[December 06, 2017] |
|
Keysight Technologies Reports Fourth Quarter and Fiscal 2017 Results
Keysight Technologies, Inc. (NYSE: KEYS) today reported financial
results for the fourth fiscal quarter and fiscal year ended Oct. 31,
2017.
"We delivered an outstanding fourth quarter across the board with record
orders of over $1 billion. Order growth accelerated to 11 percent on a
core basis and 27 percent overall driven by strength in our key focus
areas, and earnings exceeded our guidance," said Ron Nersesian, Keysight
president and CEO.
"While our headquarters was closed for over three weeks due to the
northern California wildfires, we are very pleased with our fourth
quarter performance and execution, resulting in a strong close to a
transformative year for Keysight. Our success this year demonstrates the
power of our strategic focus and our strong alignment with our
customers, while providing a solid foundation to drive growth and
earnings in 2018 and beyond," Nersesian added.
Fourth Quarter Financial Summary
-
GAAP revenue grew 17 percent to reach $878 million, when compared with
$751 million last year. Non-GAAP revenue, which excludes the impact of
fair value adjustment to acquisition-related deferred revenue
balances, grew 20 percent to reach $902 million or 3 percent on a core
basis.
-
GAAP operating margin was 4.4 percent, compared with 14 percent in the
fourth quarter of 2016. Non-GAAP operating margin was 20 percent,
compared with 19 percent in the fourth quarter of 2016.
-
GAAP net loss was $38 million, or $0.20 per share, compared with net
income of $92 million, or $0.53 per share in the fourth quarter of
2016. Non-GAAP net income was $135 million, or $0.71 per share,
compared with $110 million, or $0.64 per share in the fourth quarter
of 2016.
-
As of Oct. 31, 2017, cash and cash equivalents totaled $818 million.
Fiscal Year 2017 Financial Summary
-
GAAP revenue grew 9 percent over last year and totaled $3.2 billion.
Non-GAAP revenue grew 11 percent to reach $3.2 billion. Non-GAAP core
revenue grew 2 percent year-over-year.
-
GAAP operating margin was 7 percent, compared with 14 percent in
fiscal 2016. Non-GAAP operating margin was 19 percent, compared with
19 percent in fiscal 2016.
-
GAAP net income was $102 million, or $0.56 per share, compared with
$335 million, or $1.95 per share in fiscal 2016. Non-GAAP net
income was $462 million, or $2.53 per share, compared with $419
million, or $2.43 per share in fiscal 2016.
Reporting Segments
-
Communications Solutions Group (CSG)
-
CSG revenue grew 4 percent in the fourth quarter to $462 million
when compared with $442 million in the fourth quarter of 2016. CSG
revenue growth was driven by R&D solutions for new technologies
including 5G, 4.9G and Wi-Fi test that was partially offset by a
decline in revenue from aerospace, defense and government, despite
strong order growth in this end-market.
-
For fiscal 2017, CSG generated $1.7 billion in revenue, compared
with revenue of $1.8 billion in fiscal 2016.
-
Electronic Industrial Solutions Group (EISG)
-
EISG revenue grew 3 percent in the fourth quarter to $206 million
when compared with $201 million in the fourth quarter of 2016.
Automotive & Energy led the growth for EISG followed closely by
General Electronics Measurement.
-
For fiscal 2017, EISG revenue generated $836 million in revenue,
compared with revenue of $776 million in fiscal 2016.
-
Ixia Solutions Group (ISG)
-
ISG revenue was $124 million in the fourth quarter. ISG saw solid
demand for its high-speed Ethernet test solutions, including 400G,
and strong orders for its security and applications solutions.
Additionally, visibility sales to its service provider customers
were strong, offset by softness in enterprise accounts.
-
For fiscal 2017, ISG revenue totaled $256 million.
-
Services Solutions Group (SSG)
-
SSG revenue in the fourth quarter grew 2 percent year-over-year to
reach $110 million when compared to $108 million in the fourth
quarter of 2016. Growth in calibration and remarketed solution
sales were partially offset by a decline in repair revenue.
-
For fiscal 2017, SSG revenue generated $419 million in revenue,
compared with revenue of $402 million in fiscal 2016.
First Half Fiscal 2018 Outlook
Keysight provides guidance based on current market conditions and
expectations. Given Keysight's headquarters was under mandatory
evacuation for more than three weeks due to the northern California
wildfires, the seasonality of revenue will be impacted in the next few
quarters and the company is focusing its guidance on the first half of
fiscal year 2018.
Keysight's first half of 2018 GAAP revenue is expected to be
approximately $1,748 million and non-GAAP revenue for the first half of
2018 is expected to be approximately $1,775 million. Keysight's first
quarter 2018 GAAP revenue is expected to be in the range of $762 million
to $802 million and non-GAAP revenue is expected to be in the range of
$780 million to $820 million, reflecting unusual seasonality due to the
impact to operations from the northern California wildfires.
Non-GAAP earnings per share for the first half of 2018 are expected to
be approximately $1.29 and first quarter 2018 non-GAAP earnings per
share are expected to be in the range of $0.29 to $0.43. Non-GAAP
earnings per share as projected for the first quarter and first half of
fiscal year 2018 exclude items that pertain to future events and are not
currently estimable with a reasonable degree of accuracy. Therefore, no
reconciliation to GAAP amounts has been provided. Further information is
discussed in the section titled "Non-GAAP Measures" below.
Webcast
Keysight's management will present more details about its fourth quarter
FY2017 financial results and its first half FY2018 outlook on a
conference call with investors today at 1:30 p.m. PT. Listeners may log
on to the call at www.investor.keysight.com
under the "Upcoming
Events" section and select "Q4
2017 Keysight Technologies Inc. Earnings Conference Call" to
participate or dial +1 844-579-6824 (U.S. only) or +1 763-488-9145
(International). The webcast will remain on the company site for 90 days.
A telephone replay of the conference call will be available at
approximately 4:30 p.m. PT, Dec. 6 through Dec. 13 by dialing +1
855-859-2056 (or +1 404-537-3406 from outside the U.S.), and entering
access code 94173241.
Forward-Looking Statements
This communication contains forward-looking statements as defined in the
Securities Exchange Act of 1934 and is subject to the safe harbors
created therein. These forward-looking statements involve risks and
uncertainties that could significantly affect the expected results and
are based on certain key assumptions of Keysight's management and on
currently available information. Due to such uncertainties and risks, no
assurances can be given that such expectations or assumptions will prove
to have been correct, and readers are cautioned not to place undue
reliance on such forward-looking statements, which speak only as of the
date hereof. Keysight undertakes no responsibility to publicly update or
revise any forward-looking statement. The forward-looking statements
contained herein include, but are not limited to, information and future
guidance on the company's goals, priorities, revenues, demand, growth
opportunities, customer service and innovation plans, new product
introductions, financial condition, earnings, the continued strengths
and expected growth of the markets the company sells into, operations,
operating earnings, and tax rates that involve risks and uncertainties
that could cause Keysight's results to differ materially from
management's current expectations. Such risks and uncertainties include,
but are not limited to, changes in the demand for current and new
products, technologies, and services; customer purchasing decisions and
timing, and the risk that we are not able to realize the savings or
benefits expected from integration or restructuring activities. The
words "anticipate," "plan," "estimate," "expect," "intend," "will,"
"should," "forecast," "project," and similar expressions, as they relate
to the company, are intended to identify forward-looking statements.
In addition to the risks above, other risks that Keysight faces include
those detailed in Keysight's filings with the Securities and Exchange
Commission, including our Form 10-K for the fiscal year ended Oct. 31,
2016, and Keysight's quarterly report on Form 10-Q for the period ended
July 31, 2017.
Segment Data
Segment data reflects the results of our reportable segments under our
management reporting system. Segment revenue and income from operations
are consistent with the respective non-GAAP measures as explained below
and in the attached supplemental schedules. Segment data are provided on
page 8 of the attached tables.
Use of Non-GAAP Financial Measures
In addition to financial information prepared in accordance with U.S.
GAAP ("GAAP"), this document also contains certain non-GAAP financial
measures based on management's view of performance, including:
-
Non-GAAP Core Revenue
-
Non-GAAP Revenue
-
Non-GAAP Income from Operations
-
Non-GAAP Net Income
-
Non-GAAP Diluted EPS
See the attached supplemental schedules for reconciliations of each
non-GAAP financial measure to its most directly comparable GAAP
financial measure for the three months ended Oct. 31, 2017 and FY17 and
for projected non-GAAP revenue amounts for the three months ended Jan.
31, 2018 and first half of FY2018. Following the reconciliations is a
discussion of the items adjusted from our non-GAAP financial measures
and the company's reasons for including or excluding certain categories
of income or expenses from our non-GAAP results.
About Keysight Technologies
Keysight Technologies, Inc. (NYSE: KEYS) is a leading technology company
that helps its engineering, enterprise and service provider customers
accelerate innovation to connect and secure the world. Keysight's
solutions optimize networks and bring electronic products to market
faster and at a lower cost with offerings from design simulation, to
prototype validation, to manufacturing test, to optimization in networks
and cloud environments. Customers span the worldwide communications
ecosystem, aerospace and defense, automotive, energy, semiconductor and
general electronics end markets. Keysight generated revenues of $3.2B in
fiscal year 2017. In April 2017, Keysight acquired Ixia, a leader in
network test, visibility, and security. More information is available at www.keysight.com.
Additional information about Keysight Technologies is available in the
newsroom at www.keysight.com/go/news
and on Facebook,
Google+,
LinkedIn,
Twitter
and YouTube.
Source: IR-KEYS
|
KEYSIGHT TECHNOLOGIES, INC.
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
|
(In millions, except per share amounts)
|
(Unaudited)
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
October 31,
|
|
Percent
|
|
|
2017
|
|
2016
|
|
Inc/(Dec)
|
|
|
|
|
|
|
|
Orders
|
|
$
|
1,027
|
|
|
$
|
806
|
|
|
27
|
%
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
878
|
|
|
$
|
751
|
|
|
17
|
%
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
Cost of products and services
|
|
|
404
|
|
|
|
331
|
|
|
22
|
%
|
Research and development
|
|
|
139
|
|
|
|
105
|
|
|
32
|
%
|
Selling, general and administrative
|
|
|
294
|
|
|
|
211
|
|
|
40
|
%
|
Other operating expense (income), net
|
|
|
2
|
|
|
|
(3
|
)
|
|
(155
|
)%
|
Total costs and expenses
|
|
|
839
|
|
|
|
644
|
|
|
30
|
%
|
|
|
|
|
|
|
|
Income from operations
|
|
|
39
|
|
|
|
107
|
|
|
(64
|
)%
|
|
|
|
|
|
|
|
Interest income
|
|
|
2
|
|
|
|
1
|
|
|
119
|
%
|
Interest expense
|
|
|
(22
|
)
|
|
|
(12
|
)
|
|
87
|
%
|
Other income (expense), net
|
|
|
11
|
|
|
|
2
|
|
|
801
|
%
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
30
|
|
|
|
98
|
|
|
(69
|
)%
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
68
|
|
|
|
6
|
|
|
1,054
|
%
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(38
|
)
|
|
$
|
92
|
|
|
(140
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.20
|
)
|
|
$
|
0.54
|
|
|
|
Diluted
|
|
$
|
(0.20
|
)
|
|
$
|
0.53
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing net income (loss) per
share:
|
Basic
|
|
|
186
|
|
|
|
170
|
|
|
|
Diluted
|
|
|
186
|
|
|
|
172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 1
|
|
KEYSIGHT TECHNOLOGIES, INC.
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
|
(In millions, except per share amounts)
|
(Unaudited)
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
|
October 31,
|
|
Percent
|
|
|
2017
|
|
2016
|
|
Inc/(Dec)
|
|
|
|
|
|
|
|
Orders
|
|
$
|
3,406
|
|
|
$
|
2,953
|
|
|
15
|
%
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
3,189
|
|
|
$
|
2,918
|
|
|
9
|
%
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
Cost of products and services
|
|
|
1,487
|
|
|
|
1,294
|
|
|
15
|
%
|
Research and development
|
|
|
498
|
|
|
|
425
|
|
|
17
|
%
|
Selling, general and administrative
|
|
|
1,049
|
|
|
|
818
|
|
|
28
|
%
|
Other operating expense (income), net
|
|
|
(84
|
)
|
|
|
(25
|
)
|
|
237
|
%
|
Total costs and expenses
|
|
|
2,950
|
|
|
|
2,512
|
|
|
17
|
%
|
|
|
|
|
|
|
|
Income from operations
|
|
|
239
|
|
|
|
406
|
|
|
(41
|
)%
|
|
|
|
|
|
|
|
Interest income
|
|
|
7
|
|
|
|
3
|
|
|
128
|
%
|
Interest expense
|
|
|
(80
|
)
|
|
|
(47
|
)
|
|
71
|
%
|
Other income (expense), net
|
|
|
13
|
|
|
|
4
|
|
|
335
|
%
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
179
|
|
|
|
366
|
|
|
(51
|
)%
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
77
|
|
|
|
31
|
|
|
152
|
%
|
|
|
|
|
|
|
|
Net income
|
|
$
|
102
|
|
|
$
|
335
|
|
|
(69
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
Basic
|
|
$
|
0.57
|
|
|
$
|
1.97
|
|
|
|
Diluted
|
|
$
|
0.56
|
|
|
$
|
1.95
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing net income per share:
|
Basic
|
|
|
180
|
|
|
|
170
|
|
|
|
Diluted
|
|
|
182
|
|
|
|
172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 2
|
|
KEYSIGHT TECHNOLOGIES, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEET
|
(In millions, except par value and share amounts)
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31,
|
|
October 31,
|
|
|
2017
|
|
2016
|
|
|
(unaudited)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
818
|
|
|
$
|
783
|
|
Accounts receivable, net
|
|
|
547
|
|
|
|
437
|
|
Inventory
|
|
|
588
|
|
|
|
474
|
|
Other current assets
|
|
|
224
|
|
|
|
160
|
|
Total current assets
|
|
|
2,177
|
|
|
|
1,854
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
530
|
|
|
|
512
|
|
Goodwill
|
|
|
1,882
|
|
|
|
736
|
|
Other intangible assets, net
|
|
|
855
|
|
|
|
208
|
|
Long-term investments
|
|
|
63
|
|
|
|
55
|
|
Long-term deferred tax assets
|
|
|
186
|
|
|
|
392
|
|
Other assets
|
|
|
240
|
|
|
|
39
|
|
Total assets
|
|
$
|
5,933
|
|
|
$
|
3,796
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
10
|
|
|
$
|
-
|
|
Accounts payable
|
|
|
211
|
|
|
|
189
|
|
Employee compensation and benefits
|
|
|
217
|
|
|
|
183
|
|
Deferred revenue
|
|
|
291
|
|
|
|
180
|
|
Income and other taxes payable
|
|
|
28
|
|
|
|
41
|
|
Other accrued liabilities
|
|
|
62
|
|
|
|
51
|
|
Total current liabilities
|
|
|
819
|
|
|
|
644
|
|
|
|
|
|
|
Long-term debt
|
|
|
2,038
|
|
|
|
1,093
|
|
Retirement and post-retirement benefits
|
|
|
309
|
|
|
|
405
|
|
Long-term deferred revenue
|
|
|
101
|
|
|
|
72
|
|
Other long-term liabilities
|
|
|
356
|
|
|
|
69
|
|
Total liabilities
|
|
|
3,623
|
|
|
|
2,283
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
Preferred stock; $0.01 par value; 100 million shares authorized;
none issued and outstanding
|
|
|
-
|
|
|
|
-
|
|
Common stock; $0.01 par value, 1 billion shares authorized; 188
million shares at October 31, 2017 and 172 million shares at
October 31, 2016, issued
|
|
|
2
|
|
|
|
2
|
|
Treasury stock at cost; 2.3 million shares at October 31, 2017 and
October 31, 2016, respectively
|
|
|
(62
|
)
|
|
|
(62
|
)
|
Additional paid-in-capital
|
|
|
1,786
|
|
|
|
1,242
|
|
Retained earnings
|
|
|
1,041
|
|
|
|
949
|
|
Accumulated other comprehensive loss
|
|
|
(457
|
)
|
|
|
(618
|
)
|
Total stockholders' equity
|
|
|
2,310
|
|
|
|
1,513
|
|
Total liabilities and equity
|
|
$
|
5,933
|
|
|
$
|
3,796
|
|
|
|
|
|
|
|
|
|
|
|
Page 3
|
|
KEYSIGHT TECHNOLOGIES, INC.
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
(In millions)
|
(Unaudited)
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
October 31,
|
|
|
2017
|
|
2016
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
Net income
|
|
$
|
102
|
|
|
$
|
335
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
Depreciation and amortization
|
|
|
225
|
|
|
|
134
|
|
Share-based compensation
|
|
|
56
|
|
|
|
49
|
|
Excess tax (benefit) deficiency from share-based plans
|
|
|
(3
|
)
|
|
|
5
|
|
Debt issuance expense
|
|
|
9
|
|
|
|
-
|
|
Deferred tax expense (benefit)
|
|
|
(47
|
)
|
|
|
17
|
|
Excess and obsolete inventory related charges
|
|
|
16
|
|
|
|
17
|
|
Gain on sale of land
|
|
|
(8
|
)
|
|
|
(10
|
)
|
Asset impairment
|
|
|
7
|
|
|
|
-
|
|
Pension curtailment and settlement gains
|
|
|
(69
|
)
|
|
|
-
|
|
Other non-cash expenses (income), net
|
|
|
10
|
|
|
|
4
|
|
Changes in assets and liabilities:
|
|
|
|
|
Accounts receivable
|
|
|
(11
|
)
|
|
|
(42
|
)
|
Inventory
|
|
|
(4
|
)
|
|
|
(22
|
)
|
Accounts payable
|
|
|
15
|
|
|
|
(8
|
)
|
Employee compensation and benefits
|
|
|
(1
|
)
|
|
|
16
|
|
Income taxes payable
|
|
|
3
|
|
|
|
(9
|
)
|
Retirement and post-retirement benefits
|
|
|
(15
|
)
|
|
|
(32
|
)
|
Other assets and liabilities
|
|
|
28
|
|
|
|
(38
|
)
|
Net cash provided by operating activities (a)
|
|
|
313
|
|
|
|
416
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(72
|
)
|
|
|
(91
|
)
|
Proceeds from sale of property, plant and equipment
|
|
|
8
|
|
|
|
10
|
|
Acquisition of businesses and intangibles assets, net of cash
acquired
|
|
|
(1,702
|
)
|
|
|
(10
|
)
|
Purchase of investments
|
|
|
(1
|
)
|
|
|
-
|
|
Proceeds from sale of investments
|
|
|
45
|
|
|
|
1
|
|
Net cash used in investing activities
|
|
|
(1,722
|
)
|
|
|
(90
|
)
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
Issuance of common stock under employee stock plans
|
|
|
51
|
|
|
|
43
|
|
Issuance of common stock under public offerings
|
|
|
444
|
|
|
|
-
|
|
Treasury stock repurchases
|
|
|
-
|
|
|
|
(62
|
)
|
Proceeds from issuance of long term debt
|
|
|
1,069
|
|
|
|
-
|
|
Debt issuance costs
|
|
|
(16
|
)
|
|
|
-
|
|
Proceeds from short term borrowings
|
|
|
212
|
|
|
|
-
|
|
Repayment of debt and credit facility
|
|
|
(323
|
)
|
|
|
(1
|
)
|
Excess tax benefit (deficiency) from share-based plans
|
|
|
3
|
|
|
|
(5
|
)
|
Net cash provided by/(used in) financing activities
|
|
|
1,440
|
|
|
|
(25
|
)
|
|
|
|
|
|
Effect of exchange rate movements
|
|
|
4
|
|
|
|
(1
|
)
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
35
|
|
|
|
300
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
783
|
|
|
|
483
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
818
|
|
|
$
|
783
|
|
|
|
|
|
|
(a) Cash payments included in operating activities:
|
|
|
|
|
Income tax payments, net
|
|
|
(121
|
)
|
|
|
(23
|
)
|
Interest payment on borrowings
|
|
|
(63
|
)
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
|
Page 4
|
|
KEYSIGHT TECHNOLOGIES, INC.
|
RECONCILIATION OF REVENUE EXCLUDING IMPACTS OF CURRENCY AND
ACQUISITIONS
|
(In millions)
|
(Unaudited)
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1'18 Guidance
|
|
H1'18
|
|
Year-over-year compare
|
|
Year-over-year compare
|
|
|
Low end
|
|
High end
|
|
Guidance
|
|
Q4'17
|
|
Q4'16
|
|
Percent Inc/(Dec)
|
|
FY17
|
|
FY16
|
|
Percent Inc/(Dec)
|
GAAP Revenue
|
|
$
|
762
|
|
$
|
802
|
|
$
|
1,748
|
|
$
|
878
|
|
|
$
|
751
|
|
17
|
%
|
|
$
|
3,189
|
|
|
$
|
2,918
|
|
9
|
%
|
Amortization of acquisition-related balances
|
|
|
18
|
|
|
18
|
|
|
27
|
|
|
24
|
|
|
|
-
|
|
|
|
|
60
|
|
|
|
12
|
|
|
Non-GAAP Revenue
|
|
$
|
780
|
|
$
|
820
|
|
$
|
1,775
|
|
$
|
902
|
|
|
$
|
751
|
|
20
|
%
|
|
$
|
3,249
|
|
|
$
|
2,930
|
|
11
|
%
|
Less revenue from acquisition included in segment results
|
|
|
|
|
|
|
|
|
(127
|
)
|
|
|
-
|
|
|
|
|
(260
|
)
|
|
|
-
|
|
|
Currency impacts
|
|
|
|
|
|
|
|
|
1
|
|
|
|
-
|
|
|
|
|
9
|
|
|
|
-
|
|
|
Non-GAAP Core Revenue
|
|
|
|
|
|
|
|
$
|
776
|
|
|
$
|
751
|
|
3
|
%
|
|
$
|
2,998
|
|
|
$
|
2,930
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Please refer to page 9 for discussion on our non-GAAP financial
measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 5
|
KEYSIGHT TECHNOLOGIES, INC.
|
NON-GAAP REVENUE AND OPERATING MARGIN RECONCILIATIONS
|
(In millions)
|
(Unaudited)
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
October 31,
|
|
October 31,
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Revenue
|
|
$
|
878
|
|
|
$
|
751
|
|
|
$
|
3,189
|
|
|
$
|
2,918
|
|
Amortization of acquisition-related balances
|
|
|
24
|
|
|
|
-
|
|
|
|
60
|
|
|
|
12
|
|
Non-GAAP Revenue
|
|
$
|
902
|
|
|
$
|
751
|
|
|
$
|
3,249
|
|
|
$
|
2,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
October 31,
|
|
October 31,
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
Income from operations, as reported
|
|
$
|
39
|
|
|
$
|
107
|
|
|
$
|
239
|
|
|
$
|
406
|
|
Amortization of acquisition-related balances
|
|
|
86
|
|
|
|
10
|
|
|
|
256
|
|
|
|
56
|
|
Share-based compensation
|
|
|
12
|
|
|
|
10
|
|
|
|
56
|
|
|
|
49
|
|
Acquisition and integration costs
|
|
|
18
|
|
|
|
7
|
|
|
|
57
|
|
|
|
18
|
|
Acquisition-related compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
28
|
|
|
|
-
|
|
Separation and related costs
|
|
|
2
|
|
|
|
8
|
|
|
|
20
|
|
|
|
24
|
|
Pension curtailment and settlement gains
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
(69
|
)
|
|
|
-
|
|
Northern California wildfire-related costs
|
|
|
16
|
|
|
|
-
|
|
|
|
16
|
|
|
|
-
|
|
Restructuring and related costs
|
|
|
5
|
|
|
|
-
|
|
|
|
11
|
|
|
|
-
|
|
Other
|
|
|
4
|
|
|
|
-
|
|
|
|
6
|
|
|
|
(7
|
)
|
Non-GAAP income from operations
|
|
$
|
181
|
|
|
$
|
142
|
|
|
$
|
620
|
|
|
$
|
546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Margin
|
|
|
4.4
|
%
|
|
|
14
|
%
|
|
|
7
|
%
|
|
|
14
|
%
|
Non-GAAP Operating Margin
|
|
|
20
|
%
|
|
|
19
|
%
|
|
|
19
|
%
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Please refer to page 9 for discussion on our non-GAAP financial
measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 6
|
|
KEYSIGHT TECHNOLOGIES, INC.
|
NON-GAAP NET INCOME AND DILUTED EPS RECONCILIATIONS
|
(In millions, except per share amounts)
|
(Unaudited)
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended
|
|
Year ended
|
|
|
October 31,
|
|
October 31,
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
Net Income
|
|
Diluted EPS(b)
|
|
Net Income
|
|
Diluted EPS
|
|
Net Income
|
|
Diluted EPS
|
|
Net Income
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net income (loss)
|
|
$
|
(38
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
92
|
|
|
$
|
0.53
|
|
|
$
|
102
|
|
|
$
|
0.56
|
|
|
$
|
335
|
|
|
$
|
1.95
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquisition-related balances
|
|
|
86
|
|
|
|
0.46
|
|
|
|
10
|
|
|
|
0.06
|
|
|
|
256
|
|
|
|
1.41
|
|
|
|
56
|
|
|
|
0.32
|
|
Share-based compensation expense
|
|
|
12
|
|
|
|
0.06
|
|
|
|
10
|
|
|
|
0.06
|
|
|
|
56
|
|
|
|
0.31
|
|
|
|
49
|
|
|
|
0.28
|
|
Acquisition and integration costs
|
|
|
18
|
|
|
|
0.10
|
|
|
|
7
|
|
|
|
0.04
|
|
|
|
67
|
|
|
|
0.37
|
|
|
|
17
|
|
|
|
0.10
|
|
Acquisition-related compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
28
|
|
|
|
0.15
|
|
|
|
-
|
|
|
|
-
|
|
Separation and related costs
|
|
|
2
|
|
|
|
0.01
|
|
|
|
8
|
|
|
|
0.05
|
|
|
|
20
|
|
|
|
0.11
|
|
|
|
24
|
|
|
|
0.14
|
|
Pension curtailment and settlement gains
|
|
|
(1
|
)
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(69
|
)
|
|
|
(0.38
|
)
|
|
|
-
|
|
|
|
-
|
|
Northern California wildfire-related costs
|
|
|
16
|
|
|
|
0.08
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16
|
|
|
|
0.09
|
|
|
|
-
|
|
|
|
-
|
|
Restructuring and related costs
|
|
|
5
|
|
|
|
0.03
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11
|
|
|
|
0.06
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
(6
|
)
|
|
|
(0.03
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
(0.02
|
)
|
|
|
(7
|
)
|
|
|
(0.04
|
)
|
Adjustment for taxes (a)
|
|
|
41
|
|
|
|
0.21
|
|
|
|
(17
|
)
|
|
|
(0.10
|
)
|
|
|
(21
|
)
|
|
|
(0.13
|
)
|
|
|
(55
|
)
|
|
|
(0.32
|
)
|
Non-GAAP Net income
|
|
$
|
135
|
|
|
$
|
0.71
|
|
|
$
|
110
|
|
|
$
|
0.64
|
|
|
$
|
462
|
|
|
$
|
2.53
|
|
|
$
|
419
|
|
|
$
|
2.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted
|
|
|
186
|
|
|
|
|
|
172
|
|
|
|
|
|
182
|
|
|
|
|
|
172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) For the three months ended October 31, 2017 and
October 31, 2016, management uses a non-GAAP effective tax rate of
17%. For the twelve months ended October 31, 2017 and October 31,
2016, management uses a non-GAAP effective tax rate of 18% and 17%,
respectively. Historical amounts are reclassified to conform with
current presentation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) EPS impact on Non-GAAP adjustments and Non-GAAP net
income is based on an adjusted share count of 189 million.
|
|
Please refer to page 9 for discussion on our non-GAAP financial
measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEYSIGHT TECHNOLOGIES, INC.
|
SEGMENT RESULTS INFORMATION
|
(In millions, except where noted)
|
(Unaudited)
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications Solutions Group
|
|
|
|
|
|
YoY
|
|
|
|
|
|
YoY
|
|
|
Q4'17
|
|
Q4'16
|
|
% Chg
|
|
FY17
|
|
FY16
|
|
% Chg
|
Revenue
|
|
$
|
462
|
|
|
$
|
442
|
|
|
4
|
%
|
|
$
|
1,738
|
|
|
$
|
1,752
|
|
|
(1
|
)%
|
Gross Margin, %
|
|
|
62.9
|
%
|
|
|
60.3
|
%
|
|
|
|
|
61.5
|
%
|
|
|
60.8
|
%
|
|
|
Income from Operations
|
|
$
|
98
|
|
|
$
|
75
|
|
|
|
|
$
|
311
|
|
|
$
|
314
|
|
|
|
Operating Margin, %
|
|
|
21
|
%
|
|
|
17
|
%
|
|
|
|
|
18
|
%
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronic Industrial Solutions Group
|
|
|
|
|
|
YoY
|
|
|
|
|
|
YoY
|
|
|
Q4'17
|
|
Q4'16
|
|
% Chg
|
|
FY17
|
|
FY16
|
|
% Chg
|
Revenue
|
|
$
|
206
|
|
|
$
|
201
|
|
|
3
|
%
|
|
$
|
836
|
|
|
$
|
776
|
|
|
8
|
%
|
Gross Margin, %
|
|
|
61.3
|
%
|
|
|
59.6
|
%
|
|
|
|
|
61.1
|
%
|
|
|
59.2
|
%
|
|
|
Income from Operations
|
|
$
|
45
|
|
|
$
|
47
|
|
|
|
|
$
|
199
|
|
|
$
|
169
|
|
|
|
Operating Margin, %
|
|
|
22
|
%
|
|
|
23
|
%
|
|
|
|
|
24
|
%
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ixia Solutions Group
|
|
|
|
|
|
YoY
|
|
|
|
|
|
YoY
|
|
|
Q4'17
|
|
Q4'16
|
|
% Chg
|
|
FY17
|
|
FY16
|
|
% Chg
|
Revenue
|
|
$
|
124
|
|
|
|
-
|
|
|
-
|
|
|
$
|
256
|
|
|
|
-
|
|
|
-
|
|
Gross Margin, %
|
|
|
76.2
|
%
|
|
|
-
|
|
|
|
|
|
76.6
|
%
|
|
|
-
|
|
|
|
Income from Operations
|
|
$
|
20
|
|
|
|
-
|
|
|
|
|
$
|
42
|
|
|
|
-
|
|
|
|
Operating Margin, %
|
|
|
16
|
%
|
|
|
-
|
|
|
|
|
|
17
|
%
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services Solutions Group
|
|
|
|
|
|
YoY
|
|
|
|
|
|
YoY
|
|
|
Q4'17
|
|
Q4'16
|
|
% Chg
|
|
FY17
|
|
FY16
|
|
% Chg
|
Revenue
|
|
$
|
110
|
|
|
$
|
108
|
|
|
2
|
%
|
|
$
|
419
|
|
|
$
|
402
|
|
|
4
|
%
|
Gross Margin, %
|
|
|
42.6
|
%
|
|
|
42.2
|
%
|
|
|
|
|
41.2
|
%
|
|
|
40.9
|
%
|
|
|
Income from Operations
|
|
$
|
18
|
|
|
$
|
20
|
|
|
|
|
$
|
68
|
|
|
$
|
63
|
|
|
|
Operating Margin, %
|
|
|
16
|
%
|
|
|
18
|
%
|
|
|
|
|
16
|
%
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue for our segments excludes the impact of amortization of
acquisition-related balances of $24 million and $59 million for
Q4'17 and FY17 for Ixia Solutions Group, respectively. For
Communications Solutions Group zero for Q4'17 and Q4'16 and $1
million and $12 million for FY17 and FY16 respectively. Segment
revenue and income from operations are consistent with the
respective non-GAAP measures as discussed on Page 9.
|
|
|
|
|
Page 8
|
Non-GAAP Financial Measures
|
|
|
Management uses both GAAP and non-GAAP financial measures to analyze
and assess the overall performance of the business, to make
operating decisions and to forecast and plan for future periods. We
believe that our investors benefit from seeing our results "through
the eyes of management" in addition to seeing our GAAP results. This
information enhances investors' understanding of the continuing
performance of our business and facilitates comparison of
performance to our historical and future periods.
|
|
Our non-GAAP financial measures may not be comparable to similarly
titled measures used by other companies, including industry peer
companies, limiting the usefulness of these measures for comparative
purposes.
|
|
These non-GAAP measures should be considered supplemental to and not
a substitute for financial information prepared in accordance with
GAAP. The discussion below presents information about each of the
non-GAAP financial measures and the company's reasons for including
or excluding certain categories of income or expenses from our
non-GAAP results. In future periods, we may exclude such items and
may incur income and expenses similar to these excluded items.
Accordingly, adjustments for these items and other similar items in
our non-GAAP presentation should not be interpreted as implying that
these items are non-recurring, infrequent or unusual.
|
|
Non-GAAP Revenue includes recognition of acquired deferred
revenue that was written down to fair value in purchase accounting.
Management believes that excluding fair value purchase accounting
adjustments more closely correlates with the ordinary and ongoing
course of the acquired company's operations and facilitates analysis
of revenue growth and business trends.
|
|
Non-GAAP Core Revenue is non-GAAP revenue (see Non-GAAP
Revenue above) excluding the impact of foreign currency
changes and revenue associated with businesses acquired within the
last twelve months. We exclude the impact of foreign currency
changes as currency rates can fluctuate based on factors that are
not within our control and can obscure revenue growth trends. As
the nature, size and number of acquisitions can vary significantly
from period to period and as compared to our peers, we exclude
revenue associated with recently acquired businesses to facilitate
comparisons of revenue growth and analysis of underlying business
trends.
|
|
Non-GAAP Income from Operations, Non-GAAP Net Income and
Non-GAAP Diluted EPS may include the following types of
adjustments:
|
|
•
|
Share-based Compensation Expense: We exclude share-based
compensation expense from our non-GAAP financial measures because
share-based compensation expense can vary significantly from period
to period based on the company's share price, as well as the timing,
size and nature of equity awards granted. Management believes the
exclusion of this expense facilitates the ability of investors to
compare the company's operating results with those of other
companies, many of which also exclude share-based compensation
expense in determining their non-GAAP financial measures.
|
|
|
•
|
Acquisition-related Items: We exclude the impact of certain
items recorded in connection with business combinations from our
non-GAAP financial measures that are either non-cash or not normal,
recurring operating expenses due to their nature, variability of
amounts and lack of predictability as to occurrence or timing. These
amounts may include non-cash items such as the amortization of
acquired intangible assets and amortization of items associated with
fair value purchase accounting adjustments, including recognition of
acquired deferred revenue (see Non-GAAP Revenue above). We also
exclude transaction and certain other cash costs associated with
business acquisitions that are not normal recurring operating
expenses, including amortization of amounts paid to redeem acquires'
unvested stock-based compensation awards, and legal, accounting and
due diligence costs. We exclude these charges to facilitate a more
meaningful evaluation of our current operating performance and
comparisons to our past operating performance.
|
|
|
•
|
Separation and Related Costs: We exclude all incremental
expenses incurred to effect the separation of Keysight from Agilent.
We exclude expenses that would not have been incurred if we had no
plan to spin-off including, among other things, branding, legal,
accounting and advisory fees, costs to resize and optimize our
infrastructure and other costs to separate and transition from
Agilent. We believe that these costs do not reflect expected future
operating expenses and do not contribute to a meaningful evaluation
of the company's current operating performance or comparisons to our
operating performance in other periods.
|
|
|
•
|
Restructuring and Related Costs: We exclude incremental
expenses associated with restructuring initiatives, usually aimed at
material changes in the business or cost structure. Such costs may
include employee separation costs, asset impairments,
facility-related costs, contract termination fees, and costs to move
operations from one location to another. These activities can vary
significantly from period to period based on the timing, size and
nature of restructuring plans; therefore, we do not consider such
costs to be normal, recurring operating expenses. We believe that
these costs do not reflect expected future operating expenses and do
not contribute to a meaningful evaluation of the company's current
operating performance or comparisons to our operating performance in
other periods.
|
|
|
•
|
Northern California wildfire related costs and Other Items:
We exclude certain other significant income or expense items that
may occur occasionally and are not normal, recurring, cash operating
from our non-GAAP financial measures. Such items are evaluated on an
individual basis based on both quantitative and qualitative factors
and generally represent items that we would not anticipate occurring
as part of our normal business on a regular basis. While not
all-inclusive, examples of certain other significant items excluded
from non-GAAP financial measures would be: costs related to unusual
disaster like Northern California wildfires, significant realized
gains or losses associated with our employee benefit plans,
significant litigation-related loss contingency accruals and
settlement fees or gains associated with other disputed matters.
|
|
|
•
|
Estimated Tax Rate: We utilize a consistent methodology for
long-term projected non-GAAP tax rate. When projecting this
long-term rate, we exclude any tax benefits or expenses that are not
directly related to ongoing operations and which are either isolated
or cannot be expected to occur again with any regularity or
predictability. Additionally, we evaluate our current long-term
projections, current tax structure and other factors, such as
existing tax positions in various jurisdictions and key tax holidays
in major jurisdictions where Keysight operates. This tax rate could
change in the future for a variety of reasons, including but not
limited to significant changes in geographic earnings mix including
acquisition activity, or fundamental tax law changes in major
jurisdictions where Keysight operates. The above reasons also limit
our ability to reasonably estimate the future GAAP tax rate and
provide a reconciliation of the expected non-GAAP earnings per share
for the fourth quarter of fiscal 2017 to the GAAP equivalent.
|
|
|
Management recognizes these items can have a material impact on our
cash flows and/or our net income. Our GAAP financial statements,
including our Condensed Consolidated Statement of Cash Flows,
portray those effects. Although we believe it is useful for
investors to see core performance free of special items, investors
should understand that the excluded costs are actual expenses that
may impact the cash available to us for other uses. To gain a
complete picture of all effects on the company's profit and loss
from any and all events, management does (and investors should) rely
upon the Condensed Consolidated Statement of Operations prepared in
accordance with GAAP. The non-GAAP measures focus instead upon the
core business of the company, which is only a subset, albeit a
critical one, of the company's performance.
|
|
Page 9
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20171206006200/en/
[ Back To TMCnet.com's Homepage ]
|