TMCnet News

SRAX Reports First Quarter 2017 Financial Results
[May 15, 2017]

SRAX Reports First Quarter 2017 Financial Results


LOS ANGELES, May 15, 2017 /PRNewswire/ -- SRAX (Nasdaq: SRAX), an Internet advertising and technology platform company that provides tools to automate the digital advertising market, reported its first quarter 2017 results.

Social Reality. (SCRI) (PRNewsFoto/Social Reality, Inc.)

"Over the past year, we have expanded our offering, creating new high growth revenue streams like SRAX Reach, and established a leaner infrastructure. While not evident in our first quarter financial results due to our buy-side legacy business, we expect these strategic measures to generate growth and operating efficiencies beginning in the second quarter and increasing in the third quarter, as the legacy issues dissipate," stated SRAX's CEO and Chairman Christopher Miglino. "In late March, we right-sized our buy-side sales team and consolidated operations to our LA headquarters. Also, with our eye on the future of advertising technology, we began implementing our SRAX rebranding to reflect the breadth and depth that our platform offers marketers and content owners. To broaden our customer base and expand our product offerings to additional buy-side clients, we designed our tools to improve performance across all digital channels for brands in any vertical. We remain confident about growing our 2017 revenue to range between $45 million and $50 million. And with our cost management efforts, including our reorganization, we expect to dramatically improve profitability on an Adjusted EBITDA basis year-over-year."

First Quarter 2017 Financial Results:

  • Revenue was $5.3 million, compared to $5.5 million in the first quarter of 2016. This reflects the intentional decrease in revenue from a significant legacy, lower-margin customer partially offset by an increase in revenue from SRAX buy-side and sell-side clients as well as continuing growth in SRAXmd.
  • Gross profit was $2.0 million, compared to $2.3 million in the first quarter of 2016. Gross margin was 38%, compared to 42% in the first quarter of 2016, reflecting the impact of lower revenue and lower margin profile on the buy-side business.
  • Operating expenses were $5.3 million, including increased sales and marketing expenses as well as restructuring costs of $378,000 and the write-off of a non-compete agreement of $469,000.  This compares to $3.8 million in the first quarter of 2016, which did not have similar charges.
  • Other income included lower interest expense, greater amortization and the benefit of the accretion of put warrants issued during the company's January 2017 financing.
  • Net loss was $2.0 million, compared to $2.4 million in the first quarter of 2016.
  • Adjusted EBITDA was a loss of $1.7 million, compared to an Adjusted EBITDA loss of $980,000 in the first quarter of 2016.

Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization, and certain additional one-time expenses. It is not intended to represent a measure of performance in accordance with accounting principles generally accepted in the United States (GAAP). A detailed description and reconciliation of EBITDA and management's reasons for using this measure is set forth at the end of this press release.

In April, SRAX entered into definitive securities purchase agreements for the purchase and sale of 5,000,000 principal amount of 12.5% secured convertible debentures and five-year Series A warrants representing the right to acquire up to 833,337 shares of the company's Class A common stock.  As of May 3rd, SRAX received net proceeds of approximately $4.5 million from the financings.

Reaffirming 2017 Guidance

  • Management continues to expect 2017 revenue to be between $45 million and $50 million.
  • Management reiterates 2017 Adjusted EBITDA guidance to be between $2 million and
    $5 million.

Other Recent Corporate Highlights:

  • Unveiled the company's new "SRAX" branding, designed to reflect the breadth and depth of the company's tools offered to digital marketers and content owners.
  • Recognized in the recent adtech LUMAscape, which includes industry leaders in a competitive landscape graphic, authenticating the SRAX brand positioning.
  • Continued to build technical advantages by filing for a patent related to a SRAXmd unique product feature.

Conference Call & Slide Presentation
Management will review the results on a conference call with a live question and answer session today, May 15, 2017, at 4:30 p.m. ET. To access the call, please use passcode 7422827:

  • If calling from the United States or Canada, please dial (888) 503-8169 to access the live call and (844) 512-2921 for the replay available until May 22, 2017.
  • If calling internationally, please dial (719) 325-2144 to access the live call and
    (412) 317-6671 for the replay.
  • The call will be webcast over the internet and accessible at the Company's website at http://srax.com/investors/ for at least 90 days.  The webcast show the slides associated with the conference call.  Investors may also download the slides from the website.

About SRAX
SRAX
 (NASDAQ: SRAX) is an advertising technology company providing the tools to automate digital marketers and content owners' campaigns across digital channels. SRAX's tools amplify performance and maximize profits for brands in the healthcare, CPG, automotive, wellness and lifestyle verticals through an omnichannel approach that integrates all aspects of the marketing experience into one platform. The company's machine-learning technology identifies brands' core consumers and their characteristics discovering new and measurable opportunities to target, reach and monetize audiences driving online and offline sales lift. For more information on how SRAX delivers a digital competitive advantage to surpass today's marketing challenges, visit www.srax.com.

Safe Harbor Statement
This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words or expressions such as "anticipate," "plan," "will," "intend," "believe" or "expect'" or variations of such words and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including, without limitation, statements made with respect to expectations of our ability to increase our revenues, satisfy our obligations as they become due, report profitable operations and other risks and uncertainties, all as set forth in our Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the Securities and Exchange Commission. All forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, many of which are generally outside the control of Social Reality and are difficult to predict. Social Reality undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.





SOCIAL REALITY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS




March 31,



December 31,




2017



2016




(Unaudited)





Assets







Current assets:







Cash and cash equivalents


$

119,331



$

1,048,762


Accounts receivable, net



6,578,747




8,411,019


Prepaid expenses



330,432




332,503


Other current assets



6,488




6,488


Total current assets



7,034,998




9,798,772


Property and equipment, net



58,079




55,492


Goodwill



15,644,957




15,644,957


Intangibles assets, net



924,011




1,365,241


Other assets



34,659




34,659


Total assets


$

23,696,704



$

26,899,121











Liabilities and Stockholders' Equity









Current liabilities:









Accounts payable and accrued expenses


$

12,960,933



$

13,156,083


Note payable, net of unamortized costs






3,418,788


Put warrant liability



1,143,781





Put liability



1,500,000




1,500,000


Total current liabilities



15,604,714




18,074,871











Commitments and contingencies (Note 10)
















Stockholders' equity:









Preferred stock, authorized 50,000,000 shares, $0.001 par value, no shares issued or outstanding at March 31, 2017 and December 31, 2016, respectively







Class A common stock, authorized 50,000,000 shares, $0.001 par value, 8,025,017 and 6,951,077 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively



8,025




6,951


Class B common stock, authorized 9,000,000 shares, $0.001 par value, no shares issued or outstanding at March 31, 2017 and December 31, 2016, respectively







Common stock to be issued






678,000


Additional paid in capital



24,500,328




22,529,303


Accumulated deficit



(16,416,363)




(14,390,004)


Total stockholders' equity



8,091,990




8,824,250


Total liabilities and stockholders' equity


$

23,696,704




26,899,121




 

SOCIAL REALITY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
THREE MONTH PERIOD ENDED MARCH 31, 2017 AND 2016
(Unaudited)






Three Month Period ended

March 31,









2017



2016














Revenue









$

5,326,163



$

5,469,335


Cost of revenue










3,279,120




3,180,562


Gross profit










2,047,043




2,288,773


















Operating expense
















General, selling and administrative expense










4,409,807




3,805,101


Write-off of non-compete agreement










468,751





Restructuring costs










377,961





Total operating expense, net










5,256,519




3,805,101


















Loss from operations










(3,209,476)




(1,516,328)


















Other income (expense):
















Interest expense:
















Interest expense










(133,306)




(590,470)


Amortization of debt issuance costs










(578,140)




(294,857)


Total interest expense










(711,446)




(885,327)


Accretion of put warrants










1,894,563





Total other income (expense)










1,183,117




(885,327)


















Loss before provision for income taxes










(2,026,359)




(2,401,655)


















Provision for income taxes






























Net loss









$

(2,026,359)



$

(2,401,655)


































Net loss per share, basic and diluted









$

(0.26)



$

(0.41)


















Weighted average shares outstanding, basic and diluted










7,844,127




5,907,229



 

SOCIAL REALITY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTH PERIOD ENDED MARCH 31, 2017 AND 2016
(Unaudited)




Three Month Period Ended

March 31,




2017



2016


Cash flows from operating activities







Net loss


$

(2,026,359)



$

(2,401,655)


Adjustments to reconcile net loss to net cash used in operating activities:









Amortization of stock based prepaid fees






158,613


Stock based compensation



512,442




277,849


Amortization of debt issuance costs



578,140




294,857


Accretion of put warrants



(1,894,563)





PIK interest expense accrued to principal






120,284


Write-off of non-compete agreement



468,751





Accretion of contingent consideration






118,978


Accretion of put liability






47,661


Provision for bad debts



(8,277)




5,330


Depreciation expense



3,234




9,477


Amortization of intangibles



107,720




89,883


Changes in operating assets and liabilities:









Accounts receivable



1,840,549




2,051,072


Prepaid expenses



2,071




5,758


Other current assets






25,413


Accounts payable and accrued expenses



(195,150)




(930,265)


Unearned revenue






1,970


Net cash used in operating activities



(611,442)




(124,775)











Cash flows from investing activities









Purchase of equipment



(5,821)





Development of software



(135,241)





Net cash used in investing activities



(141,062)














Cash flows from financing activities









Proceeds from the issuance of common stock



3,820,001




500,000


Proceeds from notes payable






2,100,000


Repayments of note payable and PIK interest



(3,996,928)




(366,055)


Payment of contingent consideration






(1,600,000)


Net cash (used in) provided by financing activities



(176,927)




633,945











Net (decrease) increase in cash and cash equivalents



(929,431)




509,170


Cash and cash equivalents, beginning of period



1,048,762




1,091,186


Cash and cash equivalents, end of period


$

119,331



$

1,600,356











Supplemental schedule of cash flow information









Cash paid for interest


$

550,695



$

325,828


Cash paid for taxes


$



$

20,000











Supplemental schedule of noncash financing activities









Issuance of put warrants


$

3,038,344



$


Common stock issued for vested grants


$

52



$


Common stock issued for the payment of contingent consideration


$



$

2,400,000


 

SOCIAL REALITY, INC.
NON-GAAP TO GAAP RECONCILIATION
THREE MONTHS ENDED MARCH 31, 2017 AND 2016

Use of Non-GAAP Measure – Adjusted EBITDA

SRAX's management evaluates and makes operating decisions using various financial metrics. In addition to the company's GAAP results, management also considers the non-GAAP measure of Adjusted EBITDA. Adjusted EBITDA is defined as income from operations before depreciation and amortization expenses, stock-based compensation and one time financing and transaction expense.  Management believes that this non-GAAP measure provides useful information about Social Reality's operating results. The tables below provide a reconciliation of this non-GAAP financial measure with the most directly comparable GAAP financial measure.  This non-GAAP measure should be considered a supplement to, and not a substitute for, or superior to, financial measures calculated in accordance with GAAP.





Three Months Ended

March 31,






2017


2016


Net loss







$

(2,026,359)


$

(2,401,655)


plus:













Equity based compensation








512,442



436,462


Accretion of put warrants








(1,894,563)




Adjusted net loss







$

(3,408,480)


$

(1,965,193)


Restructuring costs








377,961




Write-off of non-compete agreement








468,751




Interest expense








711,446



885,327


Depreciation and amortization








110,954



99,360


Adjusted EBITDA







$

(1,739,368)


$

(980,506)


 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/srax-reports-first-quarter-2017-financial-results-300457729.html

SOURCE SRAX


[ Back To TMCnet.com's Homepage ]