TMCnet News

Skyworks Exceeds Q4 FY17 Expectations
[November 06, 2017]

Skyworks Exceeds Q4 FY17 Expectations


Skyworks Solutions, Inc. (NASDAQ: SWKS) an innovator of high performance analog semiconductors connecting people, places and things, today reported fourth fiscal quarter and year-end results for the period ending September 29, 2017. Revenue for the fourth fiscal quarter was $984.6 million, up 18 percent year-over-year and exceeding consensus estimates.

On a GAAP basis, operating income for the fourth fiscal quarter of 2017 was $345.9 million with diluted earnings per share of $1.51. On a non-GAAP basis, operating income was $379.2 million with non-GAAP diluted earnings per share of $1.82, up 24 percent year-over-year and $0.07 better than consensus estimates.

For fiscal year 2017, revenue was a record $3.7 billion, up 11 percent year-over-year, with GAAP diluted earnings per share of $5.41 and cash flow from operations of $1.5 billion. Non-GAAP diluted earnings per share for fiscal year 2017 was also a record $6.45, up 16 percent year-over-year.

"Skyworks is capitalizing on global demand for connectivity across Mobile and Internet of Things ecosystems as demonstrated by our record fourth quarter and fiscal 2017 performance," said Liam K. Griffin, president and chief executive officer of Skyworks. "The connected economy is gaining significant momentum and enhancing the way we live, work, play and educate. At the same time, the broad range of usage cases and expanding scope of newly connected platforms are crowding radio spectrum and stressing network capacity. These dynamics portend a digital traffic jam while creating a tremendous opportunity. Given our strategic investments, technology breadth and differentiated system solutions, Skyworks is well positioned to empower revolutionary 5G applications, enabling up to 100x increases in speed and near-zero latency with expanding network capacity. Our ambitious vision of 'connecting everyone and everything, all the time' has never been more relevant and exciting."

Fourth Quarter Business Highlights

  • Powered Samsung's flagship LTE platforms with proprietary DRx™ modules, GPS devices and DC/DC converters
  • Expanded content across Huawei's premium smartphones with low/mid/high band SkyOne® and SkyBlue™ architectures
  • Supported Oppo, Vivo and Xiaomi product launches in China
  • Enabled Sonos' newest HiFi platforms incorporating Amazon's Alexa virtual assistant technology
  • Ramped ultra-low-power Bluetooth® solutions for advanced location trackers
  • Delivered innovative ZigBee® and ISM modules for Bosch's home security systems and Cisco's smart street lights
  • Captured design wins in Nest's next generation smart thermostats
  • Introduced 802.11ax Wi-Fi engines for home and commercial environments
  • Commenced volume production of in-vehicle telematics systems at Hyundai
  • Secured connectivity wins at DJI for virtual reality and drone applications
  • Launched precision GPS and antenna technology in FitBit's smart watches
  • Unveiled high power solutions with leading base station OEMs for 5G massive MIMO deployments

First Fiscal Quarter 2018 Outlook

We provide earnings guidance on a non-GAAP basis because certain information necessary to reconcile such guidance to GAAP is difficult to estimate and dependent on future events outside of our control. Please refer to the attached Discussion Regarding the Use of Non-GAAP Financial Measures in this press release for a further discussion of our use of non-GAAP measures, including quantification of known expected adjustment items.

"Our market outperformance is being driven by new customers and content growth across an increasingly diverse set of end market applications," said Kris Sennesael, senior vice president and chief financial officer of Skyworks. "Specifically, in the first fiscal quarter of 2018 we expect revenue to be up 15 percent year-over-year to $1.050 billion, with non-GAAP diluted earnings per share of $1.91, up 19 percent year-over-year."

Dividend Payment

Skyworks' Board of Directors has declared a cash dividend of $0.32 per share of the Company's common stock, payable on December 12, 2017, to stockholders of record at the close of business on November 21, 2017.

Skyworks' Fourth Fiscal Quarter 2017 Conference Call

Skyworks will host a conference call with analysts to discuss its fourth fiscal quarter 2017 results and business outlook today at 5:00 p.m. Eastern time. To listen to the conference call via the Internet, please visit the investor relations section of Skyworks' website. To listen to the conference call via telephone, please call (800) 700-7860 (domestic) or (612) 332-0718 (international), confirmation code: 431422.

Playback of the conference call will begin at 9:00 p.m. Eastern time on November 6, and end at 9:00 p.m. Eastern time on November 13. The replay will be available on Skyworks' website or by calling (800) 475-6701 (domestic) or (320) 365-3844 (international), access code: 431422.

About Skyworks

Skyworks Solutions, Inc. is empowering the wireless networking revolution. Our highly innovative analog semiconductors are connecting people, places and things spanning a number of new and previously unimagined applications within the automotive, broadband, cellular infrastructure, connected home, industrial, medical, military, smartphone, tablet and wearable markets.

Skyworks is a global company with engineering, marketing, operations, sales and support facilities located throughout Asia, Europe and North America and is a member of the S&P 500® and Nasdaq-100® market indices (NASDAQ: SWKS). For more information, please visit Skyworks' website at: www.skyworksinc.com.

Safe Harbor Statement

This news release includes "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include without limitation information relating to future results and expectations of Skyworks (e.g., certain projections and business trends) and plans for dividend payments. Forward-looking statements can often be identified by words such as "anticipates," "expects," "forecasts," "intends," "believes," "plans," "may," "will," or "continue," and similar expressions and variations or negatives of these words. All such statements are subject to certain risks, uncertainties and other important factors that could cause actual results to differ materially and adversely from those projected, and may affect our future operating results, financial position and cash flows.

These risks, uncertainties and other important factors include, but are not limited to: the susceptibility of the semiconductor industry and the markets addressed by our, and our customers', products to economic downturns; our reliance on several key customers for a large percentage of our sales; the volatility of our stock price; declining selling prices, decreased gross margins, and loss of market share as a result of increased competition; our ability to develop, manufacture and market innovative products and avoid product obsolescence; fluctuations in our manufacturing yields due to our complex and specialized manufacturing processes; problems or delays that we may face in shifting our products to smaller geometry process technologies and in achieving higher levels of design integration; the quality of our products and any defect remediation costs; the availability and pricing of third-party semiconductor foundry, assembly and test capacity, raw materials and supplier components; our ability to retain, recruit and hire key executives, technical personnel and other employees in the positions and numbers, with the experience and capabilities, and at the compensation levels needed to implement our business and product plans; the timing, rescheduling or cancellation of significant customer orders and our ability, as well as the ability of our customers, to manage inventory; uncertainties of litigation, including potential disputes over intellectual property infringement and rights, as well as payments related to the licensing and/or sale of such rights; our ability to continue to grow and maintain an intellectual property portfolio and obtain needed licenses from third parties; economic, social, military and geo-political conditions in the countries in which we, our customers or our suppliers operate, including security and health risks, possible disruptions in transportation networks and fluctuations in foreign currency exchange rates; changes in laws, regulations and/or policies that could adversely affect either (i) the economy and our customers' demand for our products or (ii) the financial markets and our ability to raise capital; our ability to make certain investments and acquisitions, integrate companies we acquire, and/or enter into strategic alliances; our ability to prevent theft of our intellectual property, disclosure of confidential information, or breaches of our information technology systems; and other risks and uncertainties, including, but not limited to, those detailed from time to time in our filings with the Securities and Exchange Commission.

The forward-looking statements contained in this news release are made only as of the date hereof, and we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

Note to Editors: Skyworks and the Skyworks symbol are trademarks or registered trademarks of Skyworks Solutions, Inc. or its subsidiaries in the United States and other countries. Third-party brands and names are for identification purposes only, and are the property of their respective owners.





 
SKYWORKS SOLUTIONS, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
           
Three Months Ended Twelve Months Ended

(in millions, except per share amounts)

September 29,
2017
September 30,
2016
September 29,
2017
September 30,
2016
Net revenue $ 984.6 $ 835.4 $ 3,651.4 $ 3,289.0
Cost of goods sold 485.7   411.0   1,809.6   1,623.8  
Gross profit 498.9 424.4 1,841.8 1,665.2
Operating expenses:
Research and development 91.8 73.2 355.2 312.4
Selling, general and administrative 56.4 53.3 204.6 195.9
Amortization of intangibles 5.0 6.4 27.6 33.4
Restructuring and other charges (0.2 ) (0.4 ) 0.6   4.8  
Total operating expenses 153.0 132.5 588.0 546.5
Operating income 345.9 291.9 1,253.8 1,118.7
Other income (expense), net 1.8 (0.8 ) 3.2 (6.6 )
Merger termination fee -   -   -   88.5  
Income before income taxes 347.7 291.1 1,257.0 1,200.6
Provision for income taxes 66.4   44.3   246.8   205.4  
Net income $ 281.3   $ 246.8   $ 1,010.2   $ 995.2  
 
Earnings per share:
Basic $ 1.53   $ 1.33   $ 5.48   $ 5.27  
Diluted $ 1.51   $ 1.31   $ 5.41   $ 5.18  
Weighted average shares:
Basic 183.4   185.7   184.3   188.7  
Diluted 185.7   188.8   186.7   192.1  
 

 

SKYWORKS SOLUTIONS, INC.

UNAUDITED RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES

           
Three Months Ended Twelve Months Ended
(in millions) September 29,
2017
September 30,
2016
September 29,
2017
September 30,
2016
GAAP gross profit $ 498.9 $ 424.4 $ 1,841.8 $ 1,665.2
Share-based compensation expense [a] 3.5 1.9 13.6 11.3
Acquisition-related expenses [b] -   (0.4 ) -   1.4  
Non-GAAP gross profit $ 502.4   $ 425.9   $ 1,855.4   $ 1,677.9  
GAAP gross margin % 50.7 % 50.8 % 50.4 % 50.6 %
Non-GAAP gross margin % 51.0 % 51.0 % 50.8 % 51.0 %
 
Three Months Ended Twelve Months Ended
(in millions) September 29,
2017
September 30,
2016
September 29,
2017
September 30,
2016
GAAP operating income $ 345.9 $ 291.9 $ 1,253.8 $ 1,118.7
Share-based compensation expense [a] 24.2 19.7 88.5 78.0
Acquisition-related expenses [b] 0.3 0.3 4.6 7.5
Amortization of intangibles [c] 5.0 6.4 27.6 33.4
Restructuring and other charges [d] (0.2 ) (0.4 ) 0.6 4.8
Litigation settlement gains, losses and expenses [e] 4.0 (0.1 ) 4.0 1.7
Deferred executive compensation [f] -   0.6   -   0.6  
Non-GAAP operating income $ 379.2   $ 318.4   $ 1,379.1   $ 1,244.7  
GAAP operating margin % 35.1 % 34.9 % 34.3 % 34.0 %
Non-GAAP operating margin % 38.5 % 38.1 % 37.8 % 37.8 %
 
Three Months Ended Twelve Months Ended
(in millions) September 29,
2017
September 30,
2016
September 29,
2017
September 30,
2016
GAAP net income $ 281.3 $ 246.8 $ 1,010.2 $ 995.2
Share-based compensation expense [a] 24.2 19.7 88.5 78.0
Acquisition-related expenses [b] 0.3 0.3 4.6 7.5
Amortization of intangibles [c] 5.0 6.4 27.6 33.4
Restructuring and other charges [d] (0.2 ) (0.4 ) 0.6 4.8
Litigation settlement gains, losses and expenses [e] 4.0 (0.1 ) 4.0 1.7
Deferred executive compensation [f] - 0.6 - 0.6
Merger termination fee [g] - - - (88.5 )
Interest expense on seller-financed debt [h] - 0.1 - 1.1
Tax adjustments [i] 24.2   4.2   69.6   35.4  
Non-GAAP net income $ 338.8   $ 277.6   $ 1,205.1   $ 1,069.2  
 
 

SKYWORKS SOLUTIONS, INC.

UNAUDITED RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES

           
Three Months Ended Twelve Months Ended
September 29,
2017
September 30,
2016
September 29,
2017
September 30,
2016
GAAP net income per share, diluted $ 1.51 $ 1.31 $ 5.41 $ 5.18
Share-based compensation expense [a] 0.13 0.11 0.48 0.41
Acquisition-related expenses [b] - - 0.02 0.04
Amortization of intangibles [c] 0.03 0.03 0.15 0.17
Restructuring and other charges [d] - - - 0.02
Litigation settlement gains, losses and expenses [e] 0.02 - 0.02 0.01
Deferred executive compensation [f] - - - 0.01
Merger termination fee [g] - - - (0.46 )
Interest expense on seller-financed debt [h] - - - 0.01
Tax adjustments [i] 0.13   0.02   0.37   0.18  
Non-GAAP net income per share, diluted $ 1.82   $ 1.47   $ 6.45   $ 5.57  
 

SKYWORKS SOLUTIONS, INC.

DISCUSSION REGARDING THE USE OF NON-GAAP FINANCIAL MEASURES

Our earnings release contains some or all of the following financial measures that have not been calculated in accordance with United States Generally Accepted Accounting Principles ("GAAP"): (i) non-GAAP gross profit and gross margin, (ii) non-GAAP operating income and operating margin, (iii) non-GAAP net income, and (iv) non-GAAP diluted earnings per share. As set forth in the "Unaudited Reconciliations of Non-GAAP Financial Measures" table found above, we derive such non-GAAP financial measures by excluding certain expenses and other items from the respective GAAP financial measure that is most directly comparable to each non-GAAP financial measure. Management uses these non-GAAP financial measures to evaluate our operating performance and compare it against past periods, make operating decisions, forecast for future periods, compare our operating performance against peer companies and determine payments under certain compensation programs. These non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by eliminating certain non-recurring expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods and competitors more difficult, obscure trends in ongoing operations or reduce management's ability to make forecasts.

We provide investors with non-GAAP gross profit and gross margin, non-GAAP operating income and operating margin, non-GAAP net income and non-GAAP diluted earnings per share because we believe it is important for investors to be able to closely monitor and understand changes in our ability to generate income from ongoing business operations. We believe these non-GAAP financial measures give investors an additional method to evaluate historical operating performance and identify trends, an additional means of evaluating period-over-period operating performance and a method to facilitate certain comparisons of our operating results to those of our peer companies. We also believe that providing non-GAAP operating income and operating margin allows investors to assess the extent to which our ongoing operations impact our overall financial performance. We further believe that providing non-GAAP net income and non-GAAP diluted earnings per share allows investors to assess the overall financial performance of our ongoing operations by eliminating the impact of share-based compensation expense, acquisition-related expenses, amortization of intangibles, restructuring-related charges, litigation settlement gains, losses and expenses, merger termination fees, interest expense on seller-financed debt and certain tax items which may not occur in each period presented and which may represent non-cash items unrelated to our ongoing operations. We believe that disclosing these non-GAAP financial measures contributes to enhanced financial reporting transparency and provides investors with added clarity about complex financial performance measures.

We calculate non-GAAP gross profit by excluding from GAAP gross profit, share-based compensation expense and acquisition-related expenses. We calculate non-GAAP operating income by excluding from GAAP operating income, share-based compensation expense, acquisition-related expenses, amortization of intangibles, restructuring-related charges, and litigation settlement gains, losses and expenses. We calculate non-GAAP net income and diluted earnings per share by excluding from GAAP net income and diluted earnings per share, share-based compensation expense, acquisition-related expenses, amortization of intangibles, restructuring-related charges, litigation settlement gains, losses and expenses, merger termination fees, interest expense on seller-financed debt and certain tax items. We exclude the items identified above from the respective non-GAAP financial measure referenced above for the reasons set forth with respect to each such excluded item below:

Share-Based Compensation - because (1) the total amount of expense is partially outside of our control because it is based on factors such as stock price volatility and interest rates, which may be unrelated to our performance during the period in which the expense is incurred, (2) it is an expense based upon a valuation methodology premised on assumptions that vary over time, and (3) the amount of the expense can vary significantly between companies due to factors that can be outside of the control of such companies.

Acquisition-Related Expenses - including such items as, when applicable, amortization of acquired intangible assets, fair value adjustments to contingent consideration, fair value charges incurred upon the sale of acquired inventory, acquisition-related professional fees, deemed compensation expenses and interest expense on seller-financed debt, because they are not considered by management in making operating decisions and we believe that such expenses do not have a direct correlation to our future business operations and thereby including such charges does not accurately reflect the performance of our ongoing operations for the period in which such charges are incurred.

Restructuring-Related Charges - because, to the extent such charges impact a period presented, we believe that they have no direct correlation to our future business operations and including such charges does not necessarily reflect the performance of our ongoing operations for the period in which such charges are incurred.

Litigation Settlement Gains, Losses and Expenses - including gains, losses and expenses related to the resolution of other-than-ordinary-course threatened and actually filed lawsuits and other-than-ordinary-course contractual disputes, because (1) they are not considered by management in making operating decisions, (2) such litigation has been infrequent in nature, (3) such gains, losses and expenses are generally not directly controlled by management, (4) we believe such gains, losses and expenses do not necessarily reflect the performance of our ongoing operations for the period in which such charges are recognized and (5) the amount of such gains or losses and expenses can vary significantly between companies and make comparisons less reliable.

Merger Termination Fees - because we believe such non-recurring fees have no direct correlation to our business operations or performance during the period in which they are received or for any future period.

Certain Income Tax Items - including certain deferred tax charges and benefits that do not result in a current tax payment or tax refund and other adjustments, including but not limited to, items unrelated to the current fiscal year or that are not indicative of our ongoing business operations.

The non-GAAP financial measures presented in the table above should not be considered in isolation and are not an alternative for the respective GAAP financial measure that is most directly comparable to each such non-GAAP financial measure. Investors are cautioned against placing undue reliance on these non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures to arrive at these non-GAAP financial measures. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures are likely to have limited value for purposes of drawing comparisons between companies because different companies may calculate similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.

Our earnings release contains forward-looking estimates of non-GAAP diluted earnings per share for the first quarter of our 2018 fiscal year ("Q1 2018"). We provide this non-GAAP measure to investors on a prospective basis for the same reasons (set forth above) that we provide it to investors on a historical basis. We are unable to provide a reconciliation of our forward-looking estimate of Q1 2018 GAAP diluted earnings per share to a forward-looking estimate of Q1 2018 non-GAAP diluted earnings per share because certain information needed to make a reasonable forward-looking estimate of GAAP diluted earnings per share for Q1 2018 (other than estimated share-based compensation expense of $0.14 to $0.16 per diluted share, certain tax items of ($0.07) to ($0.13) per diluted share and estimated amortization of intangibles of $0.03 to $0.05 per diluted share) is difficult to predict and estimate and is often dependent on future events that may be uncertain or outside of our control. Such events may include unanticipated changes in our GAAP effective tax rate, unanticipated one-time charges related to asset impairments (fixed assets, inventory, intangibles or goodwill), unanticipated acquisition-related expenses, unanticipated litigation settlement gains, losses and expenses and other unanticipated non-recurring items not reflective of ongoing operations. We believe the probable significance of these unknown items, in the aggregate, to be in the range of $0.00 to $0.05 in quarterly earnings per diluted share on a GAAP basis. Our forward-looking estimates of both GAAP and non-GAAP measures of our financial performance may differ materially from our actual results and should not be relied upon as statements of fact.

[a]     These charges represent expense recognized in accordance with ASC 718 - Compensation, Stock Compensation. For the three months ended September 29, 2017, approximately $3.5 million, $9.4 million and $11.3 million were included in cost of goods sold, research and development expense and selling, general and administrative expense, respectively. For the fiscal year ended September 29, 2017, approximately $13.6 million, $35.3 million and $39.6 million were included in cost of goods sold, research and development expense and selling, general and administrative expense, respectively.
 
For the three months ended September 30, 2016, approximately $1.9 million, $8.3 million and $9.5 million were included in cost of goods sold, research and development expense and selling, general and administrative expense, respectively. For the fiscal year ended September 30, 2016, approximately $11.3 million, $32.2 million and $34.5 million were included in cost of goods sold, research and development expense and selling, general and administrative expense, respectively.
 
[b] The acquisition-related expenses recognized during the three months and fiscal year ended September 29, 2017, include a $0.3 million and a $4.6 million charge, respectively, to general and administrative expenses primarily associated with acquisitions completed or contemplated during the period.
 
The acquisition-related expenses recognized during the three months and fiscal year ended September 30, 2016, include a $0.4 million credit and a $1.4 million charge, respectively, to cost of goods sold related to the sale of acquired inventory and $0.7 million and $6.1 million, respectively, in general and administrative expenses primarily associated with acquisitions completed or contemplated during the periods.
 
[c] During the three months and fiscal year ended September 29, 2017, the Company incurred $5.0 million and $27.6 million, respectively, in amortization of intangibles.
 
During the three months and fiscal year ended September 30, 2016, the Company incurred $6.4 million and $33.4 million, respectively, in amortization of intangibles.
 
[d] During the three months and fiscal year ended September 29, 2017, the Company incurred a $0.2 million credit and a $0.6 million charge, respectively, in employee severance costs primarily related to restructuring plans that were implemented during the periods.
 
During the three months and fiscal year ended September 30, 2016, the Company incurred a $0.4 million credit and a $4.8 million charge, respectively, in employee severance costs primarily related to restructuring plans that were implemented during the periods.
 
[e] During the three months and fiscal year ended September 29, 2017, the Company recognized a $4.0 million charge to general and administrative expenses associated with ongoing litigations.
 
During the three months and fiscal year ended September 30, 2016, the Company recognized a $0.1 million credit and a $1.7 million charge, respectively, primarily related to general and administrative expenses associated with ongoing litigations.
 
[f] During the three months and fiscal year ended September 30, 2016, the Company incurred $0.6 million in deferred executive compensation expenses.
 
[g] During the fiscal year ended September 30, 2016, PMC-Sierra, Inc. ("PMC"), notified the Company on November 23, 2015, that it had terminated the Amended and Restated Agreement and Plan of Merger entered into between the parties in order to accept a superior acquisition proposal. As a result, on November 24, 2015, PMC paid the Company a $88.5 million merger termination fee.
 
[h] During the three months and fiscal year ended September 30, 2016, the Company recognized $0.1 million and $1.1 million, respectively, in interest expense associated with the accretion of the present value of the $76.5 million liability related to the future purchase of the remaining 34% interest in the joint venture between the Company and Panasonic. The Company acquired the remaining 34% interest from Panasonic on August 1, 2016.
 
[i] During the three months and fiscal year ended September 29, 2017, these amounts primarily represent the use of net operating loss carryforwards, deferred tax expense not affecting taxes payable, tax deductible share-based compensation expense in excess of GAAP share-based compensation expense, the release of previously reserved items that are no longer required as a result of audits, and non-cash expense (benefit) related to uncertain tax positions.
 
During the three months and fiscal year ended September 30, 2016, these amounts primarily represent the use of net operating loss and research and development tax credit carryforwards, deferred tax expense not affecting taxes payable, tax deductible share-based compensation expense in excess of GAAP share-based compensation expense, the tax attributable to the merger termination fee, the release of previously reserved items that are no longer required as a result of the IRS audits, and non-cash expense (benefit) related to uncertain tax positions.
 
SKYWORKS SOLUTIONS, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
       
(in millions) September 29,
2017
September 30,
2016
Assets
Current assets:
Cash and cash equivalents $ 1,616.8 $ 1,083.8
Accounts receivable, net 454.7 416.6
Inventory 493.5 424.0
Other current assets 68.7 77.7
Property, plant and equipment, net 882.3 806.3
Goodwill and intangible assets, net 950.8 940.3
Other assets 106.8   106.7
Total assets $ 4,573.6   $ 3,855.4
 
Liabilities and Equity
Current liabilities:
Accounts payable $ 258.4 $ 110.4
Accrued and other current liabilities 129.5 99.8
Other long-term liabilities 120.0 103.8
Stockholders' equity 4,065.7   3,541.4
Total liabilities and equity $ 4,573.6   $ 3,855.4
 
 

SKYWORKS SOLUTIONS, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
           
Three Months Ended Twelve Months Ended
(in millions) September 29,
2017
September 30,
2016
September 29,
2017
September 30,
2016
Cash flow from operating activities
Net income $ 281.3 $ 246.8 $ 1,010.2 $ 995.2
Adjustments to reconcile net income to net cash provided by operating activities:
Share-based compensation 24.2 19.7 88.5 78.0
Depreciation 60.4 54.8 227.2 214.4
Amortization of intangible assets 5.0 6.4 27.6 33.4
Contribution of common shares to savings and retirement plans 7.8 6.7 15.0 18.0
Deferred income taxes (0.6 ) (1.5 ) 2.2 -
Excess tax benefit from share-based compensation (5.4 ) 1.4 (40.8 ) (43.7 )
Other 0.3 0.1 0.3 0.3
Changes in operating assets:
Receivables, net (57.3 ) 153.4 (37.1 ) 121.4
Inventory (10.5 ) 13.4 (69.2 ) (147.3 )
Other current and long-term assets 12.6 (13.2 ) 3.3 (20.4 )
Accounts payable 79.7 (71.3 ) 147.8 (181.5 )
Other current and long-term liabilities 27.9   38.3   96.3   27.9  
Net cash provided by operations 425.4   455.0   1,471.3   1,095.7  
Cash flow from investing activities
Capital expenditures (85.3 ) (15.7 ) (303.3 ) (189.3 )
Payments for acquisitions, net of cash acquired - (0.6 ) (13.7 ) (55.6 )
Purchased intangibles (12.1 ) (5.5 ) (12.1 ) (6.0 )
Maturity of investments -   -   3.2   -  
Net cash used in investing activities (97.4 ) (21.8 ) (325.9 ) (250.9 )
Cash flow from financing activities
Payments for obligations recorded for business combinations - (76.5 ) - (76.5 )
Excess tax benefit from share-based compensation 5.4 (1.4 ) 40.8 43.7
Repurchase of common stock - payroll tax withholdings on equity awards (1.2 ) (0.4 ) (49.2 ) (73.3 )
Repurchase of common stock - share repurchase program (101.8 ) (198.6 ) (432.3 ) (525.6 )
Dividends paid (58.9 ) (52.2 ) (214.6 ) (201.0 )
Net proceeds from exercise of stock options 8.0 6.0 53.8 28.1
Deferred payments for intangible assets (5.5 ) - (5.5 ) -
Payments of contingent consideration (1.2 ) -   (5.4 ) -  
Net cash used in financing activities (155.2 ) (323.1 ) (612.4 ) (804.6 )
Net increase (decrease) in cash and cash equivalents 172.8 110.1 533.0 40.2
Cash and cash equivalents at beginning of period 1,444.0   973.7   1,083.8   1,043.6  
Cash and cash equivalents at end of period $ 1,616.8   $ 1,083.8   $ 1,616.8   $ 1,083.8  


[ Back To TMCnet.com's Homepage ]