[October 30, 2014] |
|
Cigna Reports Strong Third Quarter 2014 Results, Raises Outlook
BLOOMFIELD, Conn. --(Business Wire)--
Cigna Corporation (NYSE: CI) today reported strong third quarter 2014
revenue and earnings results. Consolidated revenues in the quarter were
$8.8 billion, an increase of 9% over third quarter 2013. Revenues
reflect growth in premiums and fees of 7% in Global Health Care, 17% in
Global Supplemental Benefits and 7% in Group Disability and Life,
primarily driven by continued growth in Cigna's targeted customer
segments.
Cigna's adjusted income from operations1 for the third
quarter of 2014 was $519 million, or $1.95 per share, compared to $536
million, or $1.89 per share, for the third quarter of 2013. Results in
the third quarter of 2014 reflect strong revenue growth, disciplined
expense management and continued effective medical cost management.
"Our third quarter results demonstrate the value we continue to deliver
for Cigna's customers and clients through our focus on personalized
service, innovative solutions and quality clinical outcomes," said David
M. Cordani, President and Chief Executive Officer. "We continue to
execute well in established growth markets and invest strategically to
position ourselves for success in emerging marketplaces, which provide
us with a strong foundation to drive long-term growth."
Cigna reported shareholders' net income of $534 million, or $2.01 per
share, for the third quarter of 2014, compared to $553 million, or $1.95
per share, for the third quarter of 2013.
CONSOLIDATED HIGHLIGHTS
The following table includes highlights of results and a
reconciliation of adjusted income from operations1 to
shareholders' net income (dollars in millions, except per share amounts;
customers in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Three Months Ended
|
|
Ended
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
|
8,757
|
|
$
|
8,066
|
|
$
|
8,733
|
|
$
|
25,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from operations1
|
|
$
|
519
|
|
$
|
536
|
|
$
|
530
|
|
$
|
1,550
|
Net realized investment gains, net of taxes
|
|
|
15
|
|
|
17
|
|
|
43
|
|
|
85
|
Shareholders' net income
|
|
$
|
534
|
|
$
|
553
|
|
$
|
573
|
|
$
|
1,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from operations1, per share
|
|
$
|
1.95
|
|
$
|
1.89
|
|
$
|
1.96
|
|
$
|
5.74
|
Shareholders' net income, per share
|
|
$
|
2.01
|
|
$
|
1.95
|
|
$
|
2.12
|
|
$
|
6.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of the Periods Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
December 31,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Medical Customers (ex. Limited Benefits)4
|
|
|
14,346
|
|
|
14,138
|
|
|
14,247
|
|
|
14,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Cash and short term investments at the parent company were
approximately $425 million at September 30, 2014 and approximately
$760 million at December 31, 2013.
-
During the period from July 31, 2014 through October 29, 2014, the
Company repurchased approximately 2.8 million shares of stock for
approximately $250 million.
-
Year to date, as of October 29, 2014, the Company repurchased
approximately 16.3 million shares of stock for approximately $1.4
billion.
HIGHLIGHTS OF SEGMENT RESULTS
See Exhibit 2 for a reconciliation of adjusted income (loss) from
operations1 to segment earnings (loss).
Global Health Care
This segment includes Cigna's Commercial and Government businesses that
deliver medical and specialty health care products and services to
domestic and multi-national clients and customers on guaranteed cost,
retrospectively experience-rated and administrative services only
("ASO") funding arrangements. Specialty health care includes behavioral,
dental, disease and medical management, stop loss and pharmacy-related
products and services.
|
|
|
|
|
|
|
Financial Results (dollars in millions, customers in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Three Months Ended
|
|
Ended
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and Fees
|
|
$
|
6,109
|
|
$
|
5,699
|
|
$
|
6,119
|
|
$
|
18,222
|
Adjusted Income from Operations1
|
|
$
|
434
|
|
$
|
424
|
|
$
|
402
|
|
$
|
1,275
|
Adjusted Margin, After-Tax5
|
|
|
6.3%
|
|
|
6.7%
|
|
|
5.9%
|
|
|
6.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of the Periods Ended
|
|
|
|
|
|
September 30,
|
|
June 30,
|
|
December 31,
|
Customers:
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Commercial (ex. Limited Benefits)4
|
|
|
13,832
|
|
|
13,650
|
|
|
13,762
|
|
|
13,586
|
Government
|
|
|
514
|
|
|
488
|
|
|
485
|
|
|
492
|
Medical (ex. Limited Benefits)4
|
|
|
14,346
|
|
|
14,138
|
|
|
14,247
|
|
|
14,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Behavioral Care
|
|
|
23,494
|
|
|
22,564
|
|
|
23,055
|
|
|
22,515
|
Dental6
|
|
|
12,837
|
|
|
12,248
|
|
|
12,608
|
|
|
12,234
|
Pharmacy
|
|
|
7,445
|
|
|
7,000
|
|
|
7,368
|
|
|
7,095
|
Medicare Part D
|
|
|
1,194
|
|
|
1,195
|
|
|
1,208
|
|
|
1,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Global Health Care results reflect continued growth in the Company's
targeted customer segments.
-
Third quarter premiums and fees increased approximately 7% relative to
third quarter 2013, driven by strong fundamentals, including rate
actions and customer growth in our Commercial business, partially
offset by the exit of the Limited Benefits business due to ACA
regulation as well as rate pressure in our Medicare Advantage business.
-
Adjusted income from operations1 and adjusted margin,
after-tax5 reflect medical and specialty business growth,
disciplined operating expense management, continued effective medical
cost management in our employer group business and improving results
in our individual business.
-
Adjusted income from operations1 for third quarter 2014,
third quarter 2013, and second quarter 2014 included favorable prior
year reserve development on an after-tax basis of approximately $7
million, $9 million, and $16 million, respectively.
-
Global Health Care net medical claims payable7 was
approximately $1.98 billion at September 30, 2014 and $1.86 billion at
December 31, 2013.
Global Supplemental Benefits
This segment includes Cigna's global individual supplemental health,
life and accident insurance business, primarily in Asia, and Medicare
supplement coverage in the United States.
|
|
|
|
|
|
|
Financial Results (dollars in millions, policies in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Three Months Ended
|
|
Ended
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and Fees8
|
|
$
|
743
|
|
$
|
634
|
|
$
|
722
|
|
$
|
2,145
|
Adjusted Income from Operations1
|
|
$
|
83
|
|
$
|
39
|
|
$
|
61
|
|
$
|
197
|
Adjusted Margin, After-Tax5
|
|
|
10.7%
|
|
|
5.9%
|
|
|
8.1%
|
|
|
8.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of the Periods Ended
|
|
|
|
|
|
|
September 30,
|
|
June 30,
|
|
December 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policies8
|
|
|
12,324
|
|
|
11,823
|
|
|
12,270
|
|
|
11,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Third quarter 2014 premiums and fees grew 17% relative to third
quarter 2013, reflecting customer growth and increased sales of higher
premium products.
-
Third quarter 2014 adjusted income from operations1 and
adjusted margin, after-tax5 reflect the net favorable
impact of tax items totaling $21 million, effective operating expense
management, and business growth.
Group Disability and Life
This segment includes Cigna's group disability, life and accident
insurance operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Results (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Three Months Ended
|
|
Ended
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and Fees
|
|
$
|
909
|
|
$
|
848
|
|
$
|
890
|
|
$
|
2,715
|
Adjusted Income from Operations1
|
|
$
|
55
|
|
$
|
92
|
|
$
|
110
|
|
$
|
232
|
Adjusted Margin, After-Tax5
|
|
|
5.6%
|
|
|
9.9%
|
|
|
11.3%
|
|
|
7.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Third quarter 2014 results benefited from premium and fee growth of 7%
relative to third quarter 2013, driven by business growth and strong
retention in both our disability and life businesses.
-
Adjusted income from operations1 and adjusted margin,
after-tax5 for the third quarter 2014 reflect unfavorable
claims experience primarily in our disability business.
-
Third quarter 2013 and second quarter 2014 adjusted income from
operations1 include favorable after-tax impacts related to
reserve studies of $26 million and $35 million respectively.
Corporate & Other Operations
Adjusted income (loss) from operations1 for Cigna's remaining
operations is presented below (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Three Months Ended
|
|
Ended
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate & Other Operations9
|
|
$
|
(53)
|
|
$
|
(19)
|
|
$
|
(43)
|
|
$
|
(154)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Third quarter 2014 results were impacted by unfavorable tax related
items totaling $12 million after-tax while third quarter 2013 results
include a $14 million after-tax benefit related to an IRS examination.
OUTLOOK
Cigna's outlook for full year 2014 consolidated adjusted income from
operations1,2 is in the range of $1.95 billion to $2.00
billion, or $7.25 to $7.45 per share. Cigna's outlook excludes the
potential effects of future capital deployment.3
|
|
|
(Dollars in millions, except where noted and per share amounts)
|
|
Full-Year Ended
|
|
|
December 31, 2014
|
|
|
|
|
Projected Adjusted Income (Loss) from Operations1,2
|
|
|
|
Global Health Care
|
|
$
|
1,605 to 1,635
|
Global Supplemental Benefits
|
|
$
|
230 to 240
|
Group Disability and Life
|
|
$
|
310 to 320
|
Ongoing Businesses
|
|
$
|
2,145 to 2,195
|
|
|
|
|
Corporate & Other Operations
|
|
$
|
(195)
|
Consolidated Projected Adjusted Income (Loss) from Operations1,2
|
|
$
|
1,950 to 2,000
|
|
|
|
|
Consolidated Projected Adjusted Income (Loss) from Operations, per
share1,2
|
|
$
|
7.25 to 7.45
|
|
|
|
|
|
|
|
|
Projected Global Medical Customer Growth (ex-Limited benefits)4
|
|
|
1% to 2%
|
|
|
|
|
The foregoing statements represent the Company's current estimates of
Cigna's 2014 consolidated and segment adjusted income from operations1,2
and global medical customer growth as of the date of this release.
Actual results may differ materially depending on a number of factors.
Investors are urged to read the Cautionary Note Regarding
Forward-Looking Statements included in this release. Management does not
assume any obligation to update these estimates.
This quarterly earnings release and the Quarterly Financial Supplement
are available on Cigna's website in the Investor Relations section (http://www.cigna.com/aboutcigna/investors).
A link to the conference call, during which management will review third
quarter 2014 results and discuss full year 2014 outlook, is available in
the Investor Relations section of Cigna's website located at http://www.cigna.com/cignadotcom/aboutcigna/investors/events/index.page.
|
|
|
Notes:
|
|
|
1.
|
|
Adjusted income (loss) from operations is defined as segment
earnings (loss) excluding (i) special items and (ii) the results
of Cigna's Guaranteed Minimum Income Benefits (GMIB) business.
Segment earnings (loss) is defined as shareholders' net income
(loss) before net realized investment results. Special items are
included in shareholders' net income and segment earnings (loss),
but excluded from adjusted income (loss) from operations. Special
items are identified in Exhibit 2 of this earnings release.
|
|
|
|
|
|
Adjusted income (loss) from operations is a measure of
profitability used by Cigna's management because it presents the
underlying results of operations of Cigna's businesses and permits
analysis of trends in underlying revenue, expenses and
shareholders' net income. This measure is not determined in
accordance with accounting principles generally accepted in the
United States of America (GAAP) and should not be viewed as a
substitute for the most directly comparable GAAP measures, which
are segment earnings (loss) on a segment basis and shareholders'
net income on a consolidated basis; see Exhibit 2 for
reconciliations of the non-GAAP measures to the most directly
comparable GAAP measures.
|
|
|
|
2.
|
|
Management is unable to provide a forward-looking
reconciliation of adjusted income (loss) from operations to
shareholders' net income for full year 2014 since future net
realized investment results and special items cannot be identified
or reasonably estimated at this time.
|
|
|
|
3.
|
|
The Company may repurchase shares of its common stock from time
to time. The Company's outlook excludes the potential effects of
any share repurchases that may occur after the date of this
earnings release.
|
|
|
|
4.
|
|
In connection with U.S. health care reform legislation, the
Company ceased offering Limited Medical Benefits products
effective December 31, 2013. Therefore, the Company's medical
customer growth expectations for 2014 exclude these products from
the 2013 customer numbers. As of September 30, 2013 and December
31, 2013, there were 162,000 and 139,000 customers enrolled in
these products, respectively.
|
|
|
|
5.
|
|
Adjusted margin, after-tax, is calculated by dividing segment
earnings (loss) excluding special items by segment revenues.
Segment margin is calculated by dividing segment earnings (loss)
by segment revenue. For the three month periods ended September
30, 2014, June 30, 2014, and September 30, 2013, and the nine
month period ended September 30, 2014, segment margins were equal
to adjusted margins because there were no special items during
these periods.
|
|
|
|
6.
|
|
Prior period dental membership has been revised to conform to
current presentation.
|
|
|
|
7.
|
|
Global Health Care medical claims payable are presented net of
reinsurance and other recoverables. The gross Global Health Care
medical claims payable balance was $2.23 billion as of September
30, 2014 and $2.05 billion as of December 31, 2013.
|
|
|
|
8.
|
|
Cigna owns a 50% noncontrolling interest in its China joint
venture. Cigna's 50% share of the joint venture's earnings is
reported in Other Revenues using the equity method of accounting
under GAAP. As such, the premiums and fees and policy counts for
the Global Supplemental Benefits segment do not include the China
joint venture.
|
|
|
|
9.
|
|
The GMIB business and Guaranteed Minimum Death Benefits
business, also known as Variable Annuity Death Benefits (VADBe),
have been in run-off since 2000. Cigna entered into a definitive
agreement with Berkshire Hathaway to exit the GMIB and VADBe
businesses, effective February 4, 2013.
|
|
|
|
|
|
Prior to first quarter of 2014, the GMIB and VADBe businesses
were reported within the Runoff Reinsurance segment. Beginning
with the first quarter of 2014, Cigna reports its run-off
reinsurance business in Other Operations. In addition, in this
earnings release, Other Operations and Corporate have been
combined under the heading "Corporate and Other Operations." Prior
year information has been conformed to the current presentation.
|
|
|
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release, and oral statements made with respect to information
contained in this release, may contain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are based on Cigna's current expectations and
projections about future trends, events and uncertainties. These
statements are not historical facts. Forward-looking statements may
include, among others, statements concerning our projected adjusted
income (loss) from operations outlook for 2014, on both a consolidated
and segment basis; projected global medical customer growth (excluding
limited benefits) over year end 2013; future financial or operating
performance, including our ability to deliver improved health outcomes
and productivity for our customers and clients and future growth,
business strategy, strategic or operational initiatives; economic,
regulatory or competitive environments, particularly with respect to the
pace and extent of change in these areas; and financing or capital
deployment plans, including whether and to what extent we may engage in
share repurchases. You may identify forward-looking statements by the
use of words such as "believe," "expect," "plan," "intend,"
"anticipate," "estimate," "predict," "potential," "may," "should,"
"will" or other words or expressions of similar meaning, although not
all forward-looking statements contain such terms.
Forward-looking statements are subject to risks and uncertainties, both
known and unknown, that could cause actual results to differ materially
from those expressed or implied in forward-looking statements. Such
risks and uncertainties include, but are not limited to: our ability to
achieve our financial, strategic and operational plans or initiatives;
our ability to predict and manage medical costs and price effectively
and develop and maintain good relationships with physicians, hospitals
and other health care providers; our ability to realize the expected
benefits of strategic transactions and/or acquisitions; the substantial
level of government regulation over our business and the potential
effects of new laws or regulations, or changes in existing laws or
regulations; the outcome of litigation, regulatory audits,
investigations and actions and/or guaranty fund assessments;
uncertainties surrounding participation in government-sponsored programs
such as Medicare; and unfavorable industry, economic or political
conditions, as well as more specific risks and uncertainties discussed
in our most recent report on Form 10-K and subsequent reports on Forms
10-Q and 8-K available on the Investor Relations section of www.cigna.com.
You should not place undue reliance on forward-looking statements, which
speak only as of the date they are made, are not guarantees of future
performance or results, and are subject to risks, uncertainties and
assumptions that are difficult to predict or quantify. Cigna undertakes
no obligation to update or revise any forward-looking statement, whether
as a result of new information, future events or otherwise, except as
may be required by law.
|
|
|
|
|
|
|
|
|
|
|
CIGNA CORPORATION
|
|
|
|
|
|
|
COMPARATIVE SUMMARY OF FINANCIAL RESULTS (unaudited)
|
|
|
|
Exhibit 1
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and fees
|
|
$
|
7,793
|
|
$
|
7,206
|
|
|
|
$
|
23,167
|
|
$
|
21,692
|
Net investment income
|
|
|
292
|
|
|
297
|
|
|
|
|
863
|
|
|
873
|
Mail order pharmacy revenues
|
|
|
583
|
|
|
471
|
|
|
|
|
1,625
|
|
|
1,333
|
Other revenues (1)
|
|
|
66
|
|
|
65
|
|
|
|
|
201
|
|
|
139
|
Total operating revenues
|
|
|
8,734
|
|
|
8,039
|
|
|
|
|
25,856
|
|
|
24,037
|
Net realized investment gains
|
|
|
23
|
|
|
27
|
|
|
|
|
130
|
|
|
192
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,757
|
|
$
|
8,066
|
|
|
|
$
|
25,986
|
|
$
|
24,229
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED INCOME (LOSS) FROM OPERATIONS (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Health Care
|
|
$
|
434
|
|
$
|
424
|
|
|
|
$
|
1,275
|
|
$
|
1,254
|
Global Supplemental Benefits
|
|
|
83
|
|
|
39
|
|
|
|
|
197
|
|
|
143
|
Group Disability and Life
|
|
|
55
|
|
|
92
|
|
|
|
|
232
|
|
|
245
|
Ongoing Operations
|
|
|
572
|
|
|
555
|
|
|
|
|
1,704
|
|
|
1,642
|
Corporate and Other
|
|
|
(53)
|
|
|
(19)
|
|
|
|
|
(154)
|
|
|
(97)
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
519
|
|
$
|
536
|
|
|
|
$
|
1,550
|
|
$
|
1,545
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' NET INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Health Care
|
|
$
|
434
|
|
$
|
424
|
|
|
|
$
|
1,275
|
|
$
|
1,230
|
Global Supplemental Benefits
|
|
|
83
|
|
|
39
|
|
|
|
|
197
|
|
|
143
|
Group Disability and Life
|
|
|
55
|
|
|
92
|
|
|
|
|
232
|
|
|
194
|
Ongoing Operations
|
|
|
572
|
|
|
555
|
|
|
|
|
1,704
|
|
|
1,567
|
Corporate and Other
|
|
|
(53)
|
|
|
(19)
|
|
|
|
|
(154)
|
|
|
(579)
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
519
|
|
|
536
|
|
|
|
|
1,550
|
|
|
988
|
Net realized investment gains, net of taxes
|
|
|
15
|
|
|
17
|
|
|
|
|
85
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' net income
|
|
$
|
534
|
|
$
|
553
|
|
|
|
$
|
1,635
|
|
$
|
1,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from operations (2)
|
|
$
|
1.95
|
|
$
|
1.89
|
|
|
|
$
|
5.74
|
|
$
|
5.39
|
Results of guaranteed minimum income benefits business, after-tax
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
0.09
|
Net realized investment gains, net of taxes
|
|
|
0.06
|
|
|
0.06
|
|
|
|
|
0.31
|
|
|
0.44
|
Special items, after-tax
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
(2.03)
|
Shareholders' net income
|
|
$
|
2.01
|
|
$
|
1.95
|
|
|
|
$
|
6.05
|
|
$
|
3.89
|
Weighted average shares (in thousands)
|
|
|
265,891
|
|
|
283,563
|
|
|
|
|
270,061
|
|
|
286,615
|
Common shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
262,805
|
|
|
277,086
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY at September 30
|
|
|
|
|
|
|
|
$
|
11,157
|
|
$
|
9,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY PER SHARE at September 30
|
|
|
|
|
|
|
|
$
|
42.45
|
|
$
|
35.64
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning with the first quarter of 2014, Cigna reports its
run-off reinsurance business in Other Operations. In addition,
Other Operations and Corporate have been combined under the
heading "Corporate and Other." Prior year information has been
conformed to the new format.
|
|
(1) Includes pre-tax futures and swaps contracts associated with
the dynamic hedge program that was terminated after February 4, 2013
as a result of Cigna's agreement with Berkshire Hathaway in which
Cigna effectively exited the Run-off Reinsurance business.
|
|
(2) Adjusted income (loss) from operations is defined as segment
earnings excluding special items (identified and quantified on
Exhibit 2) and results of Cigna's guaranteed minimum income benefits
business. Segment earnings (loss) is defined as shareholders' net
income (loss) before net realized investment gains (losses).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIGNA CORPORATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF ADJUSTED INCOME (LOSS) FROM OPERATIONS TO
SHAREHOLDERS' NET INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 2
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
|
|
|
|
Global
|
|
Supplemental
|
|
Group Disability
|
|
Corporate
|
|
|
Per Share
|
|
Consolidated
|
|
Health Care
|
|
Benefits
|
|
and Life
|
|
and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended,
|
|
3Q14
|
|
3Q13
|
|
2Q14
|
|
3Q14
|
|
3Q13
|
|
2Q14
|
|
3Q14
|
|
3Q13
|
|
2Q14
|
|
3Q14
|
|
3Q13
|
|
2Q14
|
|
3Q14
|
|
3Q13
|
|
2Q14
|
|
3Q14
|
|
3Q13
|
|
2Q14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income (loss) from operations
|
|
$
|
1.95
|
|
$
|
1.89
|
|
$
|
1.96
|
|
$
|
519
|
|
$
|
536
|
|
$
|
530
|
|
$
|
434
|
|
$
|
424
|
|
$
|
402
|
|
$
|
83
|
|
$
|
39
|
|
$
|
61
|
|
$
|
55
|
|
$
|
92
|
|
$
|
110
|
|
$
|
(53)
|
|
$
|
(19)
|
|
$
|
(43)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings (loss)
|
|
$
|
1.95
|
|
$
|
1.89
|
|
$
|
1.96
|
|
$
|
519
|
|
$
|
536
|
|
$
|
530
|
|
$
|
434
|
|
$
|
424
|
|
$
|
402
|
|
$
|
83
|
|
$
|
39
|
|
$
|
61
|
|
$
|
55
|
|
$
|
92
|
|
$
|
110
|
|
$
|
(53)
|
|
$
|
(19)
|
|
$
|
(43)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment gains, net of taxes
|
|
|
0.06
|
|
|
0.06
|
|
|
0.16
|
|
|
15
|
|
|
17
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' net income
|
|
$
|
2.01
|
|
$
|
1.95
|
|
$
|
2.12
|
|
$
|
534
|
|
$
|
553
|
|
$
|
573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
|
|
|
|
Global
|
|
Supplemental
|
|
Group Disability
|
|
Corporate
|
|
|
Per Share
|
|
Consolidated
|
|
Health Care
|
|
Benefits
|
|
and Life
|
|
and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2014
|
|
|
|
2013
|
|
2014
|
|
|
|
2013
|
|
2014
|
|
|
|
2013
|
|
2014
|
|
|
|
2013
|
|
2014
|
|
|
|
2013
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income (loss) from operations
|
|
$
|
5.74
|
|
|
|
$
|
5.39
|
|
$
|
1,550
|
|
|
|
$
|
1,545
|
|
$
|
1,275
|
|
|
|
$
|
1,254
|
|
$
|
197
|
|
|
|
$
|
143
|
|
$
|
232
|
|
|
|
$
|
245
|
|
$
|
(154)
|
|
|
|
$
|
(97)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of guaranteed minimum income benefits business
|
|
|
-
|
|
|
|
|
0.09
|
|
|
-
|
|
|
|
|
25
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special items, after-tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs associated with PBM services agreement
|
|
|
-
|
|
|
|
|
(0.08)
|
|
|
-
|
|
|
|
|
(24)
|
|
|
-
|
|
|
|
|
(24)
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
Charge related to reinsurance transaction
|
|
|
-
|
|
|
|
|
(1.77)
|
|
|
-
|
|
|
|
|
(507)
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
(507)
|
Charge for disability claims regulatory matter
|
|
|
-
|
|
|
|
|
(0.18)
|
|
|
-
|
|
|
|
|
(51)
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
(51)
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings (loss)
|
|
|
5.74
|
|
|
|
|
3.45
|
|
|
1,550
|
|
|
|
|
988
|
|
$
|
1,275
|
|
|
|
$
|
1,230
|
|
$
|
197
|
|
|
|
$
|
143
|
|
$
|
232
|
|
|
|
$
|
194
|
|
$
|
(154)
|
|
|
|
$
|
(579)
|
Net realized investment gains, net of taxes
|
|
|
0.31
|
|
|
|
|
0.44
|
|
|
85
|
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' net income
|
|
$
|
6.05
|
|
|
|
$
|
3.89
|
|
$
|
1,635
|
|
|
|
$
|
1,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special items, pre-tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs associated with PBM services agreement
|
|
|
|
|
|
|
|
$
|
-
|
|
|
|
$
|
(37)
|
|
$
|
-
|
|
|
|
$
|
(37)
|
|
$
|
-
|
|
|
|
$
|
-
|
|
$
|
-
|
|
|
|
$
|
-
|
|
$
|
-
|
|
|
|
$
|
-
|
Charge related to reinsurance transaction
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
(781)
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
(781)
|
Charge for disability claims regulatory matter
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
(77)
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
(77)
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
-
|
|
|
|
$
|
(895)
|
|
$
|
-
|
|
|
|
$
|
(37)
|
|
$
|
-
|
|
|
|
$
|
-
|
|
$
|
-
|
|
|
|
$
|
(77)
|
|
$
|
-
|
|
|
|
$
|
(781)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ Back To TMCnet.com's Homepage ]
|