TMCnet News

Intervoice Announces Fourth Fiscal Quarter and Full Year 2007 Results
[April 26, 2007]

Intervoice Announces Fourth Fiscal Quarter and Full Year 2007 Results


DALLAS --(Business Wire)-- Intervoice, Inc. (Nasdaq:INTV) today reported revenues of $196.3 million for its full year ended February 28, 2007, an increase of 17 percent from $168.1 million in the prior year. Fourth fiscal quarter revenues were $47.4 million, also up 17 percent from $40.5 million posted in the same quarter of the prior year. The Company's solutions backlog of $54.1 million at February 28, 2007 was up 60 percent from $33.9 million at the end of the fourth quarter of the prior year, and up 17 percent from $46.3 million at the end of the third quarter of fiscal 2007.



"Although we are disappointed with our fourth quarter revenues, we were able to return to annual top-line and backlog growth," said Craig Holmes, the Company's Executive Vice President and Chief Financial Officer. "During the year, we integrated two strategic acquisitions and made significant investments in our sales, marketing and software development programs. These actions strengthened our Company and drove top-line growth but negatively impacted our bottom line."

On a GAAP basis, the Company's fiscal year 2007 net loss of $1.7 million, or $0.04 per share, is a decrease from $16.5 million GAAP net income, or $0.42 per share recorded in the prior year. On a non-GAAP basis, the Company reported non-GAAP net income of $6.6 million, or $0.17 per share for fiscal year 2007, down 30 percent from $9.4 million, or $0.24 per share of non-GAAP net income in the prior year. Non-GAAP net income excludes intangible amortization charges and restructuring expenses of $6.2 million, a charge of $0.9 million based on settlement discussions with the Securities and Exchange Commission (SEC) related to the previously disclosed Audit Committee investigation, non-cash stock compensation expenses of $4.8 million and effective tax adjustments of $3.6 million. Excluded charges and related income tax effects are detailed on the attached reconciliation of GAAP to non-GAAP financial measures.


On a GAAP basis, the Company's fourth quarter net loss of $2.8 million, or $0.07 per share, is a decrease from $4.3 million GAAP net income or $0.11 per share in the same quarter of the prior fiscal year. Non-GAAP net income of $0.1 million, or $0.00 per share for the fourth fiscal quarter 2007 was up from a $0.2 million non-GAAP net loss, or $0.01 per share recorded in the same quarter of the prior year. Non-GAAP net income excludes acquisition intangible amortization charges and restructuring expenses of $1.5 million, a charge for the estimated SEC settlement of $0.9 million, non-cash stock compensation expenses of $1.1 million and effective tax adjustments of $0.7 million. Excluded charges and related income tax effects are detailed on the attached reconciliation of GAAP to non-GAAP financial measures.

In addition, both GAAP and non-GAAP fourth fiscal quarter and full year results included a $1.9 million provision for a loss contract that negatively affected gross margins and operating results.

"I am pleased we were able to announce two significant orders from mobile operators for our Media Exchange product at the end of the quarter which drove our backlog to record levels," said Bob Ritchey, the Company's President & CEO. "Based on our strong solutions bookings, I believe the Company's long-term outlook continues to be favorable. However, first fiscal quarter results will be impacted by longer backlog conversion cycles; therefore, I currently believe revenues for the first quarter of fiscal 2008 will be in the $45 million to $49 million range. I look forward to discussing details of our fourth fiscal quarter and outlook for the future in today's conference call with investors."

The Company has scheduled a conference call for 4:00 p.m. Central Time on Thursday, April 26, 2007, to discuss its fourth fiscal quarter results and its outlook for the future. To participate in the call, dial (877) 743-6785 or (706) 679-4758 and reference the conference ID of 5931429. A replay of the call will be available at the Company's Web site: www.intervoice.com.

Non-GAAP Financial Measures

The Company's internal reporting and measurement programs include adjustments to exclude certain stock-based compensation charges, amortization of acquisition intangibles and restructuring expenses, and a charge for estimated settlement costs related to the Company's Audit Committee investigation from GAAP financial measures. In addition, for comparison purposes, the Company adjusts net income to reflect an accrual of pro-forma tax expense of 34 percent on pre-tax income including these adjustments. The Company believes these adjustments provide a non-GAAP measurement of results which is useful for period to period comparisons and which is also used as a component of internal incentive compensation programs.

In the future, the Company anticipates incurring expenses similar to certain of the non-GAAP adjustments described in the non-GAAP financial measures, and exclusion of these items in the presentation of our non-GAAP financial measures should not be construed as an inference that all of these costs are unusual, infrequent, or non-recurring. In addition, other companies, including those in the Company's industry, may calculate non-GAAP financial measures differently, potentially limiting non-GAAP measures for cross-company comparisons.

Adjusted results are supplemental information and are not intended to be a substitute for GAAP results or considered in isolation, and should be read only in conjunction with consolidated financial statements prepared in accordance with GAAP. The adjustments and their impact on GAAP financial results are shown as an additional table at the end of this press release.

Forward-Looking Statements

Intervoice has included in this press release certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 concerning its business and operations that are based on management's current beliefs. All statements other than statements of historical fact in this press release are forward-looking statements. Readers are cautioned to read the risks and uncertainties, described in the Company's filings with the Securities and Exchange Commission, including without limitation, the risks and uncertainties set forth under the caption entitled "Cautionary Disclosures to Qualify Forward Looking Statements" in the Company's Annual Report filed on Form 10-K and Quarterly Reports filed on Form 10-Q. Intervoice cautions current and potential investors that such risks and uncertainties could result in material differences from the forward-looking statements in this press release.

About Intervoice

Intervoice is a world leader in unified communications, providing scalable, switch-independent software and professional services that power standards-based voice portals, multi-channel IP contact centers, and next-generation mobile-enhanced services. Since 1983, Intervoice solutions have been used by many of the world's leading banks, communications companies, healthcare institutions, utilities and government entities. With more than 5,000 customers in 75 countries, Intervoice helps enterprises and network operators stay competitive by offering their customers best-in-class services. Intervoice Voice Portal, IP contact center software, enhanced messaging products, Media Exchange(TM) platform and custom-built and packaged applications are available on-premise and, selectively, as managed or hosted services by Intervoice. For more information, visit www.intervoice.com.

             INTERVOICE, INC.
          CONSOLIDATED BALANCE SHEETS
                    (In Thousands, Except Share
                      and Per Share Data)
                    February 28,  February 28,
                      2007      2006
                   -------------- ---------------
                    (Unaudited)
ASSETS
--------------------------------------[FE
ED_CRLF]Current Assets Cash and cash equivalents $ 28,215 $ 42,076 Trade accounts receivable, net of allowance for doubtful accounts of $1,476 in fiscal 2007 and $1,701 in fiscal 2006 36,837 25,745 Inventory 13,751 9,439 Prepaid expenses and other current assets 3,909 4,406 Income taxes receivable 1,098 --- Deferred income taxes 3,880 3,047 -------------- --------------- 87,690 84,713 -------------- --------------- Property and Equipment, net of accumulated depreciation of $62,419 in fiscal 2007 and $59,002 in fiscal 2006 34,429 28,893 Other Assets Intangible assets, net of accumulated amortization of $20,040 in fiscal 2007 and $17,343 in fiscal 2006 9,505 10,284 Goodwill 32,193 32,461 Long term deferred income taxes 4,613 1,330 Other assets 135 454 -------------- --------------- $168,565 $158,135 ============== =============== LIABILITIES AND STOCKHOLDERS' EQUITY -------------------------------------- Current Liabilities Accounts payable $12,881 $10,154 Accrued expenses 15,571 15,176 Customer deposits 4,365 6,157 Deferred income 32,368 32,172 Income taxes payable --- 484 Deferred income taxes 196 270 -------------- --------------- 65,381 64,413 Commitments and Contingencies Stockholders' Equity Preferred stock, $100 par value-- 2,000,000 shares authorized: none issued Common stock, no par value, at nominal assigned value--62,000,000 shares authorized: 38,727,628 issued and outstanding in fiscal 2007 and 38,470,087 issued and outstanding in fiscal 2006 19 19 Additional capital 101,608 92,050 Retained earnings 1,861 3,558 Accumulated other comprehensive loss (304) (1,905) -------------- --------------- Stockholders' equity 103,184 93,722 -------------- --------------- $168,565 $158,135 ============== ===============

             INTERVOICE, INC.
        CONSOLIDATED STATEMENTS OF OPERATIONS
            Three Months Ended     Year Ended
           ----------------------- -----------------------
           February  February  February  February
            28, 2007  28, 2006  28, 2007  28, 2007
           ----------- ----------- ----------- -----------
           (Unaudited) (Unaudited) (Unaudited)
             (In thousands, except per share data)
Sales
 Solutions       $21,589   $15,387   $92,455   $78,107
 Recurring Services   25,839   25,152   103,890   89,996
           ----------- ----------- ----------- -----------
             47,428   40,539   196,345   168,103
           ----------- ----------- ----------- -----------
Cost of goods sold
 Solutions        14,957   10,679   59,151   48,007
 Recurring Services    7,044    6,740   29,116   25,534
           ----------- ----------- ----------- -----------
             22,001   17,419   88,267   73,541
           ----------- ----------- ----------- -----------
Gross margin
 Solutions        6,632    4,708   33,304   30,100
 Recurring Services   18,795   18,412   74,774   64,462
           ----------- ----------- ----------- -----------
             25,427   23,120   108,078   94,562
           ----------- ----------- ----------- -----------
Research and
development expenses   6,351    5,613   23,630   17,918
Selling, general and
administrative
expenses         21,153   19,861   84,120   66,462
Settlement provision     943     ---     943     ---
Amortization of
acquisition related
intangible assets      682     472    2,518    1,228
           ----------- ----------- ----------- -----------
Income (loss) from
operations        (3,702)   (2,826)   (3,133)   8,954
Interest income       289     464    1,526    2,245
Interest expense       ---     ---     (17)    (31)
Other income
(expense)          (66)    (323)    (276)     56
           ----------- ----------- ----------- -----------
Income (loss) before
taxes          (3,479)   (2,685)   (1,900)   11,224
Income taxes
(benefit)         (679)   (7,029)    (203)   (5,265)
           ----------- ----------- ----------- -----------
Net income (loss)    $(2,800)   $4,344   $(1,697)  $16,489
           =========== =========== =========== ===========
Net income (loss) per
share - basic      $(0.07)   $0.11   $(0.04)   $0.43
           =========== =========== =========== ===========
Shares used in basic
per share
computation       38,670   38,348   38,585   38,064
           =========== =========== =========== ===========
Net income (loss) per
share - diluted     $(0.07)   $0.11   $(0.04)   $0.42
           =========== =========== =========== ===========
Shares used in
diluted per share
computation       38,670   39,081   38,585   39,044
           =========== =========== =========== ===========


             INTERVOICE, INC.
        CONSOLIDATED STATEMENTS OF CASH FLOWS
          Three Months Ended      Year Ended
         ------------------------- -------------------------
         February 28, February 28, February 28, February 28,
          2007     2006     2007     2006
         ------------ ------------ ------------ ------------
         (Unaudited) (Unaudited) (Unaudited)
                  (In Thousands)
Operating
activities
Net income (loss)   $(2,800)   $4,344   $(1,697)   $16,489
Adjustments to
 reconcile net
 income to net
 cash provided
 by operating
 activities:
 Depreciation
 and
 amortization     3,158    2,686    11,433    8,602
 Other changes
 in operating
 activities     10,776     933    (9,500)    1,631
         ------------ ------------ ------------ ------------
Net cash provided
by operating
activities      11,134    7,963     236    26,722
         ------------ ------------ ------------ ------------
Investing
activities
 Purchases of
 property and
 equipment      (2,848)   (3,085)   (13,571)   (13,182)
 Purchase of
 Edify
 Corporation,
 net of cash
 acquired        ---   (34,341)    (926)   (34,341)
 Purchase of
 Nuasis assets,
 net of cash
 acquired        ---     ---    (2,439)     ---
 Other changes
 in investing
 activities       ---     ---     ---     (300)
         ------------ ------------ ------------ ------------
Net cash used in
investing
activities      (2,848)   (37,426)   (16,936)   (47,823)
         ------------ ------------ ------------ ------------
Financing
activities
 Paydown of debt     ---     ---     ---    (1,733)
 Exercise of
 stock options     339     760     715    3,152
 Exercise of
 warrants        ---     ---     ---    2,500
 Tax benefit for
 exercise of
 stock options    1,669     ---    1,669     ---
         ------------ ------------ ------------ ------------
Net cash provided
by financing
activities       2,008     760    2,384    3,919
Effect of
exchange rates
on cash          (3)     521     455     (984)
         ------------ ------------ ------------ ------------
Increase
(decrease) in
cash and cash
equivalents      10,291   (28,182)   (13,861)   (18,166)
Cash and cash
equivalents,
beginning of
period        17,924    70,258    42,076    60,242
         ------------ ------------ ------------ ------------
Cash and cash
equivalents, end
of period      $28,215   $42,076   $28,215   $42,076
         ============ ============ ============ ============


             INTERVOICE, INC.
   CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
              (Unaudited)
         (In Thousands, Except Share Data)
                          Accumu-
                          lated
                           Other
                          Compre-
        Common Stock  Additional Retained hensive
      ------------------
       Shares  Amount Capital  Earnings  Loss   Total
      ---------------------------------------------------------
Balance at
February 28,
2006    38,470,087  $19  $92,050  $3,558 $(1,905) $93,722
Net income
(loss)       ---  ---    ---  (1,697)   ---  (1,697)
Foreign
currency
translation
adj
ustment --- --- --- --- 1,601 1,601 --------- Compre- hensive income (loss) (96) --------- Tax benefit from exercise of stock options --- --- 3,823 --- --- 3,823 Exercise of stock options 257,541 --- 715 --- --- 715 Non-cash compensation --- --- 5,020 --- --- 5,020 --------------------------------------------------------- Balance at February 28, 2007 38,727,628 $19 $101,608 $1,861 $(304) $103,184 ========================================================= [FEED_PRE_EN
D]

             Intervoice, Inc.
         Revenues by Market and Geography
       For the Quarter Ended February 28, 2007
               Unaudited
              (In thousands)
              North     Rest of
             America     World      Total
           --------------- -------------- ---------------
Solutions        $12,992 60.2% $8,597 39.8% $21,589 100.0%
Customer and Software
Support         16,620 79.1%  4,396 20.9% 21,016 100.0%
Hosted Solutions     4,014 83.2%   809 16.8%  4,823 100.0%
           --------- ----- -------- ----- -------- ------
Total Sales       $33,626 70.9% $13,802 29.1% $47,428 100.0%
           ========= ===== ======== ===== ======== ======
Voice Portal                     $17,127  36.1%
Messaging                        2,998  6.3%
Payment                         1,464  3.1%
                           -------- ------
 Total Solutions                   21,589  45.5%
                           -------- ------
Customer and Software
Support                        21,016  44.3%
Hosted Solutions                    4,823  10.2%
                           -------- ------
 Total Recurring
 Services                      25,839  54.5%
                           -------- ------
Total Sales                      $47,428 100.0%
                           ======== ======


             Intervoice, Inc.
         Revenues by Market and Geography
        For the Year Ended February 28, 2007
               Unaudited
              (In thousands)
             North     Rest of
             America     World      Total
           --------------- -------------- ----------------
Solutions       $47,585 51.5% $44,870 48.5% $92,455 100.0%
Customer and Software
Support        65,058 78.2% 18,139 21.8%  83,197 100.0%
Hosted Solutions    15,112 73.0%  5,581 27.0%  20,693 100.0%
           --------- ----- -------- ----- --------- ------
Total Sales      $127,755 65.1% $68,590 34.9% $196,345 100.0%
           ========= ===== ======== ===== ========= ======
Voice Portal                     $69,186  35.2%
Messaging                       14,633  7.5%
Payment                         8,636  4.4%
                          --------- ------
 Total Solutions                   92,455  47.1%
                          --------- ------
Customer and Software
Support                        83,197  42.4%
Hosted Solutions                    20,693  10.5%
                          --------- ------
 Total Recurring
 Services                      103,890  52.9%
                          --------- ------
Total Sales                     $196,345 100.0%
                          ========= ======


             INTERVOICE, INC.
    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
              (Unaudited)
               (In Thousands, Except Per Share Data)
               Three Months Ended  Twelve Months
                             Ended
               ------------------- ------------------
               February February February February
                 28,    28,    28,    28,
                2007   2006   2007   2006
               --------- --------- --------- --------
Gross margin
GAAP gross margin       $25,427  $23,120 $108,078 $94,562
Gross margin %          53.6%   57.0%   55.0%  56.3%
Stock-based compensation
 charges          (A)   198    ---    897   ---
Restructuring charges and
 intangible amortization  (B)   123    454    971   454
               --------- --------- --------- --------
Non-GAAP gross margin     $25,748  $23,574 $109,946 $95,016
               ========= ========= ========= ========
Non-GAAP gross margin %      54.3%   58.2%   56.0%  56.5%
Operating income
GAAP operating income     $(3,702) $(2,826) $(3,133) $8,954
Stock-based compensation
 charges          (A)  1,118    ---   4,770   ---
Restructuring charges and
 intangible amortization  (B)  1,536   2,308   6,237  3,064
Estimated settlement costs
 related to the Audit
 Committee Investigation  (C)   943    ---    943   ---
               --------- --------- --------- --------
Non-GAAP operating income    $(105)  $(518)  $8,817 $12,018
               ========= ========= ========= ========
Net income
GAAP net income        $(2,800)  $4,344  $(1,697) $16,489
Net income per share -
 diluted            $(0.07)  $0.11  $(0.04)  $0.42
Stock-based compensation
 charges          (A)  1,118    ---   4,770   ---
Restructuring charges and
 intangible amortization  (B)  1,536   2,308   6,237  3,064
Estimated settlement costs
 related to the Audit
 Committee Investigation  (C)   943    ---    943   ---
Non-GAAP adjustment for
 income tax        (D)  (719)  (6,901)  (3,619) (10,123)
               --------- --------- --------- --------
Non-GAAP net income        $78   $(249)  $6,634  $9,430
               ========= ========= ========= ========
Non-GAAP net income per
 share - diluted         $0.00  $(0.01)  $0.17  $0.24
Shares used in GAAP diluted
 per share computation     38,670  39,081  38,585  39,044
Shares used in non-GAAP
 diluted per share
 computation          39,116  39,081  39,122  39,044



Items (A) through (D) on the "Reconciliation of GAAP to Non-GAAP Financial Measures" table are listed to the right of certain categories under "Gross margin," "Operating income," and "Net income" and correspond to the categories explained in further detail below under paragraphs (A) through (D).

The non-GAAP financial measures are non-GAAP gross margin, non-GAAP operating income, non-GAAP net income and non-GAAP net income per share-diluted, which adjust for the following items: stock-based compensation charges, restructuring charges and intangible amortization and a charge for estimated settlement costs related to the Company's Audit Committee investigation. Management believes that the presentation of these non-GAAP financial measures is useful to investors, and such measures are used by management for the reasons associated with each of the adjusting items as described below:

(A) Stock-based compensation charges consist of non-cash charges relating to employee stock options determined in accordance with APB 25 and SFAS 123R, beginning March 1, 2006. Because of varying available valuation methodologies, subjective assumptions and the variety of award types, the Company believes that the exclusion of stock-based compensation allows for useful comparisons of financial results to peer companies, and of financial results between periods. In addition, the Company believes it is useful to investors to understand the specific impact of the application of SFAS 123R on operating results.

(B) Restructuring charges and intangible amortization include severance, facilities consolidation as well as amortization of intangible assets relating to acquisitions. The Company's management excludes these costs when evaluating its ongoing performance and believes that the exclusion of these costs allows for useful comparisons of operating results to peer companies and enhanced period to period comparisons.

(C) Estimated settlement costs related to the Company's Audit Committee investigation represent the Company's accrual of an expected payment to the SEC based on the current status of discussions. The Company's management excludes this charge when evaluating its ongoing performance and believes that the exclusion of this charge allows for useful comparisons of financial results to peer companies and enhanced period to period comparisons.

(D) Non-GAAP adjustment for income tax. The Company's management used a 34 percent non-GAAP effective tax rate to calculate non-GAAP net income. Management believes that the 34 percent effective tax rates are reflective of a long-term normalized tax rate based on the Company's current tax structure.

[ Back To TMCnet.com's Homepage ]