[November 08, 2018] |
|
Acasta Enterprises Reports Third Quarter Results
Acasta Enterprises Inc. (TSX: AEF) ("Acasta" or the "Company")
today announced its consolidated financial results for the quarter ended
September 30, 2018 and provided the following corporate update.
Financial and Operating Highlights
-
Acasta's results from continuing operations for the three-month period
ended September 30, 2018 included revenues of $45.9 million, a net
loss of $3.6 million or $0.06 per share (basic and diluted), an
adjusted net loss of $3.7 million or $0.06 per share (basic and
diluted) and adjusted EBITDA of $1.0 million compared to revenues of
$43.6 million, a net loss of $6.9 million or $0.08 per share (basic
and diluted), adjusted net loss of $8.4 million or $0.09 per share
(basic and diluted) and adjusted EBITDA of $1.7 million for the
three-month period ended September 30, 2017.
Third Quarter 2018 Results Conference Call:
Acasta's senior management will host a conference call on Friday,
November 9, 2018 at 9:00 a.m. (Toronto time) to discuss the Company's
financial and operating results. Please dial +1 (416) 340- 2217 or
toll-free (Canada/US) +1 (800) 806-5484 with passcode 9561089#. To
ensure your participation, please join approximately five minutes prior
to the scheduled start of the conference call.
The conference call will be available for replay at +1 (905) 694-9451 or
toll-free (Canada/US) +1 (800) 408-3053 with passcode 1921051#, expiring
on December 14, 2018.
Advisories:
Cautionary Note Concerning Forward-Looking Statements
This news release includes forward-looking statements. All such
statements constitute forward-looking information within the meaning of
applicable securities law and are made pursuant to the "safe harbour"
provisions of applicable securities laws. Forward-looking statements
include, but are not limited to, statements about other anticipated
future events or results, including comments with respect to Company's
future financial performance and condition. Forward-looking statements
are statements that are predictive in nature, depend upon or refer to
future events or conditions and are identified by words such as "will",
"expects", "anticipates", "intends", "plans", "believes", "estimates" or
similar expressions concerning matters that are not historical facts.
Such statements are based on current expectations of the Company's
management and inherently involve numerous risks and uncertainties,
known and unknown, including economic factors. The forward-looking
information contained in this news release is presented for the purpose
of assisting readers in understanding the Company's business and
strategic priorities and objectives. A number of risks, uncertainties
and other factors may cause actual outcomes or financial results to
differ materially from the forward-looking statements contained in this
news release, including, among other factors, those referenced in the
section entitled "Risk Factors" in the Company's annual information form
for the year ended December 31, 2017, a copy of which is available on
the SEDAR website at www.sedar.com
under the Company's profile. Forward-looking statements contained in
this news release are not guarantees of future outcomes performance and,
while forward-looking statements are based on certain assumptions that
the Company considers reasonable, actual events could differ materially
from those expressed or implied by forward-looking statements made by
the Company. Readers are cautioned to consider these and other factors
carefully when making decisions with respect to the Company and to not
place undue reliance on forward-looking statements. Circumstances
affecting the Company may change rapidly. Except as may be expressly
required by the applicable law, Acasta does not undertake any obligation
to update publicly or revise any such forward-looking statements,
whether as a result of new information, future events or otherwise.
These cautionary statements expressly qualify all forward-looking
statements in this new release.
Non-IFRS Financial Performance Measures (Unaudited)
Adjusted net income (loss), EBITDA and adjusted EBITDA are not
recognized measures under IFRS and this data may not be comparable to
data presented by other companies.
Adjusted net income (loss) is calculated by adjusting net income (loss)
as recorded in the unaudited condensed consolidated interim statements
of income (loss) and comprehensive income (loss) for the exclusion of
certain other income and expense items determined in accordance with
IFRS. The Company believes that this generally accepted measure allows
the evaluation of the results of continuing operations and is useful in
making comparisons between periods. Adjusted net income (loss) is
intended to provide investors with information about the Company's
continuing income generating capabilities. Management uses this measure
to monitor and plan for the operating performance of the Company in
conjunction with other data prepared in accordance with IFRS.
EBITDA is calculated by adjusting net income (loss) as recorded in the
unaudited condensed consolidated interim statements of income (loss) and
comprehensive income (loss) for finance costs, current and deferred
income tax, depreciation and amortization expenses. The Company believes
that this measure allows the evaluation of the results of continuing
operations and is useful in making comparisons between periods. EBITDA
is intended to provide investors with information about the Company's
continuing income generating capabilities. Management uses this measure
to monitor and plan for the operating performance of the Company in
conjunction with other data prepared in accordance with IFRS.
Adjusted EBITDA is calculated by adjusting net income (loss) as recorded
in the unaudited condensed consolidated interim statements of income
(loss) and comprehensive income (loss) for the exclusion of certain
other income and expense items determined in accordance with IFRS, being
the calculation for adjusted net income (loss) and then further
adjusting for finance costs, current and deferred income tax,
depreciation and amortization expenses, foreign exchange and impairment
charges. The Company believes that this generally accepted measure
allows the evaluation of the results of continuing operations and is
useful in making comparisons between periods. Adjusted EBITDA is
intended to provide investors with information about the Company's
continuing income generating capabilities. Management uses this measure
to monitor and plan for the operating performance of the Company in
conjunction with other data prepared in accordance with IFRS.
ACASTA ENTERPRISES INC.
NON-IFRS FINANCIAL PERFORMANCE MEASURES RECONCILIATION (In
thousands of Canadian dollars, except share and per share amounts)
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
|
|
|
Continuing Operations
|
|
Discontinued Operations
|
|
|
|
Continuing Operations
|
|
Discontinued Operations
|
|
|
|
|
|
Reportable Segments
|
|
|
|
Reportable Segments
|
|
|
|
NON-IFRS FINANCIAL PERFORMANCE MEASURES (in thousands
of Canadian dollars, except share and per share amounts)
|
|
Consumer Products
|
|
Other
|
|
Consumer Products
|
|
Acasta Consolidated
|
|
Consumer Products
|
|
Other
|
|
Consumer Products
|
|
Aviation
|
|
Acasta Consolidated
|
|
Net income (loss)
|
|
$(1,085)
|
|
$(2,502)
|
|
$-
|
|
$(3,587)
|
|
$(1,475)
|
|
$(5,459)
|
|
$-
|
|
$-
|
|
$(6,934)
|
|
Net income (loss) from discontinued operations
|
|
-
|
|
-
|
|
(296)
|
|
(296)
|
|
-
|
|
-
|
|
(259)
|
|
(2,546)
|
|
(2,805)
|
|
Net (gain) loss on foreign exchange
|
|
96
|
|
(197)
|
|
-
|
|
(101)
|
|
1,085
|
|
(2,524)
|
|
361
|
|
37
|
|
(1,439)
|
|
Adjusted net income (loss) from continuing operations
|
|
$(989)
|
|
$(2,699)
|
|
$-
|
|
$(3,688)
|
|
$(390)
|
|
$(7,983)
|
|
$-
|
|
$-
|
|
$(8,373)
|
|
Adjusted net income (loss) from discontinued operations
|
|
$-
|
|
$-
|
|
$(296)
|
|
$(296)
|
|
$-
|
|
$-
|
|
$102
|
|
$(2,509)
|
|
$(2,407)
|
|
Finance costs
|
|
$960
|
|
$503
|
|
$-
|
|
$1,463
|
|
$570
|
|
$4,607
|
|
$612
|
|
$6,393
|
|
$5,177
|
|
Current income tax expense
|
|
(459)
|
|
-
|
|
-
|
|
(459)
|
|
571
|
|
-
|
|
329
|
|
289
|
|
571
|
|
Deferred income tax recovery
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,085)
|
|
-
|
|
(365)
|
|
(931)
|
|
(1,085)
|
|
Depreciation of property, plant and equipment and amortization of
intangible assets
|
|
3,660
|
|
-
|
|
-
|
|
3,660
|
|
5,365
|
|
-
|
|
2,462
|
|
12,622
|
|
5,365
|
|
EBITDA from continuing operations
|
|
$3,076
|
|
$(1,999)
|
|
$-
|
|
$1,077
|
|
$3,946
|
|
$(852)
|
|
$-
|
|
$-
|
|
$3,094
|
|
EBITDA from discontinued operations
|
|
-
|
|
-
|
|
(296)
|
|
(296)
|
|
-
|
|
-
|
|
2,779
|
|
15,827
|
|
18,606
|
|
EBITDA
|
|
$3,076
|
|
$(1,999)
|
|
$(296)
|
|
$781
|
|
$3,946
|
|
$(852)
|
|
$2,779
|
|
$15,827
|
|
$21,700
|
|
Adjusted EBITDA from continuing operations
|
|
$3,172
|
|
$(2,196)
|
|
$-
|
|
$976
|
|
$5,031
|
|
$(3,376)
|
|
$-
|
|
$-
|
|
$1,655
|
|
Adjusted EBITDA from discontinued operations
|
|
-
|
|
-
|
|
(296)
|
|
(296)
|
|
-
|
|
-
|
|
3,140
|
|
15,864
|
|
19,004
|
|
Adjusted EBITDA
|
|
$3,172
|
|
$(2,196)
|
|
$(296)
|
|
$680
|
|
$5,031
|
|
$(3,376)
|
|
$3,140
|
|
$15,864
|
|
$20,659
|
|
ACASTA ENTERPRISES INC.
NON-IFRS FINANCIAL PERFORMANCE MEASURES RECONCILIATION (Continued) (In
thousands of Canadian dollars, except share and per share amounts)
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
|
|
|
Continuing Operations
|
|
Discontinued Operations
|
|
|
|
Continuing Operations
|
|
Discontinued Operations
|
|
|
|
|
|
Reportable Segments
|
|
|
|
Reportable Segments
|
|
|
|
NON-IFRS FINANCIAL PERFORMANCE MEASURES (in thousands
of Canadian dollars, except share and per share amounts)
|
|
Consumer Products
|
|
Other
|
|
Consumer Products
|
|
Acasta Consolidated
|
|
Consumer Products
|
|
Other
|
|
Consumer Products
|
|
Aviation
|
|
Acasta Consolidated
|
|
Net loss from continuing operations per share - basic
|
|
|
|
|
|
|
|
(0.06)
|
|
|
|
|
|
|
|
|
|
(0.08)
|
|
Net income (loss) from discontinued operations per share - basic
|
|
|
|
|
|
|
|
(0.00)
|
|
|
|
|
|
|
|
|
|
(0.03)
|
|
Net loss from continuing operations per share - diluted(1)
|
|
|
|
|
|
|
|
(0.06)
|
|
|
|
|
|
|
|
|
|
(0.08)
|
|
Net income (loss) from discontinued operations per share -
diluted(1)
|
|
|
|
|
|
|
|
(0.00)
|
|
|
|
|
|
|
|
|
|
(0.03)
|
|
Adjusted net income (loss) from continuing operations per share -
basic
|
|
|
|
|
|
|
|
(0.06)
|
|
|
|
|
|
|
|
|
|
(0.09)
|
|
Adjusted net income (loss) from discontinued operations per share
- basic
|
|
|
|
|
|
|
|
(0.00)
|
|
|
|
|
|
|
|
|
|
(0.03)
|
|
Adjusted net income (loss) from continuing operations per share -
diluted(1)
|
|
|
|
|
|
|
|
(0.06)
|
|
|
|
|
|
|
|
|
|
(0.09)
|
|
Adjusted net income (loss) from discontinued operations per share
- diluted(1)
|
|
|
|
|
|
|
|
(0.00)
|
|
|
|
|
|
|
|
|
|
(0.03)
|
|
Weighted average number of Class B shares outstanding - basic
|
|
|
|
|
|
|
|
64,994,283
|
|
|
|
|
|
|
|
|
|
90,494,283
|
|
Weighted average number of Class B shares outstanding - diluted
|
|
|
|
|
|
|
|
64,994,283
|
|
|
|
|
|
|
|
|
|
90,494,283
|
|
(1) The dilutive impact of Class B Shares related to the Company's
DSU Plan was excluded from the computation of diluted weighted average
number of Class B Shares outstanding where the Company reported a net
loss or adjusted net loss because their effect would have been
anti-dilutive.
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
|
|
|
Continuing Operations
|
|
Discontinued Operations
|
|
|
|
Continuing Operations
|
|
Discontinued Operations
|
|
|
|
|
|
Reportable Segments
|
|
|
|
Reportable Segments
|
|
|
|
NON-IFRS FINANCIAL PERFORMANCE MEASURES (in thousands
of Canadian dollars, except share and per share amounts)
|
|
Consumer Products
|
|
Other
|
|
Consumer Products
|
|
Aviation
|
|
Acasta Consolidated
|
|
Consumer Products
|
|
Other
|
|
Consumer Products
|
|
Aviation
|
|
Acasta Consolidated
|
|
Net income (loss) from continuing operations
|
|
$(80,556)
|
|
$(46,345)
|
|
$-
|
|
$-
|
|
$(126,901)
|
|
$4,521
|
|
$(11,895)
|
|
$-
|
|
$-
|
|
$(7,374)
|
|
Net income (loss) from discontinued operations
|
|
-
|
|
-
|
|
(14,949)
|
|
(129,945)
|
|
(144,894)
|
|
-
|
|
-
|
|
(937)
|
|
1,528
|
|
591
|
|
Impairment of goodwill
|
|
79,775
|
|
-
|
|
12,248
|
|
-
|
|
79,775
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Loss on revaluation of Profit Participating Notes
|
|
-
|
|
-
|
|
-
|
|
33,121
|
|
-
|
|
-
|
|
(236)
|
|
-
|
|
-
|
|
(236)
|
|
Gain on redemption of Class A Shares
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,699)
|
|
-
|
|
-
|
|
(3,699)
|
|
Gain on disposal of property, plant and equipment
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(206)
|
|
-
|
|
Qualifying Acquisition transaction costs
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,627
|
|
-
|
|
-
|
|
4,627
|
|
ECN Acquisition transaction costs
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
628
|
|
-
|
|
Costs to prepare aircraft for sale
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
706
|
|
-
|
|
Net (gain) loss on foreign exchange
|
|
(1,642)
|
|
2,689
|
|
(85)
|
|
61
|
|
1,047
|
|
(61)
|
|
(2,933)
|
|
571
|
|
38
|
|
(2,994)
|
|
Amortization of inventory fair value increment
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,203
|
|
-
|
|
743
|
|
-
|
|
1,203
|
|
Other non-recurring costs
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
359
|
|
-
|
|
-
|
|
Adjusted net income (loss) from continuing operations
|
|
$(2,423)
|
|
$(43,656)
|
|
$-
|
|
$-
|
|
$(46,079)
|
|
$5,663
|
|
$(14,136)
|
|
$-
|
|
$-
|
|
$(8,473)
|
|
Adjusted net income (loss) from discontinued operations
|
|
$-
|
|
$-
|
|
$(2,786)
|
|
$(96,763)
|
|
$(99,549)
|
|
$-
|
|
$-
|
|
$736
|
|
$2,694
|
|
$3,430
|
|
Finance costs
|
|
$3,536
|
|
$21,266
|
|
$1,356
|
|
$7,342
|
|
$24,802
|
|
$2,330
|
|
$5,733
|
|
$2,080
|
|
$18,736
|
|
$8,063
|
|
Current income tax expense
|
|
(2,330)
|
|
-
|
|
1,023
|
|
(379)
|
|
(2,330)
|
|
5,500
|
|
-
|
|
1,063
|
|
2,154
|
|
5,500
|
|
Deferred income tax recovery
|
|
(7,103)
|
|
-
|
|
(660)
|
|
(71)
|
|
(7,103)
|
|
(3,927)
|
|
-
|
|
(1,300)
|
|
(2,488)
|
|
(3,927)
|
|
Depreciation of property, plant and equipment and amortization of
intangible assets
|
|
14,484
|
|
-
|
|
3,644
|
|
8,008
|
|
14,484
|
|
15,799
|
|
-
|
|
7,243
|
|
39,879
|
|
15,799
|
|
EBITDA from continuing operations
|
|
$(71,969)
|
|
$(25,079)
|
|
$-
|
|
$-
|
|
$(97,048)
|
|
$24,223
|
|
$(6,162)
|
|
$-
|
|
$-
|
|
$18,061
|
|
EBITDA from discontinued operations
|
|
-
|
|
-
|
|
(9,586)
|
|
(115,045)
|
|
(124,631)
|
|
-
|
|
-
|
|
8,149
|
|
59,809
|
|
67,958
|
|
EBITDA
|
|
$(71,969)
|
|
$(25,079)
|
|
$(9,586)
|
|
$(115,045)
|
|
$(221,679)
|
|
$24,223
|
|
$(6,162)
|
|
$8,149
|
|
$59,809
|
|
$86,019
|
|
Adjusted EBITDA from continuing operations
|
|
$6,164
|
|
$(22,390)
|
|
$-
|
|
$-
|
|
$(16,226)
|
|
$25,365
|
|
$(8,403)
|
|
$-
|
|
$-
|
|
$16,962
|
|
Adjusted EBITDA from discontinued operations
|
|
-
|
|
-
|
|
2,577
|
|
(81,863)
|
|
(79,286)
|
|
-
|
|
-
|
|
9,822
|
|
60,975
|
|
70,797
|
|
Adjusted EBITDA
|
|
$6,164
|
|
$(22,390)
|
|
$2,577
|
|
$(81,863)
|
|
$(95,512)
|
|
$25,365
|
|
$(8,403)
|
|
$9,822
|
|
$60,975
|
|
$87,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2018
|
Nine Months Ended September 30, 2017
|
|
Continuing Operations
|
Discontinued Operations
|
|
Continuing Operations
|
Discontinued Operations
|
|
|
Reportable Segments
|
|
Reportable Segments
|
|
NON-IFRS FINANCIAL PERFORMANCE MEASURES (in thousands
of Canadian dollars, except share and per share amounts)
|
Consumer Products
|
Other
|
Consumer Products
|
Aviation
|
Acasta Consolidated
|
Consumer Products
|
Other
|
Consumer Products
|
Aviation
|
Acasta Consolidated
|
Net loss from continuing operations per share - basic
|
|
|
|
|
(1.74)
|
|
|
|
|
(0.08)
|
Net income (loss) from discontinued operations per share - basic
|
|
|
|
|
(1.99)
|
|
|
|
|
0.01
|
Net loss from continuing operations per share - diluted(1)
|
|
|
|
|
(1.74)
|
|
|
|
|
(0.08)
|
Net income (loss) from discontinued operations per share - diluted
|
|
|
|
|
(1.99)
|
|
|
|
|
0.01
|
Adjusted net income (loss) from continuing operations per share -
basic
|
|
|
|
|
(0.63)
|
|
|
|
|
(0.10)
|
Adjusted net income (loss) from discontinued operations per share
- basic
|
|
|
|
|
(1.36)
|
|
|
|
|
0.04
|
Adjusted net income (loss) from continuing operations per share -
diluted(1)
|
|
|
|
|
(0.63)
|
|
|
|
|
(0.10)
|
Adjusted net income (loss) from discontinued operations per share
- diluted
|
|
|
|
|
(1.36)
|
|
|
|
|
0.04
|
Weighted average number of Class B shares outstanding - basic
|
|
|
|
|
72,963,033
|
|
|
|
|
88,214,511
|
Weighted average number of Class B shares outstanding - diluted
|
|
|
|
|
72,963,033
|
|
|
|
|
88,219,082
|
(1) The dilutive impact of Class B Shares related to the Company's
DSU Plan was excluded from the computation of diluted weighted average
number of Class B Shares outstanding where the Company reported a net
loss or adjusted net loss because their effect would have been
anti-dilutive.
ACASTA ENTERPRISES INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL
POSITION (in thousands of Canadian dollars)
|
|
As at September 30, 2018
|
|
As at December 31, 2017
|
Assets
|
|
|
|
|
Current assets
|
|
|
|
|
Cash and cash equivalents
|
|
$786
|
|
$26,139
|
Trade and other receivables
|
|
27,037
|
|
39,644
|
Inventories
|
|
40,545
|
|
48,423
|
Prepaid expenses and deposits
|
|
2,969
|
|
54,548
|
Other current assets
|
|
7,099
|
|
5,534
|
Current portion of loans receivable
|
|
-
|
|
11,257
|
|
|
$78,436
|
|
$185,545
|
Non-current assets
|
|
|
|
|
Property, plant and equipment
|
|
$37,340
|
|
$617,594
|
Intangible assets
|
|
57,854
|
|
275,469
|
Goodwill
|
|
-
|
|
176,552
|
Long-term loans receivable
|
|
-
|
|
189,974
|
Non-current deposits
|
|
-
|
|
5,077
|
Other non-current assets
|
|
-
|
|
12,889
|
|
|
$95,194
|
|
$1,277,555
|
Total assets
|
|
$173,630
|
|
$1,463,100
|
Liabilities
|
|
|
|
|
Current liabilities
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$26,465
|
|
$37,107
|
Debt obligations
|
|
73,488
|
|
276,735
|
Income taxes payable
|
|
2,913
|
|
7,232
|
Other current liabilities
|
|
477
|
|
14,333
|
|
|
$103,343
|
|
$335,407
|
Non-current liabilities
|
|
|
|
|
Deferred tax liabilities
|
|
$3,262
|
|
$20,306
|
Other non-current liabilities
|
|
-
|
|
31,520
|
Long-term debt
|
|
-
|
|
707,211
|
|
|
$3,262
|
|
$759,037
|
Total liabilities
|
|
$106,605
|
|
$1,094,444
|
Shareholders' equity
|
|
|
|
|
Share capital
|
|
$594,246
|
|
$849,383
|
Contributed surplus
|
|
198,122
|
|
300
|
Warrants
|
|
3,939
|
|
3,939
|
Deficiency
|
|
(729,282)
|
|
(457,104)
|
Accumulated other comprehensive loss
|
|
-
|
|
(27,862)
|
Total shareholders' equity
|
|
$67,025
|
|
$368,656
|
Total liabilities and shareholders' equity
|
|
$173,630
|
|
$1,463,100
|
ACASTA ENTERPRISES INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE
INCOME (LOSS) (in thousands of Canadian dollars, except
share and per share amounts)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Revenue
|
|
$45,877
|
|
$43,607
|
|
$132,275
|
|
$129,033
|
|
Cost of revenue, expenses, and other items
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
37,896
|
|
32,293
|
|
107,260
|
|
87,136
|
|
Selling, general and administrative expense
|
|
11,624
|
|
17,129
|
|
55,333
|
|
48,666
|
|
Finance costs, net
|
|
1,463
|
|
5,177
|
|
24,802
|
|
8,063
|
|
Impairment of goodwill and intangible assets
|
|
-
|
|
-
|
|
79,775
|
|
-
|
|
Net unrealized gain on change in fair value of financial instruments
|
|
(655)
|
|
-
|
|
(563)
|
|
(236)
|
|
Net loss (gain) on foreign exchange
|
|
(101)
|
|
(1,439)
|
|
1,047
|
|
(2,994)
|
|
Other (income) loss, net
|
|
(304)
|
|
(2,105)
|
|
955
|
|
(5,801)
|
|
Loss before income tax
|
|
$(4,046)
|
|
$(7,448)
|
|
$(136,334)
|
|
$(5,801)
|
|
Current income tax expense (recovery)
|
|
(459)
|
|
571
|
|
(2,330)
|
|
5,500
|
|
Deferred income tax recovery
|
|
-
|
|
(1,085)
|
|
(7,103)
|
|
(3,927)
|
|
Net loss from continuing operations
|
|
$(3,587)
|
|
$(6,934)
|
|
$(126,901)
|
|
$(7,374)
|
|
Net income (loss) from discontinued operations, net of tax
|
|
(296)
|
|
(2,805)
|
|
(144,894)
|
|
591
|
|
Net loss
|
|
$(3,883)
|
|
$(9,739)
|
|
$(271,795)
|
|
(6,783)
|
|
Other comprehensive income (loss) from discontinued operations,
net of tax
|
|
$-
|
|
$(14,616)
|
|
$-
|
|
$(28,752)
|
|
Total comprehensive loss
|
|
$(3,883)
|
|
$(24,355)
|
|
$(271,795)
|
|
$(35,535)
|
|
Net income (loss) per share
|
|
|
|
|
|
|
|
|
|
Basic - continuing operations
|
|
$(0.06)
|
|
$(0.08)
|
|
$(1.74)
|
|
$(0.08)
|
|
Basic - discontinued operations
|
|
$-
|
|
$(0.03)
|
|
$(1.99)
|
|
$0.01
|
|
Diluted - continuing operations
|
|
$(0.06)
|
|
$(0.08)
|
|
$(1.74)
|
|
$(0.08)
|
|
Diluted - discontinued operations
|
|
$-
|
|
$(0.03)
|
|
$(1.99)
|
|
$0.01
|
|
ACASTA ENTERPRISES INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS (in thousands
of Canadian dollars)
|
|
Nine months ended September 30, 2018
|
|
Nine months ended September 30, 2017
|
|
Operating activities
|
|
|
|
|
|
Net loss
|
|
$(271,795)
|
|
$(6,783)
|
|
Adjustments for non-cash items and other adjustments:
|
|
|
|
|
|
Share-based compensation
|
|
1,212
|
|
150
|
|
Depreciation of property, plant and equipment
|
|
9,486
|
|
19,417
|
|
Amortization of intangible assets
|
|
16,678
|
|
43,504
|
|
Net unrealized loss (gain) on change in fair value of financial
instruments
|
|
(563)
|
|
(236)
|
|
Finance costs
|
|
24,802
|
|
28,879
|
|
Current income tax expense (recovery)
|
|
(1,686)
|
|
8,717
|
|
Deferred income tax recovery
|
|
(7,834)
|
|
(7,715)
|
|
ECN consideration paid in Class B Shares
|
|
1,005
|
|
-
|
|
Impairment of goodwill and intangible assets
|
|
92,023
|
|
-
|
|
Loss on disposal of Aviation reportable segment
|
|
97,721
|
|
-
|
|
Loss on disposal of JemPak
|
|
2,945
|
|
-
|
|
Gain on fair value remeasurement of Profit Participating Notes
|
|
(621)
|
|
-
|
|
Net loss (gain) on foreign exchange
|
|
881
|
|
(2,385)
|
|
Gain on redemption of Class A Restricted Voting Shares
|
|
-
|
|
(3,699)
|
|
Gain on disposal of property, plant and equipment
|
|
-
|
|
(211)
|
|
Amortization of inventory fair value increment
|
|
-
|
|
3,355
|
|
Changes in non-cash working capital
|
|
(1,948)
|
|
(17,207)
|
|
Cash (used in) provided by operating activities
|
|
$(37,694)
|
|
$65,786
|
|
Income taxes paid
|
|
(3,623)
|
|
(2,671)
|
|
Net cash flows provided by (used in) operating activities
|
|
$(41,317)
|
|
$63,115
|
|
Investing activities
|
|
|
|
|
|
Additions to loans receivable, net
|
|
$-
|
|
$(158,135)
|
|
Additions to property, plant and equipment
|
|
(7,000)
|
|
(309,000)
|
|
Proceeds on disposition of Aviation reportable segment, net
|
|
32,727
|
|
-
|
|
Proceeds on disposition of JemPak, net
|
|
113,765
|
|
-
|
|
Proceeds on monetization of Profit Participating Notes
|
|
33,215
|
|
-
|
|
Additions to intangible assets
|
|
-
|
|
(68,464)
|
|
Proceeds on disposal of property, plant and equipment
|
|
-
|
|
53,979
|
|
Proceeds from restricted cash to finance acquisitions
|
|
-
|
|
106,240
|
|
Acquisition of Apollo
|
|
-
|
|
(161,545)
|
|
Acquisition of JemPak
|
|
-
|
|
(55,448)
|
|
Acquisition of Stellwagen
|
|
-
|
|
(84,946)
|
|
Cash provided by (used in) investing activities
|
|
$172,707
|
|
$(677,319)
|
|
Financing activities
|
|
|
|
|
|
Proceeds from debt and credit facilities
|
|
$44,362
|
|
$592,460
|
|
Repayment of debt
|
|
(186,369)
|
|
(77,114)
|
|
Payment of debt issuance costs
|
|
(1,000)
|
|
(20,542)
|
|
Proceeds from restricted cash to fund redemption of Class A
Restricted Voting Shares and deferred underwriters' commission
|
|
-
|
|
298,761
|
|
Redemption of Class A Restricted Voting Shares
|
|
-
|
|
(285,680)
|
|
Proceeds from private placement of Class B Shares
|
|
-
|
|
159,551
|
|
Payment of deferred underwriters' commission
|
|
-
|
|
(13,081)
|
|
Payment of share issuance costs related to private placement
|
|
-
|
|
(1,136)
|
|
Interest and related fees paid
|
|
(13,880)
|
|
(23,776)
|
|
Cash provided by (used in) financing activities
|
|
$(156,887)
|
|
$629,443
|
|
Net increase (decrease) in cash during the period
|
|
$(25,497)
|
|
$15,239
|
|
Foreign exchange impact on cash held in foreign currencies
|
|
144
|
|
2,892
|
|
Cash and cash equivalents, beginning of period
|
|
26,139
|
|
187
|
|
Cash and cash equivalents, end of period
|
|
$786
|
|
$18,318
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20181108005996/en/
[ Back To TMCnet.com's Homepage ]
|