TMCnet News

KBRA Assigns Preliminary Ratings to Invitation Homes 2017-SFR2
[October 31, 2017]

KBRA Assigns Preliminary Ratings to Invitation Homes 2017-SFR2


Kroll Bond Rating Agency (KBRA) has assigned preliminary ratings to six classes of Invitation Homes 2017-SFR2 (IH 2017-SFR2) single-family rental pass-through certificates.

IH 2017-SFR2 is a single-borrower, single-family rental (SFR (News - Alert)) securitization that will be collateralized by an $865.0 million loan secured by first priority mortgages on 4,419 income-producing single-family homes. The entire subject portfolio consists of rollover properties that were previously securitized in IH 2014-SFR2 (2,337 homes, 53.6% by BPO) and IH 2014-SR3 (2,082 homes, 46.4% by BPO). Both of these deals are expected to pay-off in full in conjunction with the closing of the subject transaction. The floating-rate loan will require interest-only payments and have a fully extended loan term of seven years (two-year initial term with five 12-month extension options). IH 2017-SFR2 will be the eighth rated securitization issued by Invitation Homes.

The subject transaction is the third rated SFR securitization to include a voluntary substitution feature that permits the issuer to replace any property or sub-portfolio of properties with a substitute property or portfolio of properties up to a maximum of 5.0% of the homes in the underlying portfolio, by count, as of the closing date. Voluntary substitution is only allowed following the one year anniversary of the closing date of the transaction. IH is allowed to replace up to 221 properties over the remaining duration of the deal with occupied detached single-family homes. As the substitution threshold is by count, it is conceivable that up to 11.1% of the pool, by value, could be substituted if the assets that were removed from the pool were comprised of those with the highest BPO values.

The subject properties are single-family homes located in 10 states, with the three largest state exposures representing 78.4% of the aggregate broker price opinion (BPO) value of the portfolio: California (36.9%), Florida (32.0%), and Arizona (9.4%). The aggregate BPO value of the underlying homes was $1.2 billion, yielding an LTV of 70.0%. KBRA adjusted the BPOs, which yielded an aggregate value of $1.1 billion. This represents an 8.9% haircut to the nominal BPO value. The resulting LTV based on KBRA's adjusted BPO value was 76.8%.

KBRA used its Single-Family Rental Securitization Methodology to evaluate the transaction. The methodology leverages elements of KBRA's commercial mortgage-backed securities and residential mortgage-backed securities criteria due to the fact that the collateral underlying an SFR transaction has both commercial and residential characteristics. As the properties generate a cash flow stream from tenant rental payments, CMBS methodologies were used to determine the loan's probability of default. To determine loss given default, KBRA assumed the underlying collateral properties would be liquidated in the residential property market.

For further details on KBRA's analysis, please see our pre-sale report, entitled Invitation Homes 2017-SFR2, which is published at www.kbra.com.

The preliminary ratings are based on information known to KBRA at the time of this publication. Information received subsequent to this release could result in the assignment of final ratings that differ from the preliminary ratings.





Class       Rating       Balance (USD)       Rating Action
A       AAA (sf)       $386,146,000       Preliminary
B       AA+ (sf)       $117,387,000       Preliminary
C       AA- (sf)       $89,587,000       Preliminary
D       A (sf)       $58,693,000       Preliminary
E       BBB (sf)       $120,478,000       Preliminary
F       BB (sf)       $92,736,000       Preliminary

Representations & Warranties Disclosure

All Nationally Recognized Statistical Rating Organizations are required, pursuant to SEC (News - Alert) Rule 17g-7, to provide a description of a transaction's representations, warranties and enforcement mechanisms that are available to investors when issuing credit ratings. KBRA's disclosure for this transaction can be found in the report available here.

Related Publications: (available at www.kbra.com)

CONNECT WITH KBRA

Twitter

LinkedIn

Download the iOS App

YouTube

About Kroll Bond Rating Agency

KBRA is registered with the U.S. Securities and Exchange Commission as a Nationally Recognized Statistical Rating Organization (NRSRO). In addition, KBRA is recognized by the National Association of Insurance Commissioners (NAIC) as a Credit Rating Provider (CRP).


[ Back To TMCnet.com's Homepage ]