| [August 09, 2011] |
 |
Sypris Reports Second Quarter Results
LOUISVILLE, Ky. --(Business Wire)--
Sypris Solutions, Inc. (Nasdaq/NM: SYPR) today reported financial
results for its second quarter ended July 3, 2011.
HIGHLIGHTS
---------------------
-
Revenue increased 35% from the prior year quarter driven by a 48%
increase in sales for the Industrial Group.
-
Gross profit increased 77% from the prior year period, reflecting a
210% increase in gross profit for the Industrial Group.
-
Profit conversion on incremental revenue growth for the Industrial
Group exceeded 21% on a year-over-year basis and 20% sequentially.
-
The Company entered into a new long-term credit facility to lower its
borrowing costs, increase its liquidity and extend loan maturities
into 2016.
-
The Company announced the opening of a new state-of-the-art Cyber
Collaboration Center to serve as a training ground and test-bed for
security engineers to develop best practices in ethical hacking and
defense tactics.
-
Subsequent to quarter-end, the Company announced a new long-term
supply agreement to provide drivetrain components to Sisamex
Automotrices de Mexico.
---------------------
The Company reported revenue of $85.1 million for the second quarter
compared to $63.1 million for the prior year period. The Company
reported a net loss of $1.6 million, or $0.08 per share, for the second
quarter compared to a net loss of $4.3 million, or $0.23 per share, for
the prior year period.
For the six months ended July 3, 2011, the Company reported revenue of
$160.9 million compared to $126.0 million for the prior year period and
net income of $0.5 million, or $0.03 per diluted share, compared to a
net loss of $6.7 million, or $0.36 per share.
The Company's income from continuing operations for the six months ended
July 3, 2011 was $1.0 million, or $0.05 per diluted share, as compared
to a loss of $6.4 million, or $0.34 per share, for the prior year
period. Income from continuing operations for the six months ended
July 3, 2011 included a gain of $3.0 million in connection with a
settlement regarding prior year volumes with one of its customers.
"Our Industrial Group continued to show important signs of progress
during the quarter, with revenue and gross profit increasing on a
year-over-year and sequential basis," said Jeffrey T. Gill, president
and chief executive officer. "We expect the improved cost profile and
strong operational performance to make a material contribution to the
growth and profitability of the Company during 2011 as the commercial
vehicle and trailer markets continue to recover."
"Our Electronics Group continues to be affected by the delayed approval
by Congress of the fiscal 2011 Defense Appropriations Bill, as funds
have not yet been fully allocated through the various departments and
agencies for program use. We continue to expect the eventual recovery of
this market as these funds are allocated."
The Industrial Group
Revenue for our Industrial Group increased 48% to $68.9 million in the
second quarter compared to $46.6 million for the prior year period,
primarily as a result of increased demand from customers in the
commercial vehicle and trailer markets. Gross profit for the quarter
increased 210% to $7.1 million, or 10% of revenue, compared to
$2.3 million, or 5% of revenue for the same period in 2010, reflecting
the positive conversion associated with the increase in revenue and
productivity.
The Electronics Group
Revenue for our Electronics Group was $16.2 million in the second
quarter compared to $16.5 million in the prior year period, while gross
profit for the quarter was $1.0 million, or 6% of revenue, compared to
$2.3 million, or 14% of revenue for the same period in 2010. Revenue for
the period continued to reflect the impact of the delay in funding for
orders as a result of the late enactment of 2011 Federal budget, while
gross profit was impacted by unfavorable mix and additional engineering
costs for product portfolio improvements.
Outlook
Mr. Gill added, "We will continue to concentrate on the daily execution
of our business as we move through 2011. We expect to see strong double
digit comparable period growth in the top line of our Industrial Group
going forward, as the recovery of the commercial vehicle and trailer
markets continue. Our team remains acutely focused on increasing the
rate of profit conversion from each revenue dollar, thereby driving
further margin expansion and earnings during the year."
"For our Electronics Group, we expect to see an eventual recovery in the
defense market now that the 2011 budget authorization has been enacted
and the flow of funds to the various departments and agencies for
program use has begun. For the long-term, we will continue to invest in
R&D as we focus on delivering solutions for our nation's rapidly
expanding cyber security needs. The impact of these new products and
technologies is expected to contribute to the Company's financial
results as early as 2012."
"The Company is well-positioned and our team is focused on delivering
improved operational and financial results during the year."
Sypris Solutions is a diversified provider of outsourced services and
specialty products. The Company performs a wide range of manufacturing,
engineering, design and other technical services, typically under
multi-year, sole-source contracts with corporations and government
agencies in the markets for truck components and assemblies and
aerospace and defense electronics. For more information about Sypris
Solutions, visit its Web site at www.sypris.com.
Each "forward-looking statement" herein is subject to serious
risks and should not be relied upon, as detailed in our most recent Form
10-K and Form 10-Q and subsequent SEC filings. Briefly, we
currently believe that such risks also include: declining revenues in
our aerospace and defense business lines as we transition from legacy
products and services into new market segments and technologies;
potential liabilities associated with discontinued operations, including
post-closing indemnifications or claims related to business or asset
dispositions; adverse determinations by government contracting
officers, especially regarding the potential retrofit of certain
electronic products with respect to alleged "latent defects," which are
disputed by the Company; the costs of compliance with our auditing,
regulatory or contractual obligations; regulatory actions or sanctions
(in each case including FCPA, OSHA and Federal Acquisition Regulations,
among others); breakdowns, relocations or major repairs of machinery and
equipment; potential impairments, non-recoverability or write-offs of
goodwill, assets or deferred costs, including deferred tax assets in the
U.S. or Mexico; inventory valuation risks including obsolescence,
shrinkage, theft, overstocking or underbilling; dependence on,
recruitment or retention of key employees; pension valuation, health
care or other benefit costs; labor relations; strikes; union
negotiations; changes or delays in government or other customer
budgets, funding or programs; reliance on major customers or suppliers,
especially in the automotive or aerospace and defense electronics
sectors; the cost, efficiency and yield of our operations and capital
investments, including working capital, production schedules, cycle
times, scrap rates, injuries, wages, overtime costs, freight or
expediting costs; our inability to successfully launch or sustain new or
next generation programs or product features, especially in accordance
with budgets or committed delivery schedules; disputes or litigation,
involving customer, supplier, lessor, landlord, creditor, stockholder,
product liability or environmental claims; the costs and supply of debt,
equity capital, or insurance; fees, costs or other dilutive effects of
refinancing, compliance with covenants; cost and availability of raw
materials such as steel, component parts, natural gas or utilities;
volatility of our customers' forecasts, financial conditions, market
shares, product requirements or scheduling demands; adverse impacts of
new technologies or other competitive pressures which increase our costs
or erode our margins; failure to adequately insure or to identify
environmental or other insurable risks; revised contract prices or
estimates of major contract costs; risks of foreign operations; currency
exchange rates; changes in licenses, security clearances, or other legal
rights to operate, manage our work force or import and export as needed;
potential weaknesses in internal controls over enterprise risk
management; war, terrorism, computer hacking or other cyber attacks, or
political uncertainty; unanticipated or uninsured disasters, losses or
business risks; inaccurate data about markets, customers or business
conditions; or unknown risks and uncertainties.
Non-GAAP Measures
In addition to the results reported in accordance with accounting
principles generally accepted in the United States ("GAAP") included in
this press release, the company has provided information regarding
profit conversion on incremental revenue, which is a non-GAAP financial
measure.
Profit conversion on incremental revenue is defined as the change in
gross profit as a percentage of the change in net revenue. Management
uses this non-GAAP measure in planning and forecasting for future
periods.
This non-GAAP measure should not be considered a substitute for our
reported results prepared in accordance with GAAP.
|
RECONCILIATION OF PROFIT CONVERSION ON INCREMENTAL REVENUE
(in thousands, except for percent data)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
July 3,
|
|
April 3,
|
|
July 4,
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
Net revenue:
|
|
|
|
|
|
|
|
Industrial Group
|
|
$
|
68,885
|
|
$
|
59,550
|
|
$
|
46,571
|
|
|
Electronics Group
|
|
|
16,173
|
|
|
16,260
|
|
|
16,535
|
|
|
Total net revenue
|
|
$
|
85,058
|
|
$
|
75,810
|
|
$
|
63,106
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
Industrial Group
|
|
$
|
7,080
|
|
$
|
5,132
|
|
$
|
2,286
|
|
|
Electronics Group
|
|
|
1,031
|
|
|
3,016
|
|
|
2,306
|
|
|
Total gross profit
|
|
$
|
8,111
|
|
$
|
8,148
|
|
$
|
4,592
|
|
|
Net revenue Industrial Group Q2 2010
|
|
|
|
|
|
$
|
46,571
|
|
|
Net revenue Industrial Group Q2 2011
|
|
|
|
|
|
|
68,885
|
|
|
Net increase in revenue
|
|
|
|
|
|
$
|
22,314
|
|
|
Gross profit Industrial Group Q2 2010
|
|
|
|
|
|
$
|
2,286
|
|
|
Gross profit Industrial Group Q2 2011
|
|
|
|
|
|
|
7,080
|
|
|
Net increase in gross profit
|
|
|
|
|
|
$
|
4,794
|
|
|
Net increase in gross profit
|
|
|
|
|
|
$
|
4,794
|
|
|
Net increase in revenue
|
|
|
|
|
|
$
|
22,314
|
|
|
Profit conversion
|
|
|
|
|
|
|
21.5
|
%
|
|
Net revenue Industrial Group Q1 2011
|
|
|
|
|
|
$
|
59,550
|
|
|
Net revenue Industrial Group Q2 2011
|
|
|
|
|
|
|
68,885
|
|
|
Net increase in revenue
|
|
|
|
|
|
$
|
9,335
|
|
|
Gross profit Industrial Group Q1 2011
|
|
|
|
|
|
$
|
5,132
|
|
|
Gross profit Industrial Group Q2 2011
|
|
|
|
|
|
|
7,080
|
|
|
Net increase in gross profit
|
|
|
|
|
|
$
|
1,948
|
|
|
Net increase in gross profit
|
|
|
|
|
|
$
|
1,948
|
|
|
Net increase in revenue
|
|
|
|
|
|
$
|
9,335
|
|
|
Profit conversion
|
|
|
|
|
|
|
20.9
|
%
|
|
SYPRIS SOLUTIONS, INC.
|
|
Financial Highlights
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
July 3,
|
|
July 4,
|
|
|
|
2011
|
|
2010
|
|
|
|
(Unaudited)
|
|
Revenue
|
|
$
|
85,058
|
|
|
$
|
63,106
|
|
|
Net loss
|
|
$
|
(1,550
|
)
|
|
$
|
(4,264
|
)
|
|
Basic loss per common share:
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.08
|
)
|
|
$
|
(0.21
|
)
|
|
Discontinued operations
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
Net loss per share
|
|
$
|
(0.08
|
)
|
|
$
|
(0.23
|
)
|
|
Diluted loss per common share:
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.08
|
)
|
|
$
|
(0.21
|
)
|
|
Discontinued operations
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
Net loss per share
|
|
$
|
(0.08
|
)
|
|
$
|
(0.23
|
)
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
Basic
|
|
|
18,833
|
|
|
|
18,640
|
|
|
Diluted
|
|
|
18,833
|
|
|
|
18,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
July 3,
|
|
July 4,
|
|
|
|
2011
|
|
2010
|
|
|
|
(Unaudited)
|
|
Revenue
|
|
$
|
160,868
|
|
|
$
|
126,009
|
|
|
Net income (loss)
|
|
$
|
502
|
|
|
$
|
(6,688
|
)
|
|
Basic income (loss) per common share:
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.05
|
|
|
$
|
(0.34
|
)
|
|
Discontinued operations
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
Net income (loss) per share
|
|
$
|
0.03
|
|
|
$
|
(0.36
|
)
|
|
Diluted income (loss) per common share:
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.05
|
|
|
$
|
(0.34
|
)
|
|
Discontinued operations
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
Net income (loss) per share
|
|
$
|
0.03
|
|
|
$
|
(0.36
|
)
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
Basic
|
|
|
18,853
|
|
|
|
18,588
|
|
|
Diluted
|
|
|
19,047
|
|
|
|
18,588
|
|
|
Sypris Solutions, Inc.
|
|
Consolidated Statements of Operations
|
|
(in thousands, except for per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
July 3,
|
|
July 4,
|
|
July 3,
|
|
July 4,
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
Industrial Group
|
|
$
|
68,885
|
|
|
$
|
46,571
|
|
|
$
|
128,435
|
|
|
$
|
90,677
|
|
|
Electronics Group
|
|
|
16,173
|
|
|
|
16,535
|
|
|
|
32,433
|
|
|
|
35,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
85,058
|
|
|
|
63,106
|
|
|
|
160,868
|
|
|
|
126,009
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
Industrial Group
|
|
|
61,805
|
|
|
|
44,285
|
|
|
|
116,223
|
|
|
|
85,938
|
|
|
Electronics Group
|
|
|
15,142
|
|
|
|
14,229
|
|
|
|
28,386
|
|
|
|
29,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of sales
|
|
|
76,947
|
|
|
|
58,514
|
|
|
|
144,609
|
|
|
|
115,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
Industrial Group
|
|
|
7,080
|
|
|
|
2,286
|
|
|
|
12,212
|
|
|
|
4,739
|
|
|
Electronics Group
|
|
|
1,031
|
|
|
|
2,306
|
|
|
|
4,047
|
|
|
|
5,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit
|
|
|
8,111
|
|
|
|
4,592
|
|
|
|
16,259
|
|
|
|
10,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
6,810
|
|
|
|
6,740
|
|
|
|
13,673
|
|
|
|
13,072
|
|
|
Research and development
|
|
|
924
|
|
|
|
320
|
|
|
|
1,540
|
|
|
|
473
|
|
|
Amortization of intangible assets
|
|
|
28
|
|
|
|
28
|
|
|
|
56
|
|
|
|
56
|
|
|
Nonrecurring income
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,000
|
)
|
|
|
-
|
|
|
Restructuring expense (income), net
|
|
|
130
|
|
|
|
1,002
|
|
|
|
(123
|
)
|
|
|
1,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
219
|
|
|
|
(3,498
|
)
|
|
|
4,113
|
|
|
|
(4,656
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
726
|
|
|
|
583
|
|
|
|
1,455
|
|
|
|
1,184
|
|
|
Other expense (income), net
|
|
|
275
|
|
|
|
(688
|
)
|
|
|
506
|
|
|
|
(222
|
)
|
|
(Loss) income from continuing operations before taxes
|
|
|
(782
|
)
|
|
|
(3,393
|
)
|
|
|
2,152
|
|
|
|
(5,618
|
)
|
|
Income tax expense
|
|
|
768
|
|
|
|
571
|
|
|
|
1,200
|
|
|
|
770
|
|
|
(Loss) income from continuing operations
|
|
|
(1,550
|
)
|
|
|
(3,964
|
)
|
|
|
952
|
|
|
|
(6,388
|
)
|
|
Loss from discontinued operations, net of tax
|
|
|
-
|
|
|
|
(300
|
)
|
|
|
(450
|
)
|
|
|
(300
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(1,550
|
)
|
|
$
|
(4,264
|
)
|
|
$
|
502
|
|
|
$
|
(6,688
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
|
|
Income (loss) per share from continuing operations
|
|
$
|
(0.08
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.34
|
)
|
|
Income (loss) per share from discontinued operations
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
Net income (loss) per share
|
|
$
|
(0.08
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
|
Income (loss) per share from continuing operations
|
|
$
|
(0.08
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.34
|
)
|
|
Income (loss) per share from discontinued operations
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share
|
|
$
|
(0.08
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
18,833
|
|
|
|
18,640
|
|
|
|
18,853
|
|
|
|
18,588
|
|
|
Diluted
|
|
|
18,833
|
|
|
|
18,640
|
|
|
|
19,047
|
|
|
|
18,588
|
|
|
Sypris Solutions, Inc.
|
|
Consolidated Balance Sheets
|
|
(in thousands, except for share data)
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
December 31,
|
|
|
|
2011
|
|
2010
|
|
|
|
(Unaudited)
|
|
(Note)
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
14,160
|
|
|
$
|
16,592
|
|
|
Accounts receivable, net
|
|
|
54,054
|
|
|
|
41,434
|
|
|
Inventory, net
|
|
|
38,864
|
|
|
|
30,264
|
|
|
Other current assets
|
|
|
4,578
|
|
|
|
5,717
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
111,656
|
|
|
|
94,007
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
65,405
|
|
|
|
68,590
|
|
|
Restricted cash
|
|
|
3,000
|
|
|
|
3,000
|
|
|
Goodwill
|
|
|
6,900
|
|
|
|
6,900
|
|
|
Other assets
|
|
|
7,211
|
|
|
|
7,195
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
194,172
|
|
|
$
|
179,692
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
54,288
|
|
|
$
|
39,488
|
|
|
Accrued liabilities
|
|
|
24,832
|
|
|
|
22,763
|
|
|
Current portion of long-term debt
|
|
|
-
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
79,120
|
|
|
|
64,251
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
22,000
|
|
|
|
21,305
|
|
|
Other liabilities
|
|
|
30,258
|
|
|
|
34,338
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
131,378
|
|
|
|
119,894
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01 per share, 975,150 shares
authorized; no shares issued
|
|
|
-
|
|
|
|
-
|
|
|
Series A preferred stock, par value $0.01 per share, 24,850 shares
authorized; no shares issued
|
|
|
-
|
|
|
|
-
|
|
|
Common stock, non-voting, par value $0.01 per share, 10,000,000
shares authorized; no shares issued
|
|
|
-
|
|
|
|
-
|
|
|
Common stock, par value $0.01 per share, 30,000,000 shares
authorized; 20,016,100 shares issued and 19,922,366 outstanding in
2011 and 19,964,348 shares issued and 19,663,229 outstanding in
2010
|
|
|
200
|
|
|
|
199
|
|
|
Additional paid-in capital
|
|
|
148,741
|
|
|
|
148,555
|
|
|
Retained deficit
|
|
|
(74,128
|
)
|
|
|
(74,629
|
)
|
|
Accumulated other comprehensive loss
|
|
|
(12,018
|
)
|
|
|
(14,324
|
)
|
|
Treasury stock, 93,734 and 301,119 shares in 2011 and 2010,
respectively
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
62,794
|
|
|
|
59,798
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
194,172
|
|
|
$
|
179,692
|
|
|
|
|
|
|
|
|
Note: The balance sheet at December 31, 2010 has been derived from
the audited consolidated financial statements at that date but does
not include all information and footnotes required by accounting
principles generally accepted in the United States for a complete
set of financial statements.
|
|
Sypris Solutions, Inc.
|
|
Consolidated Cash Flow Statements
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
July 4,
|
|
|
|
2011
|
|
2010
|
|
|
|
(Unaudited)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income (loss)
|
|
$
|
502
|
|
|
$
|
(6,688
|
)
|
|
Loss from discontinued operations
|
|
|
(450
|
)
|
|
|
(300
|
)
|
|
Income (loss) from continuing operations
|
|
|
952
|
|
|
|
(6,388
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
7,285
|
|
|
|
7,428
|
|
|
Stock-based compensation expense
|
|
|
549
|
|
|
|
579
|
|
|
Deferred revenue recognized
|
|
|
(3,442
|
)
|
|
|
(3,056
|
)
|
|
Deferred loan costs recognized
|
|
|
134
|
|
|
|
191
|
|
|
Write-off of debt issuance costs
|
|
|
277
|
|
|
|
-
|
|
|
Gain on the sale of assets
|
|
|
(578
|
)
|
|
|
5
|
|
|
Provision for excess and obsolete inventory
|
|
|
751
|
|
|
|
197
|
|
|
Other noncash items
|
|
|
1,062
|
|
|
|
29
|
|
|
Contributions to pension plans
|
|
|
(352
|
)
|
|
|
(223
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
|
(12,402
|
)
|
|
|
389
|
|
|
Inventory
|
|
|
(9,352
|
)
|
|
|
(3,677
|
)
|
|
Other current assets
|
|
|
1,075
|
|
|
|
8
|
|
|
Accounts payable
|
|
|
14,765
|
|
|
|
3,905
|
|
|
Accrued and other liabilities
|
|
|
747
|
|
|
|
553
|
|
|
Net cash provided by (used in) operating activities
|
|
|
1,471
|
|
|
|
(60
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Capital expenditures
|
|
|
(2,898
|
)
|
|
|
(630
|
)
|
|
Proceeds from sale of assets
|
|
|
575
|
|
|
|
71
|
|
|
Changes in nonoperating assets and liabilities
|
|
|
34
|
|
|
|
36
|
|
|
Net cash used in investing activities
|
|
|
(2,289
|
)
|
|
|
(523
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Repayment of former Revolving Credit Agreement
|
|
|
(10,000
|
)
|
|
|
-
|
|
|
Repayment of former Senior Notes
|
|
|
(13,305
|
)
|
|
|
-
|
|
|
Net proceeds from Credit Facility
|
|
|
22,000
|
|
|
|
-
|
|
|
Payments for deferred loan costs
|
|
|
(373
|
)
|
|
|
-
|
|
|
Proceeds from issuance of common stock
|
|
|
64
|
|
|
|
-
|
|
|
Net cash used in financing activities
|
|
|
(1,614
|
)
|
|
|
-
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(2,432
|
)
|
|
|
(583
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
16,592
|
|
|
|
15,608
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
14,160
|
|
|
$
|
15,025
|
|

[ Back To TMCnet.com's Homepage ]
|