| [April 25, 2013] |
 |
PMC Reports First Quarter 2013 Results
SUNNYVALE, Calif. --(Business Wire)--
PMC® (Nasdaq: PMCS), the semiconductor innovator transforming networks
that connect, move and store big data, today reported results for
the first quarter ended March 30, 2013.
Net revenues in the first quarter of 2013 totaled $125.2 million,
a decrease of three percent compared to $129.4 million in the fourth
quarter of 2012, and a decrease of five percent compared to $132.1
million in the first quarter of 2012.
GAAP net loss in the first quarter of 2013 totaled $6.8
million, or $0.03 per share, compared to GAAP net income in the fourth
quarter of 2012 of $10.8 million, or $0.05 per diluted share.
Note this GAAP comparative is restated for an immaterial correction
described in the financial statements later in this release. Non-GAAP
net income totaled $13.4 million, or $0.07 per diluted share, down 47
percent in the first quarter of 2013 compared to non-GAAP net income of
$25.1 million, or $0.12 per diluted share in the fourth quarter of 2012.
"Our first quarter results were in line with our outlook and within the
expected range," said Greg Lang, PMC President and Chief Executive
Officer. "We are encouraged by stronger bookings in the quarter and
expect to grow revenues in the second quarter of 2013. Our book-to-bill
ratio within the period was greater than one for the second consecutive
quarter."
Net income on a non-GAAP basis in the first quarter of 2013
excludes the following items: (i) $7.4 million stock-based compensation
expense; (ii) $10.8 million amortization of purchased intangible assets;
and (iii) $2 million of other adjustments including income tax related
as described in the accompanying GAAP to non-GAAP reconciliation table.
For a full reconciliation of each non-GAAP item used herein to the most
directly comparable GAAP financial measure, please refer to the schedule
included with this release. The Company believes the additional non-GAAP
measures are useful to investors for the purpose of financial analysis.
Management uses the non-GAAP measures internally to evaluate its
in-period operating performance before gains, losses and other charges
that are considered by management to be outside of the Company's core
operating results. In addition, the measures are used to plan for the
Company's future periods. However, non-GAAP measures are neither stated
in accordance with, nor are they a substitute for, GAAP measures.
FIRST QUARTER 2013 HIGHLIGHTS
The Company announced the following in the first quarter of 2013:
-
To meet the elastic traffic demands of big data, PMC announced the
introduction of DIGI 120G, the industry's only single-chip OTN
processor supporting 10G, 40G and 100G speeds for OTN transport,
aggregation and switched deployments. DIGI 120G allows for the
efficient sharing and dynamic assignment of network resources,
enabling OTN networks to effectively virtualize optical network
bandwidth. This unprecedented level of silicon integration facilitates
the most cost effective designs, engineering efficiency, and lowest
power approach to OTN system solutions.
-
As a leader in secure data center storage solutions, PMC announced
further expansion of its Adaptec storage product line with the
industry's first high performance, high density, low profile encrypted
PCIe Gen3 host bus adapter (HBA) family. This product line is capable
of executing over one million input/output operations per second
(IOPS) with 6.6 GB/sec sustained throughput, provides 256 bit AES
encryption, and offers up to 16 ports. The Adaptec Series 7H and 6H
families of SAS/SATA HBAs provide customers with high-performance
connectivity for hard disk drives (HDDs), solid-state drives (SSDs),
removable media and tape drives. The product family is ideally suited
for high performance data center applications.
First Quarter 2013 Conference Call
Management will review the first quarter of 2013 results and share its
outlook for the second quarter of 2013 during a conference call at 1:30
pm Pacific Time/4:30 pm Eastern Time on April 25, 2013. The conference
call webcast will be accessible under the Financial News and Events
section at; http://investor.pmcs.com.
To listen to the conference call live by telephone, dial 1 (888)
771-4371 (US Toll Free) or 1 (847) 585-4405 (International) with
passcode 34533385#, approximately ten minutes before the start time. A
telephone playback will be available after the completion of the call
and can be accessed at 1 (888) 843-7419 using the access code 34533385#.
A replay of the webcast will be available for 10 business days.
Safe Harbor Statement
This release contains forward-looking statements that involve risks and
uncertainties. The Company's SEC filings describe the risks associated
with the Company's business, including PMC's limited revenue visibility
due to variable customer demands, market segment growth or decline,
orders with short delivery lead times, customer concentration, changes
in inventory, and other items such as foreign exchange rates and
volatility in global financial markets.
About PMC
PMC (Nasdaq:PMCS) is the semiconductor innovator transforming networks
that connect, move and store big data. Building on a track record of
technology leadership, the Company is driving innovation across storage,
optical and mobile networks. PMC's highly integrated solutions increase
performance and enable next-generation services to accelerate the
network transformation. For more information, visit www.pmcs.com.
Follow PMC on Twitter,
LinkedIn
and RSS.
© Copyright PMC-Sierra, Inc. 2013. All rights reserved. PMC and
PMC-SIERRA are registered trademarks of PMC-Sierra, Inc. in the United
States and other countries, and PMCS is a trademark of PMC-Sierra, Inc.
Other product and company names mentioned herein may be trademarks of
their respective owners. PMC is the corporate brand of PMC-Sierra.
|
|
|
|
|
|
|
|
|
PMC-Sierra, Inc.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(in thousands, except for per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 30,
|
|
December 29,
|
|
April 1,
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2012
|
|
|
|
|
|
|
(As Restated - See Note A)
|
|
(As Restated - See Note A)
|
|
Net revenues
|
|
$
|
125,161
|
|
|
$
|
129,418
|
|
|
$
|
132,094
|
|
|
Cost of revenues
|
|
|
37,260
|
|
|
|
36,663
|
|
|
|
41,012
|
|
|
Gross profit
|
|
|
87,901
|
|
|
|
92,755
|
|
|
|
91,082
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
54,624
|
|
|
|
49,553
|
|
|
|
59,071
|
|
|
Selling, general and administrative
|
|
|
28,342
|
|
|
|
26,432
|
|
|
|
28,971
|
|
|
Amortization of purchased intangible assets
|
|
|
10,784
|
|
|
|
10,784
|
|
|
|
11,287
|
|
|
(Loss) income from operations
|
|
|
(5,849
|
)
|
|
|
5,986
|
|
|
|
(8,247
|
)
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
(Loss) gain on investment securities and other
|
|
|
(16
|
)
|
|
|
777
|
|
|
|
39
|
|
|
Amortization of debt issue costs
|
|
|
-
|
|
|
|
(17
|
)
|
|
|
(50
|
)
|
|
Foreign exchange gain (loss)
|
|
|
1,365
|
|
|
|
439
|
|
|
|
(1,105
|
)
|
|
Interest income (expense), net
|
|
|
264
|
|
|
|
(47
|
)
|
|
|
(179
|
)
|
|
(Loss) income before (provision for) recovery of income taxes
|
|
|
(4,236
|
)
|
|
|
7,138
|
|
|
|
(9,542
|
)
|
|
(Provision for) recovery of income taxes
|
|
|
(2,589
|
)
|
|
|
3,701
|
|
|
|
(57,811
|
)
|
|
Net (loss) income
|
|
$
|
(6,825
|
)
|
|
$
|
10,839
|
|
|
$
|
(67,353
|
)
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share - basic
|
|
$
|
(0.03
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.29
|
)
|
|
Net (loss) income per common share - diluted
|
|
$
|
(0.03
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.29
|
)
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculation - basic
|
|
|
203,307
|
|
|
|
202,400
|
|
|
|
232,142
|
|
|
Shares used in per share calculation - diluted
|
|
|
203,307
|
|
|
|
202,900
|
|
|
|
232,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a supplement to the Company's condensed consolidated financial
statements presented in accordance with generally accepted accounting
principles ("GAAP"), the Company provides additional non-GAAP measures
for cost of revenues, gross profit, gross profit percentage, research
and development expense, selling, general and administrative expense,
amortization of purchased intangible assets, other income (expense),
(provision for) recovery of income taxes, operating expenses, operating
income (loss), operating margin percentage, net income (loss), and basic
and diluted net income (loss) per share.
A non-GAAP financial measure is a numerical measure of a company's
performance, financial position, or cash flows that either excludes or
includes amounts that are not normally excluded or included in the most
directly comparable measure calculated and presented in accordance with
GAAP. The Company believes that the additional non-GAAP measures are
useful to investors for the purpose of financial analysis. Management
uses these measures internally to evaluate the Company's in-period
operating performance before gains, losses and other charges that are
considered by management to be outside of the Company's core operating
results. In addition, the measures are used for planning and forecasting
of the Company's future periods. However, non-GAAP measures are not in
accordance with, nor are they a substitute for, GAAP measures. Other
companies may use different non-GAAP measures and presentation of
results.
|
PMC-Sierra, Inc.
|
|
Adjustments to GAAP Cost of Revenues, Gross Profit, Gross Profit
Percentage, Research and Development Expense,
|
|
Selling, General and Administrative Expense, Amortization of
Purchased Intangible Assets
|
|
Other Income (Expense), (Provision for) Recovery of Income Taxes,
Operating Expenses, Operating Income (Loss),
|
|
Operating Margin Percentage, Net Income (Loss), and Basic and
Diluted Net Income (Loss) Per Share
|
|
(in thousands, except for per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 30,
|
|
December 29,
|
April 1,
|
|
|
|
|
2013 (1)
|
|
|
|
2012 (2)
|
|
|
|
2012 (3)
|
|
|
GAAP cost of revenues
|
|
$
|
37,260
|
|
|
$
|
36,663
|
|
|
$
|
41,012
|
|
|
Stock-based compensation
|
|
|
(245
|
)
|
|
|
(218
|
)
|
|
|
(224
|
)
|
|
Acquisition-related costs
|
|
|
-
|
|
|
|
-
|
|
|
|
(2
|
)
|
|
Asset impairment
|
|
|
-
|
|
|
|
10
|
|
|
|
-
|
|
|
Termination costs
|
|
|
-
|
|
|
|
(92
|
)
|
|
|
-
|
|
|
Non-GAAP cost of revenues
|
|
$
|
37,015
|
|
|
$
|
36,363
|
|
|
$
|
40,786
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
|
$
|
87,901
|
|
|
$
|
92,755
|
|
|
$
|
91,082
|
|
|
Stock-based compensation
|
|
|
245
|
|
|
|
218
|
|
|
|
224
|
|
|
Acquisition-related costs
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
Asset impairment
|
|
|
-
|
|
|
|
(10
|
)
|
|
|
-
|
|
|
Termination costs
|
|
|
-
|
|
|
|
92
|
|
|
|
-
|
|
|
Non-GAAP gross profit
|
|
$
|
88,146
|
|
|
$
|
93,055
|
|
|
$
|
91,308
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit %
|
|
|
70
|
%
|
|
|
72
|
%
|
|
|
69
|
%
|
|
|
|
|
|
|
|
|
|
GAAP research and development expense
|
|
$
|
54,624
|
|
|
$
|
49,553
|
|
|
$
|
59,071
|
|
|
Stock-based compensation
|
|
|
(3,304
|
)
|
|
|
(2,909
|
)
|
|
|
(2,841
|
)
|
|
Acquisition-related costs
|
|
|
(273
|
)
|
|
|
(269
|
)
|
|
|
(598
|
)
|
|
Termination costs
|
|
|
(392
|
)
|
|
|
(347
|
)
|
|
|
(1,484
|
)
|
|
Asset impairment
|
|
|
-
|
|
|
|
(533
|
)
|
|
|
-
|
|
|
Non-GAAP research and development expense
|
|
$
|
50,655
|
|
|
$
|
45,495
|
|
|
$
|
54,148
|
|
|
|
|
|
|
|
|
|
|
GAAP selling, general and administrative expense
|
|
$
|
28,342
|
|
|
$
|
26,432
|
|
|
$
|
28,971
|
|
|
Stock-based compensation
|
|
|
(3,833
|
)
|
|
|
(3,210
|
)
|
|
|
(3,516
|
)
|
|
Acquisition-related costs
|
|
|
(6
|
)
|
|
|
40
|
|
|
|
(761
|
)
|
|
Termination costs
|
|
|
(207
|
)
|
|
|
(219
|
)
|
|
|
(133
|
)
|
|
Asset impairment
|
|
|
-
|
|
|
|
39
|
|
|
|
-
|
|
|
Lease exit costs
|
|
|
-
|
|
|
|
125
|
|
|
|
(442
|
)
|
|
Non-GAAP selling, general and administrative expense
|
|
$
|
24,296
|
|
|
$
|
23,207
|
|
|
$
|
24,119
|
|
|
|
|
|
|
|
|
|
|
GAAP amortization of purchased intangible assets
|
|
$
|
10,784
|
|
|
$
|
10,784
|
|
|
$
|
11,287
|
|
|
Amortization of purchased intangible assets
|
|
|
(10,784
|
)
|
|
|
(10,784
|
)
|
|
|
(11,287
|
)
|
|
Non-GAAP amortization of purchased intangible assets
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
GAAP other income (expense)
|
|
$
|
1,613
|
|
|
$
|
1,152
|
|
|
$
|
(1,295
|
)
|
|
Foreign exchange (gain) loss on foreign tax liabilities
|
|
|
(1,313
|
)
|
|
|
(872
|
)
|
|
|
1,342
|
|
|
Accretion of debt discount related to senior convertible notes
|
|
-
|
|
|
|
389
|
|
|
|
925
|
|
|
Non-GAAP other income
|
|
$
|
300
|
|
|
$
|
669
|
|
|
$
|
972
|
|
|
|
|
|
|
|
|
|
|
GAAP provision for (recovery of) income taxes
|
|
$
|
2,589
|
|
|
$
|
(3,701
|
)
|
|
$
|
57,811
|
|
|
(Provision for) recovery of income taxes
|
|
|
(2,481
|
)
|
|
|
3,577
|
|
|
|
(57,800
|
)
|
|
Non-GAAP provision for (recovery of) income taxes
|
|
$
|
108
|
|
|
$
|
(124
|
)
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 30,
|
|
December 29,
|
April 1,
|
|
|
|
|
2013 (1)
|
|
|
|
2012 (2)
|
|
|
|
2012 (3)
|
|
|
GAAP operating expenses
|
|
$
|
93,750
|
|
|
$
|
86,769
|
|
|
$
|
99,329
|
|
|
Stock-based compensation
|
|
|
(7,137
|
)
|
|
|
(6,119
|
)
|
|
|
(6,357
|
)
|
|
Acquisition-related costs
|
|
|
(279
|
)
|
|
|
(229
|
)
|
|
|
(1,359
|
)
|
|
Termination costs
|
|
|
(599
|
)
|
|
|
(566
|
)
|
|
|
(1,617
|
)
|
|
Asset impairment
|
|
|
-
|
|
|
|
(494
|
)
|
|
|
-
|
|
|
Lease exit costs
|
|
|
-
|
|
|
|
125
|
|
|
|
(442
|
)
|
|
Amortization of purchased intangible assets
|
|
|
(10,784
|
)
|
|
|
(10,784
|
)
|
|
|
(11,287
|
)
|
|
Non-GAAP operating expenses
|
|
$
|
74,951
|
|
|
$
|
68,702
|
|
|
$
|
78,267
|
|
|
|
|
|
|
|
|
|
|
GAAP operating (loss) income
|
|
$
|
(5,849
|
)
|
|
$
|
5,986
|
|
|
$
|
(8,247
|
)
|
|
Stock-based compensation
|
|
|
7,382
|
|
|
|
6,337
|
|
|
|
6,581
|
|
|
Acquisition-related costs
|
|
|
279
|
|
|
|
229
|
|
|
|
1,361
|
|
|
Termination costs
|
|
|
599
|
|
|
|
658
|
|
|
|
1,617
|
|
|
Asset impairment
|
|
|
-
|
|
|
|
484
|
|
|
|
-
|
|
|
Lease exit costs
|
|
|
-
|
|
|
|
(125
|
)
|
|
|
442
|
|
|
Amortization of purchased intangible assets
|
|
|
10,784
|
|
|
|
10,784
|
|
|
|
11,287
|
|
|
Non-GAAP operating income
|
|
$
|
13,195
|
|
|
$
|
24,353
|
|
|
$
|
13,041
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating margin %
|
|
|
11
|
%
|
|
|
19
|
%
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
GAAP net (loss) income
|
|
$
|
(6,825
|
)
|
|
$
|
10,839
|
|
|
$
|
(67,353
|
)
|
|
Stock-based compensation
|
|
|
7,382
|
|
|
|
6,337
|
|
|
|
6,581
|
|
|
Acquisition-related costs
|
|
|
279
|
|
|
|
229
|
|
|
|
1,361
|
|
|
Termination costs
|
|
|
599
|
|
|
|
658
|
|
|
|
1,617
|
|
|
Asset impairment
|
|
|
-
|
|
|
|
484
|
|
|
|
-
|
|
|
Lease exit costs
|
|
|
-
|
|
|
|
(125
|
)
|
|
|
442
|
|
|
Amortization of purchased intangible assets
|
|
|
10,784
|
|
|
|
10,784
|
|
|
|
11,287
|
|
|
Foreign exchange (gain) loss on foreign tax liabilities
|
|
|
(1,313
|
)
|
|
|
(872
|
)
|
|
|
1,342
|
|
|
Accretion of debt discount related to senior convertible notes
|
|
-
|
|
|
|
389
|
|
|
|
925
|
|
|
Provision for (recovery of) income taxes
|
|
|
2,481
|
|
|
|
(3,577
|
)
|
|
|
57,800
|
|
|
Non-GAAP net income
|
|
$
|
13,387
|
|
|
$
|
25,146
|
|
|
$
|
14,002
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share - basic
|
|
$
|
0.07
|
|
|
$
|
0.12
|
|
|
$
|
0.06
|
|
|
Non-GAAP net income per share - diluted
|
|
$
|
0.07
|
|
|
$
|
0.12
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
Shares used to calculate non-GAAP net income per share - basic
|
|
203,307
|
|
|
|
202,400
|
|
|
|
232,142
|
|
|
Shares used to calculate non-GAAP net income per share - diluted
|
|
205,475
|
|
|
|
202,900
|
|
|
|
234,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) $7.4 million stock-based compensation expense; $0.3 million
acquisition-related costs; $0.6 million termination costs; $10.8 million
amortization of purchased intangible assets; $1.3 million foreign
exchange gain on foreign tax liabilities; and $2.5 million provision for
income taxes which includes $1.8 million tax provision relating to
intercompany transactions, $1 million arrears interest relating to
unrecognized tax benefits, $0.5 million deferred tax recovery related to
non-deductible intangible asset amortization, $0.1 million tax provision
for adjustments relating to prior periods, and $0.1 million income tax
provision related to tax deductible items above.
(2) $6.3 million stock-based compensation expense; $0.2 million
acquisition-related costs; $0.7 million termination costs; $0.5 million
asset impairment; $0.1 million recovery of lease exit costs; $10.8
million amortization of purchased intangible assets; $0.9 million
foreign exchange gain on foreign tax liabilities; $0.4 million non-cash
interest expense for the accretion of the debt discount related to the
senior convertible notes; and $3.6 million recovery of income taxes
which includes $3.2 million tax recovery relating to intercompany
transactions, $1.3 million income tax provision for adjustments relating
to prior periods, $0.6 million recovery of arrears interest relating to
unrecognized tax benefits, $0.5 million deferred tax recovery related to
non-deductible intangible asset amortization and impairment, $0.4
million income tax recovery relating to foreign exchange translation of
a foreign subsidiary, and $0.2 million income tax recovery related to
tax deductible items above.
(3) $6.6 million stock-based compensation expense; $1.4 million
acquisition-related costs; $1.6 million termination costs; $0.4 million
lease exit costs; $11.3 million amortization of purchased intangible
assets; $1.3 million foreign exchange loss on foreign tax liabilities;
$0.9 million non-cash interest expense for the accretion of the debt
discount related to the senior convertible notes; and $57.8 million
provision for income taxes which includes $58.1 million tax provision
relating to intercompany transactions, $0.6 million arrears interest
relating to unrecognized tax benefits, $0.5 million deferred tax
recovery related to non-deductible intangible asset amortization, $0.2
million net tax recovery relating to foreign exchange translation of a
foreign subsidiary, and $0.2 million income tax recovery for adjustments
relating to prior periods.
|
PMC-Sierra, Inc.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
March 30,
|
|
December 29,
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
|
(As Restated - See Note A)
|
|
ASSETS:
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
84,897
|
|
|
$
|
169,970
|
|
|
Short-term investments
|
|
|
21,958
|
|
|
|
11,431
|
|
|
Accounts receivable, net
|
|
|
57,343
|
|
|
|
62,143
|
|
|
Inventories, net
|
|
|
25,699
|
|
|
|
23,548
|
|
|
Prepaid expenses and other current assets
|
|
|
19,822
|
|
|
|
22,125
|
|
|
Income tax receivable
|
|
|
5,235
|
|
|
|
6,630
|
|
|
Deferred tax assets
|
|
|
46,642
|
|
|
|
43,630
|
|
|
Total current assets
|
|
|
261,596
|
|
|
|
339,477
|
|
|
|
|
|
|
|
|
Investment securities
|
|
|
190,043
|
|
|
|
91,778
|
|
|
Investments and other assets
|
|
|
17,796
|
|
|
|
20,133
|
|
|
Prepaid expenses
|
|
|
10,437
|
|
|
|
11,847
|
|
|
Property and equipment, net
|
|
|
42,208
|
|
|
|
43,146
|
|
|
Goodwill
|
|
|
252,419
|
|
|
|
252,419
|
|
|
Intangible assets, net
|
|
|
118,079
|
|
|
|
128,668
|
|
|
Deferred tax assets
|
|
|
44
|
|
|
|
-
|
|
|
|
|
$
|
892,622
|
|
|
$
|
887,468
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
24,702
|
|
|
$
|
27,410
|
|
|
Accrued liabilities
|
|
|
65,385
|
|
|
|
72,282
|
|
|
Liability for unrecognized tax benefit
|
|
|
52,247
|
|
|
|
51,810
|
|
|
Income taxes payable
|
|
|
1,817
|
|
|
|
1,450
|
|
|
Deferred income taxes
|
|
|
2,450
|
|
|
|
2,466
|
|
|
Deferred income
|
|
|
7,841
|
|
|
|
8,113
|
|
|
Total current liabilities
|
|
|
154,442
|
|
|
|
163,531
|
|
|
|
|
|
|
|
|
Long-term obligations
|
|
|
14,983
|
|
|
|
17,233
|
|
|
Deferred income taxes
|
|
|
45,909
|
|
|
|
44,849
|
|
|
Liability for unrecognized tax benefit
|
|
|
29,612
|
|
|
|
29,234
|
|
|
|
|
|
|
|
|
PMC special shares convertible into 1,019 (2012 - 1,019)
|
|
|
|
|
|
shares of common stock
|
|
|
1,188
|
|
|
|
1,188
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock and additional paid in capital
|
|
|
1,550,031
|
|
|
|
1,527,707
|
|
|
Accumulated other comprehensive income
|
|
|
172
|
|
|
|
616
|
|
|
Accumulated deficit
|
|
|
(903,715
|
)
|
|
|
(896,890
|
)
|
|
Total stockholders' equity
|
|
|
646,488
|
|
|
|
631,433
|
|
|
|
|
$
|
892,622
|
|
|
$
|
887,468
|
|
|
|
|
|
|
|
|
|
|
|
|
PMC-Sierra, Inc.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 30,
|
|
April 1,
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
|
(As Restated- See Note A)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net loss
|
|
$
|
(6,825
|
)
|
|
$
|
(67,353
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating
activities:
|
|
|
|
Depreciation and amortization
|
|
|
15,732
|
|
|
|
15,919
|
|
|
Stock-based compensation
|
|
|
7,382
|
|
|
|
6,581
|
|
|
Unrealized foreign exchange (gain) loss, net
|
|
|
(1,406
|
)
|
|
|
1,312
|
|
|
Net amortization of premiums/discounts and accrued interest of
investments
|
|
|
58
|
|
|
|
1,462
|
|
|
Gain on investment securities and other
|
|
|
26
|
|
|
|
(35
|
)
|
|
Taxes related to intercompany dividend
|
|
|
-
|
|
|
|
85,462
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
|
4,765
|
|
|
|
(3,613
|
)
|
|
Inventories
|
|
|
(2,151
|
)
|
|
|
8,719
|
|
|
Prepaid expenses and other current assets
|
|
|
174
|
|
|
|
1,106
|
|
|
Accounts payable and accrued liabilities
|
|
|
(6,787
|
)
|
|
|
(11,790
|
)
|
|
Deferred income taxes and income taxes payable
|
|
|
3,683
|
|
|
|
(26,192
|
)
|
|
Deferred income
|
|
|
(272
|
)
|
|
|
362
|
|
|
Net cash provided by operating activities
|
|
|
14,379
|
|
|
|
11,940
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Business acquisition
|
|
|
-
|
|
|
|
(15,900
|
)
|
|
Purchases of property and equipment
|
|
|
(4,552
|
)
|
|
|
(9,070
|
)
|
|
Purchases of intangible assets
|
|
|
(465
|
)
|
|
|
-
|
|
|
Redemption of short-term investments
|
|
|
5,946
|
|
|
|
-
|
|
|
Disposals of investment securities
|
|
|
20,518
|
|
|
|
37,144
|
|
|
Purchases of investment securities and other investments
|
|
|
(135,318
|
)
|
|
|
(31,891
|
)
|
|
Net cash used in investing activities
|
|
|
(113,871
|
)
|
|
|
(19,717
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
14,836
|
|
|
|
7,220
|
|
|
Net cash provided by financing activities
|
|
|
14,836
|
|
|
|
7,220
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(417
|
)
|
|
|
(10
|
)
|
|
Net decrease in cash and cash equivalents
|
|
|
(85,073
|
)
|
|
|
(567
|
)
|
|
Cash and cash equivalents, beginning of period
|
|
|
169,970
|
|
|
|
182,571
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
84,897
|
|
|
$
|
182,004
|
|
|
|
|
|
|
|
|
|
|
|
Note A. Error Corrections - Income Taxes
The condensed consolidated financial statements as of December 29, 2012
and for the quarters ended December 29, 2012 and April 1, 2012 have been
revised to reflect a restatement related to income tax errors.
Subsequent to the issuance of the Company's December 29, 2012
consolidated financial statements, errors were identified that related
to the determination of tax expense associated with the Company's 2009
intercompany sale of intellectual property. Under the accounting
principles that apply to the intercompany sale of intellectual property,
the tax expense attributable to the gain is recognized over the economic
life of the asset sold. The Company had previously identified any tax
expense that would not have been recognized absent the transaction as
tax expense subject to deferral, including tax expense in years
subsequent to the year of sale. This correction limits the tax expense
subject to deferral to the incremental tax expense incurred in the year
of sale.
Additionally, the Company corrected tax benefits recognized that related
to excess stock option deductions to appropriately consider foreign tax
credit carry-forwards previously not recognized, that should have
reduced tax expense in 2012. Furthermore, the Company has corrected the
accounting for foreign tax credits that arose in the first quarter of
2012. Management believes the effects of the current period corrections
to its financial statements restated in its 2012 annual report filed on
Form 10-K on February 28, 2013, including the quarterly information
restated in Part II, Item 6 therein, are not material.
The tables below illustrate the effects on the condensed consolidated
balance sheet and statements of operations:
|
|
|
|
|
As at
|
|
|
|
|
|
|
|
|
|
|
|
December 29, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Previously
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
As Restated
|
|
Reported
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
$
|
11,847
|
|
$
|
25,077
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability for unrecognized tax benefits - non-current
|
|
|
$
|
29,234
|
|
$
|
38,915
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock and additional paid in capital
|
|
|
$
|
1,527,707
|
|
$
|
1,527,084
|
|
|
|
|
|
|
|
|
Accumulated deficit
|
|
|
$
|
(896,890)
|
|
$
|
(892,718)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
December 29, 2012
|
|
April 1, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Previously
|
|
|
|
|
|
|
|
|
As Previously
|
|
|
|
|
Reported in
|
|
(in thousands, except for per share
amounts)
|
|
|
As Restated
|
|
Reported
|
|
As Restated
|
|
Q1 2012 10-Q
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recovery of (provision for) income taxes
|
|
|
$
|
3,701
|
|
$
|
3,939
|
|
$
|
(57,811)
|
|
$
|
(86,729)
|
|
Net income (loss)
|
|
|
$
|
10,839
|
|
$
|
11,077
|
|
$
|
(67,353)
|
|
$
|
(96,271)
|
|
Net income (loss) per common share - basic
|
|
|
$
|
0.05
|
|
$
|
0.05
|
|
$
|
(0.29)
|
|
$
|
(0.41)
|
|
Net income (loss) per common share - diluted
|
|
|
$
|
0.05
|
|
$
|
0.05
|
|
$
|
(0.29)
|
|
$
|
(0.41)
|

[ Back To TMCnet.com's Homepage ]
|