| [August 08, 2011] |
 |
Lenco Mobile Inc. Reports Second Quarter 2011 Financial Results
SANTA BARBARA, Calif. --(Business Wire)--
Lenco Mobile Inc. (Pink Sheets:LNCM) today announced financial results
for the quarter and six months ended June 30, 2011.
Financial and Operations Overview:
Announcing the results, Michael Levinsohn, CEO and President of Lenco
Mobile Inc., said "Revenue in our mobile business in the second quarter
of 2011, was $2.1 million, a decrease of $200,000 over the same period
last year. This decrease is as a result of the unusually high number of
public holidays in South Africa during April 2011. Revenue in our mobile
business segment was $4.4 million for the first half of 2011 as compared
to $3.7 million, for the first half of 2010, an increase of 19%. Current
indications are that revenue growth in the mobile business, for the
second half of 2011 will exceed the second half of 2010.
"Revenue in our mobile business is currently generated in South Africa
and Australia, with Mexico, Colombia, Singapore, Korea, the United
States and the United Kingdom all under development." said Levinsohn.
"During the second quarter of 2011 we continued to invest time and
resources in developing relationships with wireless carriers in these
new territories. In order to generate revenue in our mobile business we
need connectivity with the wireless carrier and a rate agreement to
cover the costs of messages that we transmit. We have successfully
secured connectivity with three new carriers and are in advanced
negotiations on rate agreements with several prospects in Africa and
Asia. Our progress has been slower than anticipated, but we remain very
optimistic about our opportunities for revenue growth over the next few
months."
"Our mobile services and solutions segment achieved an operating profit
of approximately $200,000 and $750,000 for the three and six months
ended June 30, 2011, respectively," continued Levinsohn. "When
depreciation and amortization is extracted, the remaining profits for
the three and six months ended June 30, 2011 are $400,000 and
$1,200,000, respectively. We feel the development investments we are
making in the U.S. and other international territories, with stronger
average revenues per users than our developed operations, remain sound
investments."
Lenco Mobile recently announced a strategic partnership with iLoop
Mobile, a leading San Jose, California based mobile marketing company to
bring Lenco Mobile's technology solutions to customers in the United
States. iLoop Mobile's clients include many of the top brands in the
United States, such as Microsoft, Coca-Cola, Lexus, Starwood Hotels,
Starbucks CNN, Western Union, Warner Bros., General Motors, Deutsche
Bank, Acxiom, Experian and E! Entertainment. "We believe that the
relationship with iLoop Mobile will enable us to leverage our superior
technology platform and to begin earning revenue in the United States
before the end of the 2011," said Levinsohn.
During the second quarter, Lenco Mobile's MMS mobile statement solution
was successfully launched to a number of new customers in the financial
services, retail and mobile sectors. That service allows businesses to
deliver account statements directly to a consumer's mobile device,
saving delivery time and postage costs. The solution has been well
received and further commercial deployments are expected soon, both in
South Africa and in Asia.
Commenting on the broadcast media business, Levinsohn said "Our
broadcast media business is just starting to gain traction in a market
segment that offers high growth potential, with more than half of online
radio being consumed via mobile devices. We have continued to invest in
the business through our wholly-owned subsidiary, Lenco Media and have
spent the first half of the year ensuring that our platform is stable
and scalable so that we can provide our broadcast partners with the best
possible service levels. We currently have one of the largest online
audiences in the high growth online entertainment sector. Together with
the strong demand levels for our in-stream video ad inventory and our
unique value proposition for our broadcast partners, as we roll out to
more broadcast partners we expect to see an increase in revenue from our
broadcast media business in the second half of 2011. Our RadioLoyalty™
application is now available in the Apple apps store and an Android™
version will be launched soon."
Updating shareholders on the company's plans to move to a major stock
exchange, Levinsohn said that there had been progress in recent weeks
and the company expects to make a further announcement before the end of
September.
Lenco Mobile Inc. recorded net income of $9.1 million in the second
quarter of 2011 compared to a net loss of approximately $0.8 million in
the second quarter of 2010. The large swing in net income during the
second quarter of 2011 as compared to the same period in 2010, came from
the reversal of a contingent consideration liability, leading to a gain
of $12.2 million. This reversal was recorded based on the company's
expectation that Lenco Media Inc. would not meet the prescribed revenue
targets required to trigger certain earn out payments recorded as
contingent consideration liability. The net income for the first half of
2011 was $5.2 million versus a net loss of $0.9 million in the first
half of 2010.
Tempering the growth in net income, second quarter 2011 operating
expenses were $5.7 million and increased by $2.4 million over the
comparable period of 2010. Commenting, Levinsohn said, "The increase in
operating costs resulted from our significant investment into the
broadcast media sector, as well as the expansion of our mobile
operations in Mexico, Colombia, the UK, Singapore, South Korea and in
the U.S. mobile market. We invested an additional $0.4 million over the
second quarter of 2010, to advance relationships and connectivity with
wireless carriers in these regions. We expect this spending to generate
meaningful revenue over the course of 2011 and to form the foundation
for revenues 2012. Also driving the increase in second quarter operating
expenses was non-cash stock compensation expense of $0.6 million, as
well as an increase of $0.9 million in depreciation and amortization
from the second quarter of 2010 as compared to 2011."
At June 30, 2011 the company had cash and cash equivalents of $2.7
million and working capital of $2.1 million. Net cash used in operations
for the six month period ended June 30, 2011 was $4.4 million. The
company expects significant improvement in our revenues and cash flows
from operations during the second half of 2011. Levinsohn stated, "At
this time we do not anticipate that our cash, cash equivalents and
short-term investment balances and any cash generated from operations
and borrowings will be sufficient to meet our cash requirements. We
intend to seek additional capital, through the sale of equity or debt
securities, to provide sufficient working capital to continue to our
operations and growth."
SEGMENT INFORMATION
|
Three Months Ended June 30, 2011
|
|
Revenue
|
|
|
Cost of sales
|
|
|
Gross profit
|
|
|
Sales, marketing, administrative, &
R&D expense
|
|
Compensation expense
|
|
Depreciation & amortization
expense
|
|
Profit/(Loss) from operations
|
|
Mobile services and solutions
|
|
|
$
|
2,092,858
|
|
|
|
$
|
674,857
|
|
|
|
$
|
1,418,000
|
|
|
|
$
|
1,017,861
|
|
|
|
$
|
-
|
|
|
|
$
|
220,256
|
|
|
|
$
|
179,883
|
|
|
Broadcast media
|
|
|
|
|
155,341
|
|
|
|
|
123,869
|
|
|
|
|
31,472
|
|
|
|
|
991,727
|
|
|
|
|
-
|
|
|
|
|
821,628
|
|
|
|
|
(1,781,883
|
)
|
|
Corporate costs
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
881,732
|
|
|
|
|
556,892
|
|
|
|
|
580,390
|
|
|
|
|
(2,019,014
|
)
|
|
Territory expansion costs
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
664,879
|
|
|
|
|
-
|
|
|
|
|
851
|
|
|
|
|
(665,730
|
)
|
|
Total consolidated
|
|
|
|
$
|
2,248,198
|
|
|
|
$
|
798,726
|
|
|
|
$
|
1,449,472
|
|
|
|
$
|
3,556,198
|
|
|
|
$
|
556,892
|
|
|
|
$
|
1,623,126
|
|
|
|
$
|
(4,286,744
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2011
|
|
Revenue
|
|
|
Cost of sales
|
|
|
Gross profit
|
|
|
Sales, marketing, administrative, &
R&D expense
|
|
Compensation expense
|
|
Depreciation & amortization
expense
|
|
Profit/(Loss) from operations
|
|
Mobile services and solutions
|
|
|
$
|
4,425,745
|
|
|
|
$
|
1,268,999
|
|
|
|
$
|
3,156,746
|
|
|
|
$
|
1,972,301
|
|
|
|
$
|
-
|
|
|
|
$
|
438,424
|
|
|
|
$
|
746,021
|
|
|
Broadcast media
|
|
|
|
|
230,345
|
|
|
|
|
224,141
|
|
|
|
|
6,204
|
|
|
|
|
1,806,834
|
|
|
|
|
-
|
|
|
|
|
1,639,114
|
|
|
|
|
(3,439,744
|
)
|
|
Corporate costs
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1,935,355
|
|
|
|
|
1,112,873
|
|
|
|
|
1,124,320
|
|
|
|
|
(4,172,548
|
)
|
|
Territory expansion costs
|
|
|
|
|
21,874
|
|
|
|
|
736
|
|
|
|
|
21,138
|
|
|
|
|
1,121,193
|
|
|
|
|
-
|
|
|
|
|
1,478
|
|
|
|
|
(1,101,533
|
)
|
|
Total consolidated
|
|
|
|
$
|
4,677,964
|
|
|
|
$
|
1,493,876
|
|
|
|
$
|
3,184,088
|
|
|
|
$
|
6,835,683
|
|
|
|
$
|
1,112,873
|
|
|
|
$
|
3,203,336
|
|
|
|
$
|
(7,967,804
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About Lenco Mobile Inc.
Lenco Mobile Inc. is a global developer, owner, and operator of
proprietary advertising and technical platforms primarily for the high
growth mobile and online marketing sectors. The platforms provide
customers, including leading wireless carriers and consumer brands with
turnkey solutions to attract, retain and monetize relationships with
consumers. Lenco Mobile offers brand owners the ability to design,
manage, and execute mobile marketing campaigns through a range of rich
media solutions, including our proprietary MMS messaging solutions, our
Build.mobi™ mobi site builder, mobile greeting cards, mobile statements,
high-volume internet and mobile ad-impression serving, loyalty programs,
online support, and search and database marketing. Our solutions provide
improved messaging throughput, better quality, and reduced bandwidth
usage on a per message basis. Our wholly owned subsidiary Lenco Media
Inc. provides products that make internet and mobile broadcasting
profitable for broadcasters and advertisers. Lenco Media's
RadioLoyalty™, ReplaceAds™, UniversalPlayer™ and Jetcast® brand
streaming products eliminate costs and increase revenue for broadcasters
and increase advertisers' return on their advertising investment. The
Company is headquartered in the U.S. and has operations in South Africa,
South Korea, Singapore, Australia, the United Kingdom, Mexico and
Colombia.
Forward Looking Statements.
"Safe harbor" statement under the Private Securities Litigation Reform
Act of 1995: This press release contains forward-looking statements,
including expectations concerning the Company's ability to successfully
launch its mobile phone products or services in new geographic
territories, market acceptance of its new Lenco Media Inc. internet
broadcasting business, anticipated trends in financial results, and
other financial and business results. These forward-looking statements
involve known and unknown risks, uncertainties and other factors that
may cause its actual results, levels of activity, performance or
achievements to differ materially from results expressed or implied by
this press release. For a discussion of certain risk that may impact the
Company's operations see the discussion under "Risk Factors" in the
Company's annual report on Form 10-K and other documents filed with the
SEC. Neither Lenco Mobile Inc. nor any Company mentioned in this release
undertake any obligation to update or revise forward-looking statements
to reflect changed assumptions, the occurrence of unanticipated events
or changes to future operating results. Lenco Mobile Inc. assumes no
obligation and does not intend to update these forward-looking
statements, except as required by law.
|
Lenco Mobile Inc.
|
|
and its Subsidiaries
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
(unaudited)
|
|
|
(audited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,663,162
|
|
|
|
$
|
9,282,898
|
|
|
|
|
Investments
|
|
|
345,071
|
|
|
|
|
431,250
|
|
|
|
|
Accounts receivable, net of allowance of $30,020 and $94,720,
respectively
|
|
|
2,110,729
|
|
|
|
|
1,247,683
|
|
|
|
|
Purchase price receivable
|
|
|
-
|
|
|
|
|
275,000
|
|
|
|
|
Notes receivable, current portion
|
|
|
-
|
|
|
|
|
40,000
|
|
|
|
|
Other current assets
|
|
|
351,011
|
|
|
|
|
296,630
|
|
|
|
|
Income taxes receivable
|
|
|
362,814
|
|
|
|
|
492,889
|
|
|
|
Total current assets
|
|
|
5,832,787
|
|
|
|
|
12,066,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
1,193,300
|
|
|
|
|
1,303,965
|
|
|
|
|
|
|
|
|
|
|
|
|
Other noncurrent assets:
|
|
|
|
|
|
|
|
|
Intangible assets - goodwill
|
|
|
13,954,360
|
|
|
|
|
13,983,214
|
|
|
|
|
Intangible assets - other, net
|
|
|
17,994,750
|
|
|
|
|
20,422,664
|
|
|
|
|
Other noncurrent assets
|
|
|
36,522
|
|
|
|
|
29,700
|
|
|
|
Total other noncurrent assets
|
|
|
31,985,632
|
|
|
|
|
34,435,578
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
39,011,719
|
|
|
|
$
|
47,805,893
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
1,717,495
|
|
|
|
$
|
2,314,066
|
|
|
|
|
Current portion of long-term debt, net of debt discount
|
|
|
|
|
|
|
|
|
(convertible debt portion of $260,000 and $1,625,750, respectively)
|
|
|
355,645
|
|
|
|
|
1,759,110
|
|
|
|
|
Preferred dividend payable
|
|
|
495,161
|
|
|
|
|
165,193
|
|
|
|
|
Preferred stock deposit liability
|
|
|
-
|
|
|
|
|
400,000
|
|
|
|
|
Current contingent consideration liability
|
|
|
464,431
|
|
|
|
|
479,689
|
|
|
|
|
Warrant put liability
|
|
|
60,000
|
|
|
|
|
60,000
|
|
|
|
Total current liabilities
|
|
|
3,092,732
|
|
|
|
|
5,178,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion
|
|
|
15,704
|
|
|
|
|
133,842
|
|
|
|
|
Deferred tax liability
|
|
|
946,635
|
|
|
|
|
1,900,565
|
|
|
|
|
Contingent consideration liability, net of current portion
|
|
|
-
|
|
|
|
|
12,237,896
|
|
|
|
Total liabilities
|
|
|
4,055,071
|
|
|
|
|
19,450,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
Preferred Stock, Series A 1,000,000 shares authorized, $.001 par
value,
|
|
|
|
|
|
|
|
|
107,500 and 100,000 shares issued and outstanding at June 30, 2011
|
|
|
|
|
|
|
|
|
and at December 31, 2010, respectively
|
|
|
108
|
|
|
|
|
100
|
|
|
|
|
Common stock, 250,000,000 shares authorized, $.001 par value,
|
|
|
|
|
|
|
|
|
71,145,659 shares issued and outstanding at both June 30, 2011
|
|
|
|
|
|
|
|
|
and December 31, 2010.
|
|
|
71,145
|
|
|
|
|
71,145
|
|
|
|
|
Additional paid in capital
|
|
|
58,773,132
|
|
|
|
|
54,243,114
|
|
|
|
|
Accumulated other comprehensive income
|
|
|
453,768
|
|
|
|
|
568,530
|
|
|
|
|
Accumulated deficit
|
|
|
(24,097,962
|
)
|
|
|
|
(26,455,744
|
)
|
|
|
Total Lenco Mobile Inc. shareholders' equity
|
|
|
35,200,191
|
|
|
|
|
28,427,145
|
|
|
|
|
Noncontrolling deficit
|
|
|
(243,543
|
)
|
|
|
|
(71,613
|
)
|
|
|
Total equity
|
|
|
34,956,648
|
|
|
|
|
28,355,532
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
39,011,719
|
|
|
|
$
|
47,805,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lenco Mobile Inc.
|
|
and its Subsidiaries
|
|
Consolidated Statements of Operations and Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
2,248,198
|
|
|
$
|
3,063,154
|
|
|
$
|
4,677,964
|
|
|
$
|
5,284,123
|
|
|
Cost of sales
|
|
798,726
|
|
|
|
752,739
|
|
|
|
1,493,876
|
|
|
|
1,400,355
|
|
|
Gross profit
|
|
1,449,472
|
|
|
|
2,310,415
|
|
|
|
3,184,088
|
|
|
|
3,883,768
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
459,789
|
|
|
|
265,028
|
|
|
|
811,011
|
|
|
|
403,603
|
|
|
General and administrative
|
|
3,043,909
|
|
|
|
2,177,944
|
|
|
|
5,919,672
|
|
|
|
3,889,493
|
|
|
Stock compensation expense
|
|
556,892
|
|
|
|
-
|
|
|
|
1,112,873
|
|
|
|
-
|
|
|
Research and development
|
|
52,500
|
|
|
|
133,352
|
|
|
|
105,000
|
|
|
|
276,211
|
|
|
Depreciation and amortization
|
|
1,623,126
|
|
|
|
727,941
|
|
|
|
3,203,336
|
|
|
|
1,426,450
|
|
|
Total operating expense
|
|
5,736,216
|
|
|
|
3,304,265
|
|
|
|
11,151,892
|
|
|
|
5,995,757
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
(4,286,744
|
)
|
|
|
(993,850
|
)
|
|
|
(7,967,804
|
)
|
|
|
(2,111,989
|
)
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
(8,744
|
)
|
|
|
(112,825
|
)
|
|
|
(20,157
|
)
|
|
|
(346,125
|
)
|
|
Other income (expense), net
|
|
-
|
|
|
|
-
|
|
|
|
6,301
|
|
|
|
631,360
|
|
|
Contingent consideration adjustment
|
|
12,237,896
|
|
|
|
-
|
|
|
|
12,237,896
|
|
|
|
-
|
|
|
Total other income (expense)
|
|
12,229,152
|
|
|
|
(112,825
|
)
|
|
|
12,224,040
|
|
|
|
285,235
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations before provision for (benefit from)
income taxes
|
|
7,942,408
|
|
|
|
(1,106,675
|
)
|
|
|
4,256,236
|
|
|
|
(1,826,754
|
)
|
|
|
|
|
|
|
|
|
|
|
Provision for (benefit from) income taxes
|
|
(1,015,629
|
)
|
|
|
156,446
|
|
|
|
(926,738
|
)
|
|
|
131,884
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
8,958,037
|
|
|
|
(1,263,121
|
)
|
|
|
5,182,974
|
|
|
|
(1,958,638
|
)
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
-
|
|
|
|
559,296
|
|
|
|
|
|
1,013,201
|
|
|
Net income (loss)
|
|
8,958,037
|
|
|
|
(703,825
|
)
|
|
|
5,182,974
|
|
|
|
(945,437
|
)
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interest
|
|
103,614
|
|
|
|
16,564
|
|
|
|
171,930
|
|
|
|
16,564
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Lenco Mobile Inc.
|
|
9,061,651
|
|
|
|
(687,261
|
)
|
|
|
5,354,904
|
|
|
|
(928,873
|
)
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
(168,004
|
)
|
|
|
-
|
|
|
|
(329,968
|
)
|
|
|
-
|
|
|
Series A Preferred Stock accretion of beneficial conversion feature
|
|
(1,417,153
|
)
|
|
|
-
|
|
|
|
(2,667,154
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders
|
$
|
7,476,494
|
|
|
$
|
(687,261
|
)
|
|
$
|
2,357,782
|
|
|
$
|
(928,873
|
)
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share applicable to common
stockholders
|
|
|
|
|
|
|
|
|
Net income (loss) per share applicable to common stockholders from
continuing operations - basic
|
$
|
0.13
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.03
|
)
|
|
Net income (loss) per share applicable to common stockholders from
continuing operations - diluted
|
$
|
0.10
|
|
|
$
|
-
|
|
|
$
|
0.03
|
|
|
$
|
-
|
|
|
Net income (loss) per share applicable to common stockholders from
discontinued operations - basic
|
$
|
-
|
|
|
$
|
(0.01
|
)
|
|
$
|
-
|
|
|
$
|
(0.01
|
)
|
|
Net income (loss) per share applicable to common stockholders from
discontinued operations - diluted
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in per share calculation - basic
|
|
71,145,659
|
|
|
|
65,163,803
|
|
|
|
71,145,659
|
|
|
|
65,106,760
|
|
|
Weighted average shares used in per share calculation - diluted
|
|
78,642,432
|
|
|
|
65,163,803
|
|
|
|
78,642,432
|
|
|
|
65,106,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
8,958,037
|
|
|
$
|
(703,825
|
)
|
|
$
|
5,182,974
|
|
|
$
|
(945,437
|
)
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
(108,277
|
)
|
|
|
(91,841
|
)
|
|
|
(28,513
|
)
|
|
|
(82,064
|
)
|
|
Unrealized gain (loss) on investments
|
|
(120,750
|
)
|
|
|
41,688
|
|
|
|
(86,250
|
)
|
|
|
41,688
|
|
|
Total comprehensive income (loss)
|
$
|
8,729,010
|
|
|
$
|
(753,978
|
)
|
|
$
|
5,068,211
|
|
|
$
|
(985,813
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

[ Back To TMCnet.com's Homepage ]
|