TMCnet News

Atlantic Tele-Network, Inc. Reports Fourth Quarter and Full Year 2012 Results
[February 21, 2013]

Atlantic Tele-Network, Inc. Reports Fourth Quarter and Full Year 2012 Results


BEVERLY, Mass. --(Business Wire)--

Atlantic Tele-Network, Inc. (NASDAQ: ATNI), today reported results for the fourth quarter and year ended December 31, 2012.

Fourth Quarter/Full Year 2012 Financial Results

"The fourth quarter was very much in line with the year, both of which were marked by increasing profitability and operating cash flow with a decline in U.S. retail wireless revenues offsetting solid growth in international wireless revenues," said Michael Prior, Chief Executive Officer. "Increased operating profitability in both the quarter and full year 2012 was driven primarily by the elimination of duplicate expenses and other cost reduction initiatives in our U.S. wireless business. Both revenue and profitability for the year were also positively impacted by improvements in several of our international wireless properties, particularly Bermuda and the U.S. Virgin Islands.

"Our wireless subscriber metrics in the fourth quarter had mixed results. On the positive side, our international wireless subscriber base continued to increase and we repeated the pattern of recent quarters with solid prepaid subscriber growth domestically. On the negative side, we continue to struggle with the operating challenges from the dispersed, rural geography of our U.S. postpaid customer base, which we discussed recently in announcing our agreement to sell our main U.S. retail wireless business. Within that context, our team has done an excellent job of maintaining domestic ARPU and focusing on delivering high quality service to our customers.

"In the fourth quarter, U.S. wholesale revenues remained consistent with the prior year. Throughout the year, our roaming partners continued to overbuild, which was largely offset by growth in data volume per site. Wireline revenue was flat for the quarter and the year. However, that masks a more complex story as rapidly rising data and wholesale capacity revenue and U.S. enterprise sales volume are offsetting declines in traditional voice revenue and severe pricing pressure in the U.S. enterprise segment," Mr. Prior added.

Total revenues for the fourth quarter were $184.4 million, 1% above the $182.9 million reported for 2011. The year-over-year increase resulted from higher international wireless revenues and equipment sales, which were largely offset by lower U.S. retail wireless service revenues.

Adjusted EBITDA1 for the 2012 fourth quarter was $47.0 million, 15% above the $40.7 million reported in 2011, led by our U.S. Wireless and Island Wireless segments, where adjusted EBITDA increased by $5.4 million and $2.6 million, respectively. Operating income for the fourth quarter of 2012 was $28.6 million, a 161% increase over the $10.9 million reported in last year's fourth quarter. Operating income in the 2012 fourth quarter included an $11.6 million gain on the sale of spectrum and related assets used in the Company's U.S. wholesale wireless business. Net income attributable to ATN's stockholders was $13.1 million, or $0.84 per diluted share, more than triple the $4.1 million, or $0.27 per diluted share, reported in last year's fourth quarter.

Total revenues for the full year 2012 were $741.4 million compared to $759.2 million for 2011, a decline of 2%. Adjusted EBITDA was $197.6 million, up 23% year-over-year; operating income increased 80% to $99.5 million; and net income attributable to ATN's stockholders was $48.9 million, or $3.13 per diluted share, more than double the $21.8 million, or $1.41 per diluted share, reported for 2011.

Commenting on full year results, Mr. Prior said, "Amidst a challenging operating environment, we continued to build the value of our assets in 2012, reporting record operating cash flow of $187.5 million and further strengthening our balance sheet. This performance supports our strategy of investing for the long term with a keen focus on delivering steady cash returns on our investments."

Recent Corporate Developments

  • On January 22, 2013, the Company announced a definitive agreement to sell its U.S. retail wireless business operating under the Alltel name to AT&T. Under the terms of the agreement, AT&T will purchase the operations in an all-cash transaction valued at approximately $780 million. The acquisition, which is currently expected to be completed in the second half of 2013, is subject to customary closing conditions, including completion of the required reviews and approvals by the Department of Justice and Federal Communications Commission. This business is reported as part of the U.S. Wireless segment, and for the fourth quarter of 2012 it generated revenues, operating income and adjusted EBITDA of approximately $114.7 million, $7.1 million and $21.9 million, respectively. For the year, revenues, operating income and adjusted EBITDA were approximately $464.4 million, $41.4 million and $98.5 million, respectively.
  • On December 7, 2012, the Company declared a quarterly dividend of $0.25 per share, payable on December 31, 2012, on all common shares outstanding to stockholders of record as of December 20, 2012. The quarterly dividend was raised 8.7% to $0.25 per share on September 14, 2012, which represented the Company's 14th consecutive annual dividend increase.

Fourth Quarter 2012 Operating Highlights

U.S. Wireless Service Revenues

U.S. wireless service revenues include voice and data service revenues from the Company's prepaid and postpaid retail operations as well as its wholesale roaming operations. Total service revenues from the U.S. wireless businesses were $131.8 million compared to $134.4 million in the fourth quarter of 2011, a decrease of 2%.

U.S. retail wireless service revenues were $83.7 million, 3% below the $86.0 million reported in the 2011 fourth quarter. This decrease was due to net postpaid subscriber attrition that the Company experienced throughout 2012. At the end of the 2012 fourth quarter, the Company had approximately 588,000 U.S. retail subscribers, an increase of 1% from the approximately 580,000 subscribers the Company had at the end of last year's fourth quarter. Despite a higher percentage of contract expirations, this quarter marked the third consecutive quarter in which the Company experienced net subscriber additions in its U.S. retail wireless business, driven by growth in prepaid subscribers. The 2013 first quarter will be another period of higher-than-average contract expirations, which is likely to result in further decreases in postpaid subscribers. Of the total subscribers at December 31, 2012, approximately 425,000 were postpaid subscribers and approximately 163,000 were prepaid subscribers. Additional operating data on the Company's U.S. retail wireless business can be found in Table 4 of this release.

U.S. wholesale wireless revenues were $48.1 million, a decrease of less than 1% from the $48.4 million reported in the fourth quarter of 2011. Consistent with industry trends, voice traffic continued to decline in comparison with the prior year, mainly offset by increased data usage. Roaming revenue, including data roaming revenue, for certain of the Company's coverage areas is currently expected to decline over time as roaming partners increase their data network coverage and capacity in those areas. Data revenues accounted for 52% of wholesale wireless revenues for the quarter, compared to 46% a year earlier. As previously disclosed, one of the Company's roaming partners exercised a call option in July 2012 to repurchase spectrum and related cell sites in the midwestern U.S. for approximately $15.6 million. The transaction was completed late in the fourth quarter of 2012, resulting in a gain on disposition of long-lived assets of approximately $11.6 million. For the year ended December 31, 2012, the Company's wholesale revenue from these network assets amounted to approximately $16.0 million.

International Wireless Revenues

International wireless revenues include retail and wholesale voice and data wireless revenues from international operations in Bermuda and the Caribbean. International wireless revenues were $21.3 million, an increase of 10% over the $19.4 million reported in the fourth quarter of 2011. At the end of 2012, the Company had approximately 333,000 international wireless subscribers of which 88% were prepaid subscribers. This is an increase of approximately 3% from approximately 322,000 wireless subscribers at the end of 2011. Each of the Company's international subsidiaries experienced moderate year-over-year growth in wireless revenues in the fourth quarter of 2012.

Wireline Revenues

Wireline revenues are primarily generated by the Company's wireline operations in Guyana, including international telephone calls into and out of that country, and by its integrated voice and data and wholesale transport operations in New England and New York State. Wireline revenues were $21.3 million, a 2% decline from the $21.7 million recorded in the fourth quarter of 2011, primarily resulting from lower wireline revenues in Guyana.

Reportable Operating Segments

The Company has four reportable segments: (i) U.S. Wireless; (ii) International Integrated Telephony, which operates in Guyana; (iii) Island Wireless, which generates its revenues and has its assets located in Bermuda and the Caribbean (including the U.S. Virgin Islands); and (iv) U.S. Wireline. Financial data on our reportable operating segments for the three months ended December 31, 2012 are as follows (in thousands):



       

U.S.
Wireless

   

International
Integrated
Telephony

   

Island
Wireless

   

U.S.
Wireline

   

Reconciling
Items 1

    Total
                         
Total Revenue $ 139,814 $ 23,334 $ 15,870 $ 5,366 $ - $ 184,384
Adjusted EBITDA 37,197 10,769 2,974 (101 ) (3,801 ) 47,038
Operating Income (Loss)         30,383       6,230       (2,999 )       (826 )       (4,189 )       28,599
 

(1) Reconciling items are comprised of corporate general and administrative costs and acquisition-related charges.

Balance Sheet and Cash Flow Highlights

Cash and cash equivalents at December 31, 2012 were $136.6 million. Long-term debt was $250.9 million. Net cash provided by operating activities was $50.0 million for the fourth quarter and $187.5 million for full year 2012. Capital expenditures were $26.9 million for the fourth quarter and $77.4 million for full year 2012, lower than expected because of a delay in certain capital projects. The Company expects full year 2013 capital expenditures in the range of $95 to $105 million, assuming the Alltel sale transaction proceeds as anticipated in 2013.

Conference Call Information

Atlantic Tele-Network will host a conference call on Friday, February 22, 2013 at 9:00 a.m. Eastern Time (ET) to discuss its 2012 fourth quarter and full year results. The call will be hosted by Michael Prior, President and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: (877) 734-4582 and International: (678) 905-9376, conference ID 98681966. A replay of the call will be available at ir.atni.com beginning at 1:00 p.m. (ET) on February 22, 2013.

About Atlantic Tele-Network

Atlantic Tele-Network, Inc. (NASDAQ:ATNI), headquartered in Beverly, Massachusetts, provides telecommunications services to rural, niche and other under-served markets and geographies in the United States, Bermuda and the Caribbean. Through our operating subsidiaries, we provide both wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, local exchange services and broadband internet services and are the owner and operator of terrestrial and submarine fiber optic transport systems. For more information, please visit www.atni.com.

Cautionary Language Concerning Forward Looking Statements

This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations; our proposed sale of our Alltel operations and the expected timetable for the completion of such sale; the competitive environment in our key markets, demand for our services and industry trends; the outcome of regulatory matters; our continued access to the credit and capital markets; the pace of our network expansion and improvement, including our level of estimated future capital expenditures and our realization of the benefits of these investments; and management's plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) the general performance of our operations, including operating margins, wholesale revenues, and the future retention and turnover of our subscriber base; (2) our ability to receive requisite regulatory consents and approvals and satisfy other conditions needed to complete our proposed sale of our Alltel operations; (3) our ability to maintain favorable roaming arrangements; (4) increased competition; (5) economic, political and other risks facing our foreign operations; (6) the loss of certain FCC and other licenses, USF funds or other regulatory changes affecting our businesses; (7) rapid and significant technological changes in the telecommunications industry; (8) any loss of any key members of management; (9) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure and retail wireless business; (10) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (11) the occurrence of severe weather and natural catastrophes; (12) our continued access to capital and credit markets; and (13) our ability to realize the value that we believe exists in our businesses. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A "Risk Factors" of the Company's Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on March 15, 2012 and in the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, filed with the SEC on May 10, 2012. The Company undertakes no obligation to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements.

Use of Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release also contains non-GAAP financial measures. Specifically, ATN has presented Adjusted EBITDA and ARPU measures. Adjusted EBITDA is defined as net income attributable to ATN stockholders before interest, taxes, depreciation and amortization, acquisition related charges, impairment of intangible assets, gain on disposition of long-lived assets, other income or expense, net income attributable to non-controlling interests, and equity in earnings of unconsolidated affiliates. ARPU, or monthly average revenue per subscriber/unit, is computed by dividing total retail service revenues per period by the weighted average number of subscribers with service during that period, and then dividing that result by the number of months in the period. The Company believes that the inclusion of these non-GAAP financial measures helps investors to gain a meaningful understanding of the Company's core operating results and enhance comparing such performance with prior periods, without the distortion of the recent increased expenses associated with the Alltel transaction. ATN's management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this news release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of the non-GAAP financial measures used in this news release to the most directly comparable GAAP financial measures are set forth in the text of, and the accompanying tables to, this press release.

1 See Table 5 for reconciliation of Net Income to Adjusted EBITDA.

Table 1

ATLANTIC TELE-NETWORK, INC.
Unaudited Condensed Consolidated Balance Sheets
(in Thousands)
       
December 31, December 31,

2012

2011

Assets:
Cash and cash equivalents $ 136,647 $ 48,735
Other current assets 126,104 135,165
   
Total current assets 262,751 183,900
 
Property, plant and equipment, net 450,547 483,203
Goodwill and other intangible assets, net 180,904 186,872
Other assets 23,273 19,756
   
Total assets $ 917,475 $ 873,731
 
Liabilities and Stockholders' Equity:
Current portion of long-term debt $ 15,680 $ 25,068
Other current liabilities 143,525 120,710
   
Total current liabilities 159,205 145,778
 
Long-term debt, net of current portion 250,900 257,146
Other liabilities 113,130 118,277
   
Total liabilities 523,235 521,201
 
Total Atlantic Tele-Network, Inc.'s stockholders' equity 334,146 294,266
Non-controlling interests 60,094 58,264
   
Total equity 394,240 352,530
   
Total liabilities and stockholders' equity $ 917,475 $ 873,731
 
         

Table 2

ATLANTIC TELE-NETWORK, INC.
Unaudited Condensed Consolidated Statements of Operations
(in Thousands, Except per Share Data)
 
Three Months Ended Year Ended
December 31, December 31,

2012

2011 (a)

2012

2011 (a)

Revenues:
U.S. wireless:
Retail $ 83,703 $ 85,997 $ 337,784 $ 370,218
Wholesale 48,083 48,378 201,938 201,993
International wireless 21,301 19,355 81,619 72,230
Wireline 21,255 21,653 84,828 84,957
Equipment and other   10,042     7,560     35,197     29,798  
 
Total revenue 184,384 182,943 741,366 759,196
 
Operating expenses:
Termination and access fees 37,572 49,527 155,797 204,604
Engineering and operations 22,912 21,269 88,756 85,236
Sales, marketing and customer service 30,075 34,071 121,381 135,944
Equipment expense 26,770 19,657 92,517 74,105
General and administrative 20,017 17,691 85,354 99,097
Acquisition-related charges 861 108 868 772
Depreciation and amortization 25,833 27,256 105,487 104,159
Impairment of intangible assets 3,350 2,425 3,350 2,425
Gain on disposition of long-lived assets   (11,605 )   -     (11,605 )   (2,397 )
 
Total operating expenses   155,785     172,004     641,905     703,945  
 
Operating income 28,599 10,939 99,461 55,251
 
Other income (expense):
Interest income (expense), net (2,966 ) (4,873 ) (13,718 ) (16,928 )
Other income (expense) 2,478 266 2,346 1,114
Equity in earnings of unconsolidated affiliates   524     1,545     3,535     3,029  
 
Other income (expense), net 36 (3,062 ) (7,837 ) (12,785 )
 
Income before income taxes 28,635 7,877 91,624 42,466
Income taxes   14,184     4,494     38,457     20,569  
 
Net income 14,451 3,383 53,167 21,897
Net loss (income) attributable to non-controlling interests, net of tax   (1,335 )   763     (4,235 )   (103 )
 
Net income attributable to Atlantic Tele-Network, Inc. stockholders $ 13,116   $ 4,146   $ 48,932   $ 21,794  
 
Net income per weighted average share attributable to Atlantic Tele-Network, Inc. stockholders:
Basic $ 0.84 $ 0.27 $ 3.15 $ 1.42
Diluted $ 0.84 $ 0.27 $ 3.13 $ 1.41
 
Weighted average common shares outstanding:
Basic 15,572 15,427 15,531 15,396
Diluted 15,663 15,530 15,619 15,495
 
 
a) Certain reclassifications have been made to prior period amounts to conform to the current presentation
 

Table 3

ATLANTIC TELE-NETWORK, INC.
Unaudited Condensed Consolidated Cash Flow Statement
(in Thousands)
         
Year Ended December 31,

2012

2011

 
Net income $ 53,167 $ 21,897
Depreciation and amortization 105,487 104,159
Change in operating assets and liabilities 13,294 (38,006 )
Other   15,523     44,553  
 
Net cash provided by operating activities 187,471 132,603
 
Capital expenditures (77,421 ) (101,401 )
Cash acquired in business combinations - 4,087
Other   15,163     1,667  
 
Net cash used by investing activities (62,258 ) (95,647 )
 
Borrowings under credit facility 321,378 137,069
Principal repayments of long-term debt (335,327 ) (146,361 )
Payments of debt issuance costs (3,564 ) (1,037 )
Dividends paid on common stock (18,491 ) (13,703 )
Distributions to non-controlling interests (3,389 ) (2,814 )
Other   2,092     1,295  
 
Net cash used by financing activities (37,301 ) (25,551 )
 
Net change in cash and cash equivalents 87,912 11,405
 
Cash and cash equivalents, beginning of period   48,735     37,330  
 
Cash and cash equivalents, end of period $ 136,647   $ 48,735  
 
                     

Table 4

ATLANTIC TELE-NETWORK, INC.
Operating Data for U.S. Retail Wireless Operations
                                 
Three Months Ended:       DEC 2011     MAR 2012     JUN 2012     SEP 2012     DEC 2012
578,585 583,547 585,418
Beginning Subscribers 592,620 579,716
Prepay 123,157 121,688 130,981 141,452 153,108
Postpay 469,463 458,028 447,604 442,095 432,310
 
Gross Additions 46,757 54,837 55,448 66,539 69,719
Prepay 22,639 32,372 31,868 40,779 39,843
Postpay 24,118 22,465 23,580 25,760 29,876
 
Net Additions (12,904 ) (1,131 ) 4,962 1,871 2,348
Prepay (1,469 ) 9,293 10,471 11,656 9,548
Postpay (11,435 ) (10,424 ) (5,509 ) (9,785 ) (7,200 )
 
Ending Subscribers 579,716 578,585 583,547 585,418 587,766
Prepay 121,688 130,981 141,452 153,108 162,656
Postpay       458,028       447,604       442,095       432,310       425,110  
 
                     
ATLANTIC TELE-NETWORK, INC.
U.S. Retail Wireless Operations Key Performance Indicators
                                 
Three Months Ended:       DEC 2011     MAR 2012     JUN 2012     SEP 2012     DEC 2012
 
 
 
Average Subscribers (weighted monthly) 583,470 578,531 580,441 583,607 585,519
 
Monthly Average Revenues per Subscriber/Unit (ARPU)
 
? Subscriber ARPU $ 48.56 $ 49.36 $ 47.63 $ 46.87 $ 46.79
 
? Postpaid Subscriber ARPU $ 54.43 $ 54.15 $ 53.96 $ 54.52 $ 55.16
 
Monthly Postpay Subscriber Churn 2.55 % 2.41 % 2.18 % 2.70 % 2.88 %
 
Monthly Blended Subscriber Churn 3.40 % 3.22 % 2.90 % 3.70 % 3.84 %
 

Table 5

ATLANTIC TELE-NETWORK, INC.
Reconciliation of Non-GAAP Measures
(In Thousands)
                         
                                       

Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended December, 2011 and 2012

 
Three Months Ended December 31, 2011
       

U.S Wireless

   

International
Integrated
Telephony

   

Island
Wireless

   

U.S. Wireline

   

Reconciling
Items

   

Total

 
Net income attributable to Atlantic Tele-Network, Inc. stockholders $ 4,146
Net loss attributable to non-controlling interests, net of tax (763 )
Income taxes 4,494
Equity in earnings of unconsolidated affiliates (1,545 )
Other income (266 )
Interest expense, net   4,873  
Operating income (loss) $ 12,888 $ 7,078 $ (4,865 ) $ 355 $ (4,517 ) $ 10,939
Depreciation and amortization 18,918 4,448 2,843 808 239 27,256
Acquisition-related charges - - - - 108 108
Impairment of intangible assets   -         -       2,425         -         -         2,425  
Adjusted EBITDA $ 31,806 $ 11,526 $ 403 $ 1,163 $ (4,170 ) $ 40,728
                                       
 
Three Months Ended December 31, 2012

 

 

 

 

       

U.S Wireless

   

International
Integrated
Telephony

   

Island
Wireless

   

U.S. Wireline

   

Reconciling
Items

   

Total

 
Net income attributable to Atlantic Tele-Network, Inc. stockholders $ 13,116
Net income attributable to non-controlling interests, net of tax 1,335
Income taxes 14,184
Equity in earnings of unconsolidated affiliates (524 )
Other income (2,478 )
Interest expense, net   2,966  
Operating income (loss) $ 30,383 $ 6,230 $ (2,999 ) $ (826 ) $ (4,189 ) $ 28,599
Depreciation and amortization 17,558 4,539 2,623 725 388 25,833
Acquisition-related charges 861 - - - - 861
Impairment of intangible assets - - 3,350 - - 3,350
Gain on disposition of long-lived assets   (11,605 )       -       -         -         -         (11,605 )
Adjusted EBITDA $ 37,197 $ 10,769 $ 2,974 $ (101 ) $ (3,801 ) $ 47,038
                                       
 
                                       
Reconciliation of Net Income to Adjusted EBITDA for the Year Ended December 31, 2011 and 2012
 
Year Ended December 31, 2011

 

 

 

 

       

U.S Wireless

   

International
Integrated
Telephony

   

Island
Wireless

   

U.S. Wireline

   

Reconciling
Items

   

Total

 
Net income attributable to Atlantic Tele-Network, Inc. stockholders $ 21,794
Net income attributable to non-controlling interests, net of tax 103
Income taxes 20,569
Equity in earnings of unconsolidated affiliates (3,029 )
Other income (1,114 )
Interest expense, net   16,928  
Operating income (loss) $ 56,664 $ 26,734 $ (10,153 ) $ 255 $ (18,249 ) $ 55,251
Depreciation and amortization 72,106 18,058 9,914 3,182 899 104,159
Acquisition-related charges - - 218 - 554 772
Impairment of intangible assets - - 2,425 - - 2,425
Gain on disposition of long-lived assets   (2,397 )       -       -         -         -         (2,397 )
Adjusted EBITDA $ 126,373 $ 44,792 $ 2,404 $ 3,437 $ (16,796 ) $ 160,210
                                       
 
Year Ended December 31, 2012

 

 

 

 

       

U.S Wireless

   

International
Integrated
Telephony

   

Island
Wireless

   

U.S. Wireline

   

Reconciling
Items

   

Total

 
Net income attributable to Atlantic Tele-Network, Inc. stockholders $ 48,932
Net income attributable to non-controlling interests, net of tax 4,235
Income taxes 38,457
Equity in earnings of unconsolidated affiliates (3,535 )
Other income (2,346 )
Interest expense, net   13,718  
Operating income (loss) $ 101,677 $ 23,203 $ (3,263 ) $ (2,481 ) $ (19,675 ) $ 99,461
Depreciation and amortization 72,338 17,963 11,067 2,860 1,259 105,487
Acquisition-related charges 861 - - - 7 868
Impairment of intangible assets - - 3,350 - - 3,350
Gain on disposition of long-lived assets   (11,605 )       -       -         -         -         (11,605 )
Adjusted EBITDA       $ 163,271       $ 41,166     $ 11,154       $ 379       $ (18,409 )     $ 197,561  
 
Reconciliation of Operating Income to Adjusted EBITDA for the Alltel Business
         
               

 

       

For the Three
Months
Ended
December
31, 2012

   

For the Year
Ended
December
31, 2012

 
Operating income $ 7,127 $ 41,387
Depreciation and amortization 13,885 56,266
Acquisition-related charges   861       861
Adjusted EBITDA       $ 21,873     $ 98,514


[ Back To TMCnet.com's Homepage ]