| [May 08, 2012] |
 |
Archipelago Learning Announces Financial Results for First Quarter 2012
DALLAS --(Business Wire)--
Archipelago Learning (NASDAQ: ARCL), a leading, subscription-based,
software-as-a-service (SaaS (News - Alert)) provider of education products, today
announced its financial results for the first quarter 2012.
First Quarter 2012 Highlights:
-
Revenue grew 10.9 percent to $19.2 million
-
Invoiced sales rose 1.0 percent to $15.6 million
-
Cash EBITDA of $3.4 million, up 0.8 percent
-
Diluted EPS of $0.02; Reflects $0.07 per share impact from charges
associated with evaluating strategic alternatives
Tim McEwen, chairman, chief executive officer and president of
Archipelago Learning, said, "We are pleased with our first quarter 2012
performance driven by solid invoiced sales in some of our key states.
Pennsylvania, Georgia and California sales more than offset the
continued softness we are experiencing in Texas and Ohio."
Mr. McEwen went on to say, "We remain focused on being a leader in the
digital transformation of K-12 education through our high-impact,
low-cost suite of products and commitment to customers as the uncertain
funding and budget environment continues. By entering into the
definitive merger agreement with PLATO Learning on March 3, 2012, we
believe Archipelago Learning will be even better positioned to serve
educators, parents and students as they strive for learning excellence."
Financial Summary Table (Table 1)
|
|
|
Three months ended March 31,
|
|
($ in thousands, except EPS)
|
|
2012
|
|
|
2011
|
|
|
$ Change
|
|
|
% Change
|
|
Revenue
|
|
$
|
19,185
|
|
|
|
$
|
17,303
|
|
|
|
$
|
1,882
|
|
|
|
10.9
|
%
|
|
Invoiced sales
|
|
|
15,550
|
|
|
|
|
15,398
|
|
|
|
|
152
|
|
|
|
1.0
|
|
|
Royalties on invoiced sales
|
|
|
(246
|
)
|
|
|
|
(111
|
)
|
|
|
|
(135
|
)
|
|
|
121.6
|
|
|
Operating costs(1)
|
|
|
(17,241
|
)
|
|
|
|
(14,788
|
)
|
|
|
|
(2,453
|
)
|
|
|
16.6
|
|
|
Depreciation and amortization
|
|
|
1,610
|
|
|
|
|
1,479
|
|
|
|
|
131
|
|
|
|
8.9
|
|
|
Stock-based compensation(2)
|
|
|
638
|
|
|
|
|
1,286
|
|
|
|
|
(648
|
)
|
|
|
(50.4
|
)
|
|
Unusual, non-recurring charges(3)
|
|
|
3,080
|
|
|
|
|
100
|
|
|
|
|
2,980
|
|
|
|
NM
|
|
|
Cash EBITDA(4)
|
|
|
3,391
|
|
|
|
|
3,364
|
|
|
|
|
27
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
514
|
|
|
|
|
989
|
|
|
|
|
(475
|
)
|
|
|
(48.0
|
)
|
|
Diluted EPS
|
|
$
|
0.02
|
|
|
|
$
|
0.04
|
|
|
|
$
|
(0.02
|
)
|
|
|
(50.0
|
)%
|
|
(1) Operating costs are cost of revenue plus operating expenses.
|
|
(2) Stock-based compensation includes non-cash compensation expense
recorded in shares or options issued to our employees or directors.
|
|
(3) Unusual, non-recurring charges include charges associated with
evaluating strategic alternatives, restructuring charges, and
investments and permitted acquisition expense.
|
|
(4) Cash EBITDA is defined as invoiced sales less royalties,
operating costs, excluding depreciation and amortization,
stock-based compensation and unusual, non-recurring charges.
|
|
|
First Quarter 2012 Summary
Revenue for the first quarter 2012 was $19.2 million, an increase of
$1.9 million, or 10.9 percent compared with the same period a year ago.
For the first quarter 2012, invoiced sales were $15.6 million compared
with $15.4 million for the first quarter 2011, an increase of 1 percent.
The increases in revenue and invoiced sales were primarily due to higher
new and existing average invoiced sales per unique customer.
Operating costs (operating expenses plus cost of revenue) for the first
quarter 2012 were $17.2 million, compared with $14.8 million for the
first quarter 2011. The increase was primarily due to costs associated
with the exploration of strategic alternatives and was partially offset
by cost savings realized from the closure of the EducationCity U.S.
office.
Cash EBITDA for the first quarter ended March 31, 2012 rose 0.8 percent
to $3.4 million, due to higher invoiced sales.
Provision for income tax was $262 thousand, or 33.8 percent of income
before tax for the first quarter 2012. This compares with a tax rate of
27.8 percent for the first quarter 2011, which included an one-time tax
benefit for a tax rate decrease in the U.K.
For the first quarter 2012, net income was $514 thousand compared with
$989 thousand for the first quarter 2011, and diluted earnings per share
(EPS) was $0.02, compared with $0.04 per share for the same period a
year ago. Charges associated with evaluating strategic alternatives
lowered net income by $2.0 million and EPS by $0.07 per share.
Definitive Merger Agreement Update
On March 5, 2012, Archipelago Learning announced that it entered into a
definitive agreement on March 3, 2012 to be acquired by PLATO Learning
for $11.10 per share. Stockholders of record as of April 11, 2012,
should have received their meeting and voting materials, and are
encouraged to vote prior to the Special Meeting of Stockholders, which
is scheduled for May 16, 2012. If you were a stockholder on April 11,
2012 and have not received the meeting and voting materials or have any
questions, please contact the investor relations department at christy.linn@archlearning.com
or (800) 419-3191 extension 7125.
Conference Call and Quarterly Report
As a result of the announcement that Archipelago Learning has entered
into a definitive agreement to be acquired by PLATO Learning, we will
not hold an earnings conference call and webcast for the quarter.
However, our quarterly report on Form 10-Q is expected to be filed with
the SEC (News - Alert) and be available on May 10, 2012.
About Archipelago Learning Inc.
Archipelago Learning (NASDAQ:ARCL) is a leading, subscription-based,
software-as-a-service (SaaS) provider of education products used by over
14.6 million students in approximately 38,100 schools throughout the
United States, Canada, and the United Kingdom. Our comprehensive digital
supplemental product suite uses technology to transform education by
making rigorous learning fun, engaging, accessible, and affordable. For
more information, please visit us at www.archipelagolearning.com.
Forward-Looking Statements
This release contains forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, Section 21E of
the Securities Exchange Act of 1934, as amended, and the Private
Securities Litigation Reform Act of 1995. All statements other
than statements of historical fact, including, but not limited to,
statements about our future performance are considered forward-looking
statements and reflect current expectations relating to our financial
condition, results of operations, plans, objectives, future performance
and business as of May 8, 2012. This release also contains
forward-looking statements regarding the proposed merger with PLATO
Learning, Inc. (the "Transaction"). The words "anticipate," "estimate,"
"expect," "objectives," "project," "plan," "intend," "believe," "may,"
"should," "likely," "future," and other words and terms of similar
meaning are used to identify forward-looking statements. These
forward-looking statements are based on assumptions that we have made in
light of our industry experience and on our perceptions of historical
trends, current conditions, expected future developments and other
factors we believe are appropriate under the circumstances.
These statements are not guarantees of performance or results and are
subject to known and unknown risks and uncertainties (some of which are
beyond our control), which could cause actual results to vary materially
from the forward-looking statements contained in this release. Although
we believe that these forward-looking statements are based on reasonable
assumptions, many factors could cause actual results to vary materially
from those anticipated in such forward-looking statements. Certain risk
factors are discussed in the Company's filings with the Securities and
Exchange Commission (the "SEC") and include, but are not limited to (i)
risks associated with the pending Transaction, including, but not
limited to: the ability of the parties to consummate the proposed
Transaction in a timely manner or at all; the satisfaction of conditions
precedent to consummation of the Transaction, including the ability to
secure regulatory approvals and approval by Archipelago Learning's
stockholders; successful completion of anticipated financing
arrangements; the possibility of litigation and the outcome of existing
litigation (including litigation related to the Transaction itself);
(ii) our customers' reliance on, and the availability of, state, local
and federal funding; (iii) competitive factors, including large
publishers aggressively entering our markets and new competitors more
easily entering our markets if national educational standards are
adopted; (iv) legislation and regulation, including changes in or the
repeal of legislation that mandates state educational standards and
annual assessments; (v) difficulty in evaluating our current and future
business prospects because of our recent rapid growth; (vi) web-based
education failing to achieve widespread acceptance by students, parents,
teachers, schools and other institutions; (vii) lower customer renewal
rates or a decrease in sales for our Study Island products; (viii)
decisions at district or state levels to use our competitors' products
rather than ours; (ix) seasonal fluctuations; (x) system or network
disruptions and technology issues; (xi) delays in product development or
product releases and the success of new product introductions; (xii)
acquisition related risks; (xiii) intellectual property related risks;
(xiv) our ability to retain key employees; (xv) risks related to our
indebtedness; (xvi) legal risks; (xvii) risks related to global and U.S.
economic conditions; and, (xviii) risks associated with the integration
of EducationCity and Alloy Multimedia and the future performance of our
EducationCity and ESL ReadingSmart products.
Any forward-looking statement speaks only as of the date on which it
is made, and the Company undertakes no obligation to update any
forward-looking statements to reflect new information, future
developments or otherwise, except as may be required by law.
Additional Information About the Transaction
and Where to Find It
In connection with the proposed Transaction and required stockholder
approval, the Company has filed a proxy statement with the SEC on April
13, 2012. INVESTORS AND SECURITY HOLDERS ARE ADVISED TO READ THE PROXY
STATEMENT AND OTHER RELEVANT MATERIALS AS THEY BECOME AVAILABLE BECAUSE
THEY CONTAIN IMPORTANT INFORMATION ABOUT ARCHIPELAGO LEARNING AND THE
TRANSACTION. Investors and security holders may obtain free copies of
these documents and other documents filed with the SEC at the
SEC's web site at www.sec.gov.
In addition, the documents filed by Archipelago Learning, Inc. with
the SEC may be obtained free of charge by contacting Archipelago
Learning's Investor Relations Department (i) by mail to Archipelago
Learning, 3232 McKinney Avenue, Suite 400, Dallas, Texas 75204, Attn:
Investor Relations or (ii) by email to christy.linn@archlearning.com.
Our filings with the SEC are also available on our website at www.archipelagolearning.com.
Participants in the Solicitation
Archipelago Learning and its directors and executive officers may be
deemed to be participants in the solicitation of proxies from
Archipelago Learning's stockholders in connection with the proposed
Transaction. Information about Archipelago Learning's directors
and executive officers is set forth in Archipelago Learning's proxy
statement for its 2012 Special Meeting of Stockholders, which was filed
with the SEC on April 13, 2012, its Annual Report on Form 10-K for the
year ended December 31, 2011, which was filed with the SEC on March 15,
2012 and as amended on April 30, 2012, and its Form 8-Ks filed with the
SEC on January 11, 2012, March 18, 2011, and January 7, 2011. These
documents are available free of charge at the SEC's web site at www.sec.gov,
and from Archipelago Learning by contacting Archipelago Learning's
Investor Relations Department (i) by mail to Archipelago Learning, 3232
McKinney Avenue, Suite 400, Dallas, Texas 75204, Attn: Investor
Relations or (ii) by e-mail to christy.linn@archlearning.com.
Information regarding the interests of participants in the
solicitation of proxies in connection with the Transaction was included
in the proxy statement that Archipelago Learning filed with the SEC on
April 13, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
Table 2
|
|
ARCHIPELAGO LEARNING, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - (UNAUDITED)
|
|
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
%
|
|
|
|
March 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a % of revenue
|
|
Revenue
|
|
$
|
19,185
|
|
|
|
$
|
17,303
|
|
|
|
10.9
|
%
|
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
Cost of revenue
|
|
|
1,755
|
|
|
|
|
1,707
|
|
|
|
2.8
|
|
|
|
|
9.1
|
|
|
|
9.9
|
|
|
Gross profit
|
|
|
17,430
|
|
|
|
|
15,596
|
|
|
|
11.8
|
|
|
|
|
90.9
|
|
|
|
90.1
|
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
6,214
|
|
|
|
|
5,921
|
|
|
|
4.9
|
|
|
|
|
32.4
|
|
|
|
34.2
|
|
|
Content development
|
|
|
1,729
|
|
|
|
|
1,707
|
|
|
|
1.3
|
|
|
|
|
9.0
|
|
|
|
9.9
|
|
|
General and administrative
|
|
|
7,543
|
|
|
|
|
5,453
|
|
|
|
38.3
|
|
|
|
|
39.3
|
|
|
|
31.5
|
|
|
Total
|
|
|
15,486
|
|
|
|
|
13,081
|
|
|
|
18.4
|
|
|
|
|
80.7
|
|
|
|
75.6
|
|
|
Operating income
|
|
|
1,944
|
|
|
|
|
2,515
|
|
|
|
(22.7
|
)
|
|
|
|
10.1
|
|
|
|
14.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
1,070
|
|
|
|
|
1,094
|
|
|
|
2.2
|
|
|
|
|
5.6
|
|
|
|
6.3
|
|
|
Other income (expense)
|
|
|
(98
|
)
|
|
|
|
(51
|
)
|
|
|
(92.2
|
)
|
|
|
|
(0.5
|
)
|
|
|
(0.3
|
)
|
|
Income before tax
|
|
|
776
|
|
|
|
|
1,370
|
|
|
|
43.4
|
|
|
|
|
4.0
|
|
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income tax
|
|
|
262
|
|
|
|
|
381
|
|
|
|
(31.2
|
)
|
|
|
|
1.4
|
|
|
|
2.2
|
|
|
Net income
|
|
$
|
514
|
|
|
|
$
|
989
|
|
|
|
(48.0
|
)
|
|
|
|
2.7
|
%
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.02
|
|
|
|
$
|
0.04
|
|
|
|
(50.0
|
)
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.02
|
|
|
|
$
|
0.04
|
|
|
|
(50.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
25,546,030
|
|
|
|
|
25,381,150
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
25,646,960
|
|
|
|
|
25,629,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures:
invoiced sales, non-GAAP operating costs, and cash EBITDA. Because these
financial measures are not recognized under GAAP, they should not be
used as indicators of, or alternatives to, the corresponding GAAP
financial measures of operating performance.
-
We recognize invoiced sales in the period in which the purchase order
or other evidence of an arrangement is received and the invoice is
issued, which may be at a different time than the commencement of the
subscription. Under GAAP, revenue for invoiced sales is deferred and
recognized ratably over the subscription term beginning on the
commencement date of the applicable subscription. This difference
between non-GAAP invoiced sales and revenue in a given period is equal
to the change in the Company's deferred revenue balance for that
period, excluding acquired deferred revenue.
-
Non-GAAP operating costs are defined as cost of revenue plus operating
expenses.
-
Cash EBITDA aligns with our management performance-based compensation
metric, and is defined by invoiced sales less royalties, operating
expenses and cost of revenue, excluding non-cash stock-based
compensation, depreciation and amortization, and unusual,
non-recurring charges.
-
Stock-based compensation is part of our strategy and is used to
attract and retain key employees and executives. It is principally
aimed at aligning their interests with those of our stockholders and
at long-term employee retention, rather than to motivate or reward
operational performance for any particular period. Thus, stock-based
compensation expense varies for reasons that are generally unrelated
to operational decisions and performance in any particular period.
-
Depreciation and amortization is included in our operating expenses in
accordance with GAAP. Depreciable assets include: computer equipment
and software, furniture and fixtures, office equipment, and leasehold
improvements. Amortization includes: customer relationships, technical
development/program content, and non-compete agreements.
-
We exclude stock-based compensation and depreciation and amortization
from our non-GAAP financial measures because they are non-cash
expenses that we do not consider part of ongoing operating results
when assessing the performance of our business, and we believe that
doing so facilitates comparisons to our historical operating results
and to the results of other companies in our industry, which have
their own unique acquisition histories.
Reconciliation tables of GAAP to non-GAAP financial measures for
invoiced sales, non-GAAP operating costs, and cash EBITDA are included
in this release.
Management believes that these non-GAAP measures provide useful
information to investors regarding certain financial and business trends
relating to our financial condition and results of operations. Although
management uses these non-GAAP financial measures to assess the
operating performance of our business, they have significant limitations
as an analytical tool because they may exclude certain material costs.
For example, because cash EBITDA does not account for certain expenses,
its utility as a measure of operating performance has material
limitations. In addition, the definitions of non-GAAP financial measures
may vary among companies and industries, and may not be comparable to
other similarly titled measures used by other companies.
|
|
|
|
|
Table 3
|
|
ARCHIPELAGO LEARNING, INC.
|
|
RECONCILIATIONS OF NON-GAAP MEASURES - (UNAUDITED)
|
|
(in thousands)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2012
|
|
|
2011
|
|
Net Invoiced Sales:
|
|
|
|
|
|
|
New customers
|
|
$
|
3,607
|
|
|
|
$
|
4,251
|
|
|
Existing customers
|
|
|
11,820
|
|
|
|
|
11,002
|
|
|
Other sales
|
|
|
123
|
|
|
|
|
145
|
|
|
Total
|
|
|
15,550
|
|
|
|
|
15,398
|
|
|
Royalties on invoiced sales
|
|
|
(246
|
)
|
|
|
|
(111
|
)
|
|
Change in deferred revenue(5)
|
|
|
3,881
|
|
|
|
|
2,016
|
|
|
Revenue
|
|
$
|
19,185
|
|
|
|
$
|
17,303
|
|
|
(5) Change in deferred revenue excludes the amount of deferred
revenue assumed with the acquisitions of EducationCity and Alloy
Multimedia and includes foreign exchange rate fluctuation impacts.
|
|
|
(ARCL-F)

[ Back To TMCnet.com's Homepage ]
|