TMCnet News

Acelity L.P. Inc. Reports Second Quarter and First Half Financial Results for 2016
[August 02, 2016]

Acelity L.P. Inc. Reports Second Quarter and First Half Financial Results for 2016


Acelity L.P. Inc.:

Second Quarter Financial Highlights

  • Revenue for the second quarter of 2016 of $472.4 million, grew 2.3% as reported on a GAAP basis and 2.8% on a constant currency basis, from the prior-year period
  • Revenue from Advanced Wound Therapeutics ("AWT") grew 0.2% as reported on a GAAP basis and 0.8% on a constant currency basis, led by solid volume growth in advanced wound devices compared to the prior-year period
  • Revenue from Regenerative Medicine ("RM") grew 11.0% as reported on a GAAP basis and on a constant currency basis, due primarily to higher volumes associated with breast reconstruction procedures
  • Net loss was $20.1 million, as reported on a GAAP basis, up from $17.6 million net loss in the prior-year period, due primarily to the loss on extinguishment of debt and professional fees related to our second quarter debt transactions
  • Adjusted EBITDA1 of $171.1 million, declined 1.0% as reported from the prior-year period and 0.8% on a constant currency basis, primarily due to investments in our franchise structure and sales force to drive growth

Operational Highlights

  • Building strong partnerships with leading plastic surgeons to develop and educate on an innovative breast reconstruction technique resulted in the Regenerative Medicine Team achieving the highest growth rate since 2012. Recent sales initiatives and new product introductions also contributed to strong growth in breast reconstruction procedures.
  • Acelity launched the TIELLE™ Foam Dressing Family in the United States, which includes seven new advanced dressings that can be used on a variety of wounds. This launch is strategically important, allowing the Company to further diversify the business, giving clinicians more efficient and cost effective patient solutions with Acelity's industry leading AWT portfolio.

Joe Woody, President and Chief Executive Officer, commented, "Acelity's solid financial performance in the second quarter marks our seventh consecutive quarter of organic revenue growth, accomplished by outstanding execution in Regenerative Medicine and strong growth in sales of our Advanced Wound Therapeutics expansion products, such as Prevena and ABThera. With our strategy in place, the results in the first half of 2016 position us to reap the benefits of our investments to broaden and complement our innovative portfolio, reach new markets, distribution channels and patients, and provide valuable solutions to clinicians."

Results of the second quarter and six months ended June 30, 2016

Acelity second quarter revenue increased 2.3% as reported on a GAAP basis to $472.4 million, compared with $461.6 million for the prior-year period. On a constant currency basis, revenue increased 2.8%.

  • AWT revenue was $355.0 million, up 0.2% as reported on a GAAP basis and 0.8% on a constant currency basis, compared to the prior-year period. Growth in AWT revenue was fueled primarily by increased volumes in advanced wound devices during the quarter and double-digit growth in expansion products, led by sales of Prevena™, partially offset by lower average pricing and decreased revenue from advanced wound dressings in international markets.
  • RM revenue was $114.9 million, up 11.0% as reported on a GAAP basis and on a constant currency basis, compared to the prior-year period. The increase in RM revenue was primarily due to double digit growth in revenue related to breast reconstruction procedures in the United States and Strattice growth in Europe, partially offset by lower revenue from hernia repair procedures in the United States.

Net loss for the second quarter of 2016 was $20.1 million, as reported on a GAAP basis, compared to $17.6 million in the prior-year period. This increase was primarily due to the loss on debt extinguishment of $10.1 million and professional fees of $6.9 million associated with our debt transactions in the second quarter of 2016, partially offset by foreign currency gains. Adjusted EBITDA for the second quarter of 2016 decreased $1.8 million to $171.1 million compared to $172.9 million in the prior-year period and decreased 0.8% on a constant currency basis. The decline in Adjusted EBITDA was attributable to investments being made in our franchise structure and sales force to drive growth, partially offset by revenue growth and expense savings associated with our integration and business optimization efforts.

Acelity's revenue for the six months ended June 30, 2016, increased 2.0% as reported on a GAAP basis to $923.8 million, compared with $905.7 million for the prior-year period. On a constant currency basis, revenue increased 2.9%.

  • AWT revenue was $694.0 million, up 0.4% as reported on a GAAP basis and 1.5% on a constant currency basis, compared to the prior-year period. Growth in AWT revenue was fueled primarily by increased volumes in advanced wound devices during the period and continued strength in expansion products, partially offset by lower average pricing and decreased revenue from advanced wound dressings in international markets.
  • RM revenue was $224.8 million, up 8.2% as reported on a GAAP basis and 8.4% on a constant currency basis, compared to the prior-year period. The increase in RM revenue was primarily due to strong growth in revenue related to breast reconstruction procedures in the United States and Strattice growth in Europe, partially offset by lower revenue from hernia repair procedures in the United States.

Net loss for the six months ended June 30, 2016, was $46.1 million, as reported on a GAAP basis, compared to $22.2 million in the prior-year period. This increase was primarily due to the loss on debt extinguishment of $13.7 million and professional fees of $7.5 million associated with our 2016 debt transactions and a decrease in foreign currency gains compared to the prior-year period. Adjusted EBITDA for the six months ended June 30, 2016, decreased $6.6 million to $332.1 million compared to $338.7 million in the prior-year period and decreased 1.5% on a constant currency basis. The decline in Adjusted EBITDA was attributable to investments being made in our franchise structure and sales force to drive growth, partially offset by revenue growth and expense savings associated with our integration and business optimization efforts.

Financial Position

Total cash at June 30, 2016, was $99.2 million. During the first six months of 2016, Acelity used cash of $39.6 million for operations, used cash of $39.5 million in investing activities and generated cash of $88.3 million from financing activities.

The Company executed an "amend and extend" of its USD and EUR Senior Term E-1 Credit Facilities due May 4, 2018, extending approximately $2 billion of the Senior Term Loans to November 4, 2020. Additionally, the Company refinanced a portion of the non-extended USD Senior Term E-1 Loan with the proceeds from the offering of $190.0 million of 7.875% First Lien Secured Notes due 2021.

As of June 30, 2016, total long-term debt outstanding was $4.869 billion and our Net Leverage Ratio2 was 6.6x.

Company Structure

Acelity is a leading global medical technology company committed to the development and commercialization of advanced wound care and regenerative medicine solutions. Acelity was formed by uniting the strengths of three organizations, KCI, Systagenix and LifeCell, into our two business segments: Advanced Wound Therapeutics and Regenerative Medicine. Our mission is to change the clinical practice of medicine with solutions that speed healing, reduce complications, create economic value and improve patients' lives. Acelity is controlled by investment funds advised by Apax Partners LLP and Apax Partners L.P. and controlled affiliates of Canada Pension Plan Investment Board and the Public Sector Pension Investment Board and certain other co-investors. Unless otherwise noted in this report, the terms "we," "our" or "Company," refer to Acelity and its subsidiaries, collectively.

Non-GAAP Financial Information

The following provides information regarding non-GAAP financial measures used in this earnings release:

To supplement our consolidated results presented in accordance with accounting principles generally accepted in the United States ("GAAP"), we have disclosed non-GAAP financial measures of operating results that exclude or adjust certain items. A reconciliation of Adjusted EBITDA to net loss is provided later in this earnings release. In addition, the Company presents certain of its financial results on a constant currency basis in addition to GAAP results. Constant currency information compares results between periods as if exchange rates had remained constant period-over-period. In this release, we calculate constant currency by calculating current-year results using prior-year foreign currency exchange rates.

Management believes these non-GAAP financial measures provide useful supplemental information for its and investors' evaluation of our business performance and are useful for period-over-period comparisons of the performance of our business. While management believes that these financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly entitled measures reported by other companies. See "Reconciliation from GAAP to Non-GAAP" included within this release for a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures.

1Adjusted EBITDA excludes the impact of merger-related expenses, foreign currency gains or losses, business optimization expenses and other expenses specified in the reconciliation within this release.

2 The Net Leverage Ratio represents Net Debt divided by Consolidated EBITDA for the last twelve months. Net Debt consists of total indebtedness including capital leases and other financing obligations, less cash and cash equivalents up to the greater of $300.0 million or 40% of Consolidated EBITDA for the last twelve months. Consolidated EBITDA, as defined in our senior secured credit agreement, represents Adjusted EBITDA plus "run rate" cost savings.





 
ACELITY L.P. INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(dollars in thousands)
(unaudited)
 
      Three months ended June 30,     Six months ended June 30,
2016     2015     % Change 2016     2015     % Change
Revenue:
Rental $ 175,422 $ 180,397 (2.8 )% $ 345,521 $ 353,236 (2.2 )%
Sales   296,999     281,248   5.6   578,266     552,459   4.7
Total revenue 472,421 461,645 2.3 923,787 905,695 2.0
 
Rental expenses 75,794 77,869 (2.7 ) 150,689 156,047 (3.4 )
Cost of sales   78,118     75,509   3.5   156,697     148,923   5.2
Gross profit 318,509 308,267 3.3 616,401 600,725 2.6
 
Selling, general and administrative expenses 182,194 158,994 14.6 346,638 306,757 13.0
Research and development expenses 14,717 14,391 2.3 28,695 29,069 (1.3 )

Acquired intangible asset amortization

  41,159     44,712   (7.9 )   83,361     90,589   (8.0 )
Operating earnings 80,439 90,170 (10.8 ) 157,707 174,310 (9.5 )
 
Interest income and other 589 67 - 696 214 -
Interest expense (110,428 ) (107,374 ) 2.8 (218,980 ) (212,100 ) 3.2
Loss on extinguishment of debt (10,107 ) - - (13,716 ) - -
Foreign currency gain (loss) 8,998 (6,799 ) - 4,668 12,601 (63.0 )
Derivative instruments loss   (357 )   (919 ) (61.2 )   (1,039 )   (4,267 ) (75.7 )
Loss before income tax benefit (30,866 ) (24,855 ) 24.2 (70,664 ) (29,242 ) 141.7
Income tax benefit   (10,751 )   (7,224 ) 48.8   (24,574 )   (7,080 ) -
Net loss $ (20,115 ) $ (17,631 ) 14.1 % $ (46,090 ) $ (22,162 ) 108.0 %
 

 
ACELITY L.P. INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(in thousands)
         

June 30,
2016

December 31,
2015

Assets: (unaudited)
Current assets:
Cash and cash equivalents $ 99,197 $ 88,409
Accounts receivable, net 413,440 413,531
Inventories, net 197,583 181,309
Deferred income taxes 51,968 74,521
Prepaid expenses and other   40,117     34,985  
Total current assets 802,305 792,755
 
Net property, plant and equipment 260,569 273,076
Deferred income taxes 22,333 29,909
Goodwill 3,406,475 3,405,823
Identifiable intangible assets, net 2,139,366 2,219,088
Other non-current assets   5,033     6,104  
 
$ 6,636,081   $ 6,726,755  
 
Liabilities and Equity:
Current liabilities:
Accounts payable $ 52,718 $ 57,910
Accrued expenses and other 326,302 373,440
Current installments of long-term debt 23,307 22,130
Income taxes payable 4,372 3,561
Deferred income taxes   113,595     113,595  
Total current liabilities 520,294 570,636
 

Long-term debt, net of current installments, premium, discount and debt issuance costs

4,845,783 4,720,363
Non-current tax liabilities 34,533 34,833
Deferred income taxes 681,592 760,737
Other non-current liabilities   15,153     37,021  
Total liabilities 6,097,355 6,123,590
Equity:
General partner's capital - -
Limited partners' capital 577,979 622,899
Accumulated other comprehensive loss, net   (39,253 )   (19,734 )
Total equity   538,726     603,165  
 
$ 6,636,081   $ 6,726,755  
 
ACELITY L.P. INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
      Six months ended June 30,
2016     2015
Cash flows from operating activities:
Net loss $ (46,090 ) $ (22,162 )
Adjustments to reconcile net loss to net cash used by operating activities:
Amortization of debt issuance costs, premium and discount 19,352 20,311
Depreciation and other amortization 127,418 132,334
Loss on disposition of assets 1,122 1,265
Amortization of fair value step-up in inventory 164 -
Provision for bad debt 3,429 3,266
Loss on extinguishment of debt 13,716 -
Equity-based compensation expense 1,602 1,305
Deferred income tax benefit (46,880 ) (30,224 )
Unrealized gain on derivative instruments (5,944 ) (3,078 )
Unrealized gain on foreign currency (7,147 ) (16,683 )
Change in assets and liabilities:
Increase in accounts receivable, net (7,500 ) (968 )
Increase in inventories, net (5,656 ) (10,856 )
Increase in prepaid expenses and other (5,133 ) (4,685 )
Decrease in accounts payable (5,543 ) (3,533 )
Decrease in accrued expenses and other (74,994 ) (76,509 )
Increase (decrease) in tax liabilities, net   (1,495 )   6,213  
Net cash used by operating activities   (39,579 )   (4,004 )
 
Cash flows from investing activities:
Additions to property, plant and equipment (35,762 ) (29,574 )
Increase in inventory to be converted into equipment for short-term rental (98 ) (4,144 )
Dispositions of property, plant and equipment 2 -
Businesses acquired in purchase transactions, net of cash acquired - (2,948 )
Increase in identifiable intangible assets and other non-current assets   (3,684 )   (3,646 )
Net cash used by investing activities   (39,542 )   (40,312 )
 
Cash flows from financing activities:
Distribution to limited partners - (55 )
Settlement of equity-based awards (226 ) (1,348 )
Proceeds from revolving credit facility 25,000 30,000
Proceeds from debt issuance 595,044 -
Repayments of long-term debt and capital lease obligations (518,570 ) (15,389 )
Debt issuance costs   (12,899 )   (6,256 )
Net cash provided by financing activities   88,349     6,952  
Effect of exchange rate changes on cash and cash equivalents   1,560     (5,025 )
Net increase (decrease) in cash and cash equivalents 10,788 (42,389 )
Cash and cash equivalents, beginning of period   88,409     183,541  
Cash and cash equivalents, end of period $ 99,197   $ 141,152  
 
 
ACELITY L.P. INC. AND SUBSIDIARIES
Reconciliation from GAAP to Non-GAAP
Supplemental Revenue Data
(dollars in thousands)
(unaudited)
 
      Three months ended June 30,    

GAAP
%
Change

   

Constant
Currency
% Change
(1)

2016     2015 GAAP
GAAP     FX Impact    

Constant
Currency

Advanced Wound Therapeutics revenue:
Rental $ 175,422 $ (238 ) $ 175,184 $ 180,397 (2.8 )% (2.9 )%
Sales   179,546   2,291     181,837   173,817 3.3 4.6
Total   354,968   2,053     357,021   354,214 0.2 0.8
 
Regenerative Medicine revenue:
Sales 114,905 27 114,932 103,529 11.0 11.0
 
Other revenue:
Sales 2,548 171 2,719 3,902 (34.7 ) (30.3 )
 
Total revenue:
Rental 175,422 (238 ) 175,184 180,397 (2.8 ) (2.9 )
Sales   296,999   2,489     299,488   281,248 5.6 6.5
Total $ 472,421 $ 2,251   $ 474,672 $ 461,645 2.3 % 2.8 %
 
 
Six months ended June 30,

GAAP
%
Change

Constant
Currency
% Change
(1)

2016 2015 GAAP
GAAP FX Impact

Constant
Currency

Advanced Wound Therapeutics revenue:
Rental $ 345,521 $ 540 $ 346,061 $ 353,236 (2.2 )% (2.0 )%
Sales   348,489   6,958     355,447   338,237 3.0 5.1
Total   694,010   7,498     701,508   691,473 0.4 1.5
 
Regenerative Medicine revenue:
Sales 224,779 325 225,104 207,698 8.2 8.4
 
Other revenue:
Sales 4,998 315 5,313 6,524 (23.4 ) (18.6 )
 
Total revenue:
Rental 345,521 540 346,061 353,236 (2.2 ) (2.0 )
Sales   578,266   7,598     585,864   552,459 4.7 6.0
Total $ 923,787 $ 8,138   $ 931,925 $ 905,695 2.0 % 2.9 %
 
(1) Represents percentage change between 2016 non-GAAP Constant Currency revenue and 2015 GAAP revenue.
 
 
ACELITY L.P. INC. AND SUBSIDIARIES
Reconciliation from GAAP to Non-GAAP
Selected Financial Information
(dollars in thousands)
(unaudited)
         
Three months ended June 30, Six months ended June 30,
2016     2015 2016     2015
 
Net loss $ (20,115 ) $ (17,631 ) $ (46,090 ) $ (22,162 )
Interest expense, net of interest income 110,238 107,288 218,689 211,939
Income tax benefit (10,751 ) (7,224 ) (24,574 ) (7,080 )
Foreign currency loss (gain) (8,998 ) 6,799 (4,668 ) (12,601 )
Depreciation and other amortization 62,684 66,003 127,418 132,334
Derivative instruments loss 357 919 1,039 4,267
Management fees and expenses 1,317 1,365 3,536 2,677
Equity-based compensation expense 834 770 1,602 1,305
Acquisition, disposition and financing expenses (1) 17,447 1,351 22,571 3,931
Business optimization expenses (2) 10,338 7,222 18,875 13,350
Other permitted expenses (3)   7,752     6,028     13,718     10,766  
Adjusted EBITDA $ 171,103   $ 172,890   $ 332,116   $ 338,726  
 
Adjusted EBITDA as a percentage of revenue   36.2 %   37.5 %   36.0 %   37.4 %
 
(1) Represents labor, travel, training, consulting and other costs associated with acquisition, disposition and financing activities, such as the issuance of new notes, the amendment of our Senior Secured Credit Facility and technology acquisitions.
(2) Represents labor, travel, training, consulting and other costs associated exclusively with our business optimization initiatives.
(3) Represents charges for other permitted expenses as defined under our Senior Secured Credit Facility.
 
         

As
Reported
%
Change

   

Constant
Currency %
Change (1)

2016     2015

As
Reported

    FX Impact    

Constant
Currency

As
Reported

Three months ended June 30,
Adjusted EBITDA $ 171,103 $ 332 $ 171,435 $ 172,890 (1.0 )% (0.8 )%
 
Six months ended June 30,
Adjusted EBITDA

$

332,116

$

1,436 $ 333,552

$

338,726 (2.0 )% (1.5 )%
 
(1) Represents percentage change between 2016 Constant Currency Adjusted EBITDA and 2015 As Reported Adjusted EBITDA.


[ Back To TMCnet.com's Homepage ]