| [May 09, 2013] |
 |
EMC Insurance Group Inc. Reports 2013 First Quarter Results
DES MOINES, Iowa --(Business Wire)--
EMC Insurance Group Inc. (Nasdaq: EMCI):
First Quarter Ended March 31, 2013 Operating
Income Per Share - $0.97 Net Income Per Share - $1.10 Net
Realized Investment Gains Per Share - $0.13 Catastrophe and Storm
Losses Per Share - $0.27 Large Losses Per Share - $0.15 GAAP
Combined Ratio - 93.8 percent
EMC Insurance Group Inc. (Nasdaq OMX/GS:EMCI) today reported operating
income of $12,538,000 ($0.97 per share) for the first quarter ended
March 31, 2013, compared to $13,427,000 ($1.04 per share) for the first
quarter of 20121.
Net income, including realized investment gains and losses, totaled
$14,273,000 ($1.10 per share) for the first quarter of 2013, compared to
$19,224,000 ($1.49 per share) for the first quarter of 2012.
"The positive pricing momentum that occurred in 2012 has extended into
the first quarter of 2013 as the property and casualty insurance market
continues to support ongoing rate level increases," stated Bruce G.
Kelley, President and Chief Executive Officer. "We have not implemented
broad-based rate level increases; instead, we continue to implement
targeted increases that incorporate the loss experience and risk
exposures associated with each policy. Our goal is to achieve more
adequate overall rate levels. We believe this approach will allow us to
retain our core book of business while improving underwriting margins,"
continued Kelley.
Premiums earned increased 9.8 percent to $120,497,000 for the first
quarter of 2013, from $109,760,000 in the first quarter of 2012. In the
property and casualty insurance segment, premium income increased 9.0
percent for the quarter, with the majority of the increase attributable
to rate level increases, growth in insured exposures on existing
accounts and an increase in retained policies. In the reinsurance
segment, premium income increased 12.4 percent in the first quarter,
reflecting a significant increase in premiums earned on policies written
in the prior contract year, moderate rate level increases implemented
during the January 1 renewal season and the addition of some new
business.
The Company's GAAP combined ratio was 93.8 percent in the first quarter
of 2013 compared to 92.4 percent in the first quarter of 2012.
"Renewal pricing continues to outpace the increase in our loss costs,
allowing more of the rate level increases to positively impact our
bottom line," continued Kelley.
Catastrophe and storm losses totaled $5,397,000 ($0.27 per share after
tax) in the first quarter of 2013 and were down significantly from the
record $9,703,000 ($0.49 per share after tax) experienced in the first
quarter of 2012. First quarter 2013 catastrophe and storm losses
accounted for 4.5 percentage points of the combined ratio, which was
slightly less than the Company's most recent 10-year average of 5.1
percentage points and well below the prior year quarter's 8.8 percentage
points. On a segment basis, catastrophe and storm losses amounted to
$4,865,000 ($0.24 per share after tax) in the property and casualty
insurance segment and $532,000 ($0.03 per share after tax) in the
reinsurance segment.
The Company experienced $4,256,000 ($0.21 per share after tax) of
favorable development on prior years' reserves during the first quarter
of 2013, compared to $16,263,000 ($0.82 per share after tax) in the
first quarter of 2012. The largest decline occurred in the property and
casualty insurance segment, where the amount of favorable development
experienced on the final settlement of claims that were closed during
the quarter declined, and the amount of adverse development experienced
on open claims increased. Development amounts can vary significantly
from quarter to quarter and year to year depending on a number of
factors, including the number of claims settled and the settlement
terms, and should therefore not be considered a reliable factor in
assessing the adequacy of the Company's carried reserves. The most
recent actuarial analysis of the Company's carried reserves indicates a
level of adequacy that is consistent with other recent evaluations.
Large losses (which the Company defines as losses greater than $500,000
for the EMC Insurance Companies' pool, excluding catastrophe and storm
losses) decreased to $2,935,000 ($0.15 per share after tax) in the first
quarter of 2013 compared to $6,324,000 ($0.32 per share after tax) in
the first quarter of 2012.
Investment income decreased 6.4 percent to $10,443,000 in the first
quarter of 2013 from $11,157,000 in the first quarter of 2012. The
decline in investment income is primarily attributable to the persistent
decline in the average coupon rate on fixed maturity securities during
the past several years.
Net realized investment gains totaled $1,735,000 ($0.13 per share) in
the first quarter of 2013, compared to $5,797,000 ($0.45 per share) in
2012.
At March 31, 2013, consolidated assets totaled $1.3 billion, including
$1.2 billion in the investment portfolio, and stockholders' equity
totaled $420.3 million, an increase of 4.7 percent from December 31,
2012. Net book value of the Company's stock increased to $32.35 per
share from $31.08 per share at December 31, 2012. Book value excluding
accumulated other comprehensive income increased to $28.25 per share
from $27.38 per share at December 31, 2012.
As previously disclosed, on November 3, 2011, the Company's Board of
Directors authorized a $15 million stock repurchase program. This
program became effective immediately and does not have an expiration
date. No shares have been repurchased under this program. Employers
Mutual Casualty Company's (the Company's parent organization) $15
million stock purchase program, which is 70 percent complete, is dormant
and will remain so while the Company's stock repurchase program is in
effect.
Based on results for the first quarter of 2013 and management's
expectations for the remainder of the year, management is reaffirming
its 2013 operating income guidance in the range of $2.40 to $2.65 per
share. This guidance is based on a projected GAAP combined ratio of 99.2
percent and a projected mid-single-digit decline in investment income
for the year. Despite strong first quarter operating results, management
is not revising its 2013 operating earnings guidance at this time
because operating results in the second and third quarters can be
volatile depending on the frequency and severity of Midwest storms, and
the possibility of hurricane losses.
On April 24, 2013, A.M. Best Company upgraded the financial strength
ratings for EMC Insurance Companies pool members and EMC Reinsurance
Company to "A" (Excellent) with a stable outlook from their previous
rating of "A-" (Excellent) with a positive outlook. A.M. Best Company
cited the Companies' strong level of risk-adjusted capital, consistently
favorable development on prior years' loss and loss adjustment expense
reserves, favorable core underwriting results and the benefits derived
from strategic actions taken over the past several years associated with
pricing, risk selection, claims management and reserving methodology as
support for the upgrade.
The Company will hold an earnings teleconference call at 11:00 a.m.
Eastern time on May 9, 2013 to allow securities analysts, stockholders
and other interested parties the opportunity to hear management discuss
the Company's results for the first quarter, as well as its expectations
for the rest of 2013. Dial-in information for the call is toll-free
1-877-407-9205 (International: 1-201-689-8054). The event will be
archived and available for digital replay through August 7, 2013. The
replay access information is toll-free 1-877-660-6853 (International:
1-201-612-7415); conference ID number 412186.
Members of the news media, investors and the general public are invited
to access a live webcast of the conference call via the Company's
investor relations page at www.emcins.com/ir.
The webcast will be archived and available for replay until August 7,
2013. A transcript of the teleconference will also be available on the
Company's website shortly after the completion of the teleconference.
About EMCI: EMC Insurance Group Inc. is a publicly held
insurance holding company with operations in property and casualty
insurance and reinsurance, which was formed in 1974 and became publicly
held in 1982. The Company's common stock trades on the Global Select
Market tier of the NASDAQ OMX Stock Market under the symbol EMCI. EMCI's
parent company is Employers Mutual Casualty Company (EMCC). EMCI and
EMCC, together with their subsidiary and affiliated companies, conduct
operations under the trade name EMC Insurance Companies. Additional
information regarding EMC Insurance Companies may be found at www.emcins.com.
Forward-Looking Statements: The Private Securities
Litigation Reform Act of 1995 provides issuers the opportunity to make
cautionary statements regarding forward-looking statements. Accordingly,
any forward-looking statement contained in this report is based on
management's current beliefs, assumptions and expectations of the
Company's future performance, taking into account all information
currently available to management. These beliefs, assumptions and
expectations can change as the result of many possible events or
factors, not all of which are known to management. If a change occurs,
the Company's business, financial condition, liquidity, results of
operations, plans and objectives may vary materially from those
expressed in the forward-looking statements. The risks and uncertainties
that may affect the actual results of the Company include, but are not
limited to, the following:
-
catastrophic events and the occurrence of significant severe weather
conditions;
-
the adequacy of loss and settlement expense reserves;
-
state and federal legislation and regulations;
-
changes in the property and casualty insurance industry, interest
rates or the performance of financial markets and the general economy;
-
rating agency actions;
-
"other-than-temporary" investment impairment losses; and
-
other risks and uncertainties inherent to the Company's business,
including those discussed under the heading "Risk Factors" in the
Company's Annual Report on Form 10-K.
Management intends to identify forward-looking statements when using the
words "believe," "expect," "anticipate," "estimate," "project," or
similar expressions. Undue reliance should not be placed on these
forward-looking statements.
¹The Company uses a non-GAAP financial measure called "operating income"
that management believes is useful to investors because it illustrates
the performance of our normal, ongoing operations, which is important in
understanding and evaluating our financial condition and results of
operations. While this measure is consistent with measures utilized by
investors to evaluate performance, it is not a substitute for the GAAP
financial measure of net income. Therefore, the Company has provided the
following reconciliation of the non-GAAP financial measure of operating
income to the GAAP financial measure of net income. Management also uses
non-GAAP financial measures for goal setting, determining employee and
senior management awards and compensation, and evaluating performance.
The reconciliation of operating income to net income is as follows:
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
$
|
12,538,000
|
|
|
$
|
13,427,000
|
|
Net realized investment gains
|
|
|
|
1,735,000
|
|
|
|
5,797,000
|
|
Net income
|
|
|
$
|
14,273,000
|
|
|
$
|
19,224,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casualty
|
|
|
|
|
|
Parent
|
|
|
|
|
Quarter ended March 31, 2013
|
|
|
Insurance
|
|
|
Reinsurance
|
|
|
Company
|
|
|
Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
|
$
|
92,705,018
|
|
|
|
$
|
27,792,234
|
|
|
|
$
|
-
|
|
|
|
$
|
120,497,252
|
|
|
Investment income (loss), net
|
|
|
|
7,649,930
|
|
|
|
|
2,796,524
|
|
|
|
|
(3,371
|
)
|
|
|
|
10,443,083
|
|
|
Other income
|
|
|
|
234,505
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
234,505
|
|
|
|
|
|
|
100,589,453
|
|
|
|
|
30,588,758
|
|
|
|
|
(3,371
|
)
|
|
|
|
131,174,840
|
|
|
Losses and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and settlement expenses
|
|
|
|
55,967,374
|
|
|
|
|
16,606,284
|
|
|
|
|
-
|
|
|
|
|
72,573,658
|
|
|
Dividends to policyholders
|
|
|
|
2,193,732
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
2,193,732
|
|
|
Amortization of deferred policy acquisition costs
|
|
|
|
16,717,484
|
|
|
|
|
5,549,954
|
|
|
|
|
-
|
|
|
|
|
22,267,438
|
|
|
Other underwriting expenses
|
|
|
|
15,209,623
|
|
|
|
|
811,283
|
|
|
|
|
-
|
|
|
|
|
16,020,906
|
|
|
Interest expense
|
|
|
|
131,250
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
131,250
|
|
|
Other expenses
|
|
|
|
205,606
|
|
|
|
|
(441,349
|
)
|
|
|
|
382,508
|
|
|
|
|
146,765
|
|
|
|
|
|
|
90,425,069
|
|
|
|
|
22,526,172
|
|
|
|
|
382,508
|
|
|
|
|
113,333,749
|
|
|
Operating income (loss) before income taxes
|
|
|
|
10,164,384
|
|
|
|
|
8,062,586
|
|
|
|
|
(385,879
|
)
|
|
|
|
17,841,091
|
|
|
Realized investment gains
|
|
|
|
1,956,784
|
|
|
|
|
711,089
|
|
|
|
|
-
|
|
|
|
|
2,667,873
|
|
|
Income (loss) before income taxes
|
|
|
|
12,121,168
|
|
|
|
|
8,773,675
|
|
|
|
|
(385,879
|
)
|
|
|
|
20,508,964
|
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
2,959,486
|
|
|
|
|
2,671,480
|
|
|
|
|
(135,043
|
)
|
|
|
|
5,495,923
|
|
|
Deferred
|
|
|
|
618,443
|
|
|
|
|
122,081
|
|
|
|
|
-
|
|
|
|
|
740,524
|
|
|
|
|
|
|
3,577,929
|
|
|
|
|
2,793,561
|
|
|
|
|
(135,043
|
)
|
|
|
|
6,236,447
|
|
|
Net income (loss)
|
|
|
$
|
8,543,239
|
|
|
|
$
|
5,980,114
|
|
|
|
$
|
(250,836
|
)
|
|
|
$
|
14,272,517
|
|
|
Average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
12,946,287
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - basic and diluted
|
|
|
$
|
0.66
|
|
|
|
$
|
0.46
|
|
|
|
$
|
(0.02
|
)
|
|
|
$
|
1.10
|
|
|
Decrease in provision for insured events of prior years (after tax)
|
|
|
$
|
0.12
|
|
|
|
$
|
0.09
|
|
|
|
$
|
-
|
|
|
|
$
|
0.21
|
|
|
Catastrophe and storm losses (after tax)
|
|
|
$
|
(0.24
|
)
|
|
|
$
|
(0.03
|
)
|
|
|
$
|
-
|
|
|
|
$
|
(0.27
|
)
|
|
Dividends per share
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.21
|
|
|
Book value per share
|
|
|
|
|
|
|
|
|
|
|
|
$
|
32.35
|
|
|
Effective tax rate
|
|
|
|
|
|
|
|
|
|
|
|
|
30.4
|
%
|
|
Annualized net income as a percent of beg. SH equity
|
|
|
|
|
|
|
|
|
|
|
|
|
14.2
|
%
|
|
Other Information of Interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net written premiums
|
|
|
$
|
94,781,187
|
|
|
|
$
|
27,349,160
|
|
|
|
$
|
-
|
|
|
|
$
|
122,130,347
|
|
|
Decrease in provision for insured events of prior years
|
|
|
$
|
(2,537,817
|
)
|
|
|
$
|
(1,718,621
|
)
|
|
|
$
|
-
|
|
|
|
$
|
(4,256,438
|
)
|
|
Catastrophe and storm losses
|
|
|
$
|
4,865,240
|
|
|
|
$
|
531,315
|
|
|
|
$
|
-
|
|
|
|
$
|
5,396,555
|
|
|
GAAP Combined Ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio
|
|
|
|
60.4
|
%
|
|
|
|
59.7
|
%
|
|
|
|
-
|
|
|
|
|
60.2
|
%
|
|
Expense ratio
|
|
|
|
36.8
|
%
|
|
|
|
22.9
|
%
|
|
|
|
-
|
|
|
|
|
33.6
|
%
|
|
|
|
|
|
97.2
|
%
|
|
|
|
82.6
|
%
|
|
|
|
-
|
|
|
|
|
93.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casualty
|
|
|
|
|
|
Parent
|
|
|
|
|
Quarter ended March 31, 2012
|
|
|
Insurance
|
|
|
Reinsurance
|
|
|
Company
|
|
|
Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
|
$
|
85,031,390
|
|
|
|
$
|
24,728,366
|
|
|
|
$
|
-
|
|
|
|
$
|
109,759,756
|
|
|
Investment income (loss), net
|
|
|
|
8,175,127
|
|
|
|
|
2,983,925
|
|
|
|
|
(2,270
|
)
|
|
|
|
11,156,782
|
|
|
Other income
|
|
|
|
238,998
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
238,998
|
|
|
|
|
|
|
93,445,515
|
|
|
|
|
27,712,291
|
|
|
|
|
(2,270
|
)
|
|
|
|
121,155,536
|
|
|
Losses and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and settlement expenses
|
|
|
|
52,018,253
|
|
|
|
|
13,222,036
|
|
|
|
|
-
|
|
|
|
|
65,240,289
|
|
|
Dividends to policyholders
|
|
|
|
1,651,525
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1,651,525
|
|
|
Amortization of deferred policy acquisition costs
|
|
|
|
14,619,935
|
|
|
|
|
4,594,443
|
|
|
|
|
-
|
|
|
|
|
19,214,378
|
|
|
Other underwriting expenses
|
|
|
|
14,841,655
|
|
|
|
|
416,214
|
|
|
|
|
-
|
|
|
|
|
15,257,869
|
|
|
Interest expense
|
|
|
|
225,000
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
225,000
|
|
|
Other expenses
|
|
|
|
219,164
|
|
|
|
|
19,765
|
|
|
|
|
347,588
|
|
|
|
|
586,517
|
|
|
|
|
|
|
83,575,532
|
|
|
|
|
18,252,458
|
|
|
|
|
347,588
|
|
|
|
|
102,175,578
|
|
|
Operating income (loss) before income taxes
|
|
|
|
9,869,983
|
|
|
|
|
9,459,833
|
|
|
|
|
(349,858
|
)
|
|
|
|
18,979,958
|
|
|
Realized investment gains
|
|
|
|
7,904,789
|
|
|
|
|
1,013,540
|
|
|
|
|
-
|
|
|
|
|
8,918,329
|
|
|
Income (loss) before income taxes
|
|
|
|
17,774,772
|
|
|
|
|
10,473,373
|
|
|
|
|
(349,858
|
)
|
|
|
|
27,898,287
|
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
5,313,503
|
|
|
|
|
2,423,749
|
|
|
|
|
(122,450
|
)
|
|
|
|
7,614,802
|
|
|
Deferred
|
|
|
|
138,017
|
|
|
|
|
921,733
|
|
|
|
|
-
|
|
|
|
|
1,059,750
|
|
|
|
|
|
|
5,451,520
|
|
|
|
|
3,345,482
|
|
|
|
|
(122,450
|
)
|
|
|
|
8,674,552
|
|
|
Net income (loss)
|
|
|
$
|
12,323,252
|
|
|
|
$
|
7,127,891
|
|
|
|
$
|
(227,408
|
)
|
|
|
$
|
19,223,735
|
|
|
Average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
12,879,020
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - basic and diluted
|
|
|
$
|
0.96
|
|
|
|
$
|
0.55
|
|
|
|
$
|
(0.02
|
)
|
|
|
$
|
1.49
|
|
|
Decrease in provision for insured events of prior years (after tax)
|
|
|
$
|
0.53
|
|
|
|
$
|
0.29
|
|
|
|
$
|
-
|
|
|
|
$
|
0.82
|
|
|
Catastrophe and storm losses (after tax)
|
|
|
$
|
(0.28
|
)
|
|
|
$
|
(0.21
|
)
|
|
|
$
|
-
|
|
|
|
$
|
(0.49
|
)
|
|
Dividends per share
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.20
|
|
|
Book value per share
|
|
|
|
|
|
|
|
|
|
|
|
$
|
29.18
|
|
|
Effective tax rate
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
%
|
|
Annualized net income as a percent of beg. SH equity
|
|
|
|
|
|
|
|
|
|
|
|
|
21.8
|
%
|
|
Other Information of Interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net written premiums
|
|
|
$
|
85,895,096
|
|
|
|
$
|
22,076,663
|
|
|
|
$
|
-
|
|
|
|
$
|
107,971,759
|
|
|
Decrease in provision for insured events of prior years
|
|
|
$
|
(10,504,577
|
)
|
|
|
$
|
(5,758,196
|
)
|
|
|
$
|
-
|
|
|
|
$
|
(16,262,773
|
)
|
|
Catastrophe and storm losses
|
|
|
$
|
5,554,285
|
|
|
|
$
|
4,148,904
|
|
|
|
$
|
-
|
|
|
|
$
|
9,703,189
|
|
|
GAAP Combined Ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio
|
|
|
|
61.2
|
%
|
|
|
|
53.5
|
%
|
|
|
|
-
|
|
|
|
|
59.4
|
%
|
|
Expense ratio
|
|
|
|
36.6
|
%
|
|
|
|
20.2
|
%
|
|
|
|
-
|
|
|
|
|
33.0
|
%
|
|
|
|
|
|
97.8
|
%
|
|
|
|
73.7
|
%
|
|
|
|
-
|
|
|
|
|
92.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS - UNAUDITED
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
ASSETS
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale, at fair value
(amortized cost $920,194,233 and $920,843,939)
|
|
|
$
|
994,114,359
|
|
|
$
|
999,794,857
|
|
Equity securities available-for-sale, at fair value (cost
$114,539,282 and $111,851,963)
|
|
|
|
155,910,798
|
|
|
|
140,293,825
|
|
Other long-term investments
|
|
|
|
758,496
|
|
|
|
863,257
|
|
Short-term investments
|
|
|
|
60,946,630
|
|
|
|
53,418,914
|
|
Total investments
|
|
|
|
1,211,730,283
|
|
|
|
1,194,370,853
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
445,976
|
|
|
|
330,392
|
|
Reinsurance receivables due from affiliate
|
|
|
|
31,542,423
|
|
|
|
34,277,728
|
|
Prepaid reinsurance premiums due from affiliate
|
|
|
|
6,797,093
|
|
|
|
5,195,892
|
|
Deferred policy acquisition costs (affiliated $34,239,791 and
$34,425,593)
|
|
|
|
34,257,401
|
|
|
|
34,425,593
|
|
Prepaid pension benefits due from affiliate
|
|
|
|
1,143,458
|
|
|
|
1,413,104
|
|
Accrued investment income
|
|
|
|
10,117,945
|
|
|
|
9,938,714
|
|
Accounts receivable
|
|
|
|
2,818,013
|
|
|
|
2,390,955
|
|
Income taxes recoverable
|
|
|
|
-
|
|
|
|
1,588,089
|
|
Goodwill
|
|
|
|
941,586
|
|
|
|
941,586
|
|
Other assets (affiliated $6,679,412 and $5,760,369)
|
|
|
|
6,737,867
|
|
|
|
5,836,200
|
|
Total assets
|
|
|
$
|
1,306,532,045
|
|
|
$
|
1,290,709,106
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Losses and settlement expenses (affiliated $579,163,850 and
$577,476,988)
|
|
|
$
|
584,586,509
|
|
|
$
|
583,096,965
|
|
Unearned premiums (affiliated $199,219,701 and $196,215,465)
|
|
|
|
199,306,352
|
|
|
|
196,215,465
|
|
Other policyholders' funds (all affiliated)
|
|
|
|
6,012,360
|
|
|
|
6,055,111
|
|
Surplus notes payable to affiliate
|
|
|
|
25,000,000
|
|
|
|
25,000,000
|
|
Amounts due affiliate to settle inter-company transaction balances
|
|
|
|
2,976,237
|
|
|
|
19,127,010
|
|
Pension and postretirement benefits payable to affiliate
|
|
|
|
31,183,482
|
|
|
|
30,714,633
|
|
Income taxes payable
|
|
|
|
3,889,199
|
|
|
|
-
|
|
Deferred income taxes
|
|
|
|
10,046,561
|
|
|
|
6,352,690
|
|
Other liabilities (affiliated $13,498,920 and $22,794,304)
|
|
|
|
23,266,689
|
|
|
|
22,938,068
|
|
Total liabilities
|
|
|
|
886,267,389
|
|
|
|
889,499,942
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Common stock, $1 par value, authorized 20,000,000 shares; issued
and outstanding, 12,992,835 shares in 2013 and 12,909,457 shares
in 2012
|
|
|
|
12,992,835
|
|
|
|
12,909,457
|
|
Additional paid-in capital
|
|
|
|
91,148,560
|
|
|
|
89,205,881
|
|
Accumulated other comprehensive income
|
|
|
|
53,237,163
|
|
|
|
47,752,375
|
|
Retained earnings
|
|
|
|
262,886,098
|
|
|
|
251,341,451
|
|
Total stockholders' equity
|
|
|
|
420,264,656
|
|
|
|
401,209,164
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
1,306,532,045
|
|
|
$
|
1,290,709,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENTS
|
|
The Company had total cash and invested assets with a carrying value
of $1.2 billion as of March 31, 2013 and December 31, 2012. The
following table summarizes the Company's cash and invested assets as
of the dates indicated:
|
|
|
|
|
|
|
March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Total
|
|
|
Carrying
|
|
($ in thousands)
|
|
|
Cost
|
|
|
Value
|
|
|
Fair Value
|
|
|
Value
|
|
Fixed maturity securities available-for-sale
|
|
|
$
|
920,194
|
|
|
$
|
994,114
|
|
|
82.0
|
%
|
|
|
$
|
994,114
|
|
Equity securities available-for-sale
|
|
|
|
114,539
|
|
|
|
155,911
|
|
|
12.9
|
%
|
|
|
|
155,911
|
|
Cash
|
|
|
|
446
|
|
|
|
446
|
|
|
-
|
|
|
|
|
446
|
|
Short-term investments
|
|
|
|
60,947
|
|
|
|
60,947
|
|
|
5.0
|
%
|
|
|
|
60,947
|
|
Other long-term investments
|
|
|
|
758
|
|
|
|
758
|
|
|
0.1
|
%
|
|
|
|
758
|
|
|
|
|
$
|
1,096,884
|
|
|
$
|
1,212,176
|
|
|
100.0
|
%
|
|
|
$
|
1,212,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Total
|
|
|
Carrying
|
|
($ in thousands)
|
|
|
Cost
|
|
|
Value
|
|
|
Fair Value
|
|
|
Value
|
|
Fixed maturity securities available-for-sale
|
|
|
$
|
920,844
|
|
|
$
|
999,795
|
|
|
83.7
|
%
|
|
|
$
|
999,795
|
|
Equity securities available-for-sale
|
|
|
|
111,852
|
|
|
|
140,294
|
|
|
11.7
|
%
|
|
|
|
140,294
|
|
Cash
|
|
|
|
330
|
|
|
|
330
|
|
|
-
|
|
|
|
|
330
|
|
Short-term investments
|
|
|
|
53,419
|
|
|
|
53,419
|
|
|
4.5
|
%
|
|
|
|
53,419
|
|
Other long-term investments
|
|
|
|
863
|
|
|
|
863
|
|
|
0.1
|
%
|
|
|
|
863
|
|
|
|
|
$
|
1,087,308
|
|
|
$
|
1,194,701
|
|
|
100.0
|
%
|
|
|
$
|
1,194,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET WRITTEN PREMIUMS
|
|
|
|
Three Months Ended
|
|
|
|
March 31, 2013
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
Percent of
|
|
|
|
|
Increase/(Decrease)
|
|
|
|
|
Net Written
|
|
|
|
|
in Net Written
|
|
|
|
|
Premiums
|
|
|
|
|
Premiums
|
|
Property and Casualty Insurance
|
|
|
|
|
|
|
|
|
|
Commercial Lines:
|
|
|
|
|
|
|
|
|
|
Automobile
|
|
|
18.0
|
|
%
|
|
|
14.0
|
%
|
|
Liability
|
|
|
16.0
|
|
%
|
|
|
13.9
|
%
|
|
Property
|
|
|
16.9
|
|
%
|
|
|
12.6
|
%
|
|
Workers' Compensation
|
|
|
15.8
|
|
%
|
|
|
10.4
|
%
|
|
Other
|
|
|
1.4
|
|
%
|
|
|
(3.7
|
)%
|
|
Total Commercial Lines
|
|
|
68.1
|
|
%
|
|
|
12.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Personal Lines:
|
|
|
|
|
|
|
|
|
|
Automobile
|
|
|
5.5
|
|
%
|
|
|
(4.2
|
)%
|
|
Property
|
|
|
3.9
|
|
%
|
|
|
-
|
%
|
|
Liability
|
|
|
0.1
|
|
%
|
|
|
13.8
|
%
|
|
Total Personal Lines
|
|
|
9.5
|
|
%
|
|
|
(2.3
|
)%
|
|
Total Property and Casualty Insurance
|
|
|
77.6
|
|
%
|
|
|
10.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance (1) (2)
|
|
|
22.4
|
|
%
|
|
|
23.9
|
%
|
|
Total
|
|
|
100.0
|
|
%
|
|
|
13.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Reflects $532,146 negative portfolio adjustment related to the
January 1, 2013 decreased participation in the MRB pool.
|
|
|
|
|
|
(2)
|
|
Reflects $3,065,279 negative portfolio adjustment related to the
January 1, 2012 cancellation of a large pro rata account.
|
|
|
|
|

[ Back To TMCnet.com's Homepage ]
|