[April 23, 2018] |
|
TD Ameritrade Second Quarter Results: Strong Momentum Continues
TD Ameritrade Holding Corporation (Nasdaq: AMTD) has released results
for the second quarter of fiscal 2018. The Company gathered $22.2
billion in net new client assets for the quarter and reported record
client trading activity of approximately 943,000 client trades per day,
on average. These results were driven by a resurgence of volatility in
the equity markets, which in turn increased investor engagement and
trading.
Financial results for the quarter ended March 31, 2018 include the
following:(2)
-
Net new client assets of approximately $22.2 billion, an annualized
growth rate of 8 percent
-
Record average client trades per day of approximately 943,000, up 82
percent year over year
-
Record net revenues of $1.4 billion, 59 percent of which were
asset-based
-
Client assets of approximately $1.2 trillion, up 40 percent year over
year
-
$0.48 in GAAP earnings per diluted share, up 20 percent year over
year, on net income of $271 million
-
$0.73 in Non-GAAP earnings per diluted share(1), up 66
percent year over year
-
Pre-tax GAAP income of $372 million, or 26 percent of net revenues
-
Interest rate-sensitive assets(3) of $153 billion, up 23
percent year over year
"Early results of our dual strategy to successfully integrate Scottrade
while continuing to accelerate and diversify revenue growth in our core
business have exceeded our expectations," said Tim Hockey, TD Ameritrade
president and chief executive officer. "With the Scottrade client
conversion now successfully behind us, we are turning our focus to
increasing our momentum and profitably growing our business. Further
enhancing the client experience, investing in innovation and employee
development, and increasing our competitive edge will be our priorities
as we work through the balance of the fiscal year."
"In our second quarter, market volatility returned in full force as the
implications of tax reform became clearer, interest rates
continued to rise, and tariff talks surprised the markets," said Steve
Boyle, executive vice president and chief financial officer. "These
events drove record revenue in the quarter and more than offset some
volatility-related losses. Scottrade expense synergies remain on track,
and we expect total operating expenses to decline significantly over the
remainder of the fiscal year. Leading with technology remains a key
focus that necessitates continued investment in order to enhance our
offerings and drive efficient growth in the future."
Capital Management The Company paid $119 million,
or $0.21 per share, in cash dividends in its second fiscal quarter.
The Company has declared a $0.21 per share quarterly cash dividend,
payable on May 22, 2018 to all holders of record of common stock as
of May 8, 2018.
Company Hosts Conference Call TD Ameritrade will hold its
March Quarter conference call tomorrow morning, April 24, 2018, at 8:30
a.m. EDT (7:30 a.m. CDT) to take questions from analysts. Participants
may listen to the conference call by dialing 866-393-4306. A complete
audio recording of management's remarks, an abridged text version of the
remarks, a financial fact sheet containing associated details, as well
as a supplemental FAQ are now available on the "Financial
Reports" page of www.amtd.com under
the header "Second Quarter 2018." Conference call participants are
encouraged to reference these materials prior to the call.
A replay of the phone call will be available by dialing 855-859-2056 and
entering the Conference ID 4581279 beginning at 11:30 a.m. EDT (10:30
a.m. CDT) on April 24, 2018. The replay will be available until 11:59
p.m. EDT (10:59 p.m. CDT) on May 1, 2018. A transcript of the call will
be available on the Company's corporate web site, www.amtd.com,
via the "Financial
Reports" page beginning Wednesday, April 25, 2018.
More information about TD Ameritrade's upcoming corporate events and
management speaking engagements, such as quarterly earnings conference
calls, are available on the Company's Corporate
Event Calendar. Look for the link "Where are we?" on the "Investor
Relations" page of www.amtd.com.
Interested parties should visit or subscribe
to newsfeeds at www.amtd.com
for the most up-to-date information on corporate financial reports,
press releases, SEC filings and events. The Company also communicates
this information via Twitter, @TDAmeritradePR.
Website links, corporate titles and telephone numbers provided in this
release, although correct when published, may change in the future.
Source: TD Ameritrade Holding Corporation
About TD Ameritrade Holding Corporation TD Ameritrade
provides investing
services and education
to more than 11 million client accounts totaling $1.2 trillion in
assets, and custodial
services to more than 6,000 registered investment advisors. We are a
leader in U.S. retail trading, executing an average of more than 940,000
trades per day for our clients, nearly a quarter of which come from
mobile devices. We have a proud history
of innovation, dating back to our start in 1975, and today our team
of 10,000-strong is committed to carrying it forward. Together, we are
leveraging the latest in cutting edge technologies and one-on-one client
care to transform lives, and investing, for the better. Learn more by
visiting TD Ameritrade's newsroom
at www.amtd.com,
or read our stories at Fresh
Accounts.
Safe Harbor This document contains forward-looking
statements within the meaning of the federal securities laws. We intend
these forward-looking statements to be covered by the safe harbor
provisions of the federal securities laws. In particular, any
projections regarding our future revenues, expenses, earnings, capital
expenditures, effective tax rates, client trading activity, accounts,
stock price or any projections or expectations regarding the acquisition
of Scottrade Financial Services, Inc., as well as the assumptions on
which such expectations are based, are forward-looking statements. These
statements reflect only our current expectations and are not guarantees
of future performance or results. These statements involve risks,
uncertainties and assumptions that could cause actual results or
performance to differ materially from those contained in the
forward-looking statements. These risks, uncertainties and assumptions
include, but are not limited to: economic, social and political
conditions and other securities industry risks; interest rate risks;
liquidity risks; credit risk with clients and counterparties; risk of
liability for errors in clearing functions; systemic risk; systems
failures, delays and capacity constraints; network security risks;
competition; reliance on external service providers; new laws and
regulations affecting our business; net capital requirements; extensive
regulation, regulatory uncertainties and legal matters; difficulties and
delays in integrating the Scottrade Financial Services, Inc.
("Scottrade") business or fully realizing cost savings and other
benefits from the acquisition; business disruption following the
Scottrade acquisition; disruptions due to Scottrade integration-related
uncertainty or other factors making it more difficult to maintain
relationships with employees, customers, other business partners or
governmental entities; the inability to achieve synergies or to
implement integration plans and other consequences associated with other
acquisitions; and the other risks and uncertainties set forth under
Item 1A. - Risk Factors of the Company's annual report on Form 10-K for
the fiscal year ended September 30, 2017. These forward-looking
statements speak only as of the date on which the statements were made.
We undertake no obligation to publicly update or revise these
statements, whether as a result of new information, future events or
otherwise, except to the extent required by the federal securities laws.
1 See attached reconciliation of non-GAAP financial
measures.
2 Please see the Glossary of Terms, located in
"Investor" section of www.amtd.com
for more information on how these metrics are calculated.
3 Interest rate-sensitive assets consist of
spread-based assets and money market mutual funds. Ending balances as of
March 31, 2018.
Brokerage services provided by TD Ameritrade, Inc., member FINRA (www.FINRA.org)
/SIPC (www.SIPC.org).
|
TD AMERITRADE HOLDING CORPORATION
|
CONSOLIDATED STATEMENTS OF INCOME
|
In millions, except per share amounts
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Six Months Ended
|
|
|
|
Mar. 31, 2018
|
|
|
Dec. 31, 2017
|
|
|
Mar. 31, 2017
|
|
|
Mar. 31, 2018
|
|
|
Mar. 31, 2017
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction-based revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and transaction fees
|
|
|
$
|
556
|
|
|
$
|
440
|
|
|
$
|
365
|
|
|
$
|
996
|
|
|
$
|
719
|
Asset-based revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank deposit account fees
|
|
|
|
381
|
|
|
|
381
|
|
|
|
269
|
|
|
|
762
|
|
|
|
514
|
Net interest revenue
|
|
|
|
308
|
|
|
|
276
|
|
|
|
154
|
|
|
|
585
|
|
|
|
305
|
Investment product fees
|
|
|
|
141
|
|
|
|
133
|
|
|
|
103
|
|
|
|
274
|
|
|
|
197
|
Total asset-based revenues
|
|
|
|
830
|
|
|
|
790
|
|
|
|
526
|
|
|
|
1,621
|
|
|
|
1,016
|
Other revenues
|
|
|
|
29
|
|
|
|
27
|
|
|
|
13
|
|
|
|
55
|
|
|
|
27
|
Net revenues
|
|
|
|
1,415
|
|
|
|
1,257
|
|
|
|
904
|
|
|
|
2,672
|
|
|
|
1,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits
|
|
|
|
461
|
|
|
|
415
|
|
|
|
229
|
|
|
|
875
|
|
|
|
443
|
Clearing and execution costs
|
|
|
|
56
|
|
|
|
47
|
|
|
|
37
|
|
|
|
103
|
|
|
|
73
|
Communications
|
|
|
|
46
|
|
|
|
53
|
|
|
|
29
|
|
|
|
99
|
|
|
|
64
|
Occupancy and equipment costs
|
|
|
|
79
|
|
|
|
80
|
|
|
|
45
|
|
|
|
160
|
|
|
|
89
|
Depreciation and amortization
|
|
|
|
35
|
|
|
|
34
|
|
|
|
25
|
|
|
|
69
|
|
|
|
49
|
Amortization of acquired intangible assets
|
|
|
|
37
|
|
|
|
38
|
|
|
|
19
|
|
|
|
75
|
|
|
|
38
|
Professional services
|
|
|
|
86
|
|
|
|
74
|
|
|
|
59
|
|
|
|
160
|
|
|
|
111
|
Advertising
|
|
|
|
90
|
|
|
|
64
|
|
|
|
80
|
|
|
|
154
|
|
|
|
137
|
Other
|
|
|
|
129
|
|
|
|
116
|
|
|
|
23
|
|
|
|
245
|
|
|
|
47
|
Total operating expenses
|
|
|
|
1,019
|
|
|
|
921
|
|
|
|
546
|
|
|
|
1,940
|
|
|
|
1,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
396
|
|
|
|
336
|
|
|
|
358
|
|
|
|
732
|
|
|
|
711
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on borrowings
|
|
|
|
24
|
|
|
|
20
|
|
|
|
14
|
|
|
|
44
|
|
|
|
28
|
Loss on sale of investments
|
|
|
|
-
|
|
|
|
11
|
|
|
|
-
|
|
|
|
11
|
|
|
|
-
|
Other
|
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
Total other expense
|
|
|
|
24
|
|
|
|
33
|
|
|
|
14
|
|
|
|
57
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income
|
|
|
|
372
|
|
|
|
303
|
|
|
|
344
|
|
|
|
675
|
|
|
|
683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes(1)
|
|
|
|
101
|
|
|
|
6
|
|
|
|
130
|
|
|
|
107
|
|
|
|
253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
271
|
|
|
$
|
297
|
|
|
$
|
214
|
|
|
$
|
568
|
|
|
$
|
430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic
|
|
|
$
|
0.48
|
|
|
$
|
0.52
|
|
|
$
|
0.41
|
|
|
$
|
1.00
|
|
|
$
|
0.81
|
Earnings per share - diluted
|
|
|
$
|
0.48
|
|
|
$
|
0.52
|
|
|
$
|
0.40
|
|
|
$
|
1.00
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
|
567
|
|
|
|
567
|
|
|
|
528
|
|
|
|
567
|
|
|
|
528
|
Weighted average shares outstanding - diluted
|
|
|
|
570
|
|
|
|
569
|
|
|
|
530
|
|
|
|
569
|
|
|
|
530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.18
|
|
|
$
|
0.42
|
|
|
$
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The provision for income taxes was lower for the six months
ended March 31, 2018, primarily due to the realization of
approximately $78 million of after-tax benefits recognized during
the quarter ended December 31, 2017. These after-tax benefits were
primarily attributable to the enactment of the Tax Cuts and Jobs Act
for which we recorded a provisional estimate for the remeasurement
of our deferred income tax balances.
|
|
|
TD AMERITRADE HOLDING CORPORATION
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
In millions
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Mar. 31, 2018
|
|
|
Sept. 30, 2017
|
Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
1,373
|
|
|
$
|
1,472
|
Segregated cash and investments
|
|
|
|
6,863
|
|
|
|
10,446
|
Broker/dealer receivables
|
|
|
|
1,395
|
|
|
|
1,334
|
Client receivables, net
|
|
|
|
20,823
|
|
|
|
17,151
|
Investments available-for-sale, at fair value
|
|
|
|
488
|
|
|
|
746
|
Goodwill and intangible assets
|
|
|
|
5,597
|
|
|
|
5,683
|
Other
|
|
|
|
1,871
|
|
|
|
1,795
|
Total assets
|
|
|
$
|
38,410
|
|
|
$
|
38,627
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
Broker/dealer payables
|
|
|
$
|
3,093
|
|
|
$
|
2,504
|
Client payables
|
|
|
|
23,848
|
|
|
|
25,107
|
Long-term debt and other borrowings
|
|
|
|
2,795
|
|
|
|
2,652
|
Other
|
|
|
|
1,079
|
|
|
|
1,117
|
Total liabilities
|
|
|
|
30,815
|
|
|
|
31,380
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
7,595
|
|
|
|
7,247
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
38,410
|
|
|
$
|
38,627
|
|
|
|
|
|
|
|
NOTE: The Condensed Consolidated Balance Sheets include provisional
estimates related to property acquired and liabilities assumed in
the Scottrade acquisition. These provisional estimates may be
prospectively adjusted in the event new information becomes
available regarding facts and circumstances which existed at the
date of acquisition.
|
|
|
TD AMERITRADE HOLDING CORPORATION
|
SELECTED OPERATING DATA
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Six Months Ended
|
|
|
|
Mar. 31, 2018
|
|
|
Dec. 31, 2017
|
|
|
Mar. 31, 2017
|
|
|
Mar. 31, 2018
|
|
|
Mar. 31, 2017
|
Key Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net new assets (in billions)
|
|
|
$22.2
|
|
|
|
$26.5
|
|
|
|
$19.5
|
|
|
|
$48.6
|
|
|
|
$38.1
|
|
Net new asset growth rate (annualized)
|
|
|
8
|
%
|
|
|
9
|
%
|
|
|
10
|
%
|
|
|
9
|
%
|
|
|
10
|
%
|
Average client trades per day
|
|
|
943,058
|
|
|
|
726,438
|
|
|
|
516,994
|
|
|
|
833,432
|
|
|
|
501,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
|
28.0
|
%
|
|
|
26.7
|
%
|
|
|
39.6
|
%
|
|
|
27.4
|
%
|
|
|
40.4
|
%
|
Pre-tax margin
|
|
|
26.3
|
%
|
|
|
24.1
|
%
|
|
|
38.1
|
%
|
|
|
25.3
|
%
|
|
|
38.8
|
%
|
Return on average stockholders' equity (annualized)
|
|
|
14.4
|
%
|
|
|
16.2
|
%
|
|
|
16.3
|
%
|
|
|
15.3
|
%
|
|
|
16.6
|
%
|
Net profit margin
|
|
|
19.2
|
%
|
|
|
23.6
|
%
|
|
|
23.7
|
%
|
|
|
21.3
|
%
|
|
|
24.4
|
%
|
EBITDA(1) as a percentage of net revenues
|
|
|
33.1
|
%
|
|
|
31.4
|
%
|
|
|
44.5
|
%
|
|
|
32.3
|
%
|
|
|
45.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on borrowings (in millions)
|
|
|
$24
|
|
|
|
$20
|
|
|
|
$14
|
|
|
|
$44
|
|
|
|
$28
|
|
Interest coverage ratio (EBITDA(1)/interest on borrowings)
|
|
|
19.5
|
|
|
|
19.8
|
|
|
|
28.7
|
|
|
|
19.6
|
|
|
|
28.5
|
|
Cash and cash equivalents (in billions)
|
|
|
$1.4
|
|
|
|
$1.6
|
|
|
|
$2.2
|
|
|
|
$1.4
|
|
|
|
$2.2
|
|
Liquid assets available for corporate investing and financing
activities(1) (in billions)
|
|
|
$0.5
|
|
|
|
$0.1
|
|
|
|
$1.0
|
|
|
|
$0.5
|
|
|
|
$1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction-Based Revenue Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trades (in millions)
|
|
|
57.5
|
|
|
|
45.4
|
|
|
|
32.1
|
|
|
|
102.9
|
|
|
|
62.5
|
|
Average commissions per trade(2)
|
|
|
$7.50
|
|
|
|
$7.54
|
|
|
|
$8.79
|
|
|
|
$7.52
|
|
|
|
$8.92
|
|
Trading days
|
|
|
61.0
|
|
|
|
62.5
|
|
|
|
62.0
|
|
|
|
123.5
|
|
|
|
124.5
|
|
Order routing revenue (in millions)
|
|
|
$125
|
|
|
|
$98
|
|
|
|
$83
|
|
|
|
$222
|
|
|
|
$162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spread-Based Asset Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average bank deposit account balances (in billions)
|
|
|
$118.3
|
|
|
|
$119.1
|
|
|
|
$95.1
|
|
|
|
$118.7
|
|
|
|
$94.2
|
|
Average interest-earning assets (in billions)
|
|
|
32.0
|
|
|
|
31.6
|
|
|
|
24.6
|
|
|
|
31.8
|
|
|
|
24.5
|
|
Average spread-based balances (in billions)
|
|
|
$150.3
|
|
|
|
$150.7
|
|
|
|
$119.7
|
|
|
|
$150.5
|
|
|
|
$118.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank deposit account fee revenue (in millions)
|
|
|
$381
|
|
|
|
$381
|
|
|
|
$269
|
|
|
|
$762
|
|
|
|
$514
|
|
Net interest revenue (in millions)
|
|
|
308
|
|
|
|
276
|
|
|
|
154
|
|
|
|
585
|
|
|
|
305
|
|
Spread-based revenue (in millions)
|
|
|
$689
|
|
|
|
$657
|
|
|
|
$423
|
|
|
|
$1,347
|
|
|
|
$819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg. annualized yield - bank deposit account fees
|
|
|
1.29
|
%
|
|
|
1.25
|
%
|
|
|
1.13
|
%
|
|
|
1.27
|
%
|
|
|
1.08
|
%
|
Avg. annualized yield - interest-earning assets
|
|
|
3.86
|
%
|
|
|
3.42
|
%
|
|
|
2.50
|
%
|
|
|
3.64
|
%
|
|
|
2.46
|
%
|
Net interest margin (NIM)
|
|
|
1.83
|
%
|
|
|
1.71
|
%
|
|
|
1.41
|
%
|
|
|
1.77
|
%
|
|
|
1.36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee-Based Investment Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market mutual fund fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance (in billions)
|
|
|
$4.0
|
|
|
|
$3.8
|
|
|
|
$3.5
|
|
|
|
$3.9
|
|
|
|
$3.6
|
|
Average annualized yield
|
|
|
0.42
|
%
|
|
|
0.43
|
%
|
|
|
0.44
|
%
|
|
|
0.43
|
%
|
|
|
0.41
|
%
|
Fee revenue (in millions)
|
|
|
$4
|
|
|
|
$4
|
|
|
|
$4
|
|
|
|
$8
|
|
|
|
$8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market fee-based investment balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance (in billions)
|
|
|
$247.7
|
|
|
|
$226.2
|
|
|
|
$176.9
|
|
|
|
$236.8
|
|
|
|
$171.8
|
|
Average annualized yield
|
|
|
0.22
|
%
|
|
|
0.22
|
%
|
|
|
0.22
|
%
|
|
|
0.22
|
%
|
|
|
0.22
|
%
|
Fee revenue (in millions)
|
|
|
$137
|
|
|
|
$129
|
|
|
|
$99
|
|
|
|
$266
|
|
|
|
$189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average fee-based investment balances (in billions)
|
|
|
$251.7
|
|
|
|
$230.0
|
|
|
|
$180.4
|
|
|
|
$240.7
|
|
|
|
$175.4
|
|
Average annualized yield
|
|
|
0.22
|
%
|
|
|
0.23
|
%
|
|
|
0.23
|
%
|
|
|
0.23
|
%
|
|
|
0.22
|
%
|
Investment product fee revenue (in millions)
|
|
|
$141
|
|
|
|
$133
|
|
|
|
$103
|
|
|
|
$274
|
|
|
|
$197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See attached reconciliation of non-GAAP financial
measures.
|
(2) Effective in September 2017, the average commissions
per trade metric was revised to exclude order routing revenue. Prior
periods have been updated to conform to the current presentation.
|
NOTE: See Glossary of Terms on the Company's website at www.amtd.com
for definitions of the above metrics.
|
|
|
TD AMERITRADE HOLDING CORPORATION
|
SELECTED OPERATING DATA
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Six Months Ended
|
|
|
|
Mar. 31, 2018
|
|
|
Dec. 31, 2017
|
|
|
Mar. 31, 2017
|
|
|
Mar. 31, 2018
|
|
|
Mar. 31, 2017
|
Client Account and Client Asset Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded accounts (beginning of period)
|
|
|
11,129,000
|
|
|
|
11,004,000
|
|
|
|
7,046,000
|
|
|
|
11,004,000
|
|
|
|
6,950,000
|
|
Funded accounts (end of period)
|
|
|
11,266,000
|
|
|
|
11,129,000
|
|
|
|
7,189,000
|
|
|
|
11,266,000
|
|
|
|
7,189,000
|
|
Percentage change during period
|
|
|
1
|
%
|
|
|
1
|
%
|
|
|
2
|
%
|
|
|
2
|
%
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Client assets (beginning of period, in billions)
|
|
|
$1,178.8
|
|
|
|
$1,118.5
|
|
|
|
$797.0
|
|
|
|
$1,118.5
|
|
|
|
$773.8
|
|
Client assets (end of period, in billions)
|
|
|
$1,185.7
|
|
|
|
$1,178.8
|
|
|
|
$846.7
|
|
|
|
$1,185.7
|
|
|
|
$846.7
|
|
Percentage change during period
|
|
|
1
|
%
|
|
|
5
|
%
|
|
|
6
|
%
|
|
|
6
|
%
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segregated cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance (in billions)
|
|
|
$8.7
|
|
|
|
$9.9
|
|
|
|
$8.7
|
|
|
|
$9.3
|
|
|
|
$8.7
|
|
Average annualized yield
|
|
|
1.31
|
%
|
|
|
1.09
|
%
|
|
|
0.46
|
%
|
|
|
1.19
|
%
|
|
|
0.38
|
%
|
Interest revenue (in millions)
|
|
|
$28
|
|
|
|
$28
|
|
|
|
$10
|
|
|
|
$56
|
|
|
|
$17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Client margin balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance (in billions)
|
|
|
$19.1
|
|
|
|
$17.6
|
|
|
|
$11.9
|
|
|
|
$18.3
|
|
|
|
$11.9
|
|
Average annualized yield
|
|
|
4.45
|
%
|
|
|
4.25
|
%
|
|
|
3.67
|
%
|
|
|
4.35
|
%
|
|
|
3.61
|
%
|
Interest revenue (in millions)
|
|
|
$213
|
|
|
|
$191
|
|
|
|
$109
|
|
|
|
$404
|
|
|
|
$217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities borrowing/lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average securities borrowing balance (in billions)
|
|
|
$0.9
|
|
|
|
$1.1
|
|
|
|
$0.9
|
|
|
|
$1.0
|
|
|
|
$0.9
|
|
Average securities lending balance (in billions)
|
|
|
$2.8
|
|
|
|
$2.6
|
|
|
|
$1.7
|
|
|
|
$2.7
|
|
|
|
$1.8
|
|
Net interest revenue - securities borrowing/lending (in millions)
|
|
|
$61
|
|
|
|
$53
|
|
|
|
$31
|
|
|
|
$114
|
|
|
|
$65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other cash and interest-earning investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance (in billions)
|
|
|
$3.3
|
|
|
|
$3.0
|
|
|
|
$3.1
|
|
|
|
$3.2
|
|
|
|
$3.0
|
|
Average annualized yield
|
|
|
1.03
|
%
|
|
|
0.82
|
%
|
|
|
0.54
|
%
|
|
|
0.93
|
%
|
|
|
0.49
|
%
|
Interest revenue - net (in millions)
|
|
|
$8
|
|
|
|
$6
|
|
|
|
$4
|
|
|
|
$15
|
|
|
|
$7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Client credit balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance (in billions)
|
|
|
$21.5
|
|
|
|
$21.4
|
|
|
|
$16.1
|
|
|
|
$21.4
|
|
|
|
$16.1
|
|
Average annualized cost
|
|
|
0.04
|
%
|
|
|
0.03
|
%
|
|
|
0.01
|
%
|
|
|
0.03
|
%
|
|
|
0.01
|
%
|
Interest expense (in millions)
|
|
|
($2
|
)
|
|
|
($2
|
)
|
|
|
($0
|
)
|
|
|
($4
|
)
|
|
|
($1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets (in billions)
|
|
|
$32.0
|
|
|
|
$31.6
|
|
|
|
$24.6
|
|
|
|
$31.8
|
|
|
|
$24.5
|
|
Average annualized yield
|
|
|
3.86
|
%
|
|
|
3.42
|
%
|
|
|
2.50
|
%
|
|
|
3.64
|
%
|
|
|
2.46
|
%
|
Net interest revenue (in millions)
|
|
|
$308
|
|
|
|
$276
|
|
|
|
$154
|
|
|
|
$585
|
|
|
|
$305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE: See Glossary of Terms on the Company's website at www.amtd.com
for definitions of the above metrics.
|
|
|
TD AMERITRADE HOLDING CORPORATION
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
|
Dollars in millions, except per share amounts
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
Mar. 31, 2018
|
|
|
Dec. 31, 2017
|
|
|
Mar. 31, 2017
|
|
|
Mar. 31, 2018
|
|
|
Mar. 31, 2017
|
Non-GAAP Net Income and Non-GAAP Diluted
EPS (1)
|
|
|
Amount
|
|
|
Diluted EPS
|
|
|
Amount
|
|
|
Diluted EPS
|
|
|
Amount
|
|
|
Diluted EPS
|
|
|
Amount
|
|
|
Diluted EPS
|
|
|
Amount
|
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and diluted EPS - GAAP
|
|
|
$
|
271
|
|
|
|
$
|
0.48
|
|
|
|
$
|
297
|
|
|
|
$
|
0.52
|
|
|
|
$
|
214
|
|
|
|
$
|
0.40
|
|
|
|
$
|
568
|
|
|
|
$
|
1.00
|
|
|
|
$
|
430
|
|
|
|
$
|
0.81
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets
|
|
|
|
37
|
|
|
|
|
0.06
|
|
|
|
|
38
|
|
|
|
|
0.07
|
|
|
|
|
19
|
|
|
|
|
0.04
|
|
|
|
|
75
|
|
|
|
|
0.13
|
|
|
|
|
38
|
|
|
|
|
0.07
|
|
|
|
Acquisition-related expenses
|
|
|
|
158
|
|
|
|
|
0.28
|
|
|
|
|
179
|
|
|
|
|
0.31
|
|
|
|
|
8
|
|
|
|
|
0.02
|
|
|
|
|
337
|
|
|
|
|
0.59
|
|
|
|
|
11
|
|
|
|
|
0.02
|
|
|
|
Income tax effect of above adjustments
|
|
|
|
(52
|
)
|
|
|
|
(0.09
|
)
|
|
|
|
(59
|
)
|
|
|
|
(0.10
|
)
|
|
|
|
(10
|
)
|
|
|
|
(0.02
|
)
|
|
|
|
(111
|
)
|
|
|
|
(0.19
|
)
|
|
|
|
(19
|
)
|
|
|
|
(0.03
|
)
|
Non-GAAP net income and non-GAAP diluted EPS
|
|
|
$
|
414
|
|
|
|
$
|
0.73
|
|
|
|
$
|
455
|
|
|
|
$
|
0.80
|
|
|
|
$
|
231
|
|
|
|
$
|
0.44
|
|
|
|
$
|
869
|
|
|
|
$
|
1.53
|
|
|
|
$
|
460
|
|
|
|
$
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
Mar. 31, 2018
|
|
|
Dec. 31, 2017
|
|
|
Mar. 31, 2017
|
|
|
Mar. 31, 2018
|
|
|
Mar. 31, 2017
|
|
|
|
|
|
$
|
|
|
% of Net Rev.
|
|
|
$
|
|
|
% of Net Rev.
|
|
|
$
|
|
|
% of Net Rev.
|
|
|
$
|
|
|
% of Net Rev.
|
|
|
$
|
|
|
% of Net Rev.
|
EBITDA (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income - GAAP
|
|
|
$
|
271
|
|
|
|
|
19.2
|
%
|
|
|
$
|
297
|
|
|
|
|
23.6
|
%
|
|
|
$
|
214
|
|
|
|
|
23.7
|
%
|
|
|
$
|
568
|
|
|
|
|
21.3
|
%
|
|
|
$
|
430
|
|
|
|
|
24.4
|
%
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
35
|
|
|
|
|
2.5
|
%
|
|
|
|
34
|
|
|
|
|
2.7
|
%
|
|
|
|
25
|
|
|
|
|
2.8
|
%
|
|
|
|
69
|
|
|
|
|
2.6
|
%
|
|
|
|
49
|
|
|
|
|
2.8
|
%
|
|
|
Amortization of acquired intangible assets
|
|
|
|
37
|
|
|
|
|
2.6
|
%
|
|
|
|
38
|
|
|
|
|
3.0
|
%
|
|
|
|
19
|
|
|
|
|
2.1
|
%
|
|
|
|
75
|
|
|
|
|
2.8
|
%
|
|
|
|
38
|
|
|
|
|
2.2
|
%
|
|
|
Interest on borrowings
|
|
|
|
24
|
|
|
|
|
1.7
|
%
|
|
|
|
20
|
|
|
|
|
1.6
|
%
|
|
|
|
14
|
|
|
|
|
1.5
|
%
|
|
|
|
44
|
|
|
|
|
1.6
|
%
|
|
|
|
28
|
|
|
|
|
1.6
|
%
|
|
|
Provision for income taxes
|
|
|
|
101
|
|
|
|
|
7.1
|
%
|
|
|
|
6
|
|
|
|
|
0.5
|
%
|
|
|
|
130
|
|
|
|
|
14.4
|
%
|
|
|
|
107
|
|
|
|
|
4.0
|
%
|
|
|
|
253
|
|
|
|
|
14.4
|
%
|
EBITDA - non-GAAP
|
|
|
$
|
468
|
|
|
|
|
33.1
|
%
|
|
|
$
|
395
|
|
|
|
|
31.4
|
%
|
|
|
$
|
402
|
|
|
|
|
44.5
|
%
|
|
|
$
|
863
|
|
|
|
|
32.3
|
%
|
|
|
$
|
798
|
|
|
|
|
45.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 31,
|
|
|
Dec. 31,
|
|
|
Sept. 30,
|
|
|
June 30,
|
|
|
Mar. 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquid Assets Available for Corporate
Investing and Financing Activities (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - GAAP
|
|
|
$
|
1,373
|
|
|
|
$
|
1,644
|
|
|
|
$
|
1,472
|
|
|
|
$
|
2,880
|
|
|
|
$
|
2,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
Non-corporate cash and cash equivalents
|
|
|
|
(1,013
|
)
|
|
|
|
(844
|
)
|
|
|
|
(1,174
|
)
|
|
|
|
(973
|
)
|
|
|
|
(1,286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate cash and cash equivalents
|
|
|
|
360
|
|
|
|
|
800
|
|
|
|
|
298
|
|
|
|
|
1,907
|
|
|
|
|
945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate investments
|
|
|
|
292
|
|
|
|
|
-
|
|
|
|
|
714
|
|
|
|
|
747
|
|
|
|
|
747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
Corporate liquidity maintained for operational contingencies
|
|
|
|
(248
|
)
|
|
|
|
(723
|
)
|
|
|
|
(723
|
)
|
|
|
|
(723
|
)
|
|
|
|
(723
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts maintained for corporate working capital
|
|
|
|
(65
|
)
|
|
|
|
(65
|
)
|
|
|
|
(87
|
)
|
|
|
|
(87
|
)
|
|
|
|
(87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts held as collateral for derivative contracts, net
|
|
|
|
-
|
|
|
|
|
(8
|
)
|
|
|
|
(40
|
)
|
|
|
|
(34
|
)
|
|
|
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess corporate cash and cash equivalents and investments
|
|
|
|
339
|
|
|
|
|
4
|
|
|
|
|
162
|
|
|
|
|
1,810
|
|
|
|
|
842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess regulatory net capital over management targets
|
|
|
|
119
|
|
|
|
|
85
|
|
|
|
|
46
|
|
|
|
|
8
|
|
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquid assets available for corporate investing and financing
activities - non-GAAP
|
|
|
$
|
458
|
|
|
|
$
|
89
|
|
|
|
$
|
208
|
|
|
|
$
|
1,818
|
|
|
|
$
|
964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The term "GAAP" in the following explanation refers to
generally accepted accounting principles in the United States.
|
|
(1)
|
|
Non-GAAP net income and non-GAAP diluted earnings per share (EPS)
are non-GAAP financial measures as defined by SEC Regulation G. We
define non-GAAP net income as net income adjusted to remove the
after-tax effect of amortization of acquired intangible assets and
acquisition-related expenses. We consider non-GAAP net income and
non-GAAP diluted EPS as important measures of our financial
performance because they exclude certain items that may not be
indicative of our core operating results and business outlook and
may be useful in evaluating the operating performance of the
business and facilitating a meaningful comparison of our results in
the current period to those in prior and future periods.
Amortization of acquired intangible assets is excluded because
management does not believe it is indicative of our underlying
business performance. Acquisition-related expenses are excluded as
these costs are not representative of the costs of running the
Company's on-going business. Non-GAAP net income and non-GAAP
diluted EPS should be considered in addition to, rather than as a
substitute for, GAAP net income and diluted EPS.
|
|
|
|
(2)
|
|
EBITDA (earnings before interest, taxes, depreciation and
amortization) is considered a non-GAAP financial measure as
defined by SEC Regulation G. We consider EBITDA to be an important
measure of our financial performance and of our ability to
generate cash flows to service debt, fund capital expenditures and
fund other corporate investing and financing activities. EBITDA is
used as the denominator in the consolidated leverage ratio
calculation for covenant purposes under our senior revolving
credit facility. EBITDA eliminates the non-cash effect of tangible
asset depreciation and amortization and intangible asset
amortization. EBITDA should be considered in addition to, rather
than as a substitute for, GAAP pre-tax income, net income and cash
flows from operating activities.
|
|
|
|
(3)
|
|
Liquid assets available for corporate investing and financing
activities is considered a non-GAAP financial measure as defined
by SEC Regulation G. We consider "liquid assets available for
corporate investing and financing activities" to be an important
measure of our liquidity. We include the excess capital of our
regulated subsidiaries in the calculation of liquid assets
available for corporate investing and financing activities, rather
than simply including regulated subsidiaries' cash and cash
equivalents, because capital requirements may limit the amount of
cash available for dividend from the regulated subsidiaries to the
parent company. Excess capital, as defined below, is generally
available for dividend from the regulated subsidiaries to the
parent company. Liquid assets available for corporate investing
and financing activities should be considered as a supplemental
measure of liquidity, rather than as a substitute for GAAP cash
and cash equivalents.
|
|
|
|
|
|
We define liquid assets available for corporate investing and
financing activities as the sum of (a) excess corporate cash and
cash equivalents and investments, less securities sold under
agreements to repurchase, and (b) our regulated subsidiaries' net
capital in excess of minimum operational targets established by
management. Excess corporate cash and cash equivalents and
investments includes cash and cash equivalents from our investment
advisory subsidiaries and excludes (i) amounts being maintained to
provide liquidity for operational contingencies, including amounts
available to be drawn by our broker-dealer and FCM/FDM
subsidiaries under the Parent's intercompany committed lines of
credit, (ii) amounts maintained for corporate working capital and
(iii) the net amounts held as collateral for derivative contracts.
Liquid assets available for corporate investing and financing
activities is based on more conservative measures of net capital
than regulatory requirements because we generally manage to higher
levels of net capital at our regulated subsidiaries than the
regulatory thresholds require.
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20180423006270/en/
[ Back To TMCnet.com's Homepage ]
|