| [May 15, 2012] |
 |
Station Casinos Announces First Quarter 2012 Results
LAS VEGAS --(Business Wire)--
Station Casinos LLC ("Station" or the "Company") today announced the
results of its operations for the first quarter ended March 31, 2012.
"As we highlighted in our year-end financial results, 2011 marked a
transition year for the Company as we completed our $2.8 billion
restructuring on June 17, 2011. Throughout 2011, Station Casinos focused
on rebuilding its brand and image with our team members and guests, and
we expected 2012 to show improvements in our operating results and
financial performance with a focus on margin improvement and flow
through," stated Marc Falcone, Executive Vice President and Chief
Financial Officer. "During the first quarter, we experienced gains in
revenue and operating income in all of our major departments," said
Falcone.
Consolidated Results of Operations
The Company's consolidated net revenues for the first quarter ended
March 31, 2012 were approximately $318 million, an increase of 8.4%
compared to the prior year of $293 million. Consolidated EBITDAM for the
first quarter was $97.8 million, an increase of 20.9% compared to the
prior year of $80.8 million. As a result, the Company posted an EBITDAM
operating margin of 31.1% as compared to 27.8% in the prior year first
quarter, a 330 basis point increase. "Our first quarter results were the
best quarterly results we have achieved in three years. In addition to
being able to drive significant revenue growth during the quarter, we
were also able to bring 73% of the revenue increase to the bottom line,"
said Falcone.
Guarantor Group Results of Operations
The net revenues for Station Casinos LLC and the subsidiaries that own
Red Rock, Palace Station, Boulder Station and Sunset Station (the
"Guarantor Group") for the first quarter ended March 31, 2012 were
approximately $171.5 million, an increase of 9.6% compared to the prior
year. The Company reported EBITDAM for the Guarantor Group for the
quarter of $55.9 million, an increase of 28.1% compared to the prior
year. The EBITDAM operating margin for the Guarantor Group was 32.6% as
compared to 27.9% in the prior year first quarter.
EBITDAM is not a generally accepted accounting principle ("GAAP")
measurement and is presented solely as a supplemental disclosure because
the Company believes that it is a widely used measure of operating
performance in the gaming industry and is a principal basis for
valuation of gaming companies. EBITDAM is further defined in footnote 1.
Balance Sheet Items and Capital Expenditures
The outstanding principal balance of long-term debt was $2.3 billion on
a consolidated basis (excluding a nonrecourse land loan of $107 million)
and $1.65 billion for the Guarantor Group as of March 31, 2012. In the
first quarter, the Company repaid approximately $44 million of debt.
From June 17, 2011, the date the Company acquired assets from Station
Casinos, Inc., on a consolidated basis, the Company has repaid over $110
million of debt.
For the quarter, total consolidated capital expenditures were $12.4
million, of which $6.5 million were for the Guarantor Group.
Graton
The Company continues to make significant progress on the Federated
Indians of Graton Rancheria's (the "Tribe") project in Sonoma County
California. The project is located 43 miles north of San Francisco on
the Tribe's reservation, which was taken into trust by the federal
government in October 2010. On March 27, 2012, Governor Brown, on behalf
of the State of California, signed a Class-III gaming compact with the
Tribe, which was then ratified by both houses of the California
legislature last week. The compact allows the Tribe to operate up to
3,000 slot machines and provides for not more than 15 percent of slot
revenue to be shared with the State, local communities, and California's
non-gaming and limited-gaming tribes. The compact will be submitted to
the Department of the Interior and the Secretary will have 45 days in
which to approve, reject or allow the compact to become effective by
operation of law. We anticipate starting construction on the project
this summer and opening by the end of 2013.
Conference Call Information
The Company will host a conference call on, Tuesday, May 15, 2012 at
1:30 p.m. (PDT) to discuss its first quarter financial results. The
conference call will consist of prepared remarks from the Company and
will include a question and answer session. Those interested in
participating in the call should dial (888) 544-7920 or (518) 444-0708
for international callers, approximately 15 minutes before the call
start time. A replay of the call will be available from 5:30 p.m. (PDT)
on May 15, 2012, until 11:59 p.m. (PDT) on May 22, 2012 at (855)
859-2056. The reservation number is 79771979.
Company Information and Forward Looking Statements
Station Casinos LLC is the leading provider of gaming and entertainment
to the residents of Las Vegas, Nevada. Station's properties, which are
located throughout the Las Vegas valley, are regional entertainment
destinations and include various amenities, including numerous
restaurants, entertainment venues, movie theaters, bowling and
convention/banquet space, as well as traditional casino gaming offerings
such as video poker, slot machines, table games, bingo and race and
sports wagering. Station owns and operates Red Rock Casino Resort Spa,
Palace Station Hotel & Casino, Boulder Station Hotel & Casino, Sunset
Station Hotel & Casino, Green Valley Ranch Resort Casino Spa, Santa Fe
Station Hotel & Casino, Texas Station Gambling Hall & Hotel, Fiesta
Rancho Casino Hotel, Fiesta Henderson Casino Hotel, Wildfire Rancho,
Wildfire Boulder, Wild Wild West Gambling Hall & Hotel, Gold Rush Casino
and Lake Mead Casino. Station also owns a 50% interest in Barley's
Casino & Brewing Company, Wildfire Lanes and Casinos and The Greens. In
addition, Station owns a 50% interest in MPM Enterprises, LLC, which is
the manager of the Gun Lake Casino in southwestern Michigan.
This press release contains certain forward-looking statements with
respect to the Company and its subsidiaries which involve risks and
uncertainties that cannot be predicted or quantified, and consequently,
actual results may differ materially from those expressed or implied
herein. Such risks and uncertainties include, but are not limited to the
economic downturn, and in particular the economic downturn in Nevada,
and its effect on consumer spending and our business; the effects of
intense competition that exists in the gaming industry; the risk that
new gaming licenses or gaming activities, such as internet gaming, are
approved and result in additional competition; our substantial
outstanding indebtedness and the effect of our significant debt service
requirements on our operations and ability to compete; the risk that we
will not be able to finance our development and investment projects or
refinance our outstanding indebtedness; the impact of extensive
regulation from gaming and other government authorities on our ability
to operate our business and the risk that regulatory authorities may
revoke, suspend, condition or limit our gaming or other licenses, impose
substantial fines or take other actions that adversely affect us; risks
associated with changes to applicable gaming and tax laws that could
have a material adverse effect on our financial condition; general
business conditions including competitive practices, changes in customer
demand and the cyclical nature of the gaming and hospitality business in
general, and general economic conditions, including interest rates, on
our business and results of operations; adverse outcomes of legal
proceedings and the development of, and changes in, claims or litigation
reserves; risks associated with development, construction and management
of new projects or the expansion of existing facilities, including cost
overruns and construction delays; and other risks described in the
filings of the Company with the Securities and Exchange Commission.
(1) EBITDAM consists of net income plus interest and other expense, net,
loss on early retirement of debt, loss or gain on asset disposals, net,
preopening expenses, lease termination costs, other non-recurring costs,
depreciation, amortization and management fee expense. EBITDAM is
presented solely as a supplemental disclosure because the Company
believes that it is a widely used measure of operating performance in
the gaming industry and as a principal basis for valuation of gaming
companies. The Company believes that in addition to cash flows and net
income, EBITDAM is a useful financial performance measurement for
assessing the operating performance of the Company. Together with net
income and cash flows, EBITDAM provides investors with an additional
basis to evaluate the ability of the Company to incur and service debt
and incur capital expenditures. To evaluate EBITDAM and the trends it
depicts, the components should be considered. The impact of interest and
other expense, net, loss on early retirement of debt, loss or gain on
asset disposals, net, preopening expenses, lease termination costs,
other non-recurring costs, depreciation, amortization and management fee
expense, each of which can significantly affect the Company's results of
operations and liquidity and should be considered in evaluating the
Company's operating performance, cannot be determined from EBITDAM.
Further, EBITDAM does not represent net income or cash flows from
operating, financing and investing activities as defined by generally
accepted accounting principles ("GAAP") and does not necessarily
indicate cash flows will be sufficient to fund cash needs. It should not
be considered as an alternative to net income, as an indicator of the
Company's operating performance or to cash flows as a measure of
liquidity. In addition, it should be noted that not all gaming companies
that report EBITDAM or adjustments to such measures may calculate
EBITDAM or such adjustments in the same manner as the Company, and
therefore, the Company's measure of EBITDAM may not be comparable to
similarly titled measures used by other gaming companies. A
reconciliation of EBITDAM to net income is included in the financial
schedules accompanying this release.
|
Station Casinos LLC
|
|
Condensed Consolidated Statements of Operations
|
|
(amounts in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
Actual
|
|
|
Pro Forma (a)
|
|
Operating revenues:
|
|
|
|
|
|
|
|
|
Casino
|
|
|
$
|
230,179
|
|
|
|
$
|
215,855
|
|
|
|
Food and beverage
|
|
|
|
60,949
|
|
|
|
|
55,699
|
|
|
|
Room
|
|
|
|
27,858
|
|
|
|
|
24,404
|
|
|
|
Other
|
|
|
|
16,433
|
|
|
|
|
16,532
|
|
|
|
Management fees
|
|
|
|
7,765
|
|
|
|
|
4,880
|
|
|
|
|
Gross revenues
|
|
|
|
343,184
|
|
|
|
|
317,370
|
|
|
|
Promotional allowances
|
|
|
|
(24,985
|
)
|
|
|
|
(23,873
|
)
|
|
|
|
Net revenues
|
|
|
|
318,199
|
|
|
|
|
293,497
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
Casino
|
|
|
|
88,162
|
|
|
|
|
87,916
|
|
|
|
Food and beverage
|
|
|
|
42,294
|
|
|
|
|
38,940
|
|
|
|
Room
|
|
|
|
10,880
|
|
|
|
|
10,097
|
|
|
|
Other
|
|
|
|
5,875
|
|
|
|
|
6,422
|
|
|
|
Selling, general, administrative and corporate
|
|
|
|
70,005
|
|
|
|
|
67,440
|
|
|
|
Development and preopening
|
|
|
|
55
|
|
|
|
|
694
|
|
|
|
Depreciation and amortization
|
|
|
|
30,701
|
|
|
|
|
28,160
|
|
|
|
Management fees
|
|
|
|
11,781
|
|
|
|
|
10,553
|
|
|
|
Write-downs and other charges, net
|
|
|
|
451
|
|
|
|
|
279
|
|
|
|
|
|
|
|
|
260,204
|
|
|
|
|
250,501
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
57,995
|
|
|
|
|
42,996
|
|
|
|
Earnings from joint ventures
|
|
|
|
545
|
|
|
|
|
508
|
|
|
Operating income and earnings from joint ventures
|
|
|
|
58,540
|
|
|
|
|
43,504
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense:
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
(49,620
|
)
|
|
|
|
(47,795
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
8,920
|
|
|
|
|
(4,291
|
)
|
|
|
Less: Net income applicable to noncontrolling interests
|
|
|
|
2,086
|
|
|
|
|
1,800
|
|
|
Net income (loss) applicable to Station Casinos LLC members
|
|
|
$
|
6,834
|
|
|
|
$
|
(6,091
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Pro forma information is based on consolidated results for Station
Casinos, Inc. before the Effective Date. Pro forma adjustments
include elimination of intercompany management fee revenue, costs
eliminated as a result of the restructuring, elimination of
share-based compensation expense, adjustments to depreciation and
amortization expense as a result of resetting the carrying values of
assets and liabilities to their estimated fair values in fresh-start
reporting, adjustments to interest expense as a result of the
Restructuring Transactions, the conversion of a portion of the
Company's new debt from a variable rate to a fixed rate and the
entry into new floating-to-fixed interest rate swaps, elimination of
intercompany interest expense, recognition of management fees
payable to subsidiaries of Fertitta Entertainment, elimination of
historical gains and losses on derivative instruments, and
elimination of income taxes reflecting the status of the Company as
a pass-through entity.
|
|
|
|
|
|
|
|
|
|
Station Casinos LLC
|
|
Summary Information and
|
|
Reconciliation of Net Income (Loss) to EBITDA to Adjusted
EBITDAM
|
|
(amounts in thousands, except occupancy percentage and ADR)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
Actual
|
|
|
Pro Forma (a)
|
|
|
|
|
|
|
|
|
|
|
Net revenues applicable to Station Casinos LLC members
|
|
|
$
|
314,403
|
|
|
|
$
|
291,143
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
8,920
|
|
|
|
$
|
(4,291
|
)
|
|
|
Interest and other expense, net
|
|
|
|
49,620
|
|
|
|
|
47,795
|
|
|
|
Depreciation and amortization
|
|
|
|
30,701
|
|
|
|
|
28,160
|
|
|
EBITDA
|
|
|
|
89,241
|
|
|
|
|
71,664
|
|
|
|
EBITDA applicable to noncontrolling interests
|
|
|
|
(3,795
|
)
|
|
|
|
(2,350
|
)
|
|
|
Management fee expense
|
|
|
|
11,781
|
|
|
|
|
10,553
|
|
|
|
Development and preopening
|
|
|
|
55
|
|
|
|
|
694
|
|
|
|
Write-downs and other charges, net
|
|
|
|
451
|
|
|
|
|
279
|
|
|
|
Write-downs and other charges at joint ventures (50%)
|
|
|
|
29
|
|
|
|
|
-
|
|
|
Adjusted EBITDAM
|
|
|
$
|
97,762
|
|
|
|
$
|
80,840
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy percentage
|
|
|
|
88
|
%
|
|
|
|
84
|
%
|
|
ADR
|
|
|
$
|
77
|
|
|
|
$
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount of long-term debt at March 31, 2012:
|
|
|
|
|
|
|
|
|
Guarantor Group
|
|
|
$
|
1,653,866
|
|
|
|
|
|
|
Opco
|
|
|
|
387,706
|
|
|
|
|
|
|
Green Valley Ranch
|
|
|
|
296,283
|
|
|
|
|
|
|
Land loan
|
|
|
|
107,167
|
|
|
|
|
|
|
Total
|
|
|
$
|
2,445,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station Casinos LLC and Guarantor Subsidiaries
|
|
Condensed Combined Statements of Operations
|
|
(amounts in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station Casinos Guarantor Group
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
Actual
|
|
|
Pro Forma (b)
|
|
Operating revenues:
|
|
|
|
|
|
|
|
|
Casino
|
|
|
$
|
123,592
|
|
|
|
$
|
114,415
|
|
|
|
Food and beverage
|
|
|
|
35,406
|
|
|
|
|
32,334
|
|
|
|
Room
|
|
|
|
18,591
|
|
|
|
|
15,800
|
|
|
|
Other
|
|
|
|
7,609
|
|
|
|
|
7,531
|
|
|
|
|
Gross revenues
|
|
|
|
185,198
|
|
|
|
|
170,080
|
|
|
|
Promotional allowances
|
|
|
|
(13,678
|
)
|
|
|
|
(13,518
|
)
|
|
|
|
Net revenues
|
|
|
|
171,520
|
|
|
|
|
156,562
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
Casino
|
|
|
|
46,436
|
|
|
|
|
47,088
|
|
|
|
Food and beverage
|
|
|
|
24,775
|
|
|
|
|
22,670
|
|
|
|
Room
|
|
|
|
7,058
|
|
|
|
|
6,341
|
|
|
|
Other
|
|
|
|
2,470
|
|
|
|
|
2,632
|
|
|
|
Selling, general, administrative and corporate
|
|
|
|
34,898
|
|
|
|
|
34,203
|
|
|
|
Development and preopening
|
|
|
|
2
|
|
|
|
|
470
|
|
|
|
Depreciation and amortization
|
|
|
|
16,931
|
|
|
|
|
15,348
|
|
|
|
Management fees
|
|
|
|
6,525
|
|
|
|
|
5,704
|
|
|
|
Write-downs and other charges, net
|
|
|
|
233
|
|
|
|
|
243
|
|
|
|
|
|
|
|
|
139,328
|
|
|
|
|
134,699
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
32,192
|
|
|
|
|
21,863
|
|
|
|
Equity in earnings of unconsolidated subsidiaries
|
|
|
|
9,664
|
|
|
|
|
7,424
|
|
|
Operating income and earnings from unconsolidated subsidiaries
|
|
|
|
41,856
|
|
|
|
|
29,287
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense:
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
(35,022
|
)
|
|
|
|
(34,838
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
6,834
|
|
|
|
$
|
(5,551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
|
Pro forma information is based on consolidated results for Station
Casinos, Inc. before the Effective Date. Pro forma adjustments
include elimination of intercompany management fee revenue, costs
eliminated as a result of the restructuring, elimination of
share-based compensation expense, adjustments to depreciation and
amortization expense as a result of resetting the carrying values of
assets and liabilities to their estimated fair values in fresh-start
reporting, adjustments to interest expense as a result of the
Restructuring Transactions, the conversion of a portion of the
Company's new debt from a variable rate to a fixed rate and the
entry into a new floating-to-fixed interest rate swap, elimination
of intercompany interest expense, recognition of management fees
payable to subsidiaries of Fertitta Entertainment, elimination of
historical gains and losses on derivative instruments, and
elimination of income taxes reflecting the status of the Company as
a pass-through entity.
|
|
|
|
|
|
|
|
|
|
Station Casinos LLC and Guarantor Subsidiaries
|
|
Summary Information and
|
|
Reconciliation of Net Income (Loss) to EBITDA to Adjusted
EBITDAM
|
|
(amounts in thousands, except occupancy percentage and ADR)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station Casinos Guarantor Group
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
Actual
|
|
|
Pro Forma (b)
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
$
|
171,520
|
|
|
|
$
|
156,562
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
6,834
|
|
|
|
$
|
(5,551
|
)
|
|
|
|
Interest and other expense, net
|
|
|
|
35,022
|
|
|
|
|
34,838
|
|
|
|
|
Depreciation and amortization
|
|
|
|
16,931
|
|
|
|
|
15,348
|
|
|
EBITDA
|
|
|
|
58,787
|
|
|
|
|
44,635
|
|
|
|
|
Management fee expense
|
|
|
|
6,525
|
|
|
|
|
5,704
|
|
|
|
|
Write-downs and other charges, net
|
|
|
|
233
|
|
|
|
|
243
|
|
|
|
|
Development and preopening
|
|
|
|
2
|
|
|
|
|
470
|
|
|
|
|
Equity in earnings of unconsolidated subsidiaries
|
|
|
|
(9,664
|
)
|
|
|
|
(7,424
|
)
|
|
Adjusted EBITDAM
|
|
|
$
|
55,883
|
|
|
|
$
|
43,628
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy percentage
|
|
|
|
89
|
%
|
|
|
|
85
|
%
|
|
ADR
|
|
|
$
|
80
|
|
|
|
$
|
72
|
|

[ Back To TMCnet.com's Homepage ]
|