TMCnet News

Nyherji Announces EBITDA of ISK 1 Billion for 2015
[February 04, 2016]

Nyherji Announces EBITDA of ISK 1 Billion for 2015


Nyherji Group (NYHR.IC), Iceland's leading IT services provider, today announced its fourth quarter and full year 2016 results.

Financial Highlights

  • Product and service sales in Q4 amounted to ISK 3.663 billion and ISK 13.332 billion in 2015, with 15.1% revenue growth since 2014 [Q4 2014: ISK 3.315 billion, FY 2014: ISK 11.572 billion]
  • Gross profit of ISK 956 million (26.1%) in Q4 and ISK 3.421 billion (25.7%) in 2015 [Q4 2015: ISK 840 million (25.3%), FY 2014: ISK 3.012 billion (26.0%)]
  • Net profit in Q4 reached ISK 135 million and ISK 328 million in 2015 [Q4 2014: ISK 122 million, FY 2014: ISK 259 million]
  • Achieved EBITDA of ISK 315 million (8.6%) in Q4 and ISK 1.008 billion (7.6%) in 2015 [Q4 2014: ISK 241 million (7.3%), 2014: ISK 827 (7.1%)
  • Positive operating performance across all Group companies for 2015
  • Strong demand for a Nýherji share offering that was completed in December
  • Equity ratio of 28.0% at the end of 2015, as compared with 16.7% at the end of 2014
  • Current ratio 1.52 at the end of 2015, versus 1.27 at the end of 2014

"The previous financial year was one of the best in Nyherji's history. We saw revenue increase of 15% from year-to-year and robust performance, at a group, business unit and subsidiary level, all of which were positive for the year," commented Finnur Oddsson, Group Chief Executive of Nyherji, "The new parent company layout which we established last year has worked well, contributing both to greater income and enhanced service levels. TEMPO has demonstrated strong, steady revenue growth and continues to show great promise, while we also saw improved sales from TM Software, which has out-performed our expectations. Our Applicon subsidiaries in Iceland and Sweden have also delivered good financial results, attractive projects and new sales opportunities for banking solutions.

We are pleased that Nyherji's operation has now achieved stability, with results that have been positive in eight quarters in a row, while simultaneously enhancing customer service, which is always our first priority. The strength of the company has enabled us to invest in the development of new expertise, capabilities, staff facilities, as well as new solutions and software that will generate service revenue in the future. The company is also better equipped to respond to changing customer needs, in particular the evolution of cloud computing and the use of software and platforms as a service.

In the past year there has been noticeably greater interest in Nyherji, which is reflected not only in a significant increase in our stock price but also in the overhang of demand for shares in the private placement that we conducted in December. We view these elevated levels of investor confidence as a sign that Nyherji and its subsidiaries are seen to be on the right track, and treading a path that we will aim to pursue for the future. Our goal remains as before, to serve our customers with the best and most intelligent information technology solutions in a cost effective and secure manner."

Income Statement, 2015





KEY OPERATING RESULTS, 2015

ISK millions

 

2015

 

2014

Sold products and services   13,332   11,572
Cost of goods sold and cost of sold services   (9,911)   (8,560)
Margin 3,421 3,012
Operating costs   (2,774)   (2,484)
Operating profits before financial income and financial expenses 647 528
Net financial expenses   (216)   (292)
Profit before tax 431 236
Income tax   (84)   31
Profit for the year from continuing operations 346 268
(Loss) from discontinued operations   0   (26)
Profit for the year 346 241
Translation difference/foreign subsidiaries   (19)   17
Total profit for the year 328 259
EBITDA 1,008 827

  • Sales of goods and services amounted to ISK 13.332 billion in 2015, as compared to ISK 11.572 billion in 2014, an increase of 15.2% year on year
  • Gross profit amounted to ISK 3.421 billion (25.7%) in 2015, compared with ISK 3.012 billion (26.0%) in 2014
  • Operating expenses were ISK 2.774 billion in 2015 (20.8% of revenues), as compared to ISK 2.484 billion (21.5% of revenues) in 2014
  • Operating profit was ISK 647 million (4.9%) in 2015, compared with ISK 528 million (4.6%) in 2014, an increase of 22.5% year on year
  • EBITDA amounted to ISK 1.008 billion (7.6%) in 2015, compared with ISK 827 million (7.1%) in 2014
  • Net profit in 2015 amounted to ISK 328 million, compared with ISK 259 million in 2014

Balance Sheet

BALANCE SHEET, 2015 YEAR END - KEY FIGURES

ISK millions

 

31.12.2015

 

31.12.2014

Fixed assets   3,187   3,038
Current assets   3,719   2,732
Total Assets 6,907 5,771
Equity 1,930 963
Long-term obligations

2,521

2,651
Short-term debts   2,455   2,157
Total Equity and liabilities   6,907   5,771
Current Ratio   1.52   1.27%
Equity Ratio 28.0% 16.7%
  • Current assets have increased by ISK 987 million since the end of 2014, from ISK 2.732 billion to ISK 3.719 billion, the most significant contribution being an increase in cash of ISK 730 million
  • Trade and other receivables increased by ISK 271 million
  • Equity has increased by ISK 968 million since 2014, from 963 million in 2014 to 1,930 million in 2015
  • The uplift is primarily due to the equity offering completed in December with a total sales value of ISK 640 million
  • Retained earnings also increased by ISK 348 million
  • The equity ratio from year end is 28.0%, compared with 16.7% at the end of 2014
  • Current ratio is 1.52 at the end of 2015, an increase from 1.27 at the end of 2014
  • Interest-bearing debt decreased by ISK 214 million from the start of the year to ISK 2.814 billion

Cash Flow

CASH FLOW - KEY FIGURES

ISK millions

 

2015

 

2014

Cash from operations   966   318
Investing activities (615) (330)
Financing activities   386   (354)
Net increase (decrease) in cash 737 (366)
Impact of FX rate changes on cash (6) (6)
Cash at beginning of year   79   451
Cash at end of year 809 79
  • Cash flow from operations was ISK 966 million for the full year 2015, compared with ISK 318 million for 2014
  • Investments stand at ISK 615 million compared with ISK 330 million for the previous year, the difference being attributable in part to higher capitalization of development costs, while balanced in 2014 by the sale of a subsidiary to a lower net investment
  • Financing amounts to ISK 386 million for 2015 versus negative 354 million in 2014, principally on account of new capital influx in December 2015 of ISK 640 million
  • Cash at the end of the period amounted to ISK 809 million, compared with ISK 79 million at the end of 2014

Operating Results, Q4 2015

ISK millions

 

Q4 2015

 

Q3 2015

 

Q2 2015

 

Q1 2015

 

Q4 2014

Sold products and services 3,663 3,019 3,386 3,263 3,315
Cost of goods sold and cost of sold services   (2,707)   (2,192)   (2,556)   (2,456)   (2,475)
Margin 956 828 830 808 840
Operating costs   (750)   (678)   (685)   (661)   (674)
Operating profits before financial income and financial expenses 206 150 145 147 167
Net financial expenses   (33)   (72)   (80)   (33)   (111)
Profit before tax 173 78 66 114 55
Income tax   (27)   (20)   (14)   (23)   69
Profit for the period from continuing operations (Loss from discontinued operations) 146 58 52 91 124
Foreign exchange conversion adjustment   (11)   24   18   (50)   (2)
Total profit for the period 135 82 69 41 122
 
EBITDA 315 240 227 225 241
  • Sales of goods and services amounted to ISK 3.663 billion in the fourth quarter, compared with ISK 3.315 billion for the same period in 2014, an increase of 10.5%
  • Gross profit amounted to ISK 956 million (26.1%) in the fourth quarter, compared with ISK 840 million (25.3%) during the same period in 2014
  • Operating expenses were ISK 750 million in the fourth quarter (20.5% of revenues), compared to ISK 674 million (20.3% of revenues) in the same period in 2014
  • Operating profit was ISK 206 million (5.6%) in the fourth quarter, compared with ISK 167 million (5.0%) in the fourth quarter of 2014
  • EBITDA amounted to ISK 315 million (8.6%) in the fourth quarter, compared with ISK 241 million (7.3%) in the same period last year, increased by 21.8%
  • Net profit in the fourth quarter amounted to ISK 135 million, compared with ISK 122 during the same period in 2014

One of the best years in the history of Nyherji

The year 2015 saw strong performance for Nyherji Group. Revenues totalled ISK 9.332 billion, an increase of 12% from the previous year. Increased demand for Nyherji's consulting and professional services was reflected in increased sales contracts for outsourcing and software solutions. At the same time the company has also been successful in maintaining high levels of service, which as measured, have never been higher.

Sales of audio-visual equipment soared and computer equipment from Lenovo (News - Alert) sold very well this year. In addition, there was significant growth in sales of hardware and software solutions for both businesses and individuals. Internal cooperation in solution development within the Group has been highly productive, resulting in the development and sale of ATM solutions.

Nyherji's hosting activities will be transferred to Verne Global's data centre in the first half of 2016, a collaboration that offers to further improve customer service levels as well as systems security and resilience.

There was considerable demand for stock offered in Nyherji's private placement, which was completed in December at an offering price of ISK 16.0 per share. The total size of the offering was 9.76% of the issued share capital of the company, or 40 million shares with total proceeds of ISK 640 million. Total bids of 118.9 million shares were received, at prices ranging from ISK 14.5 to ISK 18.0 per share.

Tempo shows continued revenue growth

Income from TEMPO project management and time recording solutions continue to increase substantially, both over the quarter and the year. Revenues totalled ISK 1.218 billion in 2015, a 65% increase compared with the previous year. December was the highest grossing month in the history of the company, with record sales to new customers during the year and resellers becoming increasingly important to sales activities. In Q4 TEMPO had three products among the 15 most popular in the Atlassian marketplace for JIRA, as well as two of the five most popular cloud solutions. Work is on going to strengthen the development of Tempo's business in Montreal, which has favourable conditions for business innovation and technology companies. Continued revenue and headcount growth is anticipated.

TM Software exceeds expectations

TM Software specializes in the production of its own software products and provides services and consulting, as well as specialised software solutions, particularly in relation to tourism and health care. Revenue in 2015 was ISK 973 million, an increase of 5% from 2014. Earnings for the year 2015 were good and exceeded management's expectations. The operating outlook of TM Software is positive, contributed to by the continued expansion of the industry segments that the company specialises in serving.

Applicon focuses on the development of proprietary solutions

Applicon in Iceland specialises in consultancy services and business software. Income for Applicon over the year 2015 was ISK 1.084 billion, a 9% increase from the previous year. Excellent results were achieved in the promotion and sales of revolutionary database technology, SAP (News - Alert) HANA, which both accelerates and simplifies processing systems for customers. Good progress was made in the development of proprietary solutions, in particular Kjarni, a new human resources and payroll system which has been very well received by local customers. The outlook of its operations is good, boosted by domestic sales of Kjarni and on going expert consultancy for existing customers, and abroad, in collaboration with Applicon Sweden.

Applicon Sweden shows strong income growth

Income for Applicon Sweden, which specialises in consulting and services to financial institutions, was ISK 1.124 billion, with year on year growth of 17%. The year saw increased demand for Applicon's specialist consultancy services with the company taking on new hires to meet the growth. Considerable interest has developed in Applicon's proprietary solutions that are built around the implementation of SAP core banking, SAP HANA, and there is growing demand for Applicon's expertise in implementing such systems. Utilisation rate of consultants was high and these prospects are likely to continue, with a strong pipeline of projects related to existing and new customers, in particular for banking solutions.

Group Prospects

Prospects for Nýherji Group are good, and the company anticipates continued moderate growth of revenues across Nyherji and its subsidiaries.

Shareholders

The market value of the company at the end of 2015 was ISK 8.325 billion. The closing price for the quarter was ISK 18.5 per share, with total outstanding shares issued on Dec 31, 2015 standing at 450 million, with 383 employees as shareholders.

Analyst and Investor Presentation on January 29, 2016

A presentation for investors and analysts will be held on Friday, January 29, 2016 at the company's headquarters in Reykjavik at Borgartun 37 at 9:00am. Finnur Oddsson, Group CEO will present the results. A broadcast of the meeting will be accessible on the company's website and the accompanying presentation of the meeting will be available on the company's website, www.nyherji.is, after the meeting.

Financial Calendar 2016

Scheduled events and publication dates for the financial year 2016/2017:

  • 01/28/2016 Fourth quarter and full-year results for 2015
  • 03/04/2016 Annual General Meeting, 2015
  • 04/27/2016 First quarter 2016 results
  • 08/24/2016 Second quarter 2016 results
  • 10/26/2016 Third quarter 2016 results
  • 01/31/2017 Fourth quarter and full-year 2016 results
  • 03/03/2017 Annual General Meeting, 2016

Approval of Financial Results

Statements were approved at a meeting of the Board of Nyherji hf on 28 January 2016 in accordance with International Financial Reporting Standards (IFRS International Financial Reporting Standards) and audited by KPMG, the auditors of the company.

The Annual General Meeting of Nyherji will be held on Friday 4 March at 16:00 at Borgartun 37, Reykjavik.

###

ABOUT NYHERJI HF

Nyherji hf. (NASDAQ OMX: NYHR.IC) is an established listed Nordic IT services provider with offices in Iceland and Sweden. For over two decades the company has been a world-class technology supplier, application developer, systems integrator, facilities manager and expert business process consultancy, with corporate roots that can be traced back to 1899 and the inception of "office machines". Nyherji aims to be the technology partner of choice for businesses, from the smallest to the largest enterprises. With expertise in understanding and linking the needs of enterprise customers to competitive technology solutions, Nyherji uses its deep knowledge of mission-critical processes, hardware and application requirements, to focus on government and industries sectors with high support needs such as healthcare, ?nancial services, logistics and aviation.

The board comprises Benedikt Johannesson, Chairman, Hildur Dungal, Marta Lárusdóttir, August Karlsson and Loftur Gislason, with Gudmundur Jonsson is an alternate member; Finnur Oddsson is the Group CEO of Nyherji.

For more information, please visit www.nyherji.is/english/investor-relations/

FORWARD LOOKING STATEMENTS

Statements in this press release that are not based on historical facts are forward-looking statements. Although such statements are based on management's current estimates and expectations, forward-looking statements are inherently uncertain. We therefore caution the reader that there are a variety of factors that could cause business conditions and results to differ materially from what is contained in our forward-looking statements, and that we do not undertake to update any forward-looking statements. All forward-looking statements are qualified in their entirety by this cautionary statement.


[ Back To TMCnet.com's Homepage ]