| [May 22, 2013] |
 |
8x8, Inc. Announces Financial Results for Fourth Quarter and Full-Year Fiscal 2013
SAN JOSE, Calif. --(Business Wire)--
8x8, Inc. (NASDAQ: EGHT), provider of innovative cloud communications
and computing solutions, today announced operating results for the
fourth quarter and fiscal year ended March 31, 2013.
The Company posted total revenue of $107.6 million for its fiscal year
ending March 31, 2013, the first time 8x8 has exceeded $100 million of
annual revenue. GAAP net income for fiscal 2013 was $13.9 million, or
$0.19 per diluted share. Non-GAAP net income for the year was $14.7
million, or $0.20 per share, an increase of 42% compared with fiscal
2012.
Fourth Quarter Fiscal 2013 Financial Results
-
Revenue from business customers increased 23% year over year to $28.0
million.
-
For new customers added during the March quarter, the average number
of subscribed services grew to 18.1 from 13.6 in the same period last
year.
-
Average number of subscribed services per business customer grew to
11.5 from 9.8 in the same period last year.
-
Average monthly revenue per business customer was $263, compared with
$244 in the same period last year.
-
Business service revenue churn was 1.5%, compared with 1.6% in the
same period last year; business customer churn was 1.7%, compared with
2.0% in the same period last year.
-
Service margin was 80%, compared with 76% in the same period a year
ago; gross margin was 71%, compared with 68% in the same year ago
period.
-
GAAP net income for the fourth quarter of fiscal 2013 was $1.7
million, $0.02 per diluted share, compared with $63.9 million, or
$0.87 per diluted share, in the same period last year (includes a
one-time non-cash income tax benefit of $62.1 million associated with
the release of a deferred tax asset valuation allowance in the fourth
fiscal quarter).
-
Non-GAAP net income (as outlined in the reconciliation table below)
was $3.8 million, or $0.05 per diluted share, compared with $3.0
million, or $0.04 per diluted share, in the same period last year.
-
Received an additional $1 million during the fourth quarter related to
the license of the patent family the Company sold in the first quarter
of fiscal 2013.
-
Cash, cash equivalents and investments increased $5.7 million in the
fourth quarter of fiscal 2013 to $52.3 million.
Full Year Fiscal 2013 Financial Results
-
Revenue from business customers was $104.0 million, a 32% increase
over revenue of $79.0 million in fiscal 2012.
-
Total revenue for fiscal 2013 was $107.6 million, a 25% increase over
revenue of $85.8 million for fiscal 2012.
-
GAAP net income for fiscal 2013 was $13.9 million, $0.19 per diluted
share, compared with $69.2 million, or $0.99 per diluted share for
fiscal 2012 (includes a one-time non-cash income tax benefit of $62.1
million associated with the release of a deferred tax asset valuation
allowance in the fourth fiscal quarter).
-
Non-GAAP net income (as outlined in the reconciliation table below)
increased 42% to $14.7 million, or $0.20 per diluted share, compared
with $10.3 million, or $0.15 per diluted share, for fiscal 2012.
-
Gross margin for fiscal 2013 was 68%, compared with 67% for fiscal
2012.
-
Cash, cash equivalents and investments increased 114% in fiscal 2013
to $52.3 million, compared with $24.4 million in the same period last
year.
"I am pleased to report another solid year of record revenue growth and
margin expansion," said 8x8 Chairman & CEO Bryan Martin. "While the
growth of our core business communications offerings to small businesses
remained strong, increased interest from mid-market customers who are
deploying these services in much larger, distributed environments
further validated our efforts to move upmarket and our credibility as an
enterprise-class cloud services provider. These accomplishments were
heightened by new SaaS licensing partnerships with SoftBank and
CoSentry, centered around our subscription-based virtualized cloud data
services, as well as the formal launch of our services in Canada, phase
one of our Global Reach initiative."
"According to the North America Business VoIP Service Leadership
Scorecard published this month by Infonetics Research and a similar
market share report by Synergy Research, 8x8 remains one of the top
hosted VoIP providers in North America," continued Martin. "We are
committed to maintaining our leadership in the Unified Communications as
a Service industry as we expand and deliver a broad range of services to
our customers, both new and current, through our internal development
efforts, partnerships, and acquisitions."
Additional Fourth Quarter and Full Year
Business Highlights:
-
Number of new services sold during the fourth quarter increased to
50,728 vs. 44,391 in the prior quarter and 39,221 in the same period
last year.
-
Ended the quarter with 32,535 business customers compared with 31,473
customers in the prior quarter and 28,671 customers in the same period
a year ago.
-
Signed subscription-based software licensing agreements with Softbank
Telecom Corporation and CoSentry for virtualized cloud data services.
-
Awarded seven new U.S. patents during fiscal 2013.
-
Monetized a family of U.S. legacy patents.
-
Named a market "Leader" in Gartner 2012 Magic Quadrant for UCaaS.
-
Named #1 Provider of Hosted IP Telephony by Frost & Sullivan.
-
Introduced Virtual Office Mobile hosted PBX and videoconferencing app
for Apple iOS and Android smartphones and tablets.
-
Launched Virtual Office hosted PBX, unified communications and contact
center services in Canada as the initial phase of Global Reach®
initiative.
-
Relocated to new corporate headquarters in San Jose, Calif.
-
Named to NASDAQ Global Select Market.
Non-GAAP Measures
We have provided in this release financial information that has not been
prepared in accordance with Generally Accepted Accounting Principles
(GAAP). We use these non-GAAP financial measures internally in analyzing
our financial results and believe they are useful to investors, as a
supplement to GAAP measures, in evaluating our ongoing operational
performance. We believe that the use of these non-GAAP financial
measures provides an additional tool for investors to use in evaluating
our ongoing operating results and trends and in comparing our financial
results with other companies in our industry, many of which present
similar non-GAAP financial measures to investors.
Non-GAAP financial measures should not be considered in isolation from,
or as a substitute for, financial information prepared in accordance
with GAAP. Investors are encouraged to review the reconciliation of
these non-GAAP financial measures to their most directly comparable GAAP
financial measures below. A reconciliation of our non-GAAP financial
measures to their most directly comparable GAAP measures has been
provided in the financial statement tables included below in this press
release.
Non-GAAP net income and non-GAAP net income per
share
We have defined non-GAAP net income as net income for GAAP plus loss on
investment, non-cash tax adjustments, stock-based compensation,
amortization of acquired intangible assets, acquisition-related costs,
facility exit costs and gain on patent sale. We have excluded loss on a
strategic investment in another company and gain on patent sale because
we consider these to be isolated transactions and believe these are not
reflective of our ongoing operations. Non-cash tax adjustments represent
the differences between the amount of taxes we expect to pay and our
GAAP tax provision each period. In the fourth quarter of fiscal 2012, we
released a $62.1 million deferred tax valuation allowance that reflects
tax deferrals accumulated over many years. This $62.1 million release is
very unlikely to recur in the future and is a non-cash transaction. We
have excluded stock-based compensation expense because it relies on
valuations based on future events, such as the market price of our
common stock, that are difficult to predict and are affected by market
factors that are largely not within the control of management.
Amortization of acquired intangible assets is excluded because it is a
non-cash expense that we do not consider part of ongoing operations when
assessing our financial performance, as it relates to accounting for
certain purchased assets. We have excluded acquisition-related expenses,
including expenses to exit facilities, because these expenses are
difficult to predict and are often one-time. We define non-GAAP net
income per share as non-GAAP net income divided by the weighted-average
diluted shares outstanding. We define non-GAAP net income percentage of
revenue as non-GAAP net income divided by revenue. The GAAP and non-GAAP
weighted average number of diluted shares to calculate GAAP and non-GAAP
earnings per share are the same. We believe that such exclusions
facilitate comparisons to our historical operating results and to the
results of other companies in the same industry, and provides investors
with information that we use in evaluating management's performance on a
quarterly and annual basis.
Conference Call Information
Management will host a conference call to discuss these results and
other matters related to the Company's business today, May 22, 2013 at
4:30 pm EDT. The call is accessible via the following numbers and
webcast links:
|
Dial In:
|
|
|
|
|
|
(877) 843-0417, domestic
|
|
|
|
|
|
|
|
(408) 427-3791, international
|
|
Replay:
|
|
|
|
|
|
(855) 859-2056, domestic (Conference ID #44150738)
|
|
|
|
|
|
|
|
(404) 537-3406, international (Conference ID #44150738)
|
|
Webcast:
|
|
|
|
|
|
http://investors.8x8.com
|
Supplemental financial slides will be presented through 8x8's Virtual
Meeting web conferencing portal, which can be accessed at: http://virtualmeeting.8x8.com/Q4FY2013Earnings.
Participants should plan to dial in or log on ten minutes prior to the
start time. A telephonic replay of the call will be available three
hours after the conclusion of the call until midnight May 28, 2013. The
webcast will be archived on 8x8's website for a period of one year. For
additional information, visit http://investors.8x8.com.
About 8x8, Inc.
8x8 Inc. (NASDAQ: EGHT) empowers business conversations for more than
30,000 small and medium sized businesses with cloud communications
services that include hosted PBX telephony, unified communications,
contact center and video conferencing solutions. In 2012, the company
was recognized in the "Leaders" quadrant of Gartner's 2012 Magic
Quadrant for Unified Communications as a Service and was named No. 1
Provider of Hosted IP Telephony by Frost & Sullivan. 8x8 has been
delivering business communications services since 2004 and has garnered
a reputation for technical excellence and outstanding reliability. For
additional information, visit www.8x8.com,
or connect with 8x8 on Facebook and Twitter.
Forward Looking Statements
This news release contains "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995 and
Section 21E of the Securities Exchange Act of 1934. These statements
include, without limitation, information about future events based on
current expectations, potential product development efforts, near and
long-term objectives, potential new business, strategies, organization
changes, changing markets, future business performance and outlook. Such
statements are predictions only, and actual events or results could
differ materially from those made in any forward-looking statements due
to a number of risks and uncertainties. Actual results and trends may
differ materially from historical results or those projected in any such
forward-looking statements depending on a variety of factors. These
factors include, but are not limited to, customer acceptance and demand
for our products and services, the reliability of our services, the
prices for our services, customer renewal rates, customer acquisition
costs, actions by our competitors, including price reductions for their
telephone services, potential federal and state regulatory actions,
compliance costs, potential warranty claims and product defects, our
needs for and the availability of adequate working capital, our ability
to innovate technologically, the timely supply of products by our
contract manufacturers, potential future intellectual property
infringement claims that could adversely affect our business and
operating results, and our ability to retain our listing on the NASDAQ
Capital Market. For a discussion of such risks and uncertainties, which
could cause actual results to differ from those contained in the
forward-looking statements, see "Risk Factors" in the Company's reports
on Forms 10-K and 10-Q, as well as other reports that 8x8, Inc. files
from time to time with the Securities and Exchange Commission. All
forward-looking statements are qualified in their entirety by this
cautionary statement, and 8x8, Inc. undertakes no obligation to update
publicly any forward-looking statement for any reason, except as
required by law, even as new information becomes available or other
events occur in the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8x8, Inc.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(In thousands, except per share amounts; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Service revenue
|
|
$
|
25,905
|
|
|
$
|
22,148
|
|
|
$
|
98,212
|
|
|
$
|
78,382
|
|
|
Product revenue
|
|
|
2,746
|
|
|
|
2,051
|
|
|
|
9,402
|
|
|
|
7,421
|
|
|
Total revenue
|
|
|
28,651
|
|
|
|
24,199
|
|
|
|
107,614
|
|
|
|
85,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service revenue
|
|
|
5,217
|
|
|
|
5,301
|
|
|
|
22,201
|
|
|
|
18,065
|
|
|
Cost of product revenue
|
|
|
3,216
|
|
|
|
2,355
|
|
|
|
11,801
|
|
|
|
9,822
|
|
|
Research and development
|
|
|
2,174
|
|
|
|
1,843
|
|
|
|
8,147
|
|
|
|
6,745
|
|
|
Sales and marketing
|
|
|
13,042
|
|
|
|
10,904
|
|
|
|
46,244
|
|
|
|
37,980
|
|
|
General and administrative
|
|
|
2,349
|
|
|
|
1,640
|
|
|
|
8,619
|
|
|
|
6,012
|
|
|
Gain on patent sale
|
|
|
(1,000
|
)
|
|
|
-
|
|
|
|
(12,965
|
)
|
|
|
-
|
|
|
Total operating expenses
|
|
|
24,998
|
|
|
|
22,043
|
|
|
|
84,047
|
|
|
|
78,624
|
|
|
Income from operations
|
|
|
3,653
|
|
|
|
2,156
|
|
|
|
23,567
|
|
|
|
7,179
|
|
|
Other income (loss), net
|
|
|
15
|
|
|
|
(363
|
)
|
|
|
105
|
|
|
|
(305
|
)
|
|
Income before provision (benefit) for income taxes
|
|
|
3,668
|
|
|
|
1,793
|
|
|
|
23,672
|
|
|
|
6,874
|
|
|
Provision (benefit) for income taxes
|
|
|
2,007
|
|
|
|
(62,070
|
)
|
|
|
9,733
|
|
|
|
(62,354
|
)
|
|
Net income
|
|
$
|
1,661
|
|
|
$
|
63,863
|
|
|
$
|
13,939
|
|
|
$
|
69,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.02
|
|
|
$
|
0.91
|
|
|
$
|
0.20
|
|
|
$
|
1.04
|
|
|
Diluted
|
|
$
|
0.02
|
|
|
$
|
0.87
|
|
|
$
|
0.19
|
|
|
$
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
71,998
|
|
|
|
70,205
|
|
|
|
71,390
|
|
|
|
66,413
|
|
|
Diluted
|
|
|
75,053
|
|
|
|
73,648
|
|
|
|
74,700
|
|
|
|
70,149
|
|
|
|
|
|
|
|
|
|
|
8x8, Inc.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
50,305
|
|
$
|
22,426
|
|
Investments
|
|
|
1,964
|
|
|
1,942
|
|
Accounts receivable, net
|
|
|
3,880
|
|
|
2,279
|
|
Inventory
|
|
|
511
|
|
|
581
|
|
Deferred tax assets
|
|
|
6,096
|
|
|
7,730
|
|
Other current assets
|
|
|
914
|
|
|
928
|
|
Total current assets
|
|
|
63,670
|
|
|
35,886
|
|
Property and equipment, net
|
|
|
6,673
|
|
|
3,820
|
|
Intangible assets, net
|
|
|
10,194
|
|
|
11,622
|
|
Goodwill
|
|
|
25,150
|
|
|
25,150
|
|
Deferred tax assets, non-current
|
|
|
46,352
|
|
|
53,977
|
|
Other assets
|
|
|
572
|
|
|
278
|
|
Total assets
|
|
$
|
152,611
|
|
$
|
130,733
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
5,644
|
|
$
|
5,476
|
|
Accrued compensation
|
|
|
3,629
|
|
|
3,105
|
|
Accrued warranty
|
|
|
452
|
|
|
387
|
|
Deferred revenue
|
|
|
1,236
|
|
|
891
|
|
Other accrued liabilities
|
|
|
2,774
|
|
|
2,356
|
|
Total current liabilities
|
|
|
13,735
|
|
|
12,215
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
1,843
|
|
|
68
|
|
Total liabilities
|
|
|
15,578
|
|
|
12,283
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
137,033
|
|
|
118,450
|
|
Total liabilities and stockholders' equity
|
|
$
|
152,611
|
|
$
|
130,733
|
|
|
|
|
|
|
|
|
|
8x8, Inc.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
March 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
13,939
|
|
|
$
|
69,228
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,523
|
|
|
|
1,535
|
|
|
Amortization
|
|
|
1,428
|
|
|
|
788
|
|
|
Stock-based compensation
|
|
|
2,634
|
|
|
|
1,506
|
|
|
Tax benefit from stock-based compensation
|
|
|
(49
|
)
|
|
|
-
|
|
|
Deferred income tax provision (benefit)
|
|
|
9,308
|
|
|
|
(62,422
|
)
|
|
Other
|
|
|
616
|
|
|
|
561
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(2,171
|
)
|
|
|
(1,059
|
)
|
|
Inventory
|
|
|
27
|
|
|
|
1,535
|
|
|
Other current and noncurrent assets
|
|
|
(30
|
)
|
|
|
489
|
|
|
Deferred cost of goods sold
|
|
|
(60
|
)
|
|
|
1
|
|
|
Accounts payable
|
|
|
410
|
|
|
|
(1,214
|
)
|
|
Accrued compensation
|
|
|
524
|
|
|
|
128
|
|
|
Accrued warranty
|
|
|
65
|
|
|
|
25
|
|
|
Accrued taxes and fees
|
|
|
440
|
|
|
|
(356
|
)
|
|
Deferred revenue
|
|
|
345
|
|
|
|
(197
|
)
|
|
Other current and noncurrent liabilities
|
|
|
1,839
|
|
|
|
(1,337
|
)
|
|
Net cash provided by operating activities
|
|
|
31,788
|
|
|
|
9,211
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(5,678
|
)
|
|
|
(2,300
|
)
|
|
Cost of capitalized software
|
|
|
(190
|
)
|
|
|
-
|
|
|
Restricted cash decrease
|
|
|
-
|
|
|
|
28
|
|
|
Acquisition of businesses, net of cash acquired
|
|
|
-
|
|
|
|
(713
|
)
|
|
Net cash used in investing activities
|
|
|
(5,868
|
)
|
|
|
(2,985
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Capital lease payments
|
|
|
(86
|
)
|
|
|
(275
|
)
|
|
Repurchase of common stock
|
|
|
(419
|
)
|
|
|
(2,934
|
)
|
|
Tax benefit from stock-based compensation
|
|
|
49
|
|
|
|
-
|
|
|
Proceeds from issuance of common stock, net of issuance costs
|
(43
|
)
|
|
|
(60
|
)
|
|
Proceeds from issuance of common stock under employee stock plans
|
|
|
2,458
|
|
|
|
2,995
|
|
|
Net cash provided by (used in) financing activities
|
|
|
1,959
|
|
|
|
(274
|
)
|
|
Net increase in cash and cash equivalents
|
|
|
27,879
|
|
|
|
5,952
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
22,426
|
|
|
|
16,474
|
|
|
Cash and cash equivalents at the end of the period
|
|
$
|
50,305
|
|
|
$
|
22,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8x8, Inc.
|
|
Selected Operating Statistics
|
|
|
|
Three Months Ended
|
|
|
|
March 31, 2012
|
|
June 30, 2012
|
|
Sept. 30, 2012
|
|
Dec. 31, 2012
|
|
March 31, 2013
|
|
Gross business customer additions (1)
|
|
|
2,892
|
|
|
|
2,943
|
|
|
|
2,915
|
|
|
|
2,617
|
|
|
|
2,808
|
|
|
Number of new services sold (1)(2)
|
|
|
39,221
|
|
|
|
41,146
|
|
|
|
42,920
|
|
|
|
44,391
|
|
|
|
50,728
|
|
|
Average number of subscribed services per new business customer (3)
|
|
|
13.6
|
|
|
|
14.0
|
|
|
|
14.7
|
|
|
|
17.0
|
|
|
|
18.1
|
|
|
Business subscriber acquisition cost per service (4)
|
|
$
|
99
|
|
|
$
|
97
|
|
|
$
|
89
|
|
|
$
|
98
|
|
|
$
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total business customers (5)
|
|
|
28,671
|
|
|
|
29,913
|
|
|
|
30,498
|
|
|
|
31,473
|
|
|
|
32,535
|
|
|
Average number of subscribed services per business customer (6)
|
|
|
9.8
|
|
|
|
10.1
|
|
|
|
10.6
|
|
|
|
11.2
|
|
|
|
11.5
|
|
|
Business customer average monthly service revenue per customer (7)
|
|
$
|
244
|
|
|
$
|
250
|
|
|
$
|
256
|
|
|
$
|
260
|
|
|
$
|
263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business customer churn (less cancellations within 30 days of
sign-up) (8)
|
|
|
2.0
|
%
|
|
|
1.7
|
%
|
|
|
2.4
|
%
|
|
|
1.6
|
%
|
|
|
1.7
|
%
|
|
Business service revenue churn
|
|
|
1.6
|
%
|
|
|
2.3
|
%
|
|
|
1.0
|
%
|
|
|
2.6
|
%
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall service margin
|
|
|
76
|
%
|
|
|
75
|
%
|
|
|
76
|
%
|
|
|
78
|
%
|
|
|
80
|
%
|
|
Overall product margin
|
|
|
-15
|
%
|
|
|
-30
|
%
|
|
|
-22
|
%
|
|
|
-34
|
%
|
|
|
-17
|
%
|
|
Overall gross margin
|
|
|
68
|
%
|
|
|
67
|
%
|
|
|
68
|
%
|
|
|
68
|
%
|
|
|
71
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Does not include customers of Virtual Office Solo or Zerigo,
Inc. ("Zerigo").
|
|
(2) Number of recurring revenue services sold to business customers
during the period.
|
|
(3) Number of new services sold divided by gross business customer
additions.
|
|
(4) The combined costs of advertising, marketing, promotions, sales
commissions and equipment subsidies for new services sold during the
period divided by the number of new services sold during the period.
|
|
(5) Business customers are defined as customers paying for service.
Customers that are currently in the 30- day trial period are
considered to be customers that are paying for service. Customers
subscribing to Virtual Office Solo or Zerigo services are not
included as business customers.
|
|
(6) The simple average number of subscribed services divided by the
simple average number of business customers during the period. The
simple average number of subscribed services is the number of
subscribed services on the first day of the period plus the number
of subscribed services on the last day of the period divided by two.
The simple average number of business customers is the number of
business customers on the first day of the period plus the number of
business customers on the last day of the period divided by two.
|
|
(7) Business customer average monthly service revenue per customer
is service revenue from business customers in the period divided by
the number of months in the period divided by the simple average
number of business customers during the period.
|
|
(8) Business customer churn is calculated by dividing the number of
business customers that terminated (after the expiration of the
30-day trial) by the simple average number of business customers and
dividing the result by the number of months in the period. In the
second quarter of fiscal 2013, an affiliate with 411 business
customers representing approximately $9,000 of monthly service
revenue cancelled service. Excluding these 411 cancellations,
business customer churn (less cancellations within 30 days of
sign-up) was 1.9%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8x8, Inc.
|
|
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME
|
|
AND NON-GAAP NET INCOME PER SHARE
|
|
(In thousands, except per share amounts; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
2012
|
|
Net income
|
|
$
|
1,661
|
|
|
$
|
63,863
|
|
|
$
|
13,939
|
|
|
$
|
69,228
|
|
|
Gain on patent sale
|
|
|
(1,000
|
)
|
|
|
-
|
|
|
|
(12,965
|
)
|
|
|
-
|
|
|
Loss on investment
|
|
|
-
|
|
|
|
356
|
|
|
|
-
|
|
|
|
356
|
|
|
Non-cash tax adjustments
|
|
|
1,949
|
|
|
|
(62,086
|
)
|
|
|
9,308
|
|
|
|
(62,422
|
)
|
|
Amortization
|
|
|
357
|
|
|
|
357
|
|
|
|
1,428
|
|
|
|
788
|
|
|
Stock-based compensation expense
|
|
|
807
|
|
|
|
493
|
|
|
|
2,634
|
|
|
|
1,506
|
|
|
Acquisition-related expense
|
|
|
35
|
|
|
|
12
|
|
|
|
35
|
|
|
|
739
|
|
|
Facility exit expense
|
|
|
-
|
|
|
|
-
|
|
|
|
305
|
|
|
|
140
|
|
|
Non-GAAP net income
|
|
$
|
3,809
|
|
|
$
|
2,995
|
|
|
$
|
14,684
|
|
|
$
|
10,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
75,053
|
|
|
|
73,648
|
|
|
|
74,700
|
|
|
|
70,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per share - Diluted
|
|
$
|
0.02
|
|
|
$
|
0.87
|
|
|
$
|
0.19
|
|
|
$
|
0.99
|
|
|
Gain on patent sale
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
(0.17
|
)
|
|
|
-
|
|
|
Loss on investment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
|
|
Non-cash tax adjustments
|
|
|
0.03
|
|
|
|
(0.84
|
)
|
|
|
0.12
|
|
|
|
(0.89
|
)
|
|
Amortization
|
|
|
-
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
0.01
|
|
|
Stock-based compensation expense
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.04
|
|
|
|
0.02
|
|
|
Acquisition-related expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
|
|
Facility exit expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Non-GAAP net income per share - Diluted
|
|
$
|
0.05
|
|
|
$
|
0.04
|
|
|
$
|
0.20
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income percentage of revenue
|
|
|
6
|
%
|
|
|
264
|
%
|
|
|
13
|
%
|
|
|
81
|
%
|
|
Gain on patent sale
|
|
|
-4
|
%
|
|
|
-
|
|
|
|
-12
|
%
|
|
|
-
|
|
|
Loss on investment
|
|
|
-
|
|
|
|
1
|
%
|
|
|
-
|
|
|
|
-
|
|
|
Non-cash tax adjustments
|
|
|
7
|
%
|
|
|
-257
|
%
|
|
|
9
|
%
|
|
|
-73
|
%
|
|
Amortization
|
|
|
1
|
%
|
|
|
2
|
%
|
|
|
1
|
%
|
|
|
1
|
%
|
|
Stock-based compensation expense
|
|
|
3
|
%
|
|
|
2
|
%
|
|
|
2
|
%
|
|
|
2
|
%
|
|
Acquisition-related expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
%
|
|
Facility exit expense
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
%
|
|
|
-
|
|
|
Non-GAAP net income percentage of revenue
|
|
|
13
|
%
|
|
|
12
|
%
|
|
|
14
|
%
|
|
|
12
|
%
|

[ Back To TMCnet.com's Homepage ]
|