| [April 23, 2012] |
 |
IDEX Corporation Reports Record First Quarter 2012 Results; Adjusted Earnings Per Share of 66 Cents
LAKE FOREST, Ill. --(Business Wire)--
IDEX Corporation (NYSE: IEX (News - Alert)) today announced its financial results
for the three-month period ended March 31, 2012.
New orders in the quarter totaled $531 million, up 20 percent over the
prior-year period. Sales in the quarter totaled $489 million, 15 percent
higher than the prior-year period. For the quarter, on an organic basis,
orders were 11 percent higher and sales were 6 percent higher than the
prior-year period.
First quarter 2012 operating income, adjusted for $4.9 million of
restructuring related charges, was $89.5 million, resulting in an
operating margin of 18.3 percent, up 10 basis points from the prior year
due to higher volume and improved productivity.
Excluding the impact from restructuring related charges, first quarter
adjusted diluted earnings per share were 66 cents, an increase of 9
cents, or 16 percent, from the first quarter of the prior year.
Free cash flow was $52 million for the quarter, a 161 percent increase
from the first quarter of the prior year.
First Quarter Highlights
-
Orders increased 20 percent compared to the prior year (+11 percent
organic, +10 percent acquisition and -1 percent foreign currency
translation).
-
Sales increased 15 percent compared to the prior year (+6 percent
organic, +10 percent acquisition and -1 percent foreign currency
translation).
-
Reported net income of $52 million was $4 million, or 9 percent,
higher than the prior year. Excluding restructuring related charges,
adjusted net income was $56 million or 16 percent higher than
prior-year net income.
-
Reported diluted EPS of 62 cents was 5 cents, or 9 percent, higher
than the prior-year EPS. Adjusted EPS of 66 cents was 9 cents, or 16
percent, higher than the prior-year EPS.
-
EBITDA of $104 million was 21 percent of sales and covered interest
expense by nearly 10 times.
-
Free cash flow was $52 million, representing a first quarter record
and 100 percent of net income.
-
The Company completed the repurchase of 239 thousand shares of common
stock for $10.2 million.
-
The Board of Directors approved an 18 percent increase in the
quarterly cash dividend in April.
"The first quarter resulted in record orders and sales for the Company.
In the quarter, we grew backlog by $42 million due to strength in Fluid
& Metering and Fire & Safety / Diversified. Within FMT, the broad based
order growth came primarily from our chemical, agricultural, and energy
end markets, which positions us well for the remainder of the year.
FSD's orders included a large dispensing replenishment order and
continued strong demand for our rescue tools in emerging markets. Free
cash flow in the quarter was excellent, as our team continues to execute
well.
Our restructuring actions are paying off, and combined with our
continued focus on operational excellence, we achieved an adjusted
operating margin of 18.3 percent. Excluding restructuring charges, first
quarter diluted EPS of 66 cents was up 16 percent from the first quarter
2011. Overall, I am extremely pleased with the performance of the
company and I am excited about the prospects for the second quarter and
full year 2012.
Based on our current outlook, projected second quarter 2012 diluted EPS
is in the range of 70 to 72 cents. Our full year outlook for 2012 has
improved. We are increasing our guidance for full year 2012 diluted EPS
to $2.80 to $2.85 with mid-single digit organic revenue growth."
Andrew K. Silvernail Chairman and Chief Executive Officer
First Quarter 2012 Business Highlights (2012
operating margin excludes restructuring related charges)
Fluid & Metering Technologies
-
Sales in the first quarter of $213 million reflected a 7 percent
increase compared to the first quarter of 2011 (+8 percent organic and
-1 percent foreign currency translation).
-
Operating margin of 22.2 percent represented a 120 basis point
improvement compared with the first quarter of 2011 due to higher
volumes and operational excellence initiatives.
Health & Science Technologies
-
Sales in the first quarter of $174 million reflected a 35 percent
increase compared to the first quarter of 2011 (+2 percent organic and
+33 percent acquisitions).
-
Operating margin of 18.3 percent represented a 450 basis point
decrease compared with the first quarter of 2011 due to the dilutive
impact from acquisitions.
Fire & Safety/Diversified Products
-
Sales in the first quarter of $104 million reflected a 5 percent
increase compared to the first quarter of 2011 (+7 percent organic and
-2 percent foreign currency translation).
-
Operating margin of 23.3 percent represented a 190 basis point
improvement compared with the first quarter of 2011 primarily due to
higher volume and cost productivity, including the benefit from our
recent restructuring actions.
For the first quarter of 2012, Fluid & Metering Technologies
contributed 44 percent of sales and 46 percent of operating income;
Health & Science Technologies accounted for 35 percent of sales and 31
percent of operating income; and Fire & Safety/Diversified Products
represented 21 percent of sales and 23 percent of operating income.
EBITDA and Free Cash Flow
EBITDA means earnings before interest, income taxes, depreciation and
amortization, while free cash flow means cash flow from operating
activities less capital expenditures plus the excess tax benefit from
stock-based compensation. Management uses these non-GAAP financial
measures as internal operating metrics and for enterprise valuation
purposes. Management believes these measures are useful as analytical
indicators of leverage capacity and debt servicing ability, and uses
them to measure financial performance as well as for planning purposes.
However, they should not be considered as alternatives to net income,
cash flow from operating activities or any other items calculated in
accordance with U.S. GAAP, or as an indicator of operating performance.
The definitions of EBITDA and free cash flow used here may differ from
those used by other companies.
|
|
|
|
|
EBITDA and Free Cash Flow bridge
|
|
For the Quarter Ended
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
2012
|
|
2011
|
|
Change
|
|
|
2011
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before Taxes
|
|
$74.0
|
|
$70.4
|
|
5
|
%
|
|
$67.2
|
|
10
|
%
|
|
Depreciation and Amortization
|
|
19.2
|
|
15.6
|
|
23
|
|
|
19.3
|
|
-
|
|
|
Interest
|
|
10.7
|
|
6.4
|
|
65
|
|
|
8.4
|
|
27
|
|
|
EBITDA
|
|
103.9
|
|
92.4
|
|
12
|
|
|
94.9
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
|
|
4.9
|
|
-
|
|
100
|
|
|
9.4
|
|
(47)
|
|
|
Adjusted EBITDA
|
|
$108.8
|
|
$92.4
|
|
18
|
|
|
$104.3
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow from Operating Activities
|
|
$58.7
|
|
$29.1
|
|
102
|
%
|
|
$41.6
|
|
41
|
%
|
|
Capital Expenditures
|
|
(8.5)
|
|
(11.4)
|
|
(26)
|
|
|
(7.2)
|
|
18
|
|
|
Excess Tax Benefit from Stock-Based Compensation
|
|
2.1
|
|
2.4
|
|
(11)
|
|
|
0.4
|
|
n/m
|
|
|
Free Cash Flow
|
|
$52.3
|
|
$20.1
|
|
161
|
|
|
$34.8
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conference Call to be Broadcast over the
Internet
IDEX will broadcast its first quarter earnings conference call over the
Internet on Tuesday, April 24, 2012 at 9:30 a.m. CT. Chairman and Chief
Executive Officer Andy Silvernail and Vice President and Chief Financial
Officer Heath Mitts will discuss the company's recent financial
performance and respond to questions from the financial analyst
community. IDEX invites interested investors to listen to the call and
view the accompanying slide presentation, which will be carried live on
its website at www.idexcorp.com.
Those who wish to participate should log on several minutes before the
discussion begins. After clicking on the presentation icon, investors
should follow the instructions to ensure their systems are set up to
hear the event and view the presentation slides, or download the correct
applications at no charge. Investors will also be able to hear a replay
of the call by dialing 855.859.2056 (or 404.537.3406 for international
participants) using the ID # 40915423.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Exchange Act of 1934, as amended. These statements may relate
to, among other things, capital expenditures, cost reductions, cash
flow, and operating improvements and are indicated by words or phrases
such as "anticipate," "estimate," "plans," "expects," "projects,"
"should," "will," "management believes," "the company believes," "the
company intends," and similar words or phrases. These statements are
subject to inherent uncertainties and risks that could cause actual
results to differ materially from those anticipated at the date of this
news release. The risks and uncertainties include, but are not limited
to, the following: economic and political consequences resulting from
terrorist attacks and wars; levels of industrial activity and economic
conditions in the U.S. and other countries around the world; pricing
pressures and other competitive factors, and levels of capital spending
in certain industries - all of which could have a material impact on
order rates and IDEX's results, particularly in light of the low levels
of order backlogs it typically maintains; its ability to make
acquisitions and to integrate and operate acquired businesses on a
profitable basis; the relationship of the U.S. dollar to other
currencies and its impact on pricing and cost competitiveness; political
and economic conditions in foreign countries in which the company
operates; interest rates; capacity utilization and the effect this has
on costs; labor markets; market conditions and material costs; and
developments with respect to contingencies, such as litigation and
environmental matters. The forward-looking statements included here are
only made as of the date of this news release, and management undertakes
no obligation to publicly update them to reflect subsequent events or
circumstances. Investors are cautioned not to rely unduly on
forward-looking statements when evaluating the information presented
here.
About IDEX
IDEX Corporation is an applied solutions company specializing in fluid
and metering technologies, health and science technologies, and fire,
safety and other diversified products built to its customers' exacting
specifications. Its products are sold in niche markets to a wide range
of industries throughout the world. IDEX shares are traded on the New
York Stock Exchange and Chicago Stock Exchange under the symbol "IEX".
For further information on IDEX Corporation and its business units,
visit the company's website at www.idexcorp.com.
(Tables follow)
|
|
|
|
|
|
|
IDEX CORPORATION
|
|
Condensed Statements of Consolidated Operations
|
|
(in thousands except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
489,417
|
|
|
$
|
427,089
|
|
Cost of sales
|
|
|
286,528
|
|
|
|
248,389
|
|
Gross profit
|
|
|
202,889
|
|
|
|
178,700
|
|
Selling, general and administrative expenses
|
|
|
113,382
|
|
|
|
100,979
|
|
Restructuring expenses
|
|
|
4,938
|
|
|
|
-
|
|
Operating income
|
|
|
84,569
|
|
|
|
77,721
|
|
Other expense (income) - net
|
|
|
(117
|
)
|
|
|
907
|
|
Interest expense
|
|
|
10,662
|
|
|
|
6,454
|
|
Income before income taxes
|
|
|
74,024
|
|
|
|
70,360
|
|
Provision for income taxes
|
|
|
21,853
|
|
|
|
22,409
|
|
Net income
|
|
$
|
52,171
|
|
|
$
|
47,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share:
|
|
|
|
|
|
Basic earnings per common share (a)
|
|
$
|
0.63
|
|
|
$
|
0.58
|
|
Diluted earnings per common share (a)
|
|
$
|
0.62
|
|
|
$
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
82,804
|
|
|
|
81,430
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding
|
|
|
83,902
|
|
|
|
83,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
245,543
|
|
|
$
|
230,259
|
|
Receivables - net
|
|
|
270,825
|
|
|
|
252,845
|
|
Inventories
|
|
|
253,564
|
|
|
|
254,258
|
|
Other current assets
|
|
|
59,137
|
|
|
|
51,799
|
|
Total current assets
|
|
|
829,069
|
|
|
|
789,161
|
|
Property, plant and equipment - net
|
|
|
214,153
|
|
|
|
213,717
|
|
Goodwill and intangible assets
|
|
|
1,816,271
|
|
|
|
1,813,588
|
|
Other noncurrent assets
|
|
|
19,633
|
|
|
|
19,641
|
|
Total assets
|
|
$
|
2,879,126
|
|
|
$
|
2,836,107
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
116,209
|
|
|
$
|
110,977
|
|
Accrued expenses
|
|
|
129,255
|
|
|
|
130,696
|
|
Short-term borrowings
|
|
|
3,796
|
|
|
|
2,444
|
|
Dividends payable
|
|
|
-
|
|
|
|
14,161
|
|
Total current liabilities
|
|
|
249,260
|
|
|
|
258,278
|
|
Long-term borrowings
|
|
|
769,850
|
|
|
|
806,366
|
|
Other noncurrent liabilities
|
|
|
259,445
|
|
|
|
258,328
|
|
Total liabilities
|
|
|
1,278,555
|
|
|
|
1,322,972
|
|
Shareholders' equity
|
|
|
1,600,571
|
|
|
|
1,513,135
|
|
Total liabilities and shareholders' equity
|
|
$
|
2,879,126
|
|
|
$
|
2,836,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IDEX CORPORATION
|
|
|
|
Company and Business Group Financial Information
|
|
|
|
(dollars in thousands)
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31, (b)
|
|
|
|
|
|
2012
|
|
|
2011 (c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fluid & Metering Technologies
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ 212,718
|
|
|
$ 199,674
|
|
|
|
|
Operating income (d)
|
|
47,185
|
|
|
41,852
|
|
|
|
|
Operating margin
|
|
22.2
|
%
|
|
21.0
|
%
|
|
|
|
Depreciation and amortization
|
|
$ 7,540
|
|
|
$ 7,998
|
|
|
|
|
Capital expenditures
|
|
2,529
|
|
|
3,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Health & Science Technologies
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ 173,786
|
|
|
$ 129,234
|
|
|
|
|
Operating income (d)
|
|
31,725
|
|
|
29,499
|
|
|
|
|
Operating margin
|
|
18.3
|
%
|
|
22.8
|
%
|
|
|
|
Depreciation and amortization
|
|
$ 9,461
|
|
|
$ 4,984
|
|
|
|
|
Capital expenditures
|
|
2,834
|
|
|
3,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fire & Safety/Diversified Products (c)
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ 104,050
|
|
|
$ 98,887
|
|
|
|
|
Operating income (d)
|
|
24,232
|
|
|
21,142
|
|
|
|
|
Operating margin
|
|
23.3
|
%
|
|
21.4
|
%
|
|
|
|
Depreciation and amortization
|
|
$ 1,779
|
|
|
$ 2,342
|
|
|
|
|
Capital expenditures
|
|
1,941
|
|
|
1,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ 489,417
|
|
|
$ 427,089
|
|
|
|
|
Operating income (d)
|
|
89,507
|
|
|
77,721
|
|
|
|
|
Operating margin
|
|
18.3
|
%
|
|
18.2
|
%
|
|
|
|
Depreciation and amortization (e)
|
|
$ 19,190
|
|
|
$ 15,622
|
|
|
|
|
Capital expenditures
|
|
8,427
|
|
|
10,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Calculated by applying the two-class method of allocating
earnings to common stock and participating securities as required by
ASC (News - Alert) 260, Earnings Per Share.
|
|
|
|
|
|
(b)
|
|
Three month data includes acquisitions of CVI Melles Griot (June
2011), Microfluidics (March 2011) and Advanced Thin Films (January
2011) in the Health & Science Technologies segment from the date of
acquisition.
|
|
|
|
|
|
(c)
|
|
Financial data for 2011 has been revised to reflect the transfer
of our Trebor business unit from the Health & Science Technologies
segment to the Fluid & Metering Technologies segment as well as the
movement of the Dispensing Equipment segment into the Fire &
Safety/Diversified Products segment.
|
|
|
|
|
|
(d)
|
|
Group operating income excludes unallocated corporate operating
expenses while both Group and Company operating income excludes
restructuring related charges.
|
|
|
|
|
|
(e)
|
|
Depreciation and amortization excludes amortization of debt
issuance expenses.
|

[ Back To TMCnet.com's Homepage ]
|