrate and operate these acquired businesses, our
success in realizing the anticipated benefits of mergers and
acquisitions, and our ability to obtain debt at competitive rates or in
sufficient amounts in order to fund our contractual commitments.
Furthermore, the majority of our quarterly revenues are derived from
customer orders received and fulfilled in the same quarterly period. We
have limited visibility into actual end-user demand as such demand
impacts us and our OEM customer inventory balances in any given quarter.
Consequently, this introduces risk and uncertainty into our revenue and
production forecasts and business planning and could negatively impact
our financial results. In addition, current uncertainty in the global
economic environment poses a risk to the overall economy as businesses
may defer purchases in response to tighter credit conditions, changing
overall demand for our products, and negative financial news.
Consequently, our results could differ materially from our prior results
due to these general economic and market conditions, political events
and other risks and uncertainties described more fully in our documents
filed with or furnished to the Securities and Exchange Commission.
More information about the risks, uncertainties and assumptions that may
impact our business is set forth in our annual report on Form 10-K filed
with the SEC on February 26, 2016. All forward-looking statements in
this press release, including the guidance for the three months ended
September 30, 2016, are based on information available to us as of the
date hereof, and we assume no obligation to update these forward-looking
statements.
Mellanox is a registered trademark of Mellanox Technologies, Ltd. All
other trademarks are property of their respective owners.
|
Mellanox Technologies, Ltd.
|
Condensed Consolidated Statements of Operations
|
(in thousands, except per share data, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Total revenues
|
|
$
|
214,801
|
|
|
$
|
163,148
|
|
|
$
|
411,611
|
|
|
$
|
309,823
|
|
Cost of revenues
|
|
79,807
|
|
|
47,178
|
|
|
150,288
|
|
|
88,265
|
|
Gross profit
|
|
134,994
|
|
|
115,970
|
|
|
261,323
|
|
|
221,558
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Research and development
|
|
82,324
|
|
|
62,576
|
|
|
153,358
|
|
|
120,694
|
|
Sales and marketing
|
|
32,576
|
|
|
23,366
|
|
|
63,804
|
|
|
45,924
|
|
General and administrative
|
|
13,494
|
|
|
10,670
|
|
|
41,432
|
|
|
20,371
|
|
Total operating expenses
|
|
128,394
|
|
|
96,612
|
|
|
258,594
|
|
|
186,989
|
|
Income from operations
|
|
6,600
|
|
|
19,358
|
|
|
2,729
|
|
|
34,569
|
|
Interest expense
|
|
(2,215
|
)
|
|
-
|
|
|
(3,213
|
)
|
|
-
|
|
Other income (loss)
|
|
315
|
|
|
912
|
|
|
376
|
|
|
(1,557
|
)
|
Other (loss) income, net
|
|
(1,900
|
)
|
|
912
|
|
|
(2,837
|
)
|
|
(1,557
|
)
|
Income (loss) before taxes
|
|
4,700
|
|
|
20,270
|
|
|
(108
|
)
|
|
33,012
|
|
Provision for taxes on income
|
|
(46
|
)
|
|
(1,022
|
)
|
|
(2,406
|
)
|
|
(3,268
|
)
|
Net income (loss)
|
|
$
|
4,654
|
|
|
$
|
19,248
|
|
|
$
|
(2,514
|
)
|
|
$
|
29,744
|
|
Net income (loss) per share - basic
|
|
$
|
0.10
|
|
|
$
|
0.42
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.65
|
|
Net income (loss) per share - diluted
|
|
$
|
0.09
|
|
|
$
|
0.40
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.63
|
|
Shares used in computing net (loss) income per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
47,900
|
|
|
46,191
|
|
|
47,629
|
|
|
45,943
|
|
Diluted
|
|
49,194
|
|
|
47,568
|
|
|
47,629
|
|
|
47,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mellanox Technologies, Ltd.
|
Reconciliation of Non-GAAP Adjustments
|
(in thousands, percentages, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Reconciliation of GAAP net income (loss) to
non-GAAP:
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
4,654
|
|
|
$
|
19,248
|
|
|
$
|
(2,514
|
)
|
|
$
|
29,744
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Share-based compensation expense:
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
671
|
|
|
610
|
|
|
1,146
|
|
|
1,157
|
|
Research and development
|
|
10,770
|
|
|
7,553
|
|
|
19,922
|
|
|
14,321
|
|
Sales and marketing
|
|
3,889
|
|
|
2,750
|
|
|
7,537
|
|
|
5,144
|
|
General and administrative
|
|
2,764
|
|
|
2,373
|
|
|
7,755
|
|
|
4,382
|
|
Total share-based compensation expense
|
|
18,094
|
|
|
13,286
|
|
|
36,360
|
|
|
25,004
|
|
Amortization of acquired intangibles:
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
13,533
|
|
|
2,073
|
|
|
23,962
|
|
|
3,548
|
|
Research and development
|
|
196
|
|
|
195
|
|
|
391
|
|
|
389
|
|
Sales and marketing
|
|
2,232
|
|
|
197
|
|
|
3,255
|
|
|
780
|
|
Total amortization of acquired intangibles
|
|
15,961
|
|
|
2,465
|
|
|
27,608
|
|
|
4,717
|
|
Settlement costs:
|
|
|
|
|
|
|
|
|
General and administrative
|
|
-
|
|
|
-
|
|
|
5,106
|
|
|
-
|
|
Total settlement costs
|
|
-
|
|
|
-
|
|
|
5,106
|
|
|
-
|
|
Acquisition related charges:
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
4,233
|
|
|
-
|
|
|
7,533
|
|
|
-
|
|
Research and development
|
|
164
|
|
|
840
|
|
|
640
|
|
|
1,603
|
|
Sales and marketing
|
|
150
|
|
|
225
|
|
|
206
|
|
|
450
|
|
General and administrative
|
|
313
|
|
|
-
|
|
|
6,661
|
|
|
-
|
|
Total acquisition related charges
|
|
4,860
|
|
|
1,065
|
|
|
15,040
|
|
|
2,053
|
|
Impairment loss on equity investment in a private company
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,189
|
|
Tax effects and adjustments
|
|
(887
|
)
|
|
-
|
|
|
378
|
|
|
-
|
|
Non-GAAP net income
|
|
$
|
42,682
|
|
|
$
|
36,064
|
|
|
$
|
81,978
|
|
|
$
|
64,707
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP gross profit to
non-GAAP:
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
214,801
|
|
|
$
|
163,148
|
|
|
$
|
411,611
|
|
|
$
|
309,823
|
|
GAAP gross profit
|
|
134,994
|
|
|
115,970
|
|
|
261,323
|
|
|
221,558
|
|
GAAP gross margin
|
|
62.8
|
%
|
|
71.1
|
%
|
|
63.5
|
%
|
|
71.5
|
%
|
Share-based compensation expense
|
|
671
|
|
|
610
|
|
|
1,146
|
|
|
1,157
|
|
Amortization of acquired intangibles
|
|
13,533
|
|
|
2,073
|
|
|
23,962
|
|
|
3,548
|
|
Acquisition related charges
|
|
4,233
|
|
|
-
|
|
|
7,533
|
|
|
-
|
|
Non-GAAP gross profit
|
|
$
|
153,431
|
|
|
$
|
118,653
|
|
|
$
|
293,964
|
|
|
$
|
226,263
|
|
Non-GAAP gross margin
|
|
71.4
|
%
|
|
72.7
|
%
|
|
71.4
|
%
|
|
73.0
|
%
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP operating expenses to
non-GAAP:
|
|
|
|
|
|
|
|
|
GAAP operating expenses
|
|
$
|
128,394
|
|
|
$
|
96,612
|
|
|
$
|
258,594
|
|
|
$
|
186,989
|
|
Share-based compensation expense
|
|
(17,423
|
)
|
|
(12,676
|
)
|
|
(35,214
|
)
|
|
(23,847
|
)
|
Amortization of acquired intangibles
|
|
(2,428
|
)
|
|
(392
|
)
|
|
(3,646
|
)
|
|
(1,169
|
)
|
Settlement costs
|
|
-
|
|
|
-
|
|
|
(5,106
|
)
|
|
-
|
|
Acquisition related charges
|
|
(627
|
)
|
|
(1,065
|
)
|
|
(7,507
|
)
|
|
(2,053
|
)
|
Non-GAAP operating expenses
|
|
$
|
107,916
|
|
|
$
|
82,479
|
|
|
$
|
207,121
|
|
|
$
|
159,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mellanox Technologies, Ltd.
|
Reconciliation of Non-GAAP Adjustments
|
(in thousands, except per share data, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP income from
operations to non-GAAP:
|
|
|
|
|
|
|
|
|
GAAP income from operations
|
|
$
|
6,600
|
|
|
$
|
19,358
|
|
|
$
|
2,729
|
|
|
$
|
34,569
|
|
Share-based compensation expense
|
|
18,094
|
|
|
13,286
|
|
|
36,360
|
|
|
25,004
|
|
Settlement costs
|
|
-
|
|
|
-
|
|
|
5,106
|
|
|
-
|
|
Amortization of acquired intangibles
|
|
15,961
|
|
|
2,465
|
|
|
27,608
|
|
|
4,717
|
|
Acquisition related charges
|
|
4,860
|
|
|
1,065
|
|
|
15,040
|
|
|
2,053
|
|
Non-GAAP income from operations
|
|
$
|
45,515
|
|
|
$
|
36,174
|
|
|
$
|
86,843
|
|
|
$
|
66,343
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing GAAP diluted earnings per share
|
|
49,194
|
|
|
47,568
|
|
|
47,629
|
|
|
47,341
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Effect of dilutive securities under GAAP*
|
|
(1,294
|
)
|
|
(1,377
|
)
|
|
-
|
|
|
(1,398
|
)
|
Total options vested and exercisable
|
|
1,360
|
|
|
1,636
|
|
|
1,360
|
|
|
1,636
|
|
Shares used in computing non-GAAP diluted earnings per share
|
|
49,260
|
|
|
47,827
|
|
|
48,989
|
|
|
47,579
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted net income (loss) per share
|
|
$
|
0.09
|
|
|
$
|
0.40
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.63
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
0.37
|
|
|
0.28
|
|
|
0.75
|
|
|
0.53
|
|
Amortization of acquired intangibles
|
|
0.33
|
|
|
0.06
|
|
|
0.58
|
|
|
0.10
|
|
Settlement costs
|
|
-
|
|
|
-
|
|
|
0.11
|
|
|
-
|
|
Impairment loss on equity investment in a private company
|
|
-
|
|
|
-
|
|
|
-
|
|
|
0.06
|
|
Acquisition related charges
|
|
0.10
|
|
|
0.02
|
|
|
0.32
|
|
|
0.04
|
|
Tax effects and adjustments
|
|
(0.02
|
)
|
|
-
|
|
|
0.01
|
|
|
-
|
|
Effect of dilutive securities under GAAP*
|
|
0.02
|
|
|
0.02
|
|
|
-
|
|
|
0.04
|
|
Total options vested and exercisable
|
|
(0.02
|
)
|
|
(0.03
|
)
|
|
(0.05
|
)
|
|
(0.05
|
)
|
Non-GAAP diluted net income per share
|
|
$
|
0.87
|
|
|
$
|
0.75
|
|
|
$
|
1.67
|
|
|
$
|
1.35
|
|
*
|
|
This adjustment adds back the GAAP effect of additional ordinary
shares that would have been outstanding if the dilutive potential
ordinary shares from stock options had been issued under the
Treasury method.
|
|
|
|
Mellanox Technologies, Ltd.
Condensed Consolidated Balance Sheets
(in thousands, unaudited)
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
2016
|
|
2015
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
63,501
|
|
|
$
|
263,199
|
|
Short-term investments
|
|
212,954
|
|
|
247,314
|
|
Accounts receivable, net
|
|
117,323
|
|
|
84,273
|
|
Inventories
|
|
64,651
|
|
|
62,473
|
|
Other current assets
|
|
20,498
|
|
|
19,979
|
|
Total current assets
|
|
478,927
|
|
|
677,238
|
|
Property and equipment, net
|
|
112,264
|
|
|
100,018
|
|
Severance assets
|
|
15,846
|
|
|
9,514
|
|
Intangible assets, net
|
|
292,758
|
|
|
32,154
|
|
Goodwill
|
|
476,037
|
|
|
200,743
|
|
Deferred taxes and other long-term assets
|
|
31,759
|
|
|
33,715
|
|
Total assets
|
|
$
|
1,407,591
|
|
|
$
|
1,053,382
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
|
$
|
55,217
|
|
|
$
|
44,600
|
|
Accrued liabilities
|
|
87,605
|
|
|
74,296
|
|
Deferred revenue
|
|
21,829
|
|
|
17,743
|
|
Capital lease liabilities, current
|
|
-
|
|
|
491
|
|
Current portion of term debt
|
|
29,471
|
|
|
-
|
|
Total current liabilities
|
|
194,122
|
|
|
137,130
|
|
Accrued severance
|
|
20,219
|
|
|
12,464
|
|
Deferred revenue
|
|
14,195
|
|
|
12,439
|
|
Term debt
|
|
238,904
|
|
|
-
|
|
Other long-term liabilities
|
|
26,217
|
|
|
24,668
|
|
Total liabilities
|
|
493,657
|
|
|
186,701
|
|
Shareholders' equity:
|
|
|
|
|
Ordinary shares
|
|
204
|
|
|
200
|
|
Additional paid-in capital
|
|
732,590
|
|
|
684,824
|
|
Accumulated other comprehensive income (loss)
|
|
328
|
|
|
(1,669
|
)
|
Retained earnings
|
|
180,812
|
|
|
183,326
|
|
Total shareholders' equity
|
|
913,934
|
|
|
866,681
|
|
Total liabilities and shareholders' equity
|
|
$
|
1,407,591
|
|
|
$
|
1,053,382
|
|
|
|
|
|
|
|
|
|
|
Mellanox Technologies, Ltd.
Condensed Consolidated Statement of Cash Flows
(in thousands, unaudited)
|
|
|
|
|
|
Six months ended June 30,
|
|
|
2016
|
|
2015
|
Cash flows from operating activities:
|
|
|
|
|
Net (loss) income
|
|
$
|
(2,514
|
)
|
|
$
|
29,744
|
|
Adjustments to reconcile net (loss) income to net cash provided by
operating activities, net of effects from acquired company:
|
|
|
|
|
Depreciation and amortization
|
|
46,231
|
|
|
19,775
|
|
Deferred income taxes
|
|
1,266
|
|
|
134
|
|
Share-based compensation expense
|
|
36,360
|
|
|
25,004
|
|
Gain on investments
|
|
(489
|
)
|
|
(2,388
|
)
|
Impairment of equity investment in a private company
|
|
-
|
|
|
3,189
|
|
Changes in assets and liabilities:
|
|
|
|
|
Accounts receivable, net
|
|
(16,886
|
)
|
|
3,918
|
|
Inventory
|
|
10,598
|
|
|
(22,513
|
)
|
Prepaid expenses and other assets
|
|
3,598
|
|
|
419
|
|
Accounts payable
|
|
9,679
|
|
|
8,755
|
|
Accrued liabilities and other payables
|
|
5,583
|
|
|
21,063
|
|
Net cash provided by operating activities
|
|
93,426
|
|
|
87,100
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
Purchase of severance-related insurance policies
|
|
(546
|
)
|
|
(381
|
)
|
Purchase of short term investments
|
|
(153,486
|
)
|
|
(188,161
|
)
|
Proceeds from sale of short term investments
|
|
200,457
|
|
|
98,742
|
|
Proceeds from maturities of short term investments
|
|
97,388
|
|
|
30,717
|
|
Purchase of property and equipment
|
|
(15,755
|
)
|
|
(20,413
|
)
|
Purchase of equity investment in a private company
|
|
(107
|
)
|
|
-
|
|
Acquisition, net of cash acquired $87.5 million
|
|
(698,501
|
)
|
|
-
|
|
Net cash used in investing activities
|
|
(570,550
|
)
|
|
(79,496
|
)
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
Proceeds from term debt
|
|
280,000
|
|
|
-
|
|
Principal payments on term debt
|
|
(7,000
|
)
|
|
-
|
|
Term debt issuance costs
|
|
(5,521
|
)
|
|
-
|
|
Principal payments on capital lease obligations
|
|
(491
|
)
|
|
(556
|
)
|
Proceeds from exercise of share awards
|
|
10,438
|
|
|
9,829
|
|
Net cash provided by financing activities
|
|
277,426
|
|
|
9,273
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
(199,698
|
)
|
|
16,877
|
|
Cash and cash equivalents at beginning of period
|
|
263,199
|
|
|
51,326
|
|
Cash and cash equivalents at end of period
|
|
$
|
63,501
|
|
|
$
|
68,203
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160720006347/en/
[ Back To TMCnet.com's Homepage ]
|