TMCnet News

CPI International Announces First Quarter 2017 Financial Results
[February 07, 2017]

CPI International Announces First Quarter 2017 Financial Results


PALO ALTO, Calif., Feb. 7, 2017 /PRNewswire/ -- CPI International Holding Corp., the parent company of CPI International, Inc. (CPI), today announced financial results for its fiscal year 2017 first quarter, which ended on December 30, 2016.

"As we indicated in our financial results conference call in December, we expect fiscal 2017 to follow a similar quarterly pattern to fiscal 2016.  Specifically, we expect business momentum to grow as the year progresses, resulting in a stronger second half of the year as compared to the first half.  CPI's performance in the first quarter was consistent with these expectations.  Although we experienced delays on certain orders in the first quarter, several previously delayed orders of meaningful size were placed in January, just after the quarter ended, including significant orders for amplifiers, antennas and high-power vacuum electron devices," said Joe Caldarelli, chief executive officer.  "We are confident that business will continue to ramp up as the year progresses."

Orders and Sales

CPI booked $104 million in orders in the first quarter of fiscal 2017, a 14 percent decrease from the $120 million booked in the same quarter of the previous year.  Orders increased in the medical market, but decreased in the defense and communications markets.

Sales totaled $115 million in the first quarter of fiscal 2017, a four percent increase from the $111 million generated in the same quarter of the previous year.  Sales increased in the medical and communications markets, but decreased in the defense market.

Net Income and Adjusted EBITDA

CPI's net income in the first quarter of fiscal 2017 totaled $0.2 million, improving from the $1.2 million net loss recorded in the same quarter of the previous year.

Adjusted EBITDA totaled $18.6 million in the first quarter of fiscal 2017, increasing from the $16.3 million generated in the same quarter of the previous year.

Higher sales volume in the first quarter of fiscal 2017 was the primary reason for the increases in net income and adjusted EBITDA.  In addition, in comparison to the same quarter of the previous year, CPI's net income in the first quarter of fiscal 2017 benefited from the absence of expenses related to the September 2015 acquisition of ASC Signal Corporation.

Defense Market

In the first quarter of fiscal 2017, CPI's orders in the defense market decreased eight percent to $35.6 million.  This decrease was primarily the result of the timing of large orders to support the Aegis radar systems.  In particular, in the first quarter of fiscal 2016, CPI's Econco Division received a multi-year order totaling more than $9 million to provide new power grid devices for the Aegis radar systems; as expected, this order did not repeat in the first quarter of fiscal 2017.  The decrease in orders for the Aegis radar systems was partially offset by an increase in orders to support a variety of other domestic radar systems.

CPI's defense sales decreased eight percent to $36.7 million.  This decrease was due to the recent completion of a large aircraft radome program, which resulted in a $3.2 million decrease in sales for that program in the first quarter of fiscal 2017.

Communications Market

In the first quarter of fiscal 2016, CPI booked the highest level of total communications orders, as well as the highest level of military communications orders, in a single quarter in CPI's history.  In comparison, communications orders in the most recent quarter were consistent with CPI's average quarterly orders level in the past two fiscal years.  Communications orders decreased 26 percent to $47.7 million in the first quarter of fiscal 2017, largely due to program timing.

CPI's communications sales increased 13 percent to $51.6 million.  This increase was primarily due to higher sales for products to support military communications applications, resulting from orders booked in prior quarters, including higher sales of advanced tactical common data link (TCDL) antenna products and aircraft radomes.

Medical Market

In the first quarter of fiscal 2017, orders in the medical market increased 17 percent to $12.7 million.  This increase was due to higher orders for x-ray imaging products, primarily for foreign customers.  In particular, orders for x-ray imaging products from customers in Asia increased.

CPI's medical sales increased 14 percent to $18.4 million in the first quarter of fiscal 2017.  This increase was due to higher sales of x-ray imaging products, primarily to foreign customers, and higher sales of radiation therapy products.  In particular, sales of x-ray imaging products to customers in Asia increased.

Cash Flow

As of December 30, 2016, CPI's cash and cash equivalents totaled $44.3 million.  For the 12-month period ending on that date, cash flow from operating activities totaled $30.9 million, free cash flow totaled $24.6 million and adjusted free cash flow totaled $26.4 million.

Financial Community Conference Call

In conjunction with this announcement, CPI will hold a conference call on Wednesday, February 8, 2017 at 11:00 a.m. (EST) that will be broadcast simultaneously on the company's Web site.  To participate in this conference call, please dial (800) 649-5127, or (253) 237-1144 for international callers, enter conference ID 60785563 and ask for the CPI International First Quarter 2017 Financial Results Conference Call.  To access the Web cast, please visit http://investor.cpii.com and click "Events."

About CPI International Holding Corp.

CPI International Holding Corp., headquartered in Palo Alto, California, is the parent company of CPI International, Inc., which is the parent company of Communications & Power Industries LLC and Communications & Power Industries Canada Inc.  Together, Communications & Power Industries LLC and Communications & Power Industries Canada Inc. develop, manufacture and globally distribute components and subsystems used in the generation, amplification, transmission and reception of microwave signals for a wide variety of systems including radar, electronic warfare and communications (satellite and point-to-point) systems for military and commercial applications, specialty products for medical diagnostic imaging and the treatment of cancer, as well as microwave and RF energy generating products for various industrial and scientific pursuits.

Non-GAAP Supplemental Information

EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow presented here are non-generally accepted accounting principles (GAAP) financial measures.  EBITDA represents earnings before net interest expense, provision for income taxes and depreciation and amortization.  Adjusted EBITDA represents EBITDA further adjusted to exclude stock-based compensation expenses, certain acquisition-related and non-ordinary course professional expenses, Veritas Capital management fees and purchase accounting expenses.  EBITDA margin represents EBITDA divided by sales.  Adjusted EBITDA margin represents adjusted EBITDA divided by sales.  Free cash flow represents net cash provided by operating activities minus capital expenditures and patent application fees.  Adjusted free cash flow represents free cash flow further adjusted to exclude certain acquisition-related items, non-ordinary course professional expenses and sponsor management fees, net of any tax benefits.

CPI believes that GAAP-based financial information for leveraged businesses, such as the company's business, should be supplemented by EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow so that investors better understand the company's operating performance in connection with their analysis of the company's business.  In addition, CPI's management team uses EBITDA and adjusted EBITDA to evaluate the company's operating performance, to monitor compliance with its senior credit facility, to make day-to-day operating decisions and as a component in the calculation of management bonuses.  Other companies may define EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow differently and, as a result, the company's measures may not be directly comparable to EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow of other companies.  Because EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, free cash flow and adjusted free cash flow do not include certain material costs, such as interest and taxes in the case of EBITDA-based measures, necessary to operate the company's business, when analyzing the company's business, these non-GAAP measures should be considered in addition to, and not as a substitute for, net income (loss), net cash provided by (used in) operating activities, net income margin or other statements of income or statements of cash flows data prepared in accordance with GAAP.

Certain statements included above constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements provide our current expectations, beliefs or forecasts of future events.  Forward-looking statements are subject to known and unknown risks and uncertainties, which could cause actual events or results to differ materially from the results projected, expected or implied by these forward-looking statements.  These factors include, but are not limited to, competition in our end markets; our significant amount of debt; changes or reductions in the U.S. defense budget; currency fluctuations; goodwill impairment considerations; customer cancellations of sales contracts; U.S. Government contracts; export restrictions and other laws and regulations; international laws; changes in technology; the impact of unexpected costs; the impact of a general slowdown in the global economy; the impact of environmental or zoning laws and regulations; and inability to obtain raw materials and components.  These and other risks are described in more detail in our periodic filings with the Securities and Exchange Commission.  As a result of these uncertainties, you should not place undue reliance on  these forward-looking statements.  All future written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section.  New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us.  We undertake no duty or obligation to publicly revise any forward-looking statement to reflect circumstances or events occurring after the date hereof or to reflect the occurrence of unanticipated events or changes in our expectations.

 






CPI INTERNATIONAL HOLDING CORP.
and Subsidiaries


CONDENSED CONSOLIDATED

STATEMENTS OF COMPREHENSIVE LOSS

(All dollar amounts in thousands – unaudited)



Three Months Ended


December 30, 
2016


January 1, 
2016

Sales

$

114,623



$

110,682


Cost of sales, including $0 and $906 of utilization of net increase in cost basis of inventory due to purchase accounting, respectively

82,533



81,784


Gross profit

32,090



28,898


Operating costs and expenses:




Research and development

3,922



3,893


Selling and marketing

5,984



6,529


General and administrative

8,165



8,118


Amortization of acquisition-related intangible assets

2,699



3,558


Total operating costs and expenses

20,770



22,098


Operating income

11,320



6,800


Interest expense, net

10,786



9,723


Income (loss) before income taxes

534



(2,923)


Income tax expense (benefit)

315



(1,713)


Net income (loss)

219



(1,210)






Other comprehensive loss, net of tax




Unrealized loss on cash flow hedges, net of tax

(721)



(379)


Total other comprehensive loss, net of tax

(721)



(379)


Comprehensive loss

$

(502)



$

(1,589)



 


CPI INTERNATIONAL HOLDING CORP.
and Subsidiaries


CONDENSED CONSOLIDATED BALANCE SHEETS

(All dollar amounts in thousands, except per share data – unaudited)  





December 30,
2016


September 30,
2016

Assets




Current assets:




Cash and cash equivalents

$

44,342



$

50,152


Restricted cash

1,270



1,559


Accounts receivable, net

56,333



63,059


Inventories

103,257



105,457


Prepaid and other current assets

10,678



5,877


Total current assets

215,880



226,104


Property, plant, and equipment, net

72,287



72,942


Intangible assets, net

244,366



247,289


Goodwill

216,549



216,549


Other long-term assets

1,295



1,997


Total assets

$

750,377



$

764,881






Liabilities and stockholders' equity


Current liabilities:




Current portion of long-term debt

$



$

10,051


Accounts payable

24,884



32,450


Accrued expenses

33,213



28,212


Product warranty

5,720



5,992


Income taxes payable

941



3,055


Advance payments from customers

12,176



11,232


Total current liabilities

76,934



90,992


Deferred tax liabilities

88,106



89,059


Long-term debt:




Principal, less current portion

535,309



535,199


Less unamortized discount

(2,086)



(2,585)


Less unamortized debt issuance costs

(7,284)



(8,214)


Long term debt, net of discount and debt issuance costs

525,939



524,400


Other long-term liabilities

4,208



4,755


Total liabilities

695,187



709,206


Commitments and contingencies




Stockholders' equity:




Common stock ($0.01 par value, 2 shares authorized: 1 share issued and outstanding)




Additional paid-in capital

27,173



27,156


Accumulated other comprehensive income (loss)

(95)



626


Retained earnings

28,112



27,893


Total stockholders' equity

55,190



55,675


Total liabilities and stockholders' equity

$

750,377



$

764,881


 


CPI INTERNATIONAL HOLDING CORP.
and Subsidiaries


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(All dollar amounts in thousands – unaudited)



Three Months Ended


December 30,
2016


January 1,
2016

Cash flows from operating activities




Net cash provided by operating activities

$

8,899



$

4,146






Cash flows from investing activities




Capital expenditures

(2,248)



(1,925)


Acquisition



(363)


Net cash used in investing activities

(2,248)



(2,288)






Cash flows from financing activities




Payment of contingent consideration



(4,300)


Payment of Bridge Facility commitment fee and debt issuance costs

(2,520)



(63)


Repayment of borrowings under First Lien Term Loan

(9,941)



(775)


Net cash used financing activities

(12,461)



(5,138)






Net decrease in cash and cash equivalents

(5,810)



(3,280)


Cash and cash equivalents at beginning of period

50,152



37,514


Cash and cash equivalents at end of period

$

44,342



$

34,234






Supplemental cash flow disclosures




Cash paid for interest

$

3,886



$

3,991


Cash paid for income taxes, net of refunds

$

4,463



$

1,061


Accrued Bridge Facility commitment fee

$

2,450



$


Decrease in accrued capital expenditures

$

134



$

400


 


CPI INTERNATIONAL HOLDING CORP.
and Subsidiaries


NON-GAAP SUPPLEMENTAL INFORMATION

EBITDA and Adjusted EBITDA

(All dollar amounts in thousands - unaudited)





Three Months Ended




December 30,
2016


January 1,
2016

Net income (loss)



$

219



$

(1,210)

Depreciation and amortization


5,676




6,718


Interest expense, net


10,786




9,723


Income tax expense (benefit)


315




(1,713)


EBITDA



16,996




13,518












Adjustments:




Stock-based compensation expense

(1)


17




245


Acquisition-related and non-ordinary course professional expenses

(2)


1,061




983


Purchase accounting expenses

(3)





1,005


Veritas Capital annual management fee

(4)


569




503


Total adjustments



1,647




2,736


Adjusted EBITDA



$

18,643



$

16,254












EBITDA margin

(5)


14.8

%



12.2

%

Adjusted EBITDA margin

(6)


16.3

%



14.7

%

Net income (loss) margin

(7)


0.2

%



(1.1)

%













(1)

Represents compensation expense for Class B membership interests by certain members of management and independent directors in the company's parent, CPI International Holding LLC.

(2)

Represents transaction costs related to the evaluation, negotiation, closing and integration of acquisitions, as well as costs related to other special projects. Costs include fees for attorneys and other professional services, as well as (a) expenses related to the integration of operations into those of CPI and (b) charges for a $300 increase in the fair value of the Radant Technologies contingent consideration liability in the three months ended January 1, 2016.

(3)

Represents non-cash charges for utilization of the net increase in cost basis of inventory and net decrease in deferred revenue that resulted from purchase accounting in connection with acquisitions.

(4)

Represents a management fee payable to Veritas Capital for advisory and consulting services.

(5)

Represents EBITDA divided by sales.

(6)

Represents adjusted EBITDA divided by sales.

(7)

Represents net income divided by sales.

 

CPI INTERNATIONAL HOLDING CORP.
and Subsidiaries


NON-GAAP SUPPLEMENTAL INFORMATION

Free Cash Flow and Adjusted Free Cash Flow

(All dollar amounts in thousands - unaudited)







Twelve Months Ended






December 30, 2016

Net cash provided by operating activities



$

30,883


Cash capital expenditures



(6,286)


Free cash flow



24,597








Adjustments:




Cash paid for acquisition-related and non-ordinary course professional expenses

(1)


1,874


Cash paid for Veritas Capital management fee

(2)


1,002


Tax benefit from above adjustments

(3)


(1,093)


Total adjustments



1,783


Adjusted free cash flow



$

26,380








Net income




$

7,175











(1)

Represents transaction costs related to the evaluation, negotiation, closing and integration of acquisitions and costs related to other special projects. Costs include fees for attorneys and other professional services, as well as expenses related to integration of acquired operations into those of CPI.

(2)

Represents a management fee paid to Veritas Capital for advisory and consulting services.

(3)

Represents the tax benefit from the adjustments described in footnotes 1 and 2.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cpi-international-announces-first-quarter-2017-financial-results-300403682.html

SOURCE CPI International Holding Corp.; CPI International, Inc.


[ Back To TMCnet.com's Homepage ]