| [May 13, 2011] |
 |
Lightyear Network Solutions Reports Increased Revenue and Gross Margins for First Quarter 2011
LOUISVILLE, Ky. --(Business Wire)--
Lightyear Network Solutions, Inc. (OTCBB:LYNS), a provider of
telecommunications services to business and residential customers
throughout North America, local and long distance service, wireless
services, conferencing, enhanced Internet services and Voice over
Internet Protocol (VoIP), today announced its financial results for the
first quarter 2011 ended March 31, 2011. Results for the first quarter
of 2011 include Lightyear's acquisition of SouthEast Telephone, which
was completed on October 1, 2010.
Financial highlights for the first quarter include:
-
Revenue of $18.6 million for the first quarter 2011 increased 65.3%
from $11.3 million in the year-ago quarter;
-
Gross profit of $6.6 million increased 80.7% over the first quarter
2010;
-
Gross profit margins increased 300 basis points for the quarter to
35.4% from 32.4% in the year-ago quarter;
-
Loss from operations reduced to $581 thousand from $930 thousand in
the year-ago quarter;
-
EBITDA (Earnings Before Interest, Taxes, Depreciation and
Amortization) improved to a loss of $161 thousand compared with an
EBITDA loss of $870 thousand in the year-ago first quarter; Net loss
of $336 thousand compared with a net loss of $1.3 million in the
year-ago first quarter;
-
Net loss to common stockholders, including $375 thousand of cumulative
preferred stock dividends, was $711 thousand, and compared with a net
loss of $1.3 million in the year-ago first quarter;
-
Net loss per common share, including the cumulative preferred stock
dividends, was $0.03 for the quarter, and compared with a net loss of
$0.09 per share for the year-ago first quarter.
Stephen M. Lochmueller, CEO of Lightyear said, "Our results for the
quarter were favorably impacted by our acquisition of SouthEast
Telephone, which has already had a significant impact on our financial
results on revenue and gross profit. It provided us with additional
network infrastructure that is enabling us to lower costs on our
existing business. We have already implemented a number of steps that
will provide us the ability to lower our operating costs. We expect to
continue to see improvements in our operating efficiencies as we realize
the full benefits of our integration with SouthEast Telephone."
Mr. Lochmueller continued, "We currently have approximately 60,000
customers with a significant concentration in 5 states, providing us
strong regional customer concentrations in contiguous operating areas,
along with operating efficiencies. With a large number of customers in
the rural markets, we believe we have a significant amount of upside
potential to provide our portfolio of services.
"While the first quarter has historically been our weakest quarter, we
produced several positive results. Since becoming a public company, this
was our first year- over- year quarterly revenue growth in the core
company, demonstrating that our sales and product approaches are
correctly tuned for the market. This improved revenue base provides us a
good foundation for the remainder of the year. Our first quarter was
affected by several charges totaling approximately $477 thousand that
were taken in the first quarter, and which we do not expect to recur,"
he continued.
Mr. Lochmueller concluded, "We are pleased with our company's progress
and expect continued growth in 2011."
About Lightyear Network Solutions, Inc.
Through its wholly owned subsidiaries, Lightyear Network Solutions
provides telecommunication services to large, medium and small
businesses and to residential consumers throughout North America.
Lightyear's product offerings include local PRI and digital T1, enhanced
Internet services, MPLS, Ethernet, Voice over Internet Protocol (VoIP),
local and long distance service, and conferencing. Lightyear also offers
wireless services to customers in the U.S. through wholesale contracts
with multiple wireless providers. Lightyear built its own VoIP network
in 2004 to enhance its product offerings and has partnered with some of
the most prominent names in telecom including: Sprint, Verizon, AT&T,
Level 3, PAETEC, CenturyLink, XO Communications, Intelliverse,
BroadSoft, Cisco and ADTRAN. Lightyear Network Solutions is
headquartered in Louisville, Ky. Additional information can be found at: www.lightyear.net.
Forward-Looking Statements
This press release contains "forward-looking statements" for purposes of
the Securities and Exchange Commission's "safe harbor" provisions under
the Private Securities Litigation Reform Act of 1995 and Rule 3b-6 under
the Securities Exchange Act of 1934. These forward-looking statements
are subject to various risks and uncertainties that could cause
Lightyear's actual results to differ materially from those currently
anticipated. These forward-looking statements may include, without
limitation, statements about our marketing and acquisition
opportunities, business strategies, competition, expected activities and
expenditures as we pursue our business plan. Although we believe that
the expectations reflected in any forward-looking statements are
reasonable, the risks and uncertainties which could cause our actual
results to differ materially from those currently anticipated includes
changes in market conditions, our ability to integrate acquired
operations, the ability to obtain additional financing on satisfactory
terms, customer acceptance of products, regulatory issues, competitive
factors, or other business circumstances and risk factors described in
our filings with the Securities and Exchange Commission. Lightyear
undertakes no obligation to revise or update any forward-looking
statements in order to reflect events or circumstances that may arise
after the date of this press release.
|
|
|
|
|
|
|
|
|
|
|
|
|
Lightyear Network Solutions, Inc. and Subsidiaries
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
$
|
770,673
|
|
|
$
|
1,009,209
|
|
|
|
Accounts receivable, net
|
|
|
|
|
6,103,184
|
|
|
|
6,150,424
|
|
|
|
Vendor deposits
|
|
|
|
|
|
1,885,746
|
|
|
|
1,686,911
|
|
|
|
Inventories, net
|
|
|
|
|
|
455,616
|
|
|
|
333,555
|
|
|
|
Deferred tax asset - current portion, net
|
|
|
|
-
|
|
|
|
56,939
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
2,230,324
|
|
|
|
2,287,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
|
|
11,445,543
|
|
|
|
11,524,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
7,263,215
|
|
|
|
7,202,904
|
|
|
Intangible assets, net
|
|
|
|
|
|
2,626,664
|
|
|
|
2,763,666
|
|
|
Other assets
|
|
|
|
|
|
|
318,126
|
|
|
|
311,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
|
$
|
21,653,548
|
|
|
$
|
21,802,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Deficiency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
$
|
6,594,102
|
|
|
$
|
7,160,116
|
|
|
|
Interest payable - related parties
|
|
|
|
|
63,206
|
|
|
|
113,818
|
|
|
|
Accrued agent commissions
|
|
|
|
|
602,894
|
|
|
|
569,833
|
|
|
|
Accrued agent commissions - related parties
|
|
|
|
15,254
|
|
|
|
25,036
|
|
|
|
Deferred revenue
|
|
|
|
|
|
2,064,614
|
|
|
|
2,017,188
|
|
|
|
Other liabilities
|
|
|
|
|
|
2,360,808
|
|
|
|
1,886,224
|
|
|
|
Other liabilities - related parties
|
|
|
|
|
133,221
|
|
|
|
97,383
|
|
|
|
Short term borrowings
|
|
|
|
|
-
|
|
|
|
320,428
|
|
|
|
Current portion of notes payable
|
|
|
|
|
1,036,462
|
|
|
|
529,899
|
|
|
|
Current portion of capital lease obligations
|
|
|
|
316,346
|
|
|
|
348,178
|
|
|
|
Current portion of obligations payable - related parties
|
|
|
|
1,000,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
|
|
14,186,907
|
|
|
|
13,068,103
|
|
|
|
Notes payable, non-current portion
|
|
|
|
3,591,556
|
|
|
|
2,227,987
|
|
|
|
Capital lease obligation, non-current portion
|
|
|
|
925,398
|
|
|
|
985,871
|
|
|
|
Obligations payable - related parties, non-current portion
|
|
|
|
5,250,000
|
|
|
|
7,250,000
|
|
|
|
Deferred tax liability, non-current portion, net
|
|
|
|
326,683
|
|
|
|
507,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
|
|
24,280,544
|
|
|
|
24,039,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Deficiency:
|
|
|
|
|
|
|
|
|
|
Preferred stock, $.001 par value; 9,500,000 shares authorized;
9,500,000 shares issued and outstanding at March 31, 2011 and
December 31, 2010; aggregate liquidation preference of $20,470,027
at March 31, 2011
|
|
|
|
9,500
|
|
|
|
9,500
|
|
|
|
Common stock, $.001 par value; 70,000,000 shares authorized;
21,644,312 and 20,306,292 shares issued and outstanding at March
31, 2011 and December 31, 2010, respectively
|
|
|
|
21,644
|
|
|
|
20,306
|
|
|
|
Notes and receivables from affiliate
|
|
|
|
(13,666,653
|
)
|
|
|
(13,478,920
|
)
|
|
|
Additional paid-in capital
|
|
|
|
|
9,029,592
|
|
|
|
8,898,069
|
|
|
|
Retained earnings
|
|
|
|
|
|
1,978,921
|
|
|
|
2,314,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Deficiency
|
|
|
|
(2,626,996
|
)
|
|
|
(2,236,418
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Deficiency
|
|
|
$
|
21,653,548
|
|
|
$
|
21,802,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lightyear Network Solutions, Inc. and Subsidiaries
|
|
Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months
|
|
|
|
|
|
|
|
|
|
Ended March 31,
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
$
|
18,630,391
|
|
|
$
|
11,267,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
|
|
|
12,042,114
|
|
|
|
7,622,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
|
|
6,588,277
|
|
|
|
3,645,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
Commission expense
|
|
|
|
|
1,554,142
|
|
|
|
1,174,176
|
|
|
|
Commission expense - related parties
|
|
|
|
38,053
|
|
|
|
78,217
|
|
|
|
Bad debt expense
|
|
|
|
|
309,737
|
|
|
|
395,523
|
|
|
|
Transaction expenses
|
|
|
|
|
-
|
|
|
|
356,087
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
4,847,699
|
|
|
|
2,510,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
|
6,749,631
|
|
|
|
4,514,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Earnings Before Interest, Taxes, Depreciation and
Amortization)
|
|
|
|
(161,354
|
)
|
|
|
(869,596
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
420,076
|
|
|
|
60,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss From Operations
|
|
|
|
|
(581,430
|
)
|
|
|
(929,992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
7,992
|
|
|
|
13,368
|
|
|
|
Interest income - related parties
|
|
|
|
187,733
|
|
|
|
-
|
|
|
|
Interest expense
|
|
|
|
|
|
(82,596
|
)
|
|
|
(1,069
|
)
|
|
|
Interest expense - related parties
|
|
|
|
(100,428
|
)
|
|
|
(202,892
|
)
|
|
|
Amortization of deferred financing costs
|
|
|
|
-
|
|
|
|
(68,423
|
)
|
|
|
Amortization of deferred financing costs
|
|
|
|
|
|
|
|
- related parties
|
|
|
|
|
-
|
|
|
|
(69,345
|
)
|
|
|
Amortization of debt discount - related parties
|
|
|
|
-
|
|
|
|
(100,860
|
)
|
|
|
Change in fair value of derivative liabilities
|
|
|
|
|
|
|
|
- related parties
|
|
|
|
|
-
|
|
|
|
83,097
|
|
|
|
Other income
|
|
|
|
|
|
109,223
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income (Expense)
|
|
|
|
121,924
|
|
|
|
(346,124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
|
|
(459,506
|
)
|
|
|
(1,276,116
|
)
|
|
|
Income tax benefit
|
|
|
|
|
123,800
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
|
|
|
(335,706
|
)
|
|
|
(1,276,116
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Preferred Stock Dividends
|
|
|
|
(374,796
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Attributable to Common Stockholders
|
|
|
$
|
(710,502
|
)
|
|
$
|
(1,276,116
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Common Share - Basic and Diluted
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.09
|
)
|
|
|
|
Weighted Average Number of Common Shares Outstanding
|
|
|
|
|
|
|
|
|
- Basic and Diluted
|
|
|
|
|
20,587,544
|
|
|
|
14,568,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lightyear Network Solutions, Inc. and Subsidiaries
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
For The
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
$
|
(335,706
|
)
|
|
$
|
(1,276,116
|
)
|
|
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
420,076
|
|
|
|
60,396
|
|
|
|
|
Provision for bad debt expense
|
|
|
|
309,737
|
|
|
|
395,523
|
|
|
|
|
Stock-based compensation
|
|
|
|
132,861
|
|
|
|
-
|
|
|
|
|
Interest income from affiliate
|
|
|
|
(187,733
|
)
|
|
|
-
|
|
|
|
|
Amortization of deferred financing costs
|
|
|
|
-
|
|
|
|
68,423
|
|
|
|
|
Amortization of deferred financing costs - related party
|
|
|
|
-
|
|
|
|
69,345
|
|
|
|
|
Amortization of debt discount - related party
|
|
|
|
-
|
|
|
|
100,860
|
|
|
|
|
Change in fair value of derivative liabilities - related party
|
|
|
|
-
|
|
|
|
(83,097
|
)
|
|
|
|
Deferred taxes
|
|
|
|
|
(123,800
|
)
|
|
|
-
|
|
|
|
|
Gain on sale of fixed asset
|
|
|
|
(109,315
|
)
|
|
|
-
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
(262,497
|
)
|
|
|
(114,738
|
)
|
|
|
|
Other assets
|
|
|
|
|
|
(6,644
|
)
|
|
|
(7,160
|
)
|
|
|
|
Vendor deposits
|
|
|
|
|
(198,835
|
)
|
|
|
164,999
|
|
|
|
|
Inventories
|
|
|
|
|
|
(122,061
|
)
|
|
|
15,669
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
57,551
|
|
|
|
(37,476
|
)
|
|
|
|
Accounts payable
|
|
|
|
|
(566,014
|
)
|
|
|
(1,210,273
|
)
|
|
|
|
Interest payable - related parties
|
|
|
|
(50,612
|
)
|
|
|
89,751
|
|
|
|
|
Accrued agent commissions
|
|
|
|
33,061
|
|
|
|
(6,994
|
)
|
|
|
|
Accrued agent commissions - related parties
|
|
|
|
(9,782
|
)
|
|
|
(32
|
)
|
|
|
|
Deferred revenue
|
|
|
|
|
47,426
|
|
|
|
1,165
|
|
|
|
|
Other liabilities
|
|
|
|
|
474,584
|
|
|
|
248,283
|
|
|
|
|
Other liabilities - related parties
|
|
|
|
35,838
|
|
|
|
34,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Adjustments
|
|
|
|
|
(126,159
|
)
|
|
|
(210,529
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Operating Activities
|
|
|
|
(461,865
|
)
|
|
|
(1,486,645
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
(425,331
|
)
|
|
|
(12,758
|
)
|
|
|
Proceeds from sale of fixed asset
|
|
|
|
191,261
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Investing Activities
|
|
|
|
(234,070
|
)
|
|
|
(12,758
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
|
Repayments of obligations payable - related parties
|
|
|
|
(1,000,000
|
)
|
|
|
-
|
|
|
|
Repayments of capital lease obligations
|
|
|
|
(92,305
|
)
|
|
|
(10,526
|
)
|
|
|
Repayments of short term borrowings
|
|
|
|
(320,428
|
)
|
|
|
-
|
|
|
|
Repayments of notes payable
|
|
|
|
|
(129,868
|
)
|
|
|
-
|
|
|
|
Proceeds from notes payable
|
|
|
|
|
2,000,000
|
|
|
|
-
|
|
|
|
Proceeds from obligations payable - related parties, net [1]
|
|
|
|
-
|
|
|
|
1,826,980
|
|
|
|
Payments of deferred debt financing costs
|
|
|
|
-
|
|
|
|
(94,300
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Financing Activities
|
|
|
|
457,399
|
|
|
|
1,722,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Decrease) Increase In Cash
|
|
|
|
(238,536
|
)
|
|
|
222,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash - Beginning
|
|
|
|
|
|
|
1,009,209
|
|
|
|
440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash - Ending
|
|
|
|
|
|
$
|
770,673
|
|
|
$
|
223,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lightyear Network Solutions, Inc. and Subsidiaries
|
|
Condensed Consolidated Statements of Cash Flows--Continued
|
|
|
|
(unaudited)
|
|
|
|
|
For The
|
|
|
Three Months Ended March 31,
|
|
|
2011
|
|
2010
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
|
$
|
229,483
|
|
$
|
113,143
|
|
|
|
|
|
|
|
Non-cash financing activities:
|
|
|
|
|
|
|
|
|
Forgiveness of indebtedness to Former Parent
|
|
|
$
|
-
|
|
$
|
25,292,175
|
|
|
|
Stock issued in exchange for note receivable
|
|
|
$
|
-
|
|
$
|
5,149,980
|
|
|
|
|
|
[1]
|
Face value of obligations payable to Former Parent of $2,099,980,
less selling commissions withheld of $273,000 during the three
months ended March 31, 2010.
|
|
|
|
|
|
|
|
|
|

[ Back To TMCnet.com's Homepage ]
|