| [May 22, 2013] |
 |
Westell Technologies Reports Fourth Quarter and Annual Results
AURORA, Ill. --(Business Wire)--
Westell Technologies, Inc. (NASDAQ: WSTL), a leading provider of
telecommunications equipment for wireline and wireless networks, today
announced results for its fiscal fourth quarter and year ended March 31,
2013. Consolidated revenue from continuing operations was $10.7 million
for the quarter and $40.0 million for the year. The net loss was $38.2
million for the quarter, equal to $0.66 per diluted share, and $44.0
million for fiscal 2013, equal to $0.73 per share.
The major contributor to the loss for the quarter and year was $36.9
million of non-cash expense recorded in the fourth quarter to fully
reserve deferred tax assets and to record impairment of goodwill.
Without such non-operating items, the non-GAAP net loss was $1.3 million
for the quarter, equal to $0.02 per share, and a non-GAAP net loss of
$6.2 million for the year, equal to $0.10 per share.
New Products Improve Outlook
"Custom systems integration -- a cornerstone for our growth
strategy -- produced its best quarter ever, with revenues up more than
300% from a year ago," said Chairman and CEO Rick Gilbert. "Some
expected fourth-quarter revenue from distributed antenna system (DAS)
panels was delayed. However, sales of Tower-Mounted
Amplifiers accelerated as expected, and we experienced a sharp increase
in new product sales during April, putting them on track to double the
strong results they posted in our third quarter. This,
coupled with a great start by Kentrox, should translate into a solid
first quarter."
Consolidated Results Reflect the Wind-Down of
Non-Core Business, and Non-Cash Items
Consolidated revenue from continuing operations for the fourth quarter
of fiscal 2013 was $10.7 million, compared to $11.3 million in the
prior-year period. The decrease reflected the planned wind-down of the
Customer Networking Solutions (CNS) Division.
The consolidated net loss for the fourth quarter was $38.2 million,
equal to $0.66 per share, compared to net loss of $2.4 million, equal to
$0.04 per share, in the same quarter last year. The latest year's loss
included a $34.0 million non-cash expense to increase valuation
allowance to fully reserve deferred tax assets. It also included a $2.9
million non-cash charge for impairment of goodwill. These two charges
are driven primarily by recent losses in the Westell Division. Adjusting
for these charges and other items as shown in the attached financial
tables, non-GAAP net loss for the fourth quarter was $1.3 million, equal
to $0.02 per share, compared to a non-GAAP net loss of $0.7 million,
equal to $0.01 per share, in the same quarter a year ago.
For the fiscal year, consolidated revenue from continuing operations was
$40.0 million, compared to $69.7 million in the prior year. The decrease
reflected the wind-down of CNS sales and lower revenues from legacy
products in the Westell Division. The net loss for fiscal 2013 was $44.0
million, equal to $0.73 per share, compared to net income of $42.0
million, equal to $0.62 per share, in the prior year.
The most recent year's loss included the non-cash charges discussed
above. Prior-year net income included after-tax gains of $18.8 million
and $20.5 million from the CNS and ConferencePlus sale transactions,
respectively. On a non-GAAP basis - excluding the effects of the items
noted above, the impact of discontinued operations, and restructuring
charges - the net loss for fiscal 2013 was $6.2 million, equal to $0.10
per share, compared to non-GAAP net income of $2.6 million, or $0.04 per
share, in the prior year.
Westell Division Benefits from New and
Traditional Product Sales
Fourth quarter revenue for the Westell Division, while unchanged from
the prior-year's $10.7 million, rose 20.2% over the fiscal 2013 third
quarter. Revenues from Custom Systems Integration and Tower Mounted
Amplifiers were particularly strong. Gross margin was 37.6%, down
slightly from last year's fourth quarter. Gross margin continues to
reflect the reduced absorption of fixed costs on lower revenues, and the
higher costs of producing new products during their introductory
periods. Operating expenses were $7.7 million, up $3.9 million from the
prior-year's quarter, reflecting the $2.9 million non-cash goodwill
impairment charge, higher cost allocations, and increased costs for
developing new products and supporting their sales. As a result, the
division reported a fourth quarter operating loss of $3.7 million,
compared to operating income of $0.3 million in the same period a year
ago.
Since the CNS Division is winding down, CNS had no material revenue in
the latest quarter versus $0.6 million in the same period during fiscal
2012. CNS operating expenses in the most recent period declined to $0.4
million, due to lower project expenditures following the limited product
release for HomecloudTM on September 26, 2012.
Kentrox to Bolster Results in New Fiscal Year
On April 1, 2013, the Company acquired Kentrox, Inc. for $30.0 million
in cash, subject to an adjustment for working capital. Kentrox is a
worldwide leader in intelligent site management solutions, providing
comprehensive monitoring, management and control of a broad range of
equipment. Kentrox offers a suite of Remote monitoring and control
devices which, when combined with its Optima management system, provide
a comprehensive, bi-directional solution. The machine-to-machine (M2M)
communications Kentrox provides enable service providers, tower
operators, and other network operators to reduce operating costs while
improving network performance. The Company expects to operate Kentrox as
a separate division during fiscal year 2014.
Conference Call Information
Management will discuss financial and business results during the fourth
quarter conference call on Thursday, May 23, 2013, at 9:30 AM Eastern
Time. Investors may quickly register online in advance of the call at www.conferenceplus.com/westell.
After registering, participants receive a dial-in number, passcode and
personal identification number (PIN) to automatically place them into
the audio conference. Those not wishing to register may participate by
dialing 888-206-4065 no later than 9:15 AM Eastern Time, and using
confirmation number 34873226. International participants may dial
630-827-5974.
This news release, and related information that may be discussed on the
earnings conference call, will be posted on the Investor News section of
Westell's website, at www.westell.com.
An archive of the entire conference will be available on the site by
approximately noon Eastern Time following the conclusion of the call. A
replay may be accessed by dialing 888-843-7419 or 630-652-3042 and
entering 6468550#.
About Westell
Westell Technologies, Inc., headquartered in Aurora, Illinois, designs,
distributes markets and services a broad range of carrier-class
communications equipment. This includes digital transmission,
intelligent site management, power distribution, demarcation and
cell-site optimization products used by wireline and wireless
telecommunications service providers, industrial customers, and systems
integrators. For more information, please visit www.westell.com.
"Safe Harbor" Statement under the Private
Securities Litigation Reform Act of 1995
Certain statements contained in this release that are not historical
facts, or that contain the words "believe," "expect," "intend,"
"anticipate," "estimate," "may," "will," "plan," "should," or
derivatives of them - and other words of similar meaning - are
forward-looking statements that involve risks and uncertainties. Actual
results may differ materially from those expressed in or implied by
these forward-looking statements. Factors that could cause actual
results to differ materially include, but are not limited to, product
demand and market acceptance risks; need for financing and capital;
economic weakness in the United States economy and telecommunications
market; the effect of international economic conditions and trade,
legal, social and economic risks (such as import, licensing and trade
restrictions); the impact of competitive products or technologies;
competitive pricing pressures; customer product selection decisions;
product cost increases; component supply shortages; new product
development; excess and obsolete inventory; commercialization and
technological delays or difficulties (including delays or difficulties
in developing, producing, testing and selling new products and
technologies); the ability to successfully consolidate and rationalize
operations; the ability to successfully identify, acquire and integrate
acquisitions; the effect of the company's accounting policies; retention
of key personnel and other risks more fully described in the company's
SEC filings, including the Form 10-K for the fiscal year ended March 31,
2012, under Item 1A - Risk Factors. The Company undertakes no obligation
to publicly update these forward-looking statements to reflect current
events or circumstances occurring after the date hereof, or to reflect
the occurrence of unanticipated events, or otherwise.
Financial Tables to Follow:
|
Westell Technologies, Inc.
|
|
Condensed Consolidated Statement of Operations
|
|
(Amounts in thousands, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
Twelve Months Ended March 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Revenue
|
|
|
$
|
10,664
|
|
|
|
$
|
11,334
|
|
|
|
$
|
40,044
|
|
|
|
$
|
69,655
|
|
|
Gross profit
|
|
|
3,937
|
|
|
|
4,407
|
|
|
|
14,324
|
|
|
|
23,257
|
|
|
Gross margin
|
|
|
36.9
|
%
|
|
|
38.9
|
%
|
|
|
35.8
|
%
|
|
|
33.4
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales & marketing
|
|
|
1,924
|
|
|
|
1,388
|
|
|
|
7,439
|
|
|
|
6,496
|
|
|
Research & development
|
|
|
1,811
|
|
|
|
1,862
|
|
|
|
7,326
|
|
|
|
7,727
|
|
|
General & administrative
|
|
|
2,542
|
|
|
|
1,990
|
|
|
|
9,910
|
|
|
|
7,615
|
|
|
Intangibles amortization
|
|
|
236
|
|
|
|
135
|
|
|
|
892
|
|
|
|
548
|
|
|
Restructuring
|
|
|
-
|
|
|
|
275
|
|
|
|
149
|
|
|
|
550
|
|
|
Goodwill impairment (1)
|
|
|
2,884
|
|
|
|
-
|
|
|
|
2,884
|
|
|
|
-
|
|
|
Total operating expenses
|
|
|
9,397
|
|
|
|
5,650
|
|
|
|
28,600
|
|
|
|
22,936
|
|
|
Operating income (loss)
|
|
|
(5,460
|
)
|
|
|
(1,243
|
)
|
|
|
(14,276
|
)
|
|
|
321
|
|
|
Gain on CNS asset sale (2)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
31,654
|
|
|
Other income (expense), net
|
|
|
41
|
|
|
|
130
|
|
|
|
175
|
|
|
|
331
|
|
|
Income (loss) before income taxes and discontinued operations
|
|
|
(5,419
|
)
|
|
|
(1,113
|
)
|
|
|
(14,101
|
)
|
|
|
32,306
|
|
|
Income taxes (3)
|
|
|
(32,823
|
)
|
|
|
(1,725
|
)
|
|
|
(29,392
|
)
|
|
|
(12,875
|
)
|
|
Net income (loss) from continuing operations
|
|
|
(38,242
|
)
|
|
|
(2,838
|
)
|
|
|
(43,493
|
)
|
|
|
19,431
|
|
|
Income (loss) from discontinued operations, net of income tax (4)
|
|
|
84
|
|
|
|
390
|
|
|
|
(545
|
)
|
|
|
22,551
|
|
|
Net income (loss)
|
|
|
$
|
(38,158
|
)
|
|
|
$
|
(2,448
|
)
|
|
|
$
|
(44,038
|
)
|
|
|
$
|
41,982
|
|
|
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) from continuing operations
|
|
|
$
|
(0.66
|
)
|
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.73
|
)
|
|
|
$
|
0.29
|
|
|
Basic net income (loss) from discontinued operations
|
|
|
-
|
|
|
|
0.01
|
|
|
|
(0.01
|
)
|
|
|
0.34
|
|
|
Net income (loss) *
|
|
|
$
|
(0.66
|
)
|
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.73
|
)
|
|
|
$
|
0.63
|
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) from continuing operations
|
|
|
$
|
(0.66
|
)
|
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.73
|
)
|
|
|
$
|
0.29
|
|
|
Diluted net income (loss) from discontinued operations
|
|
|
-
|
|
|
|
0.01
|
|
|
|
(0.01
|
)
|
|
|
0.33
|
|
|
Net income (loss) *
|
|
|
$
|
(0.66
|
)
|
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.73
|
)
|
|
|
$
|
0.62
|
|
|
Weighted-average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
58,154
|
|
|
|
64,397
|
|
|
|
59,944
|
|
|
|
66,657
|
|
|
Diluted
|
|
|
58,154
|
|
|
|
64,397
|
|
|
|
59,944
|
|
|
|
67,979
|
|
*Per share amounts may not sum to totals because of rounding.
|
(1)
|
|
The Company recorded a non-cash charge of $2.9 million during the
fourth quarter of fiscal 2013 to record the impairment of the full
carrying value of the Company's goodwill. Based on financial market
considerations, a history of recent losses and other factors, the
Company's goodwill did not pass a two-step goodwill impairment
valuation test, resulting in the impairment charge.
|
|
(2)
|
|
The Company sold certain assets and transferred certain liabilities
of the CNS segment to NETGEAR, Inc. on April 15, 2011.
|
|
(3)
|
|
In fiscal year 2013, the Company considered both the positive and
negative evidence available to assess its ability to realize the
value of its deferred tax assets. The Company considered negative
factors, which include recent losses and a forecasted cumulative
loss position, as well as positive evidence consisting primarily of
projected future earnings. The Company concluded that the negative
evidence outweighed the objectively verifiable positive evidence. As
a consequence, the Company increased the valuation allowance reserve
and tax expense by $34.0 million. This reserve, taken together with
the tax contingency reserve, has the effect of reserving in full all
of the Company's deferred tax assets as of March 31, 2013.
|
|
(4)
|
|
The Company sold ConferencePlus on December 31, 2011. The 12 months
ended March 31, 2012, included a $20.5 million after-tax gain. In
the 12 months ended March 31, 2013, the Company recorded an
after-tax charge of $0.8 million for an indemnification claim
related to the ConferencePlus sale transaction and an unrelated tax
benefit of $0.3 million that resulted from finalizing income tax
filings related to the sale.
|
|
|
|
|
|
|
|
|
|
Westell Technologies, Inc.
|
|
Condensed Consolidated Balance Sheet
|
|
(Amounts in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
March 31, 2013
|
|
March 31, 2012
|
|
Assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
88,233
|
|
|
$
|
120,832
|
|
Restricted cash
|
|
|
|
2,500
|
|
|
7,451
|
|
Short-term investments
|
|
|
|
24,349
|
|
|
14,455
|
|
Accounts receivable, net
|
|
|
|
6,689
|
|
|
5,710
|
|
Inventories
|
|
|
|
12,223
|
|
|
9,906
|
|
Prepaid expenses and other current assets
|
|
|
|
1,804
|
|
|
1,456
|
|
Deferred income tax asset
|
|
|
|
-
|
|
|
1,859
|
|
Total current assets
|
|
|
|
135,798
|
|
|
161,669
|
|
Property and equipment, net
|
|
|
|
1,081
|
|
|
1,197
|
|
Goodwill
|
|
|
|
-
|
|
|
801
|
|
Intangibles, net
|
|
|
|
5,063
|
|
|
2,728
|
|
Deferred income tax asset
|
|
|
|
2,735
|
|
|
30,740
|
|
Other assets
|
|
|
|
495
|
|
|
291
|
|
Total assets
|
|
|
|
$
|
145,172
|
|
|
$
|
197,426
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
4,126
|
|
|
$
|
3,142
|
|
Accrued expenses
|
|
|
|
3,953
|
|
|
3,328
|
|
Total current liabilities
|
|
|
|
8,079
|
|
|
6,470
|
|
Tax contingency reserve long-term
|
|
|
|
2,768
|
|
|
3,483
|
|
Contingent consideration long-term
|
|
|
|
2,333
|
|
|
-
|
|
Other long-term liabilities
|
|
|
|
915
|
|
|
1,109
|
|
Total liabilities
|
|
|
|
14,095
|
|
|
11,062
|
|
Total stockholders' equity
|
|
|
|
131,077
|
|
|
186,364
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
145,172
|
|
|
$
|
197,426
|
|
|
|
|
|
Westell Technologies, Inc.
|
|
Condensed Consolidated Statement of Cash Flows
|
|
(Amounts in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
Twelve Months Ended March 31,
|
|
|
|
2013
|
|
2012
|
|
Cash flows from operating activities:
|
|
|
|
Net income (loss)
|
|
$
|
(44,038
|
)
|
|
$
|
41,982
|
|
|
Reconciliation of net income to net cash provided by (used in)
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
1,381
|
|
|
2,053
|
|
|
Goodwill impairment
|
|
2,884
|
|
|
-
|
|
|
Stock-based compensation
|
|
1,407
|
|
|
1,205
|
|
|
Gain on CNS asset sale
|
|
-
|
|
|
(31,654
|
)
|
|
Gain on sale of ConferencePlus, net of tax
|
|
-
|
|
|
(20,489
|
)
|
|
Restructuring
|
|
149
|
|
|
1,217
|
|
|
Deferred taxes
|
|
29,865
|
|
|
12,438
|
|
|
Other
|
|
(8
|
)
|
|
(290
|
)
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
(979
|
)
|
|
12,396
|
|
|
Inventory
|
|
(2,002
|
)
|
|
1,852
|
|
|
Accounts payable and accrued liabilities
|
|
(183
|
)
|
|
(26,739
|
)
|
|
Other
|
|
(601
|
)
|
|
1,073
|
|
|
Net cash provided by (used in) operating activities
|
|
(12,125
|
)
|
|
(4,956
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Net purchases of short-term investments and debt securities
|
|
(9,894
|
)
|
|
(13,965
|
)
|
|
Proceeds from CNS asset sale
|
|
-
|
|
|
36,729
|
|
|
Proceeds from the sale of ConferencePlus, net of cash transferred
|
|
-
|
|
|
40,331
|
|
|
Payment for business acquisition
|
|
(2,524
|
)
|
|
-
|
|
|
Purchases of property and equipment, net
|
|
(379
|
)
|
|
(819
|
)
|
|
Proceeds from sale of assets
|
|
15
|
|
|
325
|
|
|
Changes in restricted cash
|
|
4,951
|
|
|
(7,451
|
)
|
|
Net cash provided by (used in) investing activities
|
|
(7,831
|
)
|
|
55,150
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Purchase of treasury stock
|
|
(12,733
|
)
|
|
(17,385
|
)
|
|
Excess tax benefits from stock-based compensation
|
|
-
|
|
|
145
|
|
|
Proceeds from stock options exercised
|
|
87
|
|
|
1,684
|
|
|
Repurchase of subsidiary stock options
|
|
-
|
|
|
(117
|
)
|
|
Net cash provided by (used in) financing activities
|
|
(12,646
|
)
|
|
(15,673
|
)
|
|
Effect of exchange rate changes on cash
|
|
3
|
|
|
(97
|
)
|
|
Net increase (decrease) in cash
|
|
(32,599
|
)
|
|
34,424
|
|
|
Cash and cash equivalents, beginning of period
|
|
120,832
|
|
|
86,408
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
88,233
|
|
|
$
|
120,832
|
|
|
|
|
Westell Technologies, Inc.
|
|
Segment Statement of Operations
|
|
(Amounts in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2013
|
|
|
|
Westell
|
|
CNS
|
|
Unallocated
|
|
Total
|
|
Revenue
|
|
$
|
10,663
|
|
|
$
|
1
|
|
|
$
|
-
|
|
|
$
|
10,664
|
|
|
Gross profit
|
|
4,013
|
|
|
(76
|
)
|
|
-
|
|
|
3,937
|
|
|
Gross margin
|
|
37.6
|
%
|
|
nm
|
|
|
|
36.9
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Sales & marketing
|
|
1,924
|
|
|
-
|
|
|
-
|
|
|
1,924
|
|
|
Research & development
|
|
1,509
|
|
|
302
|
|
|
-
|
|
|
1,811
|
|
|
General & administrative
|
|
1,169
|
|
|
69
|
|
|
1,304
|
|
|
2,542
|
|
|
Intangibles amortization
|
|
235
|
|
|
1
|
|
|
-
|
|
|
236
|
|
|
Restructuring
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Goodwill impairment
|
|
2,884
|
|
|
-
|
|
|
-
|
|
|
2,884
|
|
|
Total operating expenses (1)
|
|
7,721
|
|
|
372
|
|
|
1,304
|
|
|
9,397
|
|
|
Operating income (loss)
|
|
$
|
(3,708
|
)
|
|
$
|
(448
|
)
|
|
(1,304
|
)
|
|
(5,460
|
)
|
|
Other income
|
|
|
|
|
|
41
|
|
|
41
|
|
|
Income (loss) before income taxes before discontinued operations
|
|
|
|
|
|
(1,263
|
)
|
|
(5,419
|
)
|
|
Income taxes
|
|
|
|
|
|
(32,823
|
)
|
|
(32,823
|
)
|
|
Net income (loss) from continuing operations
|
|
|
|
|
|
$
|
(34,086
|
)
|
|
$
|
(38,242
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2012
|
|
|
|
Westell
|
|
CNS
|
|
Unallocated
|
|
Total
|
|
Revenue
|
|
$
|
10,709
|
|
|
$
|
625
|
|
|
$
|
-
|
|
|
$
|
11,334
|
|
|
Gross profit
|
|
4,182
|
|
|
225
|
|
|
-
|
|
|
4,407
|
|
|
Gross margin
|
|
39.1
|
%
|
|
36.0
|
%
|
|
|
|
38.9
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Sales & marketing
|
|
1,376
|
|
|
12
|
|
|
-
|
|
|
1,388
|
|
|
Research & development
|
|
1,288
|
|
|
574
|
|
|
-
|
|
|
1,862
|
|
|
General & administrative
|
|
763
|
|
|
225
|
|
|
1,002
|
|
|
1,990
|
|
|
Intangibles amortization
|
|
134
|
|
|
1
|
|
|
-
|
|
|
135
|
|
|
Restructuring
|
|
275
|
|
|
-
|
|
|
-
|
|
|
275
|
|
|
Total operating expenses (2)
|
|
3,836
|
|
|
812
|
|
|
1,002
|
|
|
5,650
|
|
|
Operating income (loss)
|
|
$
|
346
|
|
|
$
|
(587
|
)
|
|
(1,002
|
)
|
|
(1,243
|
)
|
|
Gain on CNS asset sale
|
|
|
|
|
|
-
|
|
|
-
|
|
|
Other income
|
|
|
|
|
|
130
|
|
|
130
|
|
|
Income (loss) before income taxes before discontinued operations
|
|
|
|
|
|
(872
|
)
|
|
(1,113
|
)
|
|
Income taxes
|
|
|
|
|
|
(1,725
|
)
|
|
(1,725
|
)
|
|
Net income (loss) from continuing operations
|
|
|
|
|
|
$
|
(2,597
|
)
|
|
$
|
(2,838
|
)
|
|
(1)
|
|
Includes $0.4 million and $0.0 million of depreciation and
amortization expense from the Westell and CNS segments, respectively.
|
|
(2)
|
|
Includes $0.3 million and $0.0 million of depreciation and
amortization expense from the Westell and CNS segments, respectively.
|
|
|
|
|
|
Westell Technologies, Inc.
|
|
Segment Statement of Operations
|
|
(Amounts in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
Twelve Months Ended March 31, 2013
|
|
|
|
Westell
|
|
CNS
|
|
Unallocated
|
|
Total
|
|
Revenue
|
|
$
|
38,808
|
|
|
$
|
1,236
|
|
|
$
|
-
|
|
|
$
|
40,044
|
|
|
Gross profit
|
|
13,325
|
|
|
999
|
|
|
-
|
|
|
14,324
|
|
|
Gross margin
|
|
34.3
|
%
|
|
80.8
|
%
|
|
|
|
35.8
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Sales & marketing
|
|
7,492
|
|
|
(53
|
)
|
|
-
|
|
|
7,439
|
|
|
Research & development
|
|
5,725
|
|
|
1,601
|
|
|
-
|
|
|
7,326
|
|
|
General & administrative
|
|
4,401
|
|
|
600
|
|
|
4,909
|
|
|
9,910
|
|
|
Intangibles amortization
|
|
887
|
|
|
5
|
|
|
-
|
|
|
892
|
|
|
Restructuring
|
|
149
|
|
|
-
|
|
|
-
|
|
|
149
|
|
|
Goodwill impairment
|
|
2,884
|
|
|
-
|
|
|
-
|
|
|
2,884
|
|
|
Total operating expenses (1)
|
|
21,538
|
|
|
2,153
|
|
|
4,909
|
|
|
28,600
|
|
|
Operating income (loss)
|
|
$
|
(8,213
|
)
|
|
$
|
(1,154
|
)
|
|
(4,909
|
)
|
|
(14,276
|
)
|
|
Other income
|
|
|
|
|
|
175
|
|
|
175
|
|
|
Income (loss) before income taxes before discontinued operations
|
|
|
|
|
|
(4,734
|
)
|
|
(14,101
|
)
|
|
Income taxes
|
|
|
|
|
|
(29,392
|
)
|
|
(29,392
|
)
|
|
Net income (loss) from continuing operations
|
|
|
|
|
|
$
|
(34,126
|
)
|
|
$
|
(43,493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended March 31, 2012
|
|
|
|
Westell
|
|
CNS
|
|
Unallocated
|
|
Total
|
|
Revenue
|
|
$
|
43,629
|
|
|
$
|
26,026
|
|
|
$
|
-
|
|
|
$
|
69,655
|
|
|
Gross profit
|
|
17,272
|
|
|
5,985
|
|
|
-
|
|
|
23,257
|
|
|
Gross margin
|
|
39.6
|
%
|
|
23.0
|
%
|
|
|
|
33.4
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Sales & marketing
|
|
5,573
|
|
|
923
|
|
|
-
|
|
|
6,496
|
|
|
Research & development
|
|
5,117
|
|
|
2,610
|
|
|
-
|
|
|
7,727
|
|
|
General & administrative
|
|
2,834
|
|
|
976
|
|
|
3,805
|
|
|
7,615
|
|
|
Intangibles amortization
|
|
544
|
|
|
4
|
|
|
-
|
|
|
548
|
|
|
Restructuring
|
|
275
|
|
|
275
|
|
|
-
|
|
|
550
|
|
|
Total operating expenses (2)
|
|
14,343
|
|
|
4,788
|
|
|
3,805
|
|
|
22,936
|
|
|
Operating income (loss)
|
|
$
|
2,929
|
|
|
$
|
1,197
|
|
|
(3,805
|
)
|
|
321
|
|
|
Gain on CNS asset sale
|
|
|
|
|
|
31,654
|
|
|
31,654
|
|
|
Other income
|
|
|
|
|
|
331
|
|
|
331
|
|
|
Income (loss) before income taxes before discontinued operations
|
|
|
|
|
|
28,180
|
|
|
32,306
|
|
|
Income taxes
|
|
|
|
|
|
(12,875
|
)
|
|
(12,875
|
)
|
|
Net income (loss) from continuing operations
|
|
|
|
|
|
$
|
15,305
|
|
|
$
|
19,431
|
|
|
(1)
|
|
Includes $1.4 million and $0.0 million of depreciation and
amortization expense from the Westell and CNS segments, respectively.
|
|
(2)
|
|
Includes $1.0 million and $0.1 million of depreciation and
amortization expense from the Westell and CNS segments, respectively.
|
|
|
|
|
|
|
|
|
|
Westell Technologies, Inc.
|
|
Reconciliation of GAAP to non-GAAP Financial Measures
|
|
(Amounts in thousands, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
Twelve Months Ended March 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
GAAP net income (loss)
|
|
|
$
|
(38,158
|
)
|
|
|
$
|
(2,448
|
)
|
|
|
$
|
(44,038
|
)
|
|
|
$
|
41,982
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CNS asset sale, net of tax (1)
|
|
|
-
|
|
|
|
201
|
|
|
|
316
|
|
|
|
(18,763
|
)
|
|
Restructuring related to Noran Tel, net of tax
|
|
|
-
|
|
|
|
168
|
|
|
|
91
|
|
|
|
168
|
|
|
Income taxes (2)
|
|
|
34,032
|
|
|
|
1,726
|
|
|
|
34,032
|
|
|
|
1,726
|
|
|
Goodwill impairment (3)
|
|
|
2,884
|
|
|
|
-
|
|
|
|
2,884
|
|
|
|
-
|
|
|
(Income) loss from discontinued operations, net of income tax (4)
|
|
|
(84
|
)
|
|
|
(390
|
)
|
|
|
545
|
|
|
|
(22,551
|
)
|
|
Total adjustments
|
|
|
36,832
|
|
|
|
1,705
|
|
|
|
37,868
|
|
|
|
(39,420
|
)
|
|
Non-GAAP net income (loss)
|
|
|
$
|
(1,326
|
)
|
|
|
$
|
(743
|
)
|
|
|
$
|
(6,170
|
)
|
|
|
$
|
2,562
|
|
|
GAAP net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
(0.66
|
)
|
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.73
|
)
|
|
|
$
|
0.63
|
|
|
Diluted
|
|
|
$
|
(0.66
|
)
|
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.73
|
)
|
|
|
$
|
0.62
|
|
|
Non-GAAP net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
(0.02
|
)
|
|
|
$
|
(0.01
|
)
|
|
|
$
|
(0.10
|
)
|
|
|
$
|
0.04
|
|
|
Diluted
|
|
|
$
|
(0.02
|
)
|
|
|
$
|
(0.01
|
)
|
|
|
$
|
(0.10
|
)
|
|
|
$
|
0.04
|
|
|
Average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
58,154
|
|
|
|
64,397
|
|
|
|
59,944
|
|
|
|
66,657
|
|
|
Diluted
|
|
|
58,154
|
|
|
|
64,397
|
|
|
|
59,944
|
|
|
|
67,979
|
|
The Company conforms to U.S. Generally Accepted Accounting Principles
(GAAP) in the preparation of its financial statements. This schedule
reconciles the company's GAAP net income to adjusted net income on a
non-GAAP basis. Management believes that these non-GAAP results provide
meaningful supplemental information to investors, indicate the Company's
core performance, and facilitate comparison of results across reporting
periods. The Company uses these non-GAAP measures when evaluating its
financial results. Non-GAAP measures should not be viewed as a
substitute for the Company's GAAP results.
|
(1)
|
|
On April 15, 2011, the Company sold certain assets and transferred
certain liabilities of the CNS segment. The adjustments remove the
gain on the sale, costs associated with the transaction, and related
income tax effects. Fiscal year 2013 amounts reflect the costs to
resolve a dispute related to the CNS sale.
|
|
(2)
|
|
Adjustment removes tax effects of changes in valuation allowance
reserves.
|
|
(3)
|
|
The Company recorded a non-cash charge of $2.9 million during the
fourth quarter of fiscal 2013 to record the impairment of the full
carrying value of the Company's goodwill.
|
|
(4)
|
|
On December 31, 2011, the ConferencePlus Division was sold. In the
12 months ended March 31, 2013, the Company recorded an after-tax
charge of $0.8 million for an indemnification claim related to the
ConferencePlus sale transaction, and an unrelated tax benefit of
$0.3 million that resulted from finalizing income tax filings
related to the sale. Historical results of operations of
ConferencePlus are presented as discontinued operations.
|

[ Back To TMCnet.com's Homepage ]
|