TMCnet News

The Marketing Alliance Announces Financial Results for its Fiscal 2022 Second Quarter Ended September 30, 2021
[November 23, 2021]

The Marketing Alliance Announces Financial Results for its Fiscal 2022 Second Quarter Ended September 30, 2021


The Marketing Alliance, Inc. (OTC: MAAL) ("TMA" or the "Company"), today announced financial results for its fiscal 2022 second quarter ended September 30, 2021.

FY 2022 Second Quarter Financial Highlights (all comparisons to the prior year period)

  • Revenues decreased to $5,747,090 from $8,161,290 due to revenue decreases in both the insurance distribution business and the construction business versus the prior year quarter
  • Operating income from continuing operations was $393,147, as compared to operating income from continuing operations of $899,878 in the prior year quarter
  • Net income was $459,245 or $0.06 per share, as compared to net income of $565,956, or $0.07 per share, in the prior year period

Management Comments

Timothy M. Klusas, TMA's Chief Executive Officer, commented, "Despite the reduction in revenue in the quarter versus the prior year period, our insurance distribution business was relatively consistent in terms of gross profit and saw an increase in gross profit as a percentage of revenue. Revenue in our insurance business is a function of the composition of sales with specific carriers, specific agencies and even specific to which products are sold in that quarter. In an attempt to normalize the changes in a quarter when many of these factors are changing, we prefer to turn to gross profit as a means to compare, and on that basis, we performed at a relatively consistent level to the prior year quarter. As we have noted in previous quarters, carriers and agents have continued to adjust to underwriting clients among the presence of COVID continuations and agencies have also adjusted to the new challenges of simulating in-person client meetings and physical exams, many of which remain more complicated than prior to the emergence of COVID. It is also helpful to remember that during the second fiscal quarter much of the country saw the emergence of the Delta variant, which caused fluctuations in the pace of life insurance operations and resuming normal activities."

Mr. Klusas continued, "Our insurance distribution revenue decrease was also due, in part and again, to disruption caused by certain insurance carriers and agencies changing their distribution strategy as was the case last quarter. Replacing those relationships and subsequently driving those new relationships to a similar performance level does take several quarters and we were optimistic we are making progress."

Mr. Klusas concluded, "Our construction business experienced a challenging quarter due to the accumulation of delays in permitting new projects to bid and supply chain complications that pushed back work already under contract. Most of the operating income deficiency compared to the prior year quarter was due to not having an exceptional large project like we did last year. "Transitory" or not, the absence of a large highway project in the quarter hurt our performance in this quarter. However, we felt these delays would abate and past projects would re-emerge, especially with the recent passage of the federal infrastructure bill."

Fiscal 2022 Second Quarter Financial Review

  • Total revenues for the three-month period ended September 30, 2021, were $5,747,090 as compared to $8,161,290 in the prior year quarter. This was due mostly to decreases in insurance commission and fee revenues along with a decrease in construction revenue relative to the prior year period.
  • Net operating revenue (gross profit) for the quarter was $1,345,570 compared to net operating revenue of $1,761,057 in the prior-year fiscal period, due mostly to the absence of a large construction project comparable to what the company completed in the prior year period.
  • Operating expenses increased slightly to $952,423, or 16.6% of total revenues for the fiscal 2022 second quarter, as compared to $861,179, or 10.6% of total revenues for the same period of the prior year. Operating expenses increased as a percentage of total revenues, mainly due to lower revenues in the quarter compared to the prior year quarter and one-time professional fees in this quarter.
  • The Company reported operating income from continuing operations of $393,147, compared to operating income from continuing operations of $899,878 in the prior-year period mainly due to factors discussed above.
  • Operating EBITDA (excluding investment portfolio income) for the quarter was $453,237, compared to $962,064 in the prior year period. A note reconciling operating EBITDA to operating income can be found at the end of this release.
  • Investment gain (loss), net (from non-operating investment portfolio) for the quarter was $105,986, as compared to $200,423 for the same quarter of the previous fiscal year.
  • Net income from continuing operations for the fiscal 2022 second quarter was $459,245 as compared to net income from continuing operations of $821,303 in the prior year period. The decrease in net income from continuing operations was primarily due to the decrease in gross profit in the construction business compared to the same quarter in the prior year.
  • Net income was $459,245, or $0.06 per share, as compared to net income of $565,956, or $0.07 per share, in the prior year period.

Balance Sheet Information

  • TMA's balance sheet at September 30, 2021, reflected cash and cash equivalents of approximately $1.2 million, working capital of $7.4 million, and shareholders' equity of $7.4 million; compared to cash and cash equivalents of approximately $1.1 million, working capital of $7.9 million, and shareholders' equity of $7.3 million, at March 30, 2021.

About The Marketing Alliance, Inc.

Headquartered in St. Louis, MO, TMA provides support to independent insurance brokerage agencies, with a goal of integrating insurance and "insuretech" engagement platforms to provide members value-added services on a more efficient basis than they can achieve individually.

Investor information can be accessed through the shareholder section of TMA's website at: http://www.themarketingalliance.com/shareholder-information.

TMA's common stock is quoted on the OTC Markets (http://www.otcmarkets.com) under the symbol "MAAL"

Forward Looking Statement

Investors are cautioned that forward-looking statements involve risks and uncertainties that may affect TMA's business and prospects. Examples of forward-looking statements include, among others, statements we make regarding our expectations for our performance, including our progress with respect to increasing the performance levels of insurance carriers and agencies and increases in revenues from our construction business, especially in relation to the federal infrastructure bill, and the production of favorable returns to shareholders, our ability to obtain industry acceptance and competitive advantages of a multi-carrier digital platform for life insurance applications, our expectations with respect to the relative permanence of insurance sales responses to the COVID -19 pandemic, the distribution of new life insurance products, the effects of ongoing uncertainty regarding our annuity business, our ability to exit the family entertainment business in accordance with our estimated costs and our ability to continue to diversify our earth moving and excavating business. Any forward-looking statements contained in this press release represent our estimates, expectations or intentions only as of the date hereof, or as of such earlier dates as are indicated, and should not be relied upon as representing our views as of any subsequent date. These statements involve a number of risks and uncertainties, including, but not limited to, the effect of the COVID-19 pandemic and the reduction or elimination by carriers of pandemic-based restrictions on our business, financial condition and results of operations, as well as the pandemic's effect of heightening other risks within our business, privacy and cyber security regulations, expectations of the economic environment; material adverse changes in economic conditions in the markets we serve and in the general economy; future state and federal regulatory actions and conditions in the states in which we conduct our business; our ability to work with carriers on marketing, distribution and product development; pricing and other payment decisions and policies of the carriers in our insurance distribution business, changes in the public securities markets that affect the value of our investment portfolio, weather and environmental conditions in the areas served by our construction business, the integration of our operations with those of businesses or assets we may acquire in the future and the failure to realize the expected benefits of such acquisition and integration. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so.





CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

 
 

Three Months Ended

 

Six Months Ended

 

September 30,

 

September 30,

 

2021

 

2020

 

2021

 

2020

Insurance commission and fee revenue

 

$

5,495,645

 

$

7,209,629

 

$

11,415,941

 

$

14,588,335

Construction revenue

 

 

215,845

 

 

951,661

 

 

705,992

 

 

1,170,310

Other insurance revenue

 

 

35,600

 

 

-

 

 

115,600

 

 

-

Total revenues

 

 

5,747,090

 

 

8,161,290

 

 

12,237,533

 

 

15,758,645

Insurance distributor related expenses:

 

 

 

 

 

 

 

 

Distributor bonuses and commissions

 

 

3,745,913

 

 

5,505,102

 

 

8,019,181

 

 

11,147,920

Business processing and distributor costs

 

 

487,950

 

 

459,176

 

 

1,001,499

 

 

886,218

Depreciation

 

 

3,673

 

 

6,600

 

 

7,573

 

 

13,200

 

 

4,237,536

 

 

5,970,878

 

 

9,028,253

 

 

12,047,338

Costs of construction:

 

 

 

 

 

 

 

 

Direct and indirect costs of construction

 

 

120,184

 

 

381,360

 

 

390,984

 

 

495,825

Depreciation

 

 

43,800

 

 

47,995

 

 

87,600

 

 

63,595

 

 

163,984

 

 

429,355

 

 

478,584

 

 

559,420

Total costs of revenues

 

 

4,401,520

 

 

6,400,233

 

 

9,506,837

 

 

12,606,758

Net operating revenue

 

 

1,345,570

 

 

1,761,057

 

 

2,730,696

 

 

3,151,887

Total general and administrative expenses

 

 

952,423

 

 

861,179

 

 

1,956,084

 

 

1,856,161

Operating income from continuing operations

 

 

393,147

 

 

899,878

 

 

774,612

 

 

1,295,726

Other income (expense):

 

 

 

 

 

 

 

 

Investment gain, net

 

 

105,986

 

 

200,423

 

 

327,132

 

 

740,992

Interest expense

 

 

(54,573)

 

 

(52,163)

 

 

(108,711)

 

 

(99,292)

Interest rate swap, fair value adjustment loss

 

 

-

 

 

-

 

 

-

 

 

(216)

Interest rate swap settlement income

 

 

-

 

 

(217)

 

 

-

 

 

(3,063)

Paycheck protection program forgiveness

 

 

245,000

 

 

 

 

373,525

 

 

-

Gain on sale of equipment

 

 

-

 

 

24,082

 

 

-

 

 

24,082

Income from continuing operations before provision for income taxes

 

 

689,560

 

 

1,072,003

 

 

1,366,558

 

 

1,958,229

Income tax expense

 

 

230,315

 

 

250,700

 

 

360,415

 

 

463,300

Income from continuing operations

 

 

459,245

 

 

821,303

 

 

1,006,143

 

 

1,494,929

Discontinued operations:

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of income taxes

 

 

-

 

 

(272,580)

 

 

110,332

 

 

(639,485)

Gain on disposal of discontinued operations, net of income taxes

 

 

-

 

 

17,233

 

 

-

 

 

29,077

Net income (loss) from discontinued operations

 

 

-

 

 

(255,347)

 

 

110,332

 

 

(610,408)

Net Income

 

$

459,245

 

$

565,956

 

$

1,116,475

 

$

884,521

Average shares outstanding

 

 

8,081,266

 

 

8,032,266

 

 

8,032,266

 

 

8,032,266

Operating Income from Continuing Operations per Share

 

$

0.05

 

$

0.11

 

$

0.10

 

$

0.16

Net Income per Share

 

$

0.06

 

$

0.07

 

$

0.14

 

$

0.11


CONSOLIDATED BALANCE SHEETS

Unaudited

 
 

September 30,
2021

 

March 31,
2021

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

Cash and cash equivalents

 

$

1,202,620

 

$

1,142,039

Investments

 

 

5,774,482

 

 

5,704,794

Restricted cash

 

 

483,883

 

 

518,330

Accounts receivable

 

 

10,623,548

 

 

11,972,268

Current portion of notes receivable

 

 

162,283

 

 

251,870

Prepaid expenses

 

 

83,482

 

 

78,233

Assets related to discontinued operations

 

 

22,126

 

 

19,920

Total current assets

 

 

18,352,424

 

 

19,791,219

 

PROPERTY AND EQUIPMENT, net

 

963,778

 

1,012,477

 

 

 

 

OTHER ASSETS

 

 

 

 

Notes receivable, net of current portion

 

 

674,628

 

 

713,107

Restricted cash

 

 

2,961,264

 

 

3,166,670

Operating lease right-of-use assets

 

 

309,777

 

 

94,711

Other assets related to discontinued operations

 

 

-

 

 

-

Total other assets

 

 

3,945,669

 

 

3,974,488

 

$

23,261,871

 

$

24,778,184

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

Total current liabilities

 

 

4,222,133

 

 

11,926,069

Total long-term liabilities

 

 

4,912,179

 

 

5,543,010

Total liabilities

 

 

15,845,350

 

 

17,469,079

Total shareholders' equity

 

 

7,416,521

 

 

7,309,105

LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

23,261,871

 

$

24,778,184

   

Note - Operating EBITDA (excluding investment portfolio income)

Fiscal 2022 second quarter operating EBITDA (excluding investment portfolio income) was determined by adding fiscal 2022 second quarter operating income from continuing operations of $393,147 and depreciation and amortization expense of $60,090 for a total of $453,237.

Fiscal 2021 second quarter operating EBITDA (excluding investment portfolio income) was determined by adding Fiscal 2019 second quarter operating income from continuing operations of $899,878 and depreciation and amortization expense of $62,186 for a total of $962,064.

The Company elects not to include investment portfolio income because the Company believes it is non-operating in nature.

The Company uses Operating EBITDA as a measure of operating performance. However, Operating EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or GAAP, and when analyzing its operating performance, investors should use Operating EBITDA in addition to, and not as an alternative for, income as determined in accordance with GAAP. Because not all companies use identical calculations, its presentation of Operating EBITDA may not be comparable to similarly titled measures of other companies and is therefore limited as a comparative measure. Furthermore, as an analytical tool, Operating EBITDA has additional limitations, including that (a) it is not intended to be a measure of free cash flow, as it does not consider certain cash requirements such as tax payments; (b) it does not reflect changes in, or cash requirements for, its working capital needs; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Operating EBITDA does not reflect any cash requirements for such replacements, or future requirements for capital expenditures or contractual commitments. To compensate for these limitations, the Company evaluates its profitability by considering the economic effect of the excluded expense items independently as well as in connection with its analysis of cash flows from operations and through the use of other financial measures.

The Company believes Operating EBITDA is useful to an investor in evaluating its operating performance because it is widely used to measure a company's operating performance without regard to certain non-cash or unrealized expenses (such as depreciation and amortization) and expenses that are not reflective of its core operating results over time. The Company believes Operating EBITDA presents a meaningful measure of corporate performance exclusive of its capital structure, the method by which assets were acquired and non-cash charges, and provides additional useful information to measure performance on a consistent basis, particularly with respect to changes in performance from period to period.


[ Back To TMCnet.com's Homepage ]