[November 06, 2018] |
|
SendGrid Announces Third Quarter 2018 Results
SendGrid, Inc. (NYSE: SEND), a leading
digital communications platform that drives engagement and growth,
today announced third quarter 2018 financial results.
Third Quarter Financial Highlights
-
Total revenue of $37.2 million for the third quarter was up 31%
compared with the third quarter of 2017.
-
SendGrid's Email API revenue of $29.5 million for the third quarter
grew by 31% compared with the third quarter of 2017, representing 79%
of total revenue, while Marketing Campaigns revenue grew by 65% to
$6.4 million compared with the third quarter of 2017 and represented
17% of total revenue.
-
Gross margin in the quarter was 75.9%, up 280 basis points compared
with the year-ago period.
-
GAAP net loss in the quarter was $(2.4) million, or $(0.05) per share,
compared with $(1.6) million, or $(0.20) per share, in the third
quarter of 2017. Third quarter 2018 net loss included $3.4 million of
non-cash, stock-based compensation expense, compared with $1.3 million
in the third quarter of 2017.
-
Non-GAAP adjusted net income (ANI) was $2.8 million in the quarter, or
$0.05 per diluted share on a non-GAAP basis, compared with $0.6
million, or $0.02 per diluted share, in the third quarter of 2017, an
increase of $2.1 million.
-
Net cash flows from operating activities in the third quarter were
$7.3 million, a $2.2 million increase compared with the third quarter
of 2017.
-
Free cash flow in the quarter was $2.9 million, up $1.8 million
compared with $1.1 million in the third quarter of 2017.
-
The company ended the quarter with $186.4 million in cash and cash
equivalents.
-
Weighted-average basic common shares outstanding were 46.6 million for
the third quarter, compared with 8.0 million for the third quarter of
2017, with 47.05 million common shares outstanding as of Sept. 30,
2018.
-
For purposes of measuring non-GAAP adjusted net income per share,
weighted-average diluted common shares outstanding were 53.5 million
for the third quarter of 2018, compared with 42.3 million for the
third quarter of 2017.
Non-Financial Highlights
-
On Oct. 15, Twilio, Inc. (NYSE: TWLO) and SendGrid announced a
definitive agreement for Twilio to acquire SendGrid in an all-stock
transaction. Under the agreement and upon closing, which is expected
in the first half of 2019, SendGrid stockholders will receive 0.485
shares of Twilio Class A common stock for every share of SendGrid
common stock.
-
Ended the quarter with more than 78,000 customers, up 35% compared
with the third quarter of 2017.
-
Delivered email volume of 141.7 billion for the third quarter, up 23%
compared with the third quarter 2017.
-
Delivered a subscription net dollar retention (NDR) rate of 113%.
2018 Outlook
Due to the pending transaction with Twilio, Inc., the company is not
providing a full-year 2018 outlook.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared
and presented in accordance with GAAP, we use certain non-GAAP financial
measures, as described below, to understand and evaluate our core
operating performance. These non-GAAP financial measures, which may be
different than similarly titled measures used by other companies, are
presented to enhance investors' overall understanding of our financial
performance and should not be considered a substitute for, or superior
to, the financial information prepared and presented in accordance with
GAAP. Investors are encouraged to review the reconciliation of these
non-GAAP measures to their most directly comparable GAAP financial
measures. A reconciliation of the non-GAAP financial measures to such
GAAP measures can be found in the accompanying financial statements
included with this press release.
We believe that these non-GAAP financial measures provide useful
information about our financial performance, enhance the overall
understanding of our past performance and future prospects, and allow
for greater transparency with respect to important metrics used by our
management for financial and operational decision-making. We are
presenting these non-GAAP financial metrics to assist investors in
seeing our financial performance through the eyes of management, and
because we believe that these measures provide an additional tool for
investors to use in comparing our core financial performance over
multiple periods with other companies in our industry.
We use the non-GAAP financial measure of adjusted net income, which is
defined as GAAP net income (loss), excluding stock-based compensation
expense, restructuring expense, costs associated with mergers and
acquisitions, warrant interest expense and non-capitalizable costs
associated with our initial public offering. Due to our significant
federal and state net operating loss carryforwards, as well as a full
valuation against our net deferred tax assets, there is no income tax
effect on adjusted net income in the presented periods. We believe that
adjusted net income helps identify underlying trends in our business
that could otherwise be masked by the effect of the expenses that we
exclude in adjusted net income. Additionally, our executive compensation
structure uses an adjusted net income target as one of the components
when calculating payments that have been earned. There are a number of
limitations related to the use of adjusted net income as compared to net
loss, including that adjusted net income excludes stock-based
compensation expense, which has been, and will continue to be for the
foreseeable future, a significant recurring expense in our business and
an important part of our compensation strategy.
We use the non-GAAP financial measure of free cash flow, which is
defined as GAAP net cash flows from operating activities, reduced by
purchases of property and equipment and principal payments on capital
lease obligations. We believe free cash flow is an important liquidity
measure of the cash that is available, after capital expenditures, for
operational expenses, investment in our business and to make
acquisitions. Free cash flow is useful to investors as a liquidity
measure because it measures our ability to generate or use cash. Once
our business needs and obligations are met, cash can be used to maintain
a strong balance sheet and invest in future growth. There are a number
of limitations related to the use of free cash flow as compared to net
cash from operating activities, including that free cash flow does not
reflect future contractual commitments.
About SendGrid
SendGrid is a leading digital communication platform, enabling
businesses to engage with their customers via email reliably,
effectively and at scale. A leader in email deliverability, SendGrid has
processed over 45 billion emails each month for internet and
mobile-based customers as well as more traditional enterprises.
Disclosure of Material Information
SendGrid announces material information to its investors using SEC
filings, press releases, public conference calls and on its investor
relations page of the company's website at https://investors.sendgrid.com.
Where You Can Find Additional Information
This press release does not constitute an offer to sell or the
solicitation of an offer to buy any securities or a solicitation of any
vote or approval with respect to the proposed merger of SendGrid into a
wholly-owned subsidiary of Twilio or otherwise. No offer of securities
shall be made except by means of a prospectus meeting the requirements
of Section 10 of the Securities Act of 1933, as amended. In connection
with SendGrid's pending acquisition by Twilio, Twilio will file a
registration statement on Form S-4 containing a joint proxy
statement/prospectus of SendGrid and Twilio and other documents
concerning the proposed merger with the Securities and Exchange
Commission (the "SEC"). SENDGRID URGES INVESTORS TO READ THE
JOINT PROXY STATEMENT/PROSPECTUS AND THESE OTHER MATERIALS CAREFULLY
WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT
INFORMATION ABOUT SENDGRID, TWILIO AND THE PROPOSED MERGER.
Investors may obtain free copies of the joint proxy statement/prospectus
(when available) and other documents filed by SendGrid and Twilio with
the SEC at the SEC's website at www.sec.gov.
Free copies of the joint proxy statement/prospectus (when available) and
SendGrid's other SEC filings are also available on SendGrid's website at http://www.sendgrid.com/.
SendGrid, Twilio and their respective directors, executive officers,
certain members of management and certain employees may be deemed, under
SEC rules, to be participants in the solicitation of proxies with
respect to the proposed merger. Information regarding SendGrid's
officers and directors is included in SendGrid's Definitive Proxy
Statement on Schedule 14A filed with the SEC on April 20, 2018 with
respect to its 2018 Annual Meeting of Stockholders. This document is
available free of charge at the SEC's website at www.sec.gov
or by going to SendGrid's Investors page on its corporate website at http://www.sendgrid.com/.
Information regarding Twilio's officers and directors is included in
Twilio's Definitive Proxy Statement on Schedule 14A filed with the SEC
on April 27, 2018 with respect to its 2018 Annual Meeting of
Stockholders. This document is available free of charge at the SEC's
website at www.sec.gov
or by going to Twilio's Investors page on its corporate website at www.twilio.com.
Additional information regarding the persons who may, under the rules of
the SEC, be deemed participants in the solicitation of proxies in
connection with the proposed merger, and a description of their direct
and indirect interests in the proposed merger, which may differ from the
interests of SendGrid's stockholders or Twilio's stockholders generally,
will be set forth in the joint proxy statement/prospectus when it is
filed with the SEC.
Cautionary Statement Regarding Forward-Looking Statements
Statements contained in this press release that relate to future results
and events may constitute "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. These
forward-looking statements are subject to a number of risks and
uncertainties that may cause actual results to differ materially from
those contained in the forward-looking information, and are based on the
current expectations, estimates, forecasts and projections of SendGrid
and Twilio. There can be no assurances that the proposed merger will be
consummated. The following factors, among others, could cause actual
results to differ materially from those described in the forward-looking
statements: economic, business, competitive, and/or regulatory factors
affecting the businesses of SendGrid and Twilio generally, including
those set forth in the filings of SendGrid and Twilio with the SEC,
especially in the "Risk Factors" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" sections of
their respective Annual Reports on Form 10-K and Quarterly Reports on
Form 10-Q, their Current Reports on Form 8-K and other SEC filings.
These forward-looking statements speak only as of the date hereof.
SendGrid and Twilio undertake no obligation to publicly release the
results of any revisions or updates to these forward-looking statements
that may be made to reflect events or circumstances after the date
hereof, or to reflect the occurrence of unanticipated events.
|
|
|
|
|
|
|
|
|
|
|
|
|
SENDGRID, INC.
|
Condensed Consolidated Statements of Operations
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
(in thousands, except per share data)
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Email API
|
|
|
$
|
29,542
|
|
|
|
$
|
22,474
|
|
|
|
$
|
83,650
|
|
|
|
$
|
63,831
|
|
Marketing Campaigns
|
|
|
|
6,426
|
|
|
|
|
3,906
|
|
|
|
|
18,165
|
|
|
|
|
9,802
|
|
Predecessor email marketing service
|
|
|
|
-
|
|
|
|
|
964
|
|
|
|
|
-
|
|
|
|
|
3,931
|
|
Other
|
|
|
|
1,231
|
|
|
|
|
972
|
|
|
|
|
3,628
|
|
|
|
|
2,595
|
|
Total revenue
|
|
|
|
37,199
|
|
|
|
|
28,316
|
|
|
|
|
105,443
|
|
|
|
|
80,159
|
|
Cost of revenue
|
|
|
|
8,978
|
|
|
|
|
7,612
|
|
|
|
|
26,271
|
|
|
|
|
21,357
|
|
Gross profit
|
|
|
|
28,221
|
|
|
|
|
20,704
|
|
|
|
|
79,172
|
|
|
|
|
58,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
11,049
|
|
|
|
|
7,545
|
|
|
|
|
29,854
|
|
|
|
|
21,208
|
|
Selling and marketing
|
|
|
|
9,612
|
|
|
|
|
7,124
|
|
|
|
|
26,255
|
|
|
|
|
20,582
|
|
General and administrative
|
|
|
|
10,606
|
|
|
|
|
7,684
|
|
|
|
|
28,637
|
|
|
|
|
21,222
|
|
Loss on disposal of assets
|
|
|
|
22
|
|
|
|
|
-
|
|
|
|
|
84
|
|
|
|
|
2
|
|
Total operating expenses
|
|
|
|
31,289
|
|
|
|
|
22,353
|
|
|
|
|
84,830
|
|
|
|
|
63,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
|
(3,068
|
)
|
|
|
|
(1,649
|
)
|
|
|
|
(5,658
|
)
|
|
|
|
(4,212
|
)
|
Other income (expense), net
|
|
|
|
645
|
|
|
|
|
56
|
|
|
|
|
1,652
|
|
|
|
|
(515
|
)
|
Net loss
|
|
|
$
|
(2,423
|
)
|
|
|
$
|
(1,593
|
)
|
|
|
$
|
(4,006
|
)
|
|
|
$
|
(4,727
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
46,550
|
|
|
|
|
8,020
|
|
|
|
|
43,841
|
|
|
|
|
7,938
|
|
Net loss per share attributable to common stockholders
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
(0.20
|
)
|
|
|
$
|
(0.09
|
)
|
|
|
$
|
(0.60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SENDGRID, INC.
|
Reconciliation of Net Loss to Adjusted Net Income (ANI)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
(in thousands)
|
|
|
2018
|
|
|
2017
|
Net loss
|
|
|
$
|
(2,423
|
)
|
|
|
$
|
(1,593
|
)
|
Stock-based compensation expense
|
|
|
|
3,442
|
|
|
|
|
1,296
|
|
Restructuring expense
|
|
|
|
205
|
|
|
|
|
112
|
|
Merger and acquisition expenses
|
|
|
|
1,552
|
|
|
|
|
190
|
|
Adjustment to redeemable preferred stock warrant
|
|
|
|
-
|
|
|
|
|
(84
|
)
|
Certain IPO costs
|
|
|
|
-
|
|
|
|
|
720
|
|
Adjusted Net Income (ANI)
|
|
|
$
|
2,776
|
|
|
|
$
|
641
|
|
|
|
|
|
|
|
|
Weighted average diluted shares outstanding
|
|
|
|
53,477
|
|
|
|
|
42,291
|
|
Adjusted Net Income (ANI) / share
|
|
|
$
|
0.05
|
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SENDGRID, INC.
|
Consolidated Statements of Cash Flows
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
(in thousands)
|
|
|
2018
|
|
|
2017
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(4,006
|
)
|
|
|
$
|
(4,727
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
8,385
|
|
|
|
|
7,048
|
|
Stock-based compensation
|
|
|
|
8,082
|
|
|
|
|
2,677
|
|
Adjustment to redeemable preferred stock warrant liability
|
|
|
|
-
|
|
|
|
|
434
|
|
Non-cash interest expense
|
|
|
|
58
|
|
|
|
|
22
|
|
Loss on disposal of assets and restructuring of assets
|
|
|
|
340
|
|
|
|
|
352
|
|
Reimbursement of tenant improvements
|
|
|
|
2,464
|
|
|
|
|
718
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(1,017
|
)
|
|
|
|
(458
|
)
|
Prepaid expenses and other assets
|
|
|
|
1,244
|
|
|
|
|
(1,439
|
)
|
Accounts payable and accrued liabilities
|
|
|
|
2,166
|
|
|
|
|
4,264
|
|
Other liabilities
|
|
|
|
(1,728
|
)
|
|
|
|
1,240
|
|
Net cash flows from operating activities
|
|
|
|
15,988
|
|
|
|
|
10,131
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
|
(11,474
|
)
|
|
|
|
(4,806
|
)
|
Cash paid for business combination
|
|
|
|
-
|
|
|
|
|
(2,726
|
)
|
Cash acquired in business combination
|
|
|
|
-
|
|
|
|
|
527
|
|
Proceeds from sale of assets
|
|
|
|
27
|
|
|
|
|
9
|
|
Net cash flows from investing activities
|
|
|
|
(11,447
|
)
|
|
|
|
(6,996
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Proceeds from stock option exercises
|
|
|
|
8,337
|
|
|
|
|
396
|
|
Proceeds from follow-on public offering, net of $0.7 million
underwriting discount
|
|
|
|
13,716
|
|
|
|
|
-
|
|
Payments for stock issuance costs
|
|
|
|
(1,346
|
)
|
|
|
|
(1,523
|
)
|
Payments for tax withholding on equity awards
|
|
|
|
(7,703
|
)
|
|
|
|
-
|
|
Principal payments on capital lease obligations
|
|
|
|
(4,946
|
)
|
|
|
|
(5,092
|
)
|
Principal payments on note payable
|
|
|
|
(547
|
)
|
|
|
|
-
|
|
Net cash flows from financing activities
|
|
|
|
7,511
|
|
|
|
|
(6,219
|
)
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rates on cash
|
|
|
|
(3
|
)
|
|
|
|
3
|
|
Net increase (decrease) in cash, cash equivalents, and restricted
cash
|
|
|
|
12,049
|
|
|
|
|
(3,081
|
)
|
|
|
|
|
|
|
|
Cash, cash equivalents, and restricted cash at beginning of period
|
|
|
|
175,496
|
|
|
|
|
40,478
|
|
Cash, cash equivalents, and restricted cash at end of period
|
|
|
$
|
187,545
|
|
|
|
$
|
37,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SENDGRID, INC.
|
Reconciliation of Net Cash Flows Provided by Operating Activities
to Free Cash Flow
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
(in thousands)
|
|
|
2018
|
|
|
2017
|
Net cash flows from operating activities
|
|
|
$
|
7,255
|
|
|
|
$
|
5,009
|
|
Purchase of property and equipment
|
|
|
|
(2,186
|
)
|
|
|
|
(1,792
|
)
|
Principal payments on capital lease obligations
|
|
|
|
(1,605
|
)
|
|
|
|
(2,095
|
)
|
Principal payments on notes payable
|
|
|
|
(547
|
)
|
|
|
|
-
|
|
Free cash flow
|
|
|
$
|
2,917
|
|
|
|
$
|
1,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SENDGRID, INC.
|
Consolidated Balance Sheets
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
As of December 31,
|
(in thousands)
|
|
|
2018
|
|
|
2017
|
Assets
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
186,423
|
|
|
|
$
|
175,496
|
|
Restricted cash
|
|
|
|
1,122
|
|
|
|
|
-
|
|
Accounts receivable - trade, net of allowance
|
|
|
|
6,756
|
|
|
|
|
5,765
|
|
Prepaid expenses and other current assets
|
|
|
|
6,128
|
|
|
|
|
9,087
|
|
Total current assets
|
|
|
|
200,429
|
|
|
|
|
190,348
|
|
|
|
|
|
|
|
|
Noncurrent Assets:
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
35,858
|
|
|
|
|
29,192
|
|
Intangible assets, net
|
|
|
|
6,213
|
|
|
|
|
1,795
|
|
Other assets
|
|
|
|
964
|
|
|
|
|
300
|
|
Goodwill
|
|
|
|
1,648
|
|
|
|
|
1,648
|
|
Total noncurrent assets
|
|
|
|
44,683
|
|
|
|
|
32,935
|
|
Total assets
|
|
|
$
|
245,112
|
|
|
|
$
|
223,283
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
$
|
13,612
|
|
|
|
$
|
13,837
|
|
Current portion of capital lease obligations
|
|
|
|
6,397
|
|
|
|
|
6,110
|
|
Current portion of note payable
|
|
|
|
2,005
|
|
|
|
|
-
|
|
Current portion of deferred rent
|
|
|
|
1,263
|
|
|
|
|
328
|
|
Other current liabilities
|
|
|
|
1,260
|
|
|
|
|
1,575
|
|
Total current liabilities
|
|
|
|
24,537
|
|
|
|
|
21,850
|
|
|
|
|
|
|
|
|
Long-Term Obligations, Net of Current Portion:
|
|
|
|
|
|
|
Capital lease obligations, net of current portion
|
|
|
|
10,165
|
|
|
|
|
11,095
|
|
Note payable, net of current portion
|
|
|
|
3,842
|
|
|
|
|
-
|
|
Deferred rent, net of current portion
|
|
|
|
9,231
|
|
|
|
|
10,054
|
|
Other long-term liabilities
|
|
|
|
487
|
|
|
|
|
510
|
|
Total long-term obligations, net of current portion:
|
|
|
|
23,725
|
|
|
|
|
21,659
|
|
Total liabilities
|
|
|
|
48,262
|
|
|
|
|
43,509
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
Common stock, $0.001 par value
|
|
|
|
47
|
|
|
|
|
39
|
|
Additional paid-in capital
|
|
|
|
251,298
|
|
|
|
|
229,594
|
|
Accumulated deficit
|
|
|
|
(54,489
|
)
|
|
|
|
(49,857
|
)
|
Accumulated other comprehensive loss
|
|
|
|
(6
|
)
|
|
|
|
(2
|
)
|
Total stockholders' equity
|
|
|
|
196,850
|
|
|
|
|
179,774
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
245,112
|
|
|
|
$
|
223,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SENDGRID, INC.
|
Reconciliation to Non-GAAP Financial Measures
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
(in thousands)
|
|
|
2018
|
|
|
2017
|
Cost of revenue
|
|
|
$
|
8,978
|
|
|
|
$
|
7,612
|
|
Less:
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
|
371
|
|
|
|
|
186
|
|
Restructuring expense
|
|
|
|
-
|
|
|
|
|
-
|
|
Merger and acquisition expenses
|
|
|
|
20
|
|
|
|
|
9
|
|
Certain IPO costs
|
|
|
|
-
|
|
|
|
|
-
|
|
Non-GAAP cost of revenue
|
|
|
$
|
8,587
|
|
|
|
$
|
7,417
|
|
|
|
|
|
|
|
|
Cost of revenue as a % of revenue
|
|
|
|
24.1
|
%
|
|
|
|
26.9
|
%
|
Non-GAAP cost of revenue as a % of revenue
|
|
|
|
23.1
|
%
|
|
|
|
26.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SENDGRID, INC.
|
Reconciliation to Non-GAAP Financial Measures
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
(in thousands)
|
|
|
2018
|
|
|
2017
|
Research and development
|
|
|
$
|
11,049
|
|
|
|
$
|
7,545
|
|
Less:
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
|
1,308
|
|
|
|
|
387
|
|
Restructuring expense
|
|
|
|
-
|
|
|
|
|
-
|
|
Merger and acquisition expenses
|
|
|
|
128
|
|
|
|
|
147
|
|
Certain IPO costs
|
|
|
|
-
|
|
|
|
|
-
|
|
Non-GAAP research and development
|
|
|
$
|
9,613
|
|
|
|
$
|
7,011
|
|
|
|
|
|
|
|
|
Research and development as a % of revenue
|
|
|
|
29.7
|
%
|
|
|
|
26.6
|
%
|
Non-GAAP research and development as a % of revenue
|
|
|
|
25.8
|
%
|
|
|
|
24.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SENDGRID, INC.
|
Reconciliation to Non-GAAP Financial Measures
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
(in thousands)
|
|
|
2018
|
|
|
2017
|
Selling and marketing
|
|
|
$
|
9,612
|
|
|
|
$
|
7,124
|
|
Less:
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
|
532
|
|
|
|
|
281
|
|
Restructuring expense
|
|
|
|
-
|
|
|
|
|
-
|
|
Merger and acquisition expenses
|
|
|
|
5
|
|
|
|
|
5
|
|
Certain IPO costs
|
|
|
|
-
|
|
|
|
|
-
|
|
Non-GAAP selling and marketing
|
|
|
$
|
9,075
|
|
|
|
$
|
6,838
|
|
|
|
|
|
|
|
|
Selling and marketing as a % of revenue
|
|
|
|
25.8
|
%
|
|
|
|
25.2
|
%
|
Non-GAAP selling and marketing as a % of revenue
|
|
|
|
24.4
|
%
|
|
|
|
24.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SENDGRID, INC.
|
Reconciliation to Non-GAAP Financial Measures
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
(in thousands)
|
|
|
2018
|
|
|
2017
|
General and administrative
|
|
|
$
|
10,606
|
|
|
|
$
|
7,684
|
|
Less:
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
|
1,231
|
|
|
|
|
442
|
|
Restructuring expense
|
|
|
|
205
|
|
|
|
|
112
|
|
Merger and acquisition expenses
|
|
|
|
1,399
|
|
|
|
|
29
|
|
Certain IPO costs
|
|
|
|
-
|
|
|
|
|
720
|
|
Non-GAAP general and administrative
|
|
|
$
|
7,771
|
|
|
|
$
|
6,381
|
|
|
|
|
|
|
|
|
General and administrative as a % of revenue
|
|
|
|
28.5
|
%
|
|
|
|
27.1
|
%
|
Non-GAAP general and administrative as a % of revenue
|
|
|
|
20.9
|
%
|
|
|
|
22.5
|
%
|
|
|
|
|
|
|
|
Source: SendGrid, Inc.
View source version on businesswire.com: https://www.businesswire.com/news/home/20181106005724/en/
[ Back To TMCnet.com's Homepage ]
|