SUBSCRIBE TO TMCnet
TMCnet - World's Largest Communications and Technology Community

TMC NEWS

TMCNET eNEWSLETTER SIGNUP

Myomo Reports Second Quarter 2019 Results
[August 08, 2019]

Myomo Reports Second Quarter 2019 Results


Myomo, Inc. (NYSE American: MYO) ("Myomo" or the "Company"), a wearable medical robotics company that offers increased functionality for those suffering from neurological disorders and upper limb paralysis, today announced its financial results for the second quarter ended June 30, 2019.

Recent Highlights and Accomplishments:

  • Revenues for the second quarter 2019 of approximately $880,000 increased by 39% versus the comparable period of 2018, and Year-to-Date revenues of approximately $1,710,000 increased by 81% over the comparable period in 2018. Gross margin for the quarter was 72%, compared to 68% in the second quarter of 2018.
  • The Company's reimbursement pipeline contained 453 MyoPro units as of June 30, 2019, up 28% from 354 units at the end of the first quarter 2019 as the Company expanded its direct-to-patient marketing efforts.
  • The Company is now obtaining reimbursements from the largest provider of Medicare Advantage insurance policies in the U.S.
  • The Company expanded its international distribution network and received the first orders from O&P providers in Germany, Denmark, and Chile.

"We continue to see strong demand from patients and successful reimbursements for the MyoPro product line, which have resulted in quarterly revenue growth and an increasing backlog of insurance approvals and orders that will convert into revenue in the coming months. The online marketing, screening days, and broader geographic coverage - in the US and several overseas markets - is also working to build up the pipeline of future orders," said Paul R. Gudonis, Chairman and CEO of Myomo. "A year ago, we had 92 MyoPro units in the reimbursement process; a year later that number has climbed to 453, a nearly 5-fold increase which we continue to expect will lead to significant revenue growth in 2019."

Financial Results





 

 

For the Three Months
Ended June 30,

 

 

Period-to-Period
Change

 

 

For the Six Months
Ended June 30,

 

 

Period-to-Period
Change

 

 

 

2019

 

 

2018

 

 

$

 

 

%

 

 

2019

 

 

2018

 

 

$

 

 

%

 

Revenue

 

$

880,349

 

 

$

632,369

 

 

$

247,980

 

 

 

39

%

 

$

1,710,415

 

 

$

945,548

 

 

$

764,867

 

 

 

81

%

Cost of revenue

 

 

250,676

 

 

 

200,446

 

 

 

50,230

 

 

 

25

%

 

 

426,863

 

 

 

308,526

 

 

 

118,337

 

 

 

38

%

Gross margin

 

$

629,673

 

 

$

431,923

 

 

$

197,750

 

 

 

46

%

 

$

1,283,552

 

 

$

637,022

 

 

$

646,530

 

 

 

101

%

Gross margin%

 

 

72

%

 

 

68

%

 

 

 

 

 

 

4

%

 

 

75

%

 

 

67

%

 

 

 

 

 

 

8

%

 

Total revenue in the second quarter 2019 was approximately $880,000, an increase of 39%, versus the comparable period of 2018. Total revenue for the six months ended June 30, 2019 was approximately $1,710,000, an increase of 81%, versus the comparable period of 2018. Our results for the three and six months ended June 30, 2019, included higher unit volumes, offset by lower average selling prices due in part to higher sales to distributors.

Gross margin was 72% and 68% for the quarter ended June 30, 2019 and 2018. Gross margin was 75% and 67% for the six months ended June 30, 2019 and 2018.

Operating expenses were approximately $3,336,000, an increase of $222,000, or 7%, during the three months ended June 30, 2019, versus the comparable period of 2018. Operating expenses were approximately $6,673,000, an increase of $951,000, or 17%, during the six months ended June 30, 2019. The increases in our operating expenses primarily reflect higher compensation costs associated with the addition of personnel, marketing and product development efforts, and increased spending to secure reimbursement.

The Company's net loss for the quarter ended June 30, 2019 was approximately $2,565,000, or ($0.15) per share, compared with a net loss of approximately $2,630,000, or ($0.21) per share for the corresponding period of 2018. Net loss for the six months ended June 30, 2019 was approximately $5,163,000, or ($0.32) per share, compared with a net loss of approximately $4,975,000 or ($0.41) per share for the corresponding period of 2018.

Adjusted EBITDA1 for the quarter ended June 30, 2019 was a loss of approximately $2,486,000, compared with a loss of approximately $2,512,000 for the corresponding period in 2018. Adjusted EBITDA for the six months ended June 30, 2019 was a loss of approximately $4,751,000, compared with a loss of approximately $4,564,000 for the corresponding period of 2018. A reconciliation of GAAP net loss to this non-GAAP financial measure has been provided in the financial statement tables included in this press release. An explanation of this measure is also included below under the heading "Non-GAAP Financial Measures."

Liquidity

Cash on hand at June 30, 2019 was approximately $6,669,000. Cash burn in the second quarter slowed to $2.6 million, compared to $3.0 million in the first quarter of 2019.

Conference Call and Webcast Information

Myomo will hold a conference call today, August 8, 2019 at 4:30 p.m. EDT. To access the conference call, please dial 1-877-270-2148 from the U.S. or 1-412-902-6510 internationally. Our webcast can also be accessed through Myomo's Investor Relations page. Please allow extra time prior to the call to visit the site and download any necessary software to listen to the live broadcast.

A replay of the conference call will be available approximately one hour after completion of the live conference call at the Investor Relations page. A dial-in replay of the call will be available until August 22, 2019; please dial 1-877-344-7529 from the U.S. or 1-412-317-0088 internationally and provide the passcode of 10133890.

About Myomo

Myomo, Inc. is a wearable medical robotics company that offers expanded mobility for those suffering from neurological disorders and upper limb paralysis. Myomo develops and markets the MyoPro product line. MyoPro is a powered upper limb orthosis designed to support the arm and restore function to the weakened or paralyzed arms of patients suffering from CVA stroke, brachial plexus injury, traumatic brain or spinal cord injury, ALS or other neuromuscular disease or injury. It is currently the only marketed device that, sensing a patient's own EMG signals through non-invasive sensors on the arm, can restore an individual's ability to perform activities of daily living, including feeding themselves, carrying objects and doing household tasks. Many are able to return to work, live independently and reduce their cost of care. Myomo is headquartered in Cambridge, Massachusetts, with sales and clinical professionals across the U.S. For more information, please visit www.myomo.com.

_____________

1 Adjusted EBITDA is earnings before interest, taxes, depreciation and amortization adjusted for stock based-compensation and the impact of the fair value revaluation of our derivative liabilities.

Forward Looking Statements

This press release contains forward-looking statements regarding the Company's future business expectations, including the receipt of revenues from units being processed for insurance reimbursement, the scale-up and expansion of commercial operations, our expectations for revenues and our results of operations, and the potential benefits to users of our products, our financial position and cash runway, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.

These factors include, among other things:

  • our sales and commercialization efforts;
  • our ability to achieve reimbursement from third-party payers for our products;
  • our dependence upon external sources for the financing of our operations;
  • our ability to effectively execute our business plan; and
  • our expectations as to our clinical research program and clinical results.

More information about these and other factors that potentially could affect our financial results is included in Myomo's filings with the Securities and Exchange Commission, including those contained in the risk factors section of the Company's annual report on Form 10-K, quarterly reports on Form 10-Q and other filings with the Commission. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Although the forward-looking statements in this release of financial information are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained, or that deviations from them will not be material and adverse. The Company disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Non-GAAP Financial Measures

Myomo has provided in this release of financial information that has not been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. This information includes Adjusted EBITDA. This non-GAAP financial measure is not in accordance with, or an alternative for, GAAP and may be different from similar non-GAAP financial measures used by other companies. Myomo believes that the use of this non-GAAP financial measures provides supplementary information for investors to use in evaluating operating performance and in comparing its financial measures with other companies in Myomo's industry, many of which present similar non-GAAP financial measures. Adjusted EBITDA is EBITDA adjusted for stock based-compensation and the impact of the fair value revaluation of our derivative liabilities. Non-GAAP financial measures that Myomo uses may differ from measures that other companies may use. This non-GAAP financial measure disclosed by Myomo is not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP, and should be viewed in conjunction with, GAAP financial measures. Investors are encouraged to review the reconciliation of this non-GAAP measure to its most directly comparable GAAP financial measure. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables included as part of this press release.

 

MYOMO, INC.

CONDENSED STATEMENTS OF OPERATIONS

(unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue

 

$

880,349

 

 

$

632,369

 

 

$

1,710,415

 

 

$

945,548

 

Cost of revenue

 

 

250,676

 

 

 

200,446

 

 

 

426,863

 

 

 

308,526

 

Gross margin

 

 

629,673

 

 

 

431,923

 

 

 

1,283,552

 

 

 

637,022

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

535,898

 

 

 

486,982

 

 

 

1,071,152

 

 

 

859,341

 

Selling, general and administrative

 

 

2,800,119

 

 

 

2,627,005

 

 

 

5,601,540

 

 

 

4,862,642

 

 

 

 

3,336,017

 

 

 

3,113,987

 

 

 

6,672,692

 

 

 

5,721,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(2,706,344

)

 

 

(2,682,064

)

 

 

(5,389,140

)

 

 

(5,084,961

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivative liabilities

 

 

(99,449

)

 

 

(2,661

)

 

 

(141,420

)

 

 

(17,968

)

Interest income and other expense, net

 

 

(41,568

)

 

 

(49,842

)

 

 

(84,333

)

 

 

(92,030

)

 

 

 

(141,017

)

 

 

(52,503

)

 

 

(225,753

)

 

 

(109,998

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(2,565,327

)

 

$

(2,629,561

)

 

$

(5,163,387

)

 

$

(4,974,963

)

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

17,105,527

 

 

 

12,407,758

 

 

 

16,033,584

 

 

 

12,155,600

 

Net loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.15

)

 

$

(0.21

)

 

$

(0.32

)

 

$

(0.41

)

 

MYOMO, INC.

CONDENSED BALANCE SHEETS

 

 

 

June 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,668,871

 

 

$

6,540,794

 

Accounts receivable, net

 

 

331,013

 

 

 

382,258

 

Inventories, net

 

 

349,196

 

 

 

256,149

 

Prepaid expenses and other

 

 

817,478

 

 

 

695,276

 

Total Current Assets

 

 

8,166,558

 

 

 

7,874,477

 

Restricted cash

 

 

75,000

 

 

 

75,000

 

Deferred offering costs

 

 

108,402

 

 

 

144,582

 

Equipment, net

 

 

192,574

 

 

 

187,513

 

Total Assets

 

$

8,542,534

 

 

$

8,281,572

 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable and other accrued expenses

 

$

1,376,878

 

 

$

1,743,427

 

Derivative liabilities

 

 

58,477

 

 

 

3,661

 

Deferred revenue

 

 

570

 

 

 

1,990

 

Customer advance payments

 

 

40

 

 

 

106,609

 

Total Current Liabilities

 

 

1,435,965

 

 

 

1,855,687

 

Non-Current Liabilities

 

 

-

 

 

 

-

 

Total Liabilities

 

 

1,435,965

 

 

 

1,855,687

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

Common stock

 

 

1,713

 

 

 

1,245

 

Additional paid-in capital

 

 

57,687,680

 

 

 

51,720,630

 

Accumulated deficit

 

 

(50,576,360

)

 

 

(45,289,526

)

Treasury stock, at cost

 

 

(6,464

)

 

 

(6,464

)

Total Stockholders' Equity

 

 

7,106,569

 

 

 

6,425,885

 

Total Liabilities and Stockholders' Equity

 

$

8,542,534

 

 

$

8,281,572

 

 

MYOMO, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(unaudited)

 

For the six months ended June 30,

 

2019

 

2018

CASH FLOWS FROM OPERATING ACTIVITIES

Net loss

$

 

(5,163,387

)

$

 

(4,974,963

)

Adjustments to reconcile net loss to net cash used in operations:

Depreciation

 

45,076

 

 

28,900

 

Stock-based compensation

593,353

 

492,080

 

Excess and obsolete inventory reserve

-

28,887

 

Change in fair value of derivative liabilities

(141,420

)

(17,968

)

Loss on disposal of asset

2,481

 

-

Other non-cash charges

12,606

 

Changes in operating assets and liabilities:

 

 

Accounts receivable

51,245

 

(87,912

)

Inventories

 

(195,397

)

 

(109,498

)

Prepaid expenses and other

(161,014

)

(74,507

)

Other assets

23,574

 

-

Accounts payable and other accrued expenses

 

(366,549

)

 

122,099

 

Deferred revenue

 

(1,420

)

 

(17,466

)

Other current liabilities

(106,569

)

-

NET CASH USED IN OPERATING ACTIVITIES

 

(5,407,421

)

 

(4,610,348

)

NET CASH USED IN INVESTING ACTIVITIES

(34,903

)

(81,457

)

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

5,570,401

 

 

3,439,161

 

 

Net (decrease) increase in cash, cash equivalents and restricted cash

 

128,077

 

 

(1,252,644

)

 

Cash, cash equivalents and restricted cash, beginning of period

 

6,615,794

 

 

13,011,373

 

 

 

Cash, cash equivalents and restricted cash, end of period

$

 

6,743,871

 

$

 

11,758,729

 

 

MYOMO, INC.

RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA

(unaudited)

 
 

 

 

Three months ended

 

Six months ended

 

 

June 30,

 

June 30,

 

 

 

2019

 

 

 

 

2018

 

 

 

2019

 

 

 

 

2018

 

GAAP net loss

 

$

 

(2,565,327

)

 

 

$

 

(2,629,561

)

 

$

 

(5,163,387

)

 

 

$

 

(4,974,963

)

Adjustments to reconcile to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest (income) expense

 

 

(41,568

)

 

 

 

(49,842

)

 

 

(84,333

)

 

 

 

(92,030

)

Depreciation expense

 

 

23,449

 

 

 

 

14,301

 

 

 

45,076

 

 

 

 

28,900

 

Stock-based compensation

 

 

197,028

 

 

 

 

155,724

 

 

 

593,353

 

 

 

 

492,080

 

Change in fair value of derivative liabilities

 

 

(99,449

)

 

 

 

(2,661

)

 

 

(141,420

)

 

 

 

(17,968

)

Adjusted EBITDA

 

$

 

(2,485,867

)

 

 

$

 

(2,512,039

)

 

$

 

(4,750,711

)

 

 

$

 

(4,563,981

)

 


[ Back To TMCnet.com's Homepage ]









Technology Marketing Corporation

35 Nutmeg Drive Suite 340, Trumbull, Connecticut 06611 USA
Ph: 800-243-6002, 203-852-6800
Fx: 203-866-3326

General comments: tmc@tmcnet.com.
Comments about this site: webmaster@tmcnet.com.

STAY CURRENT YOUR WAY

© 2019 Technology Marketing Corporation. All rights reserved | Privacy Policy