TMCnet News

Blucora Announces First Quarter Results and Preliminary Tax Season Update
[May 02, 2013]

Blucora Announces First Quarter Results and Preliminary Tax Season Update


BELLEVUE, Wash. --(Business Wire)--

Blucora, Inc. (NASDAQ:BCOR) today announced financial results for the first quarter ended March 31, 2013.

"Blucora is off to a strong start in 2013 in both the online search and tax preparation segments of the business," said Bill Ruckelshaus, President and Chief Executive Officer of Blucora. "We are especially pleased with the growth of TaxACT and our success in building DDIY market share in a highly-competitive and unpredictable tax season. The TaxACT results reflect the team's strong execution, successful product enhancements this season and our ability to drive consumer demand."

Highlights

  • TaxACT consumer DDIY federal e-files were 5.3 million, up approximately 8% versus the same period last year
  • TaxACT pro forma revenue expected to grow approximately 9% for the six months through June 30, 2013 versus the same period last year
  • Search segment revenue and income up 34% and 37%, respectively, versus the first quarter of 2012
  • Blucora issued $201.25 million of convertible senior notes


 
Summary Financial Performance: 1Q 2013

($ in millions except per share amounts)

  Q1 2013   Q1 2012*   Growth
Revenues $165.3   $115.7   43%
Search $100.6 $75.3 34%
Tax Preparation $ 64.7 $ 40.4 60%
 
Adjusted EBITDA $45.9 $31.7 45%
Non-GAAP Net Income $42.0 $28.5 47%
Non-GAAP Diluted EPS $0.95 $0.70 36%
 
Net Income $23.6 $11.4 107%
GAAP Diluted EPS $0.53 $0.28 89%
 

* Q1 2012 results include results for TaxACT from the acquisition on January 31, 2012 through March 31, 2012.

 

See reconciliation of non-GAAP to GAAP measures below.

 

Segment Information

Search

Search segment revenue for the first quarter of 2013 reflects strong growth from search distribution and in our owned and operated properties, up 35 percent and 27 percent, respectively, over the first quarter of 2012. Search segment income for the first quarter of 2013 was $18.3 million, up 37 percent over the first quarter of 2012.

Tax Preparation

 

TaxACT Season-to-date Federal Accepted E-Files*

  Tax season ended  
April 16, 2013   April 18, 2012 % change
TaxACT desktop e-files 270 256 5%
TaxACT online e-files 4,865 4,490 8%
TaxACT sub-total e-files 5,135 4,746 8%
TaxACT Free File Alliance e-files 147 160 (8)%
TaxACT total e-files 5,282 4,906 8%
*Tax Season begins on the first day the IRS begins accepting e-files and continues through tax day +1.    
 

Tax preparation segment income for the first quarter of 2013 was $30.8 million, up 39 percent over the first quarter of 2012. The first quarter of 2012 excludes TaxACT operating results before January 31, 2012, as the Company acquired TaxACT on that date.

For the six months through June 30, 2013, TaxACT expects pro forma revenue growth of approximately 9 percent and pro forma segment income to be up approximately 7 - 8 percent compared to the same period last year.

TaxACT consumer DDIY federal e-files for the tax season were approximately 5.3 million, up approximately 8 percent compared to the same period last year. According to IRS statistics through April 19, total consumer DDIY federal e-files for the tax season were up 1.8 million, or 4 percent compared to the same period last year.

TaxACT professional preparer filings for the tax season grew approximately 10 percent compared to the same period last year. Combined TaxACT offerings assisted approximately 6.5 million filers this tax season.

Corporate Operating Expenses

Unallocated corporate operating expenses for the first quarter of 2013 were $3.2 million, down 16 percent from the first quarter of 2012.

Second Quarter Outlook

For the second quarter of 2013, the Company expects revenues to be between $113.0 million and $117.5 million, Adjusted EBITDA to be between $27.0 million and $28.5 million, Non-GAAP Net Income to be between $22.0 million and $23.5 million, or $0.51 to $0.55 per diluted share, and Net Income to be between $9.0 and $10.0 million, or $0.21 to $0.23 per diluted share. The Company's forward-looking guidance does not reflect potential gains or losses from derivative instruments.

Conference Call and Webcast

A conference call and live webcast will be held today at 2 p.m. Pacific time / 5 p.m. Eastern time during which the Company will further discuss first quarter results and its outlook including tax preparation segment guidance for the second quarter of 2013, search segment guidance for the second quarter 2013, and search segment expectations for 2013. The supplemental materials are included in a current report on form 8-K filed today and can be accessed in the Investor Relations section of the Blucora corporate website at http://www.blucora.com. A replay of the call will also be available on our website for one year and are may be accessed under the "Events & Presentations" section of the Investor Center. You may also listen to the conference call audio on the Blucora YouTube Channel at www.YouTube.com/Blucora.

About Blucora™

Blucora operates two leading Internet businesses. Our InfoSpace business provides online search and monetization solutions to a network of more than 100 partners globally. Through TaxACT, we provide online tax preparation solutions to consumers and professional preparers. The Blucora team brings decades of experience operating and investing in desktop, online, and mobile businesses. We are passionate about the power of the Internet to improve the lives of consumers, and our businesses operate at the forefront of digital migration trends in their respective markets. More information about Blucora may be found at www.blucora.com. Follow and subscribe to us on Twitter, LinkedIn and YouTube.

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results may differ significantly from management's expectations due to various risks and uncertainties including, but not limited to: general economic, industry, and market sector conditions; the timing and extent of market acceptance of developed products and services and related costs; our dependence on companies to distribute our products and services; the ability to successfully integrate acquired businesses; future acquisitions; the successful execution of the Company's strategic initiatives, operating plans, and marketing strategies; and the condition of our cash investments. A more detailed description of these and certain other factors that could affect actual results is included in Blucora, Inc.'s most recent Annual Report on Form 10-K and subsequent reports filed with or furnished to the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. Blucora, Inc. undertakes no obligation to update any forward-looking statements to reflect new information, events, or circumstances after the date of this release or to reflect the occurrence of unanticipated events.

 
Blucora, Inc.
Preliminary Condensed Consolidated Statements of Operations (1)
(Unaudited)
(Amounts in thousands, except per share data)
 
  Three months ended
March 31,
2013
  March 31,
2012
Revenues $ 165,338 $ 115,696
 

Cost of sales (includes amortization of acquired intangible assets of $1,940 and $1,511) (1)

78,675 59,547
   
Gross profit 86,663 56,149
 
Expenses and other loss, net:
Engineering and technology (1) 2,538 2,573
Sales and marketing (1) 36,796 19,443
General and administrative (1) 6,384 11,066
Depreciation 517 535
Amortization of intangible assets 3,169 2,113
Other loss, net (2)   1,005     1,555  
 
Total expenses and other loss, net   50,409     37,285  
 
Income before income taxes 36,254 18,864
 
Income tax expense (12,646 ) (7,458 )
   
Net income $ 23,608   $ 11,406  
 
Net income per share - Basic $ 0.58   $ 0.29  
 
Net income per share - Diluted (3) $ 0.53   $ 0.28  
 
 

Weighted average shares outstanding used in computing basic net income per share

  40,911     39,692  

Weighted average shares outstanding used in computing diluted net income per share

  44,294     40,978  
 

(1) In the three months ended March 31, 2012, an additional $5.2 million in stock-based compensation expense was recorded in association with the modification of the terms of a warrant and the vesting of a non-employee performance-based equity award, which were both triggered by the acquisition of the TaxACT business, and the related expense was allocated to general and administrative expense.  Stock-based compensation expense for the three months ended March 31, 2013 and 2012 is allocated among the following captions (in thousands):

 
Three months ended
Stock-Based Compensation March 31,
2013
March 31,
2012
Cost of sales $ 219 $ 80
Engineering and technology 253 256
Sales and marketing 477 414
General and administrative   1,536     5,958  
Total stock-based compensation expense $ 2,485   $ 6,708  
 

(2) Other loss, net for the three months ended March 31, 2013 and 2012 is allocated among the following captions (in thousands):

 
Three months ended
March 31,
2013
March 31,
2012
Other Loss, Net
Interest income $ (55 ) $ (9 )
Interest expense 1,148 844
Amortization of debt issuance costs 107 331
Accretion of debt discount 161 135
(Gain) loss on derivative instruments (348 ) 272
Other   (8 )   (18 )
Total other loss, net $ 1,005   $ 1,555  
 

(3) Calculation excludes the income effect of dilutive derivative instruments, as well as interest expense, amortization of debt issuance costs and accretion of debt discount on convertible debt, net of tax effect.

 
 
Blucora, Inc.
Preliminary Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands)
 
  March 31,
2013
  December 31,
2012
ASSETS
 
Current assets:
Cash and cash equivalents $ 264,635 $ 68,278
Short-term investments, available-for-sale 137,042 94,010
Accounts receivable, net of allowance of $133 and $10 41,256 34,932
Other receivables 4,226 3,942
Prepaid expenses and other current assets, net   7,842     10,911  
 
Total current assets 455,001 212,073
 
Property and equipment, net 9,269 7,533
Goodwill 230,290 230,290
Other intangible assets, net 127,706 132,815
Other long-term assets   11,255     2,582  
 
Total assets $ 833,521   $ 585,293  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
Current liabilities:
Accounts payable $ 41,043 $ 37,687
Accrued expenses and other current liabilities 20,440 13,280
Deferred revenue 3,121 3,157
Short-term portion of long-term debt, net of discount of $177 and $160 6,948 4,590
Derivative instruments   8,564     8,974  
 
Total current liabilities 80,116 67,688
 
Long-term liabilities:
Long-term debt, net of discount of $422 and $468 66,949 69,278
Convertible senior notes 179,041 -
Deferred tax liability 31,602 29,333
Deferred revenue 2,477 1,319
Other long-term liabilities   2,283     2,225  
 
Total long-term liabilities   282,352     102,155  
 
Total liabilities 362,468 169,843
 
Stockholders' equity:
Common stock 4 4
Additional paid-in capital 1,424,009 1,392,098
Accumulated deficit (952,768 ) (976,376 )
Accumulated other comprehensive loss   (192 )   (276 )
 
Total stockholders' equity   471,053     415,450  
 
Total liabilities and stockholders' equity $ 833,521   $ 585,293  
 
 
Blucora, Inc.
Preliminary Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
 
  Three months ended
March 31,
2013
  March 31,
2012
Operating activities:
Net income $ 23,608 $ 11,406
Adjustments to reconcile net income to net cash provided by operating activities:
Stock-based compensation 2,485 2,422
Warrant-related stock-based compensation - 4,286
(Gain) loss on derivative instruments (348 ) 272
Depreciation and amortization of intangible assets 6,112 4,575
Excess tax benefits from stock-based award activity (17,842 ) (12,058 )
Deferred income taxes (6,668 ) (5,462 )
Unrealized amortization of premium or accretion of discount on investments, net 391 (327 )
Amortization of debt issuance costs 107 331
Accretion of debt discount 161 135
Other 55 26
Cash provided (used) by changes in operating assets and liabilities:
Accounts receivable (6,225 ) 2,971
Other receivables (284 ) 657
Prepaid expenses and other current assets 3,587 (1,564 )
Other long-term assets (114 ) 1,863
Accounts payable 3,122 (3,713 )
Deferred revenue 1,122 2,054
Accrued expenses and other current and long-term liabilities   22,486     11,174  
Net cash provided by operating activities 31,755 19,048
 
Investing activities:
Business acquisition, net of cash acquired - (279,386 )
Equity investment in privately-held company (4,000 ) -
Purchases of property and equipment (1,543 ) (193 )
Change in restricted cash 231 767
Proceeds from sales of investments - 163,883
Proceeds from maturities of investments 18,718 20,020
Purchases of investments   (62,077 )   -  
Net cash used by investing activities (48,671 ) (94,909 )
 
Financing activities:
Proceeds from issuance of convertible debt, net of debt issuance costs of $6,037 195,213 -
Proceeds from loan, net of debt issuance costs of $2,343 and debt discount of $953 - 96,704
Repayment of debt - (15,000 )
Excess tax benefits from stock-based award activity 17,842 12,058
Proceeds from stock option exercises 293 2,063
Proceeds from issuance of stock through employee stock purchase plan 461 189
Tax payments from shares withheld upon vesting of restricted stock units   (536 )   (210 )
Net cash provided by financing activities 213,273 95,804
 
Net increase in cash and cash equivalents 196,357 19,943
 
Cash and cash equivalents:
Beginning of period   68,278     81,897  
End of period $ 264,635   $ 101,840  
 
 
Blucora, Inc.
Preliminary Segment Information
(Unaudited)
(Amounts in thousands)
 
  Three months ended
March 31,
2013
  March 31,
2012
Search:

Revenue

$ 100,601 $ 75,295
Cost of revenue (1) 70,618 53,106
Operating expenses   11,713     8,816  
Search segment income 18,270 13,373
Search segment margin 18 % 18 %
 
Tax Preparation:
Revenue 64,737 40,401
Cost of revenue (1) 2,214 2,579
Operating expenses   31,739     15,687  
Tax Preparation segment income 30,784 22,135
Tax Preparation segment margin 48 % 55 %
 
Total segment:
Total revenue 165,338 115,696
Total cost of revenue 72,832 55,685
Total segment operating expenses   43,452     24,503  
Total segment income 49,054 35,508
Total segment margin 30 % 31 %
 
Corporate:
Operating expense 3,198 3,806
Stock-based compensation 2,485 6,708
Depreciation 1,003 951
Amortization of intangible assets 5,109 3,624
Other loss, net 1,005 1,555
Income tax expense   12,646     7,458  
Total corporate 25,446 24,102
   
Net income $ 23,608   $ 11,406  
 

(1) Amounts do not include amortization of acquired intangible assets and certain costs associated with customer service and the operation of the data centers that serve our businesses, which include personnel expenses (which include salaries, benefits and other employee related costs, and stock-based compensation expense), the cost of temporary help and contractors to augment our staffing, bandwidth costs and depreciation.  Such amounts are reflected under the heading "Corporate".

 
 
Blucora, Inc.
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure
Preliminary Adjusted EBITDA Reconciliation (1)
(Unaudited)
(Amounts in thousands)
 
  Three months ended
March 31,
2013
  March 31,
2012
Net income (2) $ 23,608 $ 11,406
Depreciation and amortization of intangible assets 6,112 4,575
Stock-based compensation 2,485 6,708
Other loss, net (3) 1,005 1,555
Income tax expense   12,646     7,458  
Adjusted EBITDA $ 45,856   $ 31,702  
 
 
Blucora, Inc.
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure
Preliminary Non-GAAP Net Income Reconciliation (1)
(Unaudited)
(Amounts in thousands, except per share amounts)
 
Three months ended
March 31,
2013
March 31,
2012
Net income (2) $ 23,608 $ 11,406
Stock-based compensation 2,485 6,708
Amortization of acquired intangible assets 5,109 3,624
Accretion of debt discount on convertible notes 132 -
(Gain) loss on derivative instruments (348 ) 272
Cash tax impact of adjustments to GAAP net income (163 ) (90 )
Non-cash income tax expense (1)   11,174     6,597  
Non-GAAP net income (4) $ 41,997   $ 28,517  
 
Per share amounts
Net income - diluted (5) 0.53 0.28
Stock-based compensation - diluted 0.06 0.16
Amortization of intangible assets - diluted 0.11 0.09
Accretion of debt discount on convertible notes - diluted 0.00 -
(Gain) loss on derivative instruments - diluted 0.00 0.01
Cash tax impact of adjustments to GAAP net income - diluted 0.00 0.00
Non-cash income tax expense per share - diluted   0.25     0.16  
Non-GAAP net income per share - diluted $ 0.95   $ 0.70  
 
 
Preliminary Adjusted EBITDA Reconciliation for Forward-Looking Guidance
(Amounts in thousands)
 
Ranges for the three months ending
June 30, 2013
Net income

 $

 9,000

 $

 10,000

Depreciation and amortization of acquired intangible assets

 6,100

 6,100

Stock-based compensation

2,800

2,800

Accretion of debt discount

800

800

Other loss (income), net (6)

3,400

3,400

Income tax expense  

4,900

   

5,400

 
Adjusted EBITDA

$

27,000

 

$

28,500

 
 
 
Preliminary Non-GAAP Net Income Reconciliation for Forward-Looking Guidance
(Amounts in thousands)
 
Ranges for the three months ending
June 30, 2013
Net income

 $

 9,000

 $

 10,000

Stock-based compensation

2,800

2,800

Amortization of intangible assets

5,100

5,100

Accretion of debt discount

800

800

Non-cash income tax expense  

4,300

   

4,800

 
Non-GAAP net income

$

22,000

 

$

23,500

 
 

(1) Blucora's Adjusted EBITDA is calculated by adjusting net income determined in accordance with the accounting principles generally accepted in the United States of America ("GAAP"), excluding the effects of discontinued operations (which includes loss from discontinued operations, net of taxes, and loss on sale of discontinued operations, net of taxes), income taxes, depreciation, amortization of intangible assets, stock-based compensation expense, and other loss (income), net (which includes such items as interest expense, interest income, gains or losses on derivative instruments, foreign currency gains or losses, gains or losses from the disposal of assets, adjustments to the fair values of contingent liabilities related to business combinations, gains on resolution of contingencies, and litigation settlements), as detailed above. Blucora's management believes that Adjusted EBITDA provides meaningful supplemental information regarding the Company's performance. Blucora uses this non-GAAP financial measure for internal management and compensation purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. Blucora believes that Adjusted EBITDA is a common measure used by investors and analysts to evaluate its performance, that it provides a more complete understanding of the results of operations and trends affecting the Company's business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. Items excluded from Adjusted EBITDA should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income. Other companies may calculate Adjusted EBITDA differently and, therefore, Blucora's Adjusted EBITDA may not be comparable to similarly titled measures of other companies.

Blucora defines non-GAAP net income differently for this report than the Company has defined it in the past, due to issuance of the senior convertible notes in March 2013. For this report, Blucora defines non-GAAP net income as net income, determined in accordance with GAAP, excluding the effects of loss from discontinued operations, net of taxes, stock-based compensation expense, amortization of acquired intangible assets, accretion of debt discount on convertible notes, gain or loss on derivative instruments, and the related cash tax impact of those adjustments, and non-cash income taxes from continuing operations as detailed in the accompanying table to the preliminary condensed consolidated financial statements (unaudited). The Company excludes the non-cash portion of income tax expense because of its ability to offset a substantial portion of its cash tax liabilities by using these deferred tax assets (which consist primarily of U.S. federal net operating losses). The Company's management believes that excluding the non-cash portion of income tax expense from its GAAP net income provides meaningful supplemental information to investors and analysts regarding the Company's performance and the valuation of its business because of its ability to offset a substantial portion of its cash tax liabilities by using these deferred tax assets. The majority of these deferred tax assets will expire if unutilized in 2020.

Blucora's management believes that non-GAAP net income and non-GAAP earnings per share provide meaningful supplemental information to management, investors and analysts regarding the Company's performance and the valuation of its business by excluding items in the statement of operations that management does not consider part of the Company's ongoing operations or have not been, or are not expected to be, settled in cash. Additionally, Blucora's management believes that non-GAAP net income and non-GAAP earnings per share are common measures used by investors and analysts to evaluate the Company's performance and the valuation of its business. Non-GAAP net income should be evaluated in light of our financial results prepared in accordance with GAAP, and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income. Other companies may calculate non-GAAP net income differently, and therefore Blucora's non-GAAP net income may not be comparable to similarly titled measures of other companies.

(2) As presented in the Preliminary Condensed Consolidated Statements of Operations (unaudited).

(3) Other loss (income), net includes such items as interest expense, interest income, derivative instrument gains or losses, accretion of debt discount and amortization of debt issuance costs, foreign currency gains or losses, and gains or losses from the disposal of assets,

(4) Our new definition of non-GAAP net income does not impact presentation of this non-GAAP financial measure for prior periods.

(5) Calculation excludes the income effect of dilutive derivative instruments as well as interest expense, amortization of debt issuance costs and accretion of debt discount on convertible debt, net of tax effect.

(6) Other loss (income), net includes such items as interest expense, interest income, derivative instrument gains or losses, foreign currency gains or losses, gains or losses from the disposal of assets, adjustments to the fair values of contingent liabilities related to business combinations, gains on resolution of contingencies, and litigation settlements. The Company's forward-looking guidance does not reflect potential gains or losses from derivative instruments.


[ Back To TMCnet.com's Homepage ]