Close
SUBSCRIBE TO TMCnet
TMCnet - World's Largest Communications and Technology Community

TMC NEWS

TMCNET eNEWSLETTER SIGNUP

Impax Laboratories Reports Fourth Quarter and Full Year 2012 Results
[February 25, 2013]

Impax Laboratories Reports Fourth Quarter and Full Year 2012 Results

HAYWARD, Calif. --(Business Wire)--

Impax Laboratories, Inc. (NASDAQ: IPXL) today reported fourth quarter 2012 adjusted net income of $20.5 million or $0.30 per diluted share, compared to $21.9 million or $0.33 per diluted share in the fourth quarter 2011. Adjusted net income for the fourth quarter 2012 excludes $15.7 million or $0.23 per diluted share, primarily related to amortization and acquisition costs from third-party business development transactions in 2012. GAAP net income for the fourth quarter 2012 was $4.8 million or $0.07 per diluted share, compared to $21.9 million or $0.33 per diluted share in the prior year period.

For the fourth quarter 2012, total revenues were $141.1 million, a decrease of 11%, compared to $158.6 million in the prior year period, primarily due to lower sales of the Company's authorized generic Adderall XR® products as a result of additional competition, partially offset by United States (U.S.) sales of Zomig®. Total revenues for the fourth quarter 2012 included the recognition of $9.0 million of previously deferred revenue related to a product marketed under the generic OTC Partner alliance agreement with Pfizer (Pfizer Agreement).

Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA), was $38.3 million in the fourth quarter 2012, compared to $40.4 million in the fourth quarter 2011. Cash and short-term investments were $298.9 million as of December 31, 2012. Please refer to the attached "Non-GAAP Financial Measures" for a reconciliation of GAAP to non-GAAP items.

Full Year 2012 results

For the full year 2012, adjusted net income was $130.8 million or $1.91 per diluted share, compared to $66.0 million or $0.98 per diluted share for the full year 2011. The increase was primarily driven by U.S. sales of Zomig under the AstraZeneca License Agreement. Adjusted results exclude acquisition-related costs, as well as other items noted in the attached reconciliation table. GAAP net income for the full year 2012 was $55.9 million or $0.82 per diluted share, compared to $65.5 million or $0.97 per diluted share in 2011.

Total revenues for the full year 2012 increased 13% to $581.7 million, compared to $512.9 million for the full year 2011, primarily due to U.S. sales of Zomig and higher sales of fenofibrate products, partially offset by lower sales of authorized generic Adderall XR. Adjusted EBITDA was $228.5 million for the full year 2012, compared to $126.4 million in the prior year.

"While our adjusted full year 2012 financial results improved over last year, it was still a challenging year for Impax. We faced a few obstacles on two of our key objectives for 2012 - successfully resolving the warning letter at our Hayward facility and obtaining approval of our first internally developed branded product candidate RYTARYTM," said Larry Hsu, Ph.D., president and CEO, Impax Laboratories, Inc. "The resolution of the quality issues in Hayward continues to be a top priority throughout the company."

The Company recently completed its Phase IIb trial of its investigational drug candidate IPX159 in primary Restless Legs Syndrome (RLS). Analysis of the study data indicated that although the results showed a modest improvement in addressing RLS symptoms, such results did not achieve the statistical criteria for its primary efficacy endpoints compared to placebo and does not support advancement of the program in RLS.

Dr. Hsu continued, "These obstacles, however, are not preventing us from continuing to invest in developing future generic and branded product opportunities or moving forward with our long-term growth strategy. In 2012 we made significant progress in diversifying our generics business by expanding our alternative dosage form portfolio from 9 products in 2011 to 33 currently marketed and pipeline products. We also focused on building a brand pipeline through both internal R&D and external business development activities."

"We ended 2012 with almost $300 million in cash and short-term investments, and no debt. In addition, we expect the pre-tax receipt of approximately $150 million from Endo Health Solutions and Shire under previously announced agreements. These resources combined with our strong balance sheet will help to support our business objectives," concluded Dr. Hsu.

The Company also announced that the United States Patent Office had granted a second formulation patent for IPX066 (RYTARYTM), an extended-release capsule formulation of carbidopa and levodopa. The patent (No. 8,377,474), titled "Controlled Release Formulations of Levodopa and Uses Thereof" extends through 2028.

Fourth Quarter and Full Year 2012 Business Segment Information

The Company has two reportable segments, the Global Pharmaceuticals Division (generic products & services) and the Impax Pharmaceuticals Division (brand products & services) and does not allocate general corporate services to either segment.

Global Pharmaceuticals Division Information



   
Three Months Ended Twelve Months Ended

(unaudited, amounts in thousands)

December 31, December 31,
2012   2011 2012   2011
Revenues:
Global Product sales, net $ 79,771 $ 142,694 $ 421,875 $ 443,818
Rx Partner 1,793 6,164 6,445 26,333
OTC Partner 9,365 1,015 11,602 5,021
Research Partner   995   3,384   8,760   16,538
Total revenues   91,924   153,257   448,682   491,710
Cost of revenues   51,665   78,086   229,355   242,713
Gross profit   40,259   75,171   219,327   248,997
Operating expenses:
Research and development 13,350 11,441 48,540 46,169
Patent litigation 3,191 1,409 9,772 7,506
Selling, general and administrative   4,065   2,578   15,377   11,313
Total operating expenses   20,606   15,428   73,689   64,988
Income from operations $ 19,653 $ 59,743 $ 145,638 $ 184,009
 

Fourth Quarter 2012

Global Pharmaceuticals Division revenues in the fourth quarter 2012 declined to $91.9 million, compared to $153.3 million in the prior year period. The decline was primarily due to lower sales of authorized generic Adderall XR products as a result of additional generic competition and lower sales of Rx Partner products through the Company's Strategic Alliance Agreement with Teva Pharmaceutical Industries Ltd. (Teva Agreement).

OTC Partner revenues in the fourth quarter 2012 increased to $9.4 million, compared to $1.0 million in the prior year period, due to the recognition of $9.0 million of previously deferred revenue under the Pfizer Agreement. The Global Division's OTC Partner Sales Channel is no longer considered a core area of the Company's generic business.

Research Partner revenues in the fourth quarter 2012 declined to $1.0 million, compared to $3.4 million in the prior year period, resulting from the extension of the revenue recognition period for the Joint Development Agreement with Valeant Pharmaceuticals International, Inc., formerly Medicis Pharmaceutical Corporation (Valeant Agreement) from November 2012 to November 2013 due to changes in the estimated timing of completion of certain research and development activities.

Gross profit in the fourth quarter 2012 was $40.3 million, compared to $75.2 million in the prior year period, primarily due to lower sales of authorized generic Adderall XR products. Gross margin in the fourth quarter 2012 decreased to 44%, compared to 49% in the prior year period, primarily due to the recognition of $8.6 million of previously deferred OTC Partner manufacturing costs under the Pfizer Agreement as described above.

Total generic operating expenses in the fourth quarter 2012 increased to $20.6 million, compared to $15.4 million in the prior year period, primarily due to higher patent litigation expenses and a one-time back-log fee required under the Generic Drug Fee User Amendments of 2012 for pending Abbreviated New Drug Applications.

Full Year 2012

Global Pharmaceuticals Division revenues for the full year 2012 declined to $448.7 million, compared to $491.7 million for the full year 2011, principally resulting from a decrease in Global Product sales, net and Rx Partner revenues.

Global Product sales, net, for the full year 2012 declined to $421.9 million, compared to $443.8 million in the prior year, primarily as a result of lower sales of authorized generic Adderall XR partially offset by higher sales of fenofibrate products.

Rx Partner revenues for the full year 2012 declined to $6.4 million, compared to $26.3 million in the prior year, primarily due to a profit-share adjustment from Teva under the Teva Agreement realized in 2011 for which there was no similar amount realized in 2012, as well as lower sales of products marketed through the Teva Agreement.

Research Partner revenues for the full year 2012 declined to $8.8 million, compared to $16.5 million in the prior year. The decline was due to the extension of the revenue recognition period for the Valeant Agreement as described above, and the recognition of a $3.0 million milestone payment in 2011 under the same agreement for which there was no such milestone payment recognized in 2012.

OTC Partner revenues for the full year 2012 increased to $11.6 million, compared to $5.0 million in the prior year, due to the recognition of $9.0 million of previously deferred revenue under the Pfizer Agreement as described above.

Gross profit for the full year 2012 declined to $219.3 million, compared to $249.0 million in the prior year. Gross margin for the full year 2012 decreased to 49%, compared to 51% in the prior year. The decline in both gross profit and gross profit margin were primarily due to lower sales of authorized generic Adderall XR products and lower profit share recognized under the Teva Agreement as described above.

Total generic operating expenses for the full year 2012 increased to $73.7 million, compared to $65.0 million in the prior year, due to increased patent litigation activity related to several cases which were not present in the prior year, higher executive-level compensation costs as a result of vacancies during the prior year period, higher marketing expenses and business development activities. Partially offsetting the increase was the reimbursement of $5.0 million for legal fees received in 2012 pursuant to the settlement of a lawsuit.

Impax Pharmaceuticals Division Information

   
Three Months Ended Twelve Months Ended

(unaudited, amounts in thousands)

December 31, December 31,
2012   2011 2012   2011
Revenues:
Impax Product sales, net $ 46,698 $ - $ 118,121 $ -
Rx Partner 2,125 1,437 6,500 5,750
Research Partner 330 330 1,319 1,319
Promotional Partner   -     3,535     7,070     14,140  
Total revenues   49,153     5,302     133,010     21,209  
Cost of revenues   25,261     3,071     69,783     11,911  
Gross profit   23,892     2,231     63,227     9,298  
Operating expenses:
Research and development 9,273 8,952 32,780 36,532
Selling, general and administrative   15,630     3,319     37,896     7,435  
Total operating expenses   24,903     12,271     70,676     43,967  
Loss from operations $ (1,011 ) $ (10,040 ) $ (7,449 ) $ (34,669 )
 

Fourth Quarter 2012

Impax Pharmaceuticals Division revenues in the fourth quarter 2012 increased $43.9 million to $49.2 million, compared to the prior year period, due to U.S. sales of Zomig for which there was no comparable amount in the prior year period. This increase was partially offset by a $3.5 million decline in Promotional Partner revenues as the Company's detailing for Pfizer's product Lyrica® ended on June 30, 2012.

Gross profit in the fourth quarter 2012 increased $21.7 million to $23.9 million, compared to the prior year period, due to U.S. Zomig sales. Gross margin in the fourth quarter 2012 increased to 49%, compared to 42% in the prior year period. The fourth quarter 2012 gross margin was, however, negatively impacted by the inclusion of $23.4 million in cost of revenues for amortization and acquisition-related costs from the Zomig transaction.

Total brand operating expenses in the fourth quarter 2012 increased to $24.9 million, compared to $12.3 million in the prior year period, due to the expansion of the sales and marketing group, pre-launch planning costs for RYTARYTM and higher selling, general and administration expenses related to Zomig.

Full Year 2012

Impax Pharmaceuticals Division revenues for the full year 2012 increased $111.8 million to $133.0 million, compared to the full year 2011, due to U.S. sales of Zomig for which there was no comparable amount in the prior year. This increase was partially offset by a $7.1 million decline in Promotional Partner revenues as detailing for Pfizer's product Lyrica ended on June 30, 2012.

For the full year 2012, gross profit increased $53.9 million to $63.2 million over the prior year, due to the addition of U.S. Zomig sales. Gross margin for the full year 2012 increased to 48%, compared to 44% for the prior year. The full year 2012 gross margin was, however, negatively impacted by the inclusion of $59.3 million in cost of revenues for amortization and acquisition-related costs due to the Zomig transaction.

Total brand operating expenses for the full year 2012 increased to $70.7 million, compared to $44.0 million in the prior year, primarily due to higher sales and marketing expenses related to Zomig, pre-launch marketing expenses related to RYTARY™, and higher compensation costs related to the expansion of the sales and marketing group. In addition, the Company incurred $8.9 million in 2012 for charges related to its branded products sales force which had been included as a component of cost of revenues in the prior year period as the sales force was previously engaged in providing co-promotion services for Pfizer's product Lyrica, as described above.

Corporate and Other

   
Three Months Ended Twelve Months Ended

(unaudited, amounts in thousands)

December 31, December 31,
2012   2011 2012   2011
General and administrative expenses $ 13,745   $ 14,174   $ 55,197   $ 49,729  
Loss from operations $ (13,745 ) $ (14,174 ) $ (55,197 ) $ (49,729 )
 

Fourth Quarter 2012

General and administrative expenses of $13.7 million in the fourth quarter 2012 were slightly lower as compared to $14.2 million in the prior year period.

Full Year 2012

General and administrative expenses for the full year 2012 increased to $55.2 million, compared to $49.7 million for the prior year, primarily due to increased headcount, severance-related charges, higher professional fees and IT initiatives in support of strategic growth, partially reduced by lower litigation expenses.

Cash and Short-term Investments

Cash and short-term investments were $298.9 million as of December 31, 2012, compared to $346.4 million as of December 31, 2011. The decline was primarily due to the Zomig and TOLMAR, Inc. transactions and investments in property, plant and equipment.

2013 Financial Guidance

The Company provided its 2013 financial guidance on January 7, 2013, which included estimated launch expenses related to the anticipated approval of RYTARYTM and product launch in the first quarter 2013 as the Prescription Drug User Fee Act date for a review of the New Drug Application (NDA) by the U.S. Food and Drug Administration (FDA) was January 21, 2013. On January 18, 2013, the Company received a complete response letter from the FDA indicating that the FDA requires a satisfactory re-inspection of the Company's Hayward facility as a result of the warning letter issued in May 2011 before the NDA may be approved due to the facility's involvement in the development of RYTARYTM, and supportive manufacturing and distribution activities. Since the timing for resolution of the warning letter and further review of the NDA by the FDA is currently unknown, estimated launch expenses have been removed from the 2013 selling, general and administrative (SG&A) guidance. However, the Company is continuing pre-launch planning for RYTARYTM and expenses associated with such pre-launch activities are included within the updated SG&A guidance set forth below.

  • Gross margins as a percent of total revenues in the low to mid 50% range.
  • UPDATED - Total R&D expenses, excluding patent litigation expenses, across the generic and brand divisions of approximately $87.0 million to $95.0 million; generic R&D expenses of approximately $49.0 million to $53.0 million and brand R&D expenses of approximately $38.0 million to $42.0 million.
  • UPDATED - Patent litigation expenses of approximately $10.0 million to $12.0 million.
  • UPDATED - SG&A expenses of approximately $115.0 million to $120.0 million.
  • Amortization expense of approximately $14.0 million. Approximate 2013 quarterly impact on cost of goods sold: first quarter $7.0 million, second quarter $5.0 million, third quarter $1.0 million and fourth quarter $1.0 million.
  • UPDATED - Effective tax rate of approximately 32% to 34%.

Conference Call Information

The Company will host a conference call on February 25, 2013 at 4:30 p.m. EDT to discuss its results. The call can also be accessed via a live Webcast through the Investor Relations section of the Company's Web site, www.impaxlabs.com. The number to call from within the United States is (877) 356-3814 and (706) 758-0033 internationally. The conference ID is 90423980. A replay of the conference call will be available shortly after the call for a period of seven days. To access the replay, dial (855) 859-2056 (in the U.S.) and (404) 537-3406 (international callers).

About Impax Laboratories, Inc.

Impax Laboratories, Inc. (Impax) is a technology based specialty pharmaceutical company applying its formulation expertise and drug delivery technology to the development of controlled-release and specialty generics in addition to the development of central nervous system disorder branded products. Impax markets its generic products through its Global Pharmaceuticals division and markets its branded products through the Impax Pharmaceuticals division. Additionally, where strategically appropriate, Impax develops marketing partnerships to fully leverage its technology platform and pursues partnership opportunities that offer alternative dosage form technologies, such as injectables, nasal sprays, inhalers, patches, creams and ointments. Impax Laboratories is headquartered in Hayward, California, and has a full range of capabilities in its Hayward, Philadelphia and Taiwan facilities. For more information, please visit the Company's Web site at: www.impaxlabs.com.

"Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995:

To the extent any statements made in this news release contain information that is not historical, these statements are forward-looking in nature and express the beliefs and expectations of management. Such statements are based on current expectations and involve a number of known and unknown risks and uncertainties that could cause the Company's future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to, the effect of current economic conditions on the Company's industry, business, financial position and results of operations, fluctuations in the Company's revenues and operating income, the Company's ability to successfully develop and commercialize pharmaceutical products, reductions or loss of business with any significant customer, the impact of consolidation of the Company's customer base, the impact of competition, the Company's ability to sustain profitability and positive cash flows, any delays or unanticipated expenses in connection with the operation of the Company's Taiwan facility, the effect of foreign economic, political, legal and other risks on the Company's operations abroad, the uncertainty of patent litigation, increased government scrutiny on the Company's agreements with brand pharmaceutical companies, consumer acceptance and demand for new pharmaceutical products, the difficulty of predicting Food and Drug Administration filings and approvals, the Company's inexperience in conducting clinical trials and submitting new drug applications, the Company's ability to successfully conduct clinical trials, the Company's reliance on third parties to conduct clinical trials and testing, the availability of raw materials and impact of interruptions in the Company's supply chain, the use of controlled substances in the Company's products, disruptions or failures in the Company's information technology systems and network infrastructure, the Company's reliance on alliance and collaboration agreements, the Company's dependence on certain employees, the Company's ability to comply with legal and regulatory requirements governing the healthcare industry, the regulatory environment, the Company's ability to protect the Company's intellectual property, exposure to product liability claims, changes in tax regulations, the Company's ability to manage the Company's growth, including through potential acquisitions, the restrictions imposed by the Company's credit facility, uncertainties involved in the preparation of the Company's financial statements, the Company's ability to maintain an effective system of internal control over financial reporting, any manufacturing difficulties or delays, the effect of terrorist attacks on the Company's business, the location of the Company's manufacturing and research and development facilities near earthquake fault lines and other risks described in the Company's periodic reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as to the date on which they are made, and Impax undertakes no obligation to update publicly or revise any forward-looking statement, regardless of whether new information becomes available, future developments occur or otherwise.

 

Impax Laboratories, Inc.

Consolidated Statements of Operations

(unaudited, amounts in thousands, except share and per share data)

   
Three Months Ended Twelve Months Ended
December 31, December 31,
2012   2011 2012   2011
Revenues:
Global Pharmaceuticals Division $ 91,924 $ 153,257 $ 448,682 $ 491,710
Impax Pharmaceuticals Division   49,153     5,302     133,010     21,209  
Total revenues   141,077     158,559     581,692     512,919  
Cost of revenues   76,926     81,157     299,138     254,624  
Gross profit   64,151     77,402     282,554     258,295  
Operating expenses:
Research and development 22,623 20,393 81,320 82,701
Patent litigation 3,191 1,409 9,772 7,506
Selling, general and administrative   33,440     20,071     108,470     68,477  
Total operating expenses   59,254     41,873     199,562     158,684  
Income from operations 4,897 35,529 82,992 99,611
Other expense, net (119 ) (2,089 ) (138 ) (2,492 )
Interest income 318 270 1,089 1,149
Interest expense   (25 )   (76 )   (632 )   (157 )
Income before income taxes 5,071 33,634 83,311 98,111
Provision for income taxes   272     11,772     27,438     32,616  
Net income $ 4,799   $ 21,862   $ 55,873   $ 65,495  
 
Net Income per share:
Basic $ 0.07   $ 0.34   $ 0.85   $ 1.02  
Diluted $ 0.07   $ 0.33   $ 0.82   $ 0.97  
 
Weighted average common shares outstanding:
Basic 66,217,421 64,687,753 65,660,271 64,126,855
Diluted 68,419,888 67,029,407 68,404,551 67,319,989
 
 

Impax Laboratories, Inc.

Condensed Consolidated Balance Sheets

(unaudited, amounts in thousands)

 
  December 31,   December 31,
2012 2011
Assets
Current assets:
Cash and cash equivalents $ 142,162 $ 104,419
Short-term investments 156,756 241,995
Accounts receivable, net 92,249 153,773
Inventory, net 89,764 54,177
Deferred income taxes 42,529 37,853
Prepaid expenses and other assets   22,083   7,718
Total current assets   545,543   599,935
Property, plant and equipment, net 180,758 118,158
Other assets 62,145 45,942
Intangible assets, net 47,950 2,250
Goodwill   27,574   27,574
Total assets $ 863,970 $ 793,859
 
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable and accrued expenses $ 134,082 $ 93,071
Accrued profit sharing and royalty expenses 4,936 40,766
Deferred revenue   6,277   23,024
Total current liabilities   145,295   156,861
Deferred revenue 6,362 17,131
Other liabilities   21,210   16,926
Total liabilities 172,867 190,918
Total stockholders' equity   691,103   602,941
Total liabilities and stockholders' equity $ 863,970 $ 793,859
 
 

Impax Laboratories, Inc.

Consolidated Statements of Cash Flows

(unaudited, amounts in thousands)

 
  Twelve Months Ended
December 31,
2012   2011
Cash flows from operating activities:
Net income $ 55,873 $ 65,495
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 77,934 15,710
Accretion of interest income on short-term investments (639 ) (870 )
In-process research and development charge 1,550 -
Deferred income taxes (benefit) (18,861 ) 13,641
Tax benefit related to the exercise of employee stock options (4,702 ) (6,535 )
Deferred revenue 2,278 2,568
Deferred product manufacturing costs (2,823 ) (1,721 )
Recognition of deferred revenue (29,099 ) (25,579 )
Amortization of deferred product manufacturing costs 11,669 3,111
Accrued profit sharing and royalty expense 72,106 107,760
Payments of profit sharing and royalty expense (107,935 ) (81,145 )
Share-based compensation expense 16,303 12,685
Bad debt expense - 163
Changes in assets and liabilities:
Accounts receivable 61,524 (71,882 )
Inventory (35,587 ) (9,628 )
Prepaid expenses and other assets (20,753 ) (17,627 )
Accounts payable and accrued expenses 24,117 (2,042 )
Other liabilities   3,254     2,254  
Net cash provided by operating activities   106,209     6,358  
 
Cash flows from investing activities:
Purchase of short-term investments (210,688 ) (359,646 )
Maturities of short-term investments 296,566 375,126
Purchases of property, plant and equipment (66,900 ) (30,524 )
Payment for product licensing rights, net   (104,760 )   -  
Net cash used in investing activities   (85,782 )   (15,044 )
 
Cash flows from financing activities:
Proceeds from exercise of stock options and ESPP 12,614 14,774
Tax benefit related to the exercise of employee stock options and restricted stock   4,702     6,535  
Net cash provided by financing activities   17,316     21,309  
 
Net increase in cash and cash equivalents 37,743 12,623
Cash and cash equivalents, beginning of year   104,419     91,796  
Cash and cash equivalents, end of year $ 142,162   $ 104,419  
 
 

Impax Laboratories, Inc.

Non-GAAP Financial Measures

 
Total adjusted net income, adjusted net income per diluted share and adjusted EBITDA are not measures of financial performance under generally accepted accounting principles (GAAP) and should not be construed as substitutes for, or superior to, GAAP net income, and net income per diluted share as a measure of financial performance. However, management uses both GAAP financial measures and the disclosed non-GAAP financial measures internally to evaluate and manage the Company's operations and to better understand its business. Further, management believes the inclusion of non-GAAP financial measures provides meaningful supplementary information to and facilitates analysis by investors in evaluating the Company's financial performance, results of operations and trends. The Company's calculation of adjusted net income, adjusted net income per diluted share and adjusted EBITDA, may not be comparable to similarly designated measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment.
 
The following table reconciles reported net income to adjusted net income.
 
   
Three months ended Twelve months ended

(Unaudited, amounts in millions, except per share data)

December 31, December 31,
2012   2011 2012   2011
Net income $ 4.8 $ 21.9 $ 55.9 $ 65.5
Adjusted to add (deduct):
Amortization and acquisition-related costs(a) 23.8 - 60.2 -
Change in OTC Partner deferred revenue recognition, net(b) (0.4 ) - (0.4 ) -
Generic product withdraw costs - - 2.0 -
Patent litigation settlement - - (5.0 ) -
Gross profit earned on Zomig® Agreement(c) - - 46.2 -
Acquisition related in process R&D(d) - - 1.6 -
Employee severance - - 1.9 0.8
Inventory adjustment - - 3.5 -
Lower of cost or market charge - - 1.7 -
Income tax effect   (7.7 )   -   (36.8 )   (0.3 )
Adjusted net income $ 20.5   $ 21.9 $ 130.8   $ 66.0  
 
Adjusted net income per diluted share $ 0.30 $ 0.33 $ 1.91 $ 0.98
Net income per diluted share $ 0.07 $ 0.33 $ 0.82 $ 0.97
 
 

Impax Laboratories, Inc.

Non-GAAP Financial Measures

 

The following table reconciles reported net income to adjusted EBITDA.

   
Three months ended Twelve months ended

(Unaudited, amounts in millions)

December 31, December 31,
2012   2011 2012   2011
Net income $ 4.8 $ 21.9 $ 55.9 $ 65.5
Adjusted to add (deduct):
Interest income (0.3 ) (0.3 ) (1.1 ) (1.1 )
Interest expense 0.0 0.1 0.6 0.2
Depreciation and other 5.9 3.8 17.7 15.7
Income taxes   0.3     11.8     27.4     32.6  
EBITDA   10.7     37.3     100.5     112.9  
 
Adjusted to add:
Amortization and acquisition-related costs(a) 23.8 - 60.2 -
Change in OTC Partner deferred revenue recognition, net(b) (0.4 ) - (0.4 ) -
Generic product withdraw costs - - 2.0 -
Patent litigation settlement - - (5.0 ) -
Gross profit earned on Zomig® Agreement(c) - - 46.2 -
Acquisition related in process R&D(d) - - 1.6 -
Employee severance - - 1.9 0.8
Inventory adjustment - - 3.5 -
Lower of cost or market charge - - 1.7 -
Share-based compensation   4.2     3.1     16.3     12.7  
Adjusted EBITDA $ 38.3   $ 40.4   $ 228.5   $ 126.4  
 
 
(a) Amortization and acquisition-related costs from the January 2012 Distribution, License, Development and Supply Agreement with AstraZeneca UK Limited and the June 2012 Development, Distribution and Supply Agreement with TOLMAR, Inc.
(b) The net effect of $9.0 million of previously deferred revenue and $8.6 million of deferred manufacturing costs under the Pfizer Agreement.
(c) On February 1, 2012, the Company announced that it had entered into the AstraZeneca License Agreement. As part of the AstraZeneca License Agreement, AstraZeneca granted to the Company an exclusive license to commercialize the tablet, orally disintegrating and nasal spray formulations of Zomig® (zolmitriptan) products for the treatment of migraine headaches in the United States and in certain U.S. territories. Under the terms of the AstraZeneca License Agreement, the Company agreed to pay AstraZeneca quarterly payments totaling $130.0 million during 2012. During the specified product transition period pursuant to the AstraZeneca License Agreement, the Company received the benefit of the gross profit ($46.2 million) from U.S. Zomig sales by AstraZeneca commencing from January 1, 2012 and ending when the Company commenced commercialization of the Zomig products. The benefit of the gross profit received from AstraZeneca is recorded as a reduction of the $130.0 million paid by the Company to AstraZeneca during 2012 and is not reflected within the Company's income.
(d) Acquisition related in-process R&D from the June 2012 Development, Distribution and Supply Agreement with TOLMAR, Inc.
 


[ Back To TMCnet.com's Homepage ]





LATEST VIDEOS

DOWNLOAD CENTER

UPCOMING WEBINARS

MOST POPULAR STORIES





Technology Marketing Corporation

800 Connecticut Ave, 1st Floor East, Norwalk, CT 06854 USA
Ph: 800-243-6002, 203-852-6800
Fx: 203-866-3326

General comments: tmc@tmcnet.com.
Comments about this site: webmaster@tmcnet.com.

STAY CURRENT YOUR WAY

© 2014 Technology Marketing Corporation. All rights reserved.