TMCnet News

TriNet Announces Second Quarter Fiscal 2015 Results
[August 03, 2015]

TriNet Announces Second Quarter Fiscal 2015 Results


SAN LEANDRO, Calif., Aug. 3, 2015 /PRNewswire/ -- TriNet Group, Inc. (NYSE: TNET), a leading provider of a comprehensive human resources solution for small to medium-sized businesses, today announced financial results for the second quarter ended June 30, 2015.

Selected second quarter results include:

  • Total revenues increased 22% to $640.0 million, while Net Service Revenues decreased 2% to $122.0 million compared to the same period last year, due primarily to unexpected large medical claims during the quarter. 
  • Total WSEs at June 30, 2015 increased 17% from June 30, 2014, to approximately 302,000.
  • Net loss was $1.3 million, or $0.02 per diluted share, compared to net income of $6.2 million, or $0.09 per diluted share, in the same period last year.
  • Adjusted Net Income was $10.5 million, or $0.14 per diluted share on a pro forma basis, compared to Adjusted Net Income of $17.4 million, or $0.24 per diluted share on a pro forma basis, in the same period last year.
  • Adjusted EBITDA was $24.7 million, a 37% decrease from the same period last year.

"We delivered double digit growth in our WSE base and professional service revenues during the second quarter, as our bundled HR product offering continues to resonate with a wide range of companies across our target verticals," said Burton M. Goldfield, TriNet's President and CEO.  "We also continued to grow our salesforce, ending the quarter with 486 quota carrying sales representatives, putting us ahead of our June 30th goal of 470, well on track to reach our annual goal.  These highly skilled professionals are focused on introducing our differentiated product solutions to potential clients in our target verticals, further penetrating fast growing sectors across the nation."

Mr. Goldfield added, "While our growth momentum remains robust, our results were impacted this quarter by a higher than expected number of large medical claims. We were disappointed that these claims were well in excess of our expected claims volatility. We continue to analyze this part of our business and consider options for addressing variability in medical and the predictability of its contribution to Net Service Revenues and profitability."

Results for the second quarter of 2015 reflect a net increase of 43,390 WSEs since June 30, 2014 representing 17% growth, as TriNet continued to utilize its growing salesforce to increase penetration of targeted customer verticals.  TriNet's total revenues for the second quarter of 2015 increased 22% from the second quarter of 2014 to $640.0 million, while Net Service Revenues decreased 2% from the second quarter of 2014 to $122.0 million.  Net Service Revenues consisted of professional service revenues of $97.8 million and Net Insurance Service Revenues of $24.2 million.  Net Insurance Service Revenues consisted of insurance service revenues of $542.2 million, less insurance costs of $518.0 million.  Professional service revenues for the second quarter of 2015 increased 19%, and Net Insurance Service Revenues decreased 43%, compared to the second quarter of 2014. TriNet ended the second quarter with 486 Total Sales Representatives, up from 388 at the end of the second quarter of 2014, an increase of 25%.

At June 30, 2015, TriNet had cash and equivalents of $128.4 million and total debt of $509.7 million.

Earnings Conference Call and Audio Webcast

TriNet will host a conference call at 2:00 p.m. PT (5:00 p.m. ET) today to discuss its quarterly results and the outlook for the full 2015 fiscal year. TriNet encourages participants to pre-register for the conference call. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. To pre-register, go to: http://dpregister.com/10068732. For those who would like to join the call but have not pre-registered, they can do so by dialing +1 (412) 317-5426 and requesting the "TriNet Conference Call."  The live webcast of the conference call can be accessed on the Investor Relations section of TriNet's website at http://investor.trinet.com. A replay of the webcast will be available on this site for approximately one year. A telephonic replay will be available for one week following the conference call at +1 (412) 317-0088 conference ID: 10068732.

About TriNet

TriNet is a leading provider of a comprehensive human resources solution for small to medium-sized businesses, or SMBs. We enhance business productivity by enabling our clients to outsource their human resources, or HR, function to one strategic partner and allowing them to focus on operating and growing their core businesses. Our HR solution includes services such as payroll processing, human capital consulting, employment law compliance and employee benefits, including health insurance, retirement plans and workers compensation insurance. Our services are delivered by our expert team of HR professionals and enabled by our proprietary, cloud-based technology platform, which allows our clients and their employees to efficiently conduct their HR transactions anytime and anywhere. For more information, please visit http://www.trinet.com.

Use of Non-GAAP Financial Measures

Reconciliations of non-GAAP financial measures to TriNet's financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section of the tables titled "Non-GAAP Financial Measures."

Forward-Looking Statements

This press release contains, and statements made during the above referenced conference call will contain, forward-looking statements including, among other things, TriNet's expectations regarding: the growth of its salesforce and its customer base; its ability to generate returns through its vertical sales strategy and penetration of the SMB market; its ability to forecast future revenues, insurance claims and costs, Net Insurance Service Revenues, Net Service Revenues, professional service revenues, expenses, net income, Adjusted Net Income and Adjusted EBITDA; and its ability to address insurance cost and claims variability in its business model. These statements are not guarantees of future performance, but are based on management's expectations as of the date hereof and assumptions that are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements. Important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include: risks associated with the market acceptance of outsourcing the HR function, and the anticipated benefits associated with the use of a bundled HR solution; our ability to continue to expand our direct sales force and the efficacy of our sales and marketing efforts; our ability to gain new clients, and our clients' ability to grow and gain more employees; our ability to effectively acquire and integrate new businesses; the effects of seasonal trends on our results of operations; the unpredictable nature of our costs and operating expenses, in particular our insurance costs; changes to and our ability to comply with laws and regulations, including both those applicable to the co-employment relationship as well as those applicable to our clients' businesses and their employees; the implementation of the Patient Protection and Affordable Care Act, as modified by the Health Care and Education Reconciliation Act, and its application to the co-employer relationship; our ability to effectively manage our growth; the effects of increased competition and our ability to compete effectively; and our ability to comply with the restrictions of our credit facility and meet our debt obligations.

Further information on risks that could affect TriNet's results is included in our filings with the Securities and Exchange Commission, including our most recently filed Quarterly Report on Form 10-Q, which could cause actual results to vary from expectations. Except as required by law, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements.

 



Contacts:


Investors:

Media:

Alex Bauer

Jock Breitwieser

TriNet

TriNet

[email protected]

[email protected]

(510) 875-7201

(510) 875-7250

 

TriNet, Ambitions Realized and the TriNet logo are registered trademarks of TriNet.


 

TriNet Group, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)









Three Months Ended June 30,



Six Months Ended June 30,





2015




2014




2015




2014


Professional service revenues


$

97,799



$

82,260



$

194,815



$

165,135


Insurance service revenues



542,208




442,746




1,070,770




868,783


Total revenues



640,007




525,006




1,265,585




1,033,918


Costs and operating expenses:

















Insurance costs



517,994




400,195




1,001,197




781,352


Cost of providing services (exclusive of depreciation and
amortization of intangible assets)



37,672




34,034




74,042




67,677


Sales and marketing



41,119




34,992




78,743




66,829


General and administrative



15,801




12,682




31,265




27,019


Systems development and programming costs



7,633




6,565




14,858




12,459


Amortization of intangible assets



10,608




13,267




21,825




26,816


Depreciation



3,195




3,242




6,629




6,460


Total costs and operating expenses



634,022




504,977




1,228,559




988,612


Operating income



5,985




20,029




37,026




45,306


Other income (expense):

















Interest expense and bank fees



(4,764)




(8,860)




(9,968)




(30,712)


Other, net



68




(25)




518




78


Income before provision for income taxes



1,289




11,144




27,576




14,672


Provision for income taxes



2,597




4,923




13,073




6,911


Net income (loss)


$

(1,308)



$

6,221



$

14,503



$

7,761


Net income  (loss) per share:

















Basic


$

(0.02)



$

0.09



$

0.21



$

0.13


Diluted


$

(0.02)



$

0.09



$

0.20



$

0.12


Weighted average shares:

















Basic



70,305,185




69,053,403




70,251,980




42,914,458


Diluted



72,888,817




72,658,822




73,090,962




46,028,300


 

TriNet Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)








June 30,



December 31,



2015



2014


Assets

(unaudited)






Current assets:








Cash and cash equivalents

$

128,413



$

134,341


Restricted cash


14,550




14,543


Prepaid income taxes


20,431




26,711


Prepaid expenses


14,541




9,336


Deferred loan costs and other current assets


4,148




4,271


Worksite employee related assets


838,239




1,635,136


  Total current assets


1,020,322




1,824,338


Workers compensation receivable


37,238




31,905


Restricted cash and investments


82,853




69,447


Property and equipment, net


36,134




32,298


Goodwill


288,857




288,857


Other intangible assets, net


59,893




81,718


Deferred and other long term income taxes


21,715




7,184


Deferred loan costs and other assets


10,033




12,017


  Total assets

$

1,557,045



$

2,347,764


Liabilities and stockholders' deficit








Current liabilities:








Accounts payable

$

12,354



$

12,273


Accrued corporate wages


26,250




29,179


Deferred income taxes


67,777




65,713


Current portion of notes payable and borrowings under capital leases


20,272




20,738


Other current liabilities


10,410




10,303


Worksite employee related liabilities


832,531




1,630,555


  Total current liabilities


969,594




1,768,761


Notes payable and borrowings under capital leases, less current portion


489,553




524,412


Workers compensation liabilities


99,125




75,448


Other liabilities


6,715




4,902


  Total liabilities


1,564,987




2,373,523


Commitments and contingencies








Stockholders' deficit:








Preferred stock, $.000025 per share stated value; 20,000,000 shares authorized;
  no shares issued and outstanding at June 30, 2015 and December 31, 2014






Common stock, $.000025 per share stated value; 750,000,000 shares authorized;
  70,489,820 and 69,811,326 shares issued and outstanding at June 30, 2015
  and December 31, 2014, respectively


476,426




442,682


Accumulated deficit


(483,982)




(468,127)


Accumulated other comprehensive loss


(386)




(314)


  Total stockholders' deficit


(7,942)




(25,759)


  Total liabilities and stockholders' deficit

$

1,557,045



$

2,347,764


 

TriNet Group, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)







Six Months Ended June 30,





2015




2014


Operating activities









Net income


$

14,503



$

7,761


Adjustments to reconcile net income to net cash provided by operating activities:









Depreciation and amortization



28,302




39,070


Deferred income taxes



1,977




2,276


Stock-based compensation



8,803




5,070


Excess tax benefit from equity incentive plan activity



(17,673)




(3,029)


Accretion of workers compensation and leases fair value adjustment



(358)




(695)


Changes in operating assets and liabilities:









Restricted cash and investments



(13,413)




10,520


Prepaid expenses and other current assets



(5,082)




(3,960)


Workers compensation receivables



(5,083)




(14,737)


Other assets



(14,509)




4,871


Accounts payable



(35)




3,405


Prepaid income taxes



23,953




(6,461)


Other current liabilities



(612)




(753)


Other liabilities



25,532




11,745


Worksite employee related assets



796,897




108,158


Worksite employee related liabilities



(798,024)




(109,584)


Net cash provided by operating activities



45,178




53,657


Investing activities









Purchase of debt securities






(16,789)


Purchase of property and equipment



(10,349)




(8,709)


Net cash used in investing activities



(10,349)




(25,498)


Financing activities









Proceeds from issuance of common stock






218,613


Proceeds from issuance of common stock on exercised options



4,639




631


Proceeds from issuance of common stock for employee stock purchase plan



2,723





Excess tax benefit from equity incentive plan activity



17,673




3,029


Repayment of notes payable



(35,187)




(243,025)


Repayments under capital leases



(138)




(188)


Repurchase of common stock



(30,358)




(1,288)


Net cash used in financing activities



(40,648)




(22,228)


Effect of exchange rate changes on cash and cash equivalents



(109)




1


Net increase (decrease) in cash and cash equivalents



(5,928)




5,932


Cash and cash equivalents at beginning of period



134,341




94,356


Cash and cash equivalents at end of period


$

128,413



$

100,288


 


Key Operating Metrics

We regularly review certain key operating metrics to evaluate growth trends, measure our performance and make strategic decisions. Our key operating metrics for the periods presented were as follows:

 



Three Months Ended



Six Months Ended




June 30,



June 30,




2015



2014



2015



2014


Net Insurance Service Revenues (in thousands)


$

24,214



$

42,551



$

69,573



$

87,431


Net Service Revenues (in thousands)


$

122,013



$

124,811



$

264,388



$

252,566


Total WSEs



302,375




258,985










Total Sales Representatives



486




388










Non-GAAP Financial Measures

We use Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income and, pro forma Adjusted Net Income per share – diluted to provide an additional view of our operational performance. Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income and pro forma Adjusted Net Income per share – diluted are financial measures that are not prepared in accordance with GAAP. We define Net Insurance Service Revenues as insurance service revenues less insurance costs, which include the premiums we pay to insurance carriers for the health and workers compensation insurance coverage provided to our clients and WSEs and the reimbursements we pay to the insurance carriers for claim payments within our insurance deductible layer. We define Net Service Revenues as the sum of professional service revenues and Net Insurance Service Revenues. We define Adjusted EBITDA as net income (loss), excluding the effects of our income tax provision, interest expense, depreciation, amortization of intangible assets, and stock-based compensation. We define Adjusted Net Income as net income (loss), excluding the effects of stock-based compensation, amortization of intangible assets, non-cash interest expense, debt prepayment premium and, the income tax effect of these pre-tax adjustments at our effective tax rate. For purposes of our non-GAAP financial presentation, as a result of a 2015 increase in New York City tax rates, we have adjusted the effective tax rate to 40.5% for the periods ended June 30, 2015, from 39.5% for the periods ended June 30, 2014. Each of these effective tax rates exclude income tax on non-deductible stock-based compensation and discrete items including the cumulative effect of state law changes. Non-cash interest expense represents amortization and write-off of our debt issuance costs. We define pro forma Adjusted Net Income per share – diluted as Adjusted Net Income per basic share adjusted to reflect our equity structure as if our initial public offering and associated conversion of preferred stock had occurred at the beginning of the period and all option exercises that occurred during the period occurred at the beginning of the period, and then giving effect to all remaining potential shares of common stock issuable upon exercise of options or settlement of restricted stock units, to the extent dilutive.

We believe that the use of Net Insurance Service Revenues provides useful information as it presents a measure of revenues from our provision of insurance services to our clients that eliminates the cost to us of that insurance. We believe that Net Service Revenues provides a useful measure of total revenues for the two main components of our revenues calculated on a consistent basis. We believe that the use of Adjusted EBITDA, Adjusted Net Income and pro forma Adjusted Net Income per share – diluted provides additional period-to-period comparisons and analysis of trends in our business, as they exclude certain one-time and non-cash expenses. We believe that Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income, and pro forma Adjusted Net Income per share – diluted are useful for our stockholders and board of directors by helping them to identify trends in our business and understand how our management evaluates our business. We use Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income and pro forma Adjusted Net Income per share – diluted to monitor and evaluate our operating results and trends on an ongoing basis and internally for operating, budgeting and financial planning purposes, in addition to allocating our resources to enhance the financial performance of our business and evaluating the effectiveness of our business strategies. We also use Net Service Revenues and Adjusted EBITDA in determining the incentive compensation for management.

Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income and pro forma Adjusted Net Income per share – diluted are not prepared in accordance with, and should not be considered in isolation of, or as an alternative to, measurements required by GAAP. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. As non-GAAP measures, Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income and pro forma Adjusted Net Income per share – diluted have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. In particular:

  • Net Insurance Service Revenues and Net Service Revenues are reduced by the insurance costs that we pay to insurance carriers;
  • Adjusted EBITDA does not reflect interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
  • Adjusted EBITDA does not reflect the amounts we paid in taxes or other components of our tax provision;
  • Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
  • Adjusted EBITDA and Adjusted Net Income do not reflect changes in, or cash requirements for, our working capital needs;
  • Adjusted EBITDA, Adjusted Net Income and pro forma Adjusted Net Income per share – diluted do not reflect the non-cash component of employee compensation;
  • Although depreciation and amortization of intangible assets are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; and
  • Other companies in our industry may calculate these measures or similar measures differently than we do, limiting their usefulness as a comparative measure.

 

Because of these limitations, you should consider Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income and pro forma Adjusted Net Income per share – diluted alongside other financial performance measures, including total revenues, net income (loss) and our other financial results presented in accordance with GAAP.

The table below sets forth a reconciliation of GAAP insurance service revenues to Net Insurance Service Revenues:

 


Three months ended



Change


Six Months ended



Change


June 30,



2015 vs. 2014


June 30,



2015 vs. 2014


2015



2014



$



%


2015



2014



$



%


(in thousands, except percentages)

Insurance service revenues

$

542,208



$

442,746



$

99,462



22%


$

1,070,770



$

868,783



$

201,987



23%

Less:  Insurance costs


517,994




400,195




117,799



29%



1,001,197




781,352




219,845



28%

Net Insurance Service Revenues

$

24,214



$

42,551



$

(18,337)



(43%)


$

69,573



$

87,431



$

(17,858)



(20%)

The table below sets forth a reconciliation of GAAP total revenues to Net Service Revenues:

 


Three months ended



Change


Six Months ended



Change



June 30,



2015 vs. 2014


June 30,



2015 vs. 2014



2015



2014



$



%


2015



2014



$



%



(in thousands, except percentages)


Total revenues

$

640,007



$

525,006



$

115,001



22%


$

1,265,585



$

1,033,918



$

231,667




22%

 


Less:  Insurance costs


517,994




400,195




117,799



29%



1,001,197




781,352




219,845




28%

 


Net Service Revenues

$

122,013



$

124,811



$

(2,798)



(2%)


$

264,388



$

252,566



$

11,822




5%

 


 

The table below sets forth a reconciliation of GAAP net income to Adjusted EBITDA:

 



Three Months Ended



Six Months Ended




June 30,



June 30,




2015



2014



2015



2014




(in thousands)


Net income (loss)


$

(1,308)



$

6,221



$

14,503



$

7,761


Provision for income taxes



2,597




4,923




13,073




6,911


Stock-based compensation



4,883




2,923




8,803




5,070


Interest expense and bank fees



4,764




8,860




9,968




30,712


Depreciation



3,195




3,242




6,629




6,460


Amortization of intangible assets



10,608




13,267




21,825




26,816


Adjusted EBITDA


$

24,739



$

39,436



$

74,801



$

83,730


 

The table below sets forth a reconciliation of GAAP net income to Adjusted Net Income:



Three Months Ended



Six Months Ended




June 30,



June 30,




2015



2014



2015



2014




(in thousands)


Net income (loss)


$

(1,308)



$

6,221



$

14,503



$

7,761


Effective income tax rate adjustment



2,075




521




1,905




1,116


Stock-based compensation



4,883




2,923




8,803




5,070


Amortization of intangible assets



10,608




13,267




21,825




26,816


Non-cash interest expense



804




1,380




2,021




7,486


Debt prepayment premium



-




-




-




3,800


Income tax impact of pre-tax adjustments



(6,599)




(6,940)




(13,223)




(17,053)


Adjusted Net Income


$

10,463



$

17,372



$

35,834



$

34,996


The table below sets forth a reconciliation of GAAP weighted average shares of common stock – basic to pro forma weighted average shares of common stock - diluted and Adjusted Net Income per share – diluted as if the equity structure had been in place at the beginning of the periods presented:


Three Months Ended



Six Months Ended



June 30,



June 30,



2015



2014



2015



2014



(in thousands, except per share data)


 GAAP Weighted average shares of common stock - basic


70,305




69,053




70,252




42,914


 Effect of IPO, conversion of preferred stock and

  exercise of stock options during the period included above


(228)




(87)




(115)




(27,799)


 Adjustments as if the equity structure had occurred at the beginning of the periods:
















 Conversion of preferred stock


-




-




-




38,066


 Common stock issued in connection with IPO


-




-




-




15,000


 Common stock issued in connection with stock option exercises, net of stock repurchases


413




137




678




778


 Dilutive effect of outstanding stock options and restricted stock units


2,164




3,470




2,116




2,567


 Pro forma weighted average shares of common stock - diluted


72,654




72,574




72,931




71,527


















 Adjusted Net Income

$

10,463



$

17,372



$

35,834



$

34,996


 Pro forma adjusted net income per share - diluted

$

0.14



$

0.24



$

0.49



$

0.49


 

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/trinet-announces-second-quarter-fiscal-2015-results-300122678.html

SOURCE TriNet Group, Inc.


[ Back To TMCnet.com's Homepage ]