TMCnet News

Merck Announces Third-Quarter 2015 Financial Results
[October 27, 2015]

Merck Announces Third-Quarter 2015 Financial Results


Merck (NYSE:MRK), known as MSD outside the United States and Canada, today announced financial results for the third quarter of 2015.

This Smart News Release features multimedia. View the full release here: http://www.businesswire.com/news/home/20151027005850/en/

"Our solid results this quarter demonstrate that our focused strategy, which aims to drive future growth, as well as value for patients, society and shareholders, is working. The evolving market, economic and political dynamics of global health care increasingly underscore that the ability to provide high-value innovation is what will distinguish successful companies going forward," said Kenneth C. Frazier, chairman and chief executive officer, Merck.



   
Financial Summary Third Quarter
$ in millions, except EPS amounts   2015   2014
Sales   $10,073   $10,557
GAAP EPS   0.64   0.31

Non-GAAP EPS that excludes items listed below1

  0.96   0.90

GAAP Net Income2

  1,826   895

Non-GAAP Net Income that excludes items listed below 1,2

  2,720   2,617

Non-GAAP (generally accepted accounting principles) earnings per share (EPS) of $0.96 for the third quarter exclude acquisition- and divestiture-related costs, restructuring costs and certain other items.

A reconciliation of GAAP to non-GAAP net income and EPS is provided in the tables that follow. Year-to-date results can be found in the attached tables.

   
$ in millions, except EPS amounts Third Quarter
2015   2014
EPS        
GAAP EPS   $0.64   $0.31

Difference3

  0.32   0.59

Non-GAAP EPS that excludes items listed below 1

  $0.96   $0.90
 
Net Income        
GAAP net income2   $1,826   $895
Difference   894   1,722
Non-GAAP net income that excludes items listed below1,2   $2,720   $2,617
 
Decrease (Increase) in Net Income Due to Excluded Items:        
Acquisition- and divestiture-related costs4   $1,146   $1,659
Restructuring costs   217   612
Gain on divestiture of certain migraine clinical development programs   (250)   --
Additional year of health care reform fee   --   193
Gain on divestiture of certain ophthalmic products   --   (396)
Other   (33)   5
Net decrease (increase) in income before taxes   1,080   2,073
Income tax (benefit) expense5   (186)   (295)
Acquisition- and divestiture-related costs attributable to non-controlling interests   --   (56)
Decrease (increase) in net income   $894   $1,722

Additional Executive Commentary

"Our late-stage pipeline and ongoing launches create both near- and longer-term opportunities to generate value through innovation aimed at addressing some of the world's biggest medical needs - cancer, antibiotic resistance, cardiometabolic disease, hepatitis C and Alzheimer's disease," said Frazier.

"Our broad, global and balanced portfolio of medicines and vaccines allows us to weather periodic volatility within a particular therapeutic area or region while consistently focusing on the best scientific and medical opportunities," continued Frazier.

"The Global Human Health business performed well in the third quarter with continued growth in our diabetes, hospital acute care and oncology franchises. We continue to be pleased with the progress of KEYTRUDA, which is a priority launch for the company," said Adam Schechter, president, Global Human Health, Merck.

"In the third quarter, Merck Research Laboratories achieved multiple milestones in our oncology and infectious disease clinical development programs, priority areas where we believe we can have the most beneficial impact on the lives of patients around the world," said Dr. Roger M. Perlmutter, president, Merck Research Laboratories. "In particular, the results from KEYNOTE-010, which we announced yesterday, provide unambiguous evidence of the favorable impact that our R&D efforts can have in the treatment of grievous illnesses."

"The third quarter was another demonstration of our strong execution. We remain committed to delivering a leveraged P&L. We have met and will exceed our annual target of $2.5 billion in net savings versus 2012 by the end of this year," said Robert Davis, chief financial officer, Merck.

Select Business Highlights

Worldwide sales were $10.1 billion for the third quarter of 2015, a decrease of 5 percent compared with the third quarter of 2014, including a 7 percent negative impact from foreign exchange and a 2 percent net unfavorable impact resulting from the divestiture of the Consumer Care business and select products, partially offset by the acquisition of Cubist Pharmaceuticals, Inc. (Cubist).

The following table reflects sales of the company's top pharmaceutical products, as well as total sales of Animal Health and Consumer Care products.

           
$ in millions Third Quarter   Change   Change

Ex-Exchange

    2015   2014    
Total Sales   $10,073   $10,557   -5%   2%
Pharmaceutical   8,925   9,134   -2%   6%
JANUVIA / JANUMET   1,576   1,439   10%   17%
ZETIA / VYTORIN   936   1,028   -9%   -2%
GARDASIL / GARDASIL 9   625   590   6%   7%
REMICADE   442   604   -27%   -13%
PROQUAD, M-M-R II and VARIVAX   390   421   -7%   -5%
ISENTRESS   377   412   -9%   -1%
CUBICIN   325   7*   **   **
Animal Health   825   885   -7%   7%
Consumer Care***   --   401   **   **
Other Revenues   323   137   **   39%

*Reflects licensing agreement with Cubist in Japan prior to acquisition by Merck on Jan. 21, 2015

**=100%

***divested on Oct. 1, 2014

Commercial and Pipeline Highlights

During the third quarter of 2015, the company continued to focus on advancing its pipeline and key therapeutic areas of diabetes, hospital acute care, oncology and vaccines and executing on key launches, including KEYTRUDA (pembrolizumab), an anti-PD-1 therapy, for the treatment of advanced melanoma and metastatic NSCLC in patients whose disease has progressed after other therapies, and BELSOMRA (suvorexant) for the treatment of insomnia.

  • Merck significantly advanced the clinical development program for KEYTRUDA.
    • The U.S. Food and Drug Administration (FDA) approved KEYTRUDA for the treatment of patients with metastatic NSCLC whose tumors express PD-L1 as determined by an FDA-approved test and who have disease progression on or after platinum-containing chemotherapy across both squamous and non-squamous metastatic NSCLC.
    • The National Institute for Health and Care Excellence (NICE) of the U.K. issued a draft recommendation for KEYTRUDA as a first-line treatment option for adults with advanced melanoma. Additionally, NICE issued its final guidance recommending KEYTRUDA for the treatment of advanced melanoma in patients whose disease has progressed after treatment with ipilimumab.
    • The FDA accepted for review a supplemental Biologics License Application (sBLA) for KEYTRUDA for the first-line treatment of unresectable or metastatic melanoma. The FDA granted Priority Review with a PDUFA action date of Dec. 19, 2015.
    • Additionally, the FDA extended the PDUFA action date for a separate sBLA for KEYTRUDA for the treatment of patients with ipilimumab-refractory advanced melanoma to Dec. 24, 2015. The company submitted additional data that constitutes a major amendment, which will require additional time for review.
    • Topline results from KEYNOTE-010 indicated the pivotal study met its primary objective. KEYTRUDA showed superior overall survival compared to chemotherapy in patients with previously treated advanced NSCLC whose tumors express PD-L1. The company plans regulatory submissions based on these data to the FDA by the end of 2015 and the European Medicines Agency (EMA) in early 2016.
    • Data were presented at the European Cancer Congress from the KEYNOTE-028 study, which included first-time presentations of findings investigating the use of KEYTRUDA in multiple tumor types.
    • More than 25 registration studies for KEYTRUDA have been announced or initiated in more than 10 tumor types. In total, the KEYTRUDA clinical development program encompasses more than 30 tumor types in more than 160 clinical trials, including more than 80 combinations of KEYTRUDA with other cancer treatments.
  • The company advanced its clinical development program for the treatment of diabetes.
    • The Japanese Pharmaceuticals and Medical Devices Agency approved omarigliptin, which will be known as MARIZEV in Japan, a once-weekly medicine that helps lower blood sugar levels in adults with type 2 diabetes. Japan is the first country where omarigliptin has been approved; the company plans to submit omarigliptin for regulatory approval in the United States by the end of 2015, and other worldwide regulatory submissions will follow.
    • At the 51st European Association for the Study of Diabetes Annual Meeting, pivotal Phase 3 data were presented demonstrating omarigliptin achieved its primary efficacy endpoint.
  • The company highlighted its commitment to addressing infectious diseases with 40 presentations of data at the joint meeting of the Interscience Conference of Antimicrobial Agents and Chemotherapy, and International Congress of Chemotherapy and Infection.
    • Data were presented from the two pivotal Phase 3 clinical studies for bezlotoxumab, an investigational antitoxin for prevention of Clostridium difficile (C. difficile) infection recurrence, which met their primary efficacy endpoints. The company plans to submit new drug applications for regulatory approval of bezlotoxumab in the United States, EU and Canada by the end of 2015.
    • Data were presented from a Phase 2 study of relebactam, an investigational beta-lactamase inhibitor with Qualified Infectious Disease Product and Fast Track designations from the FDA for use in combination therapy, which met its primary efficacy endpoint in patients with complicated intra-abdominal infections. The company has initiated pivotal Phase 3 studies in serious bacterial infections.
  • The company's clinical development program for elbasvir/grazoprevir, an investigational once-daily, single tablet combination therapy for the treatment of adult patients with chronic hepatitis C virus (HCV) infection, advanced in the third quarter of 2015.

Pharmaceutical Revenue Performance

Third-quarter pharmaceutical sales declined 2 percent to $8.9 billion, including an 8 percent negative impact from foreign exchange. Excluding the impact of exchange, growth was driven by sales in the core therapeutic areas of hospital acute care, diabetes and oncology. Growth in hospital acute care was driven by the addition of the Cubist portfolio and sales growth of certain inline brands. The increase in diabetes reflects the timing of customer purchases in the United States and global demand growth. Growth in oncology reflects higher sales of KEYTRUDA, which were approximately $160 million for the quarter.

Third-quarter pharmaceutical sales reflect lower sales of REMICADE (infliximab), a treatment for inflammatory diseases, due to loss of exclusivity in the company's marketing territories in Europe, and NASONEX (mometasone furoate monohydrate), an inhaled nasal corticosteroid for the treatment of nasal allergy symptoms, due to supply constraints in the United States, as well as declines in the HCV portfolio of VICTRELIS (boceprevir) and PEGINTRON (peginterferon alfa-2b). In addition, pharmaceutical sales reflect declines in vaccines, primarily PNEUMOVAX 23 (pneumococcal vaccine polyvalent) driven by lower sales in the United States and PROQUAD (Measles, Mumps, Rubella and Varicella Vaccine Live) driven by the timing of sales activity related to the Pediatric Vaccine Stockpile of the U.S. Centers for Disease Control and Prevention. These declines were partially offset by higher U.S. sales in the franchise of GARDASIL 9 (Human Papillomavirus 9-valent Vaccine, Recombinant) and GARDASIL [Human Papillomavirus Quadrivalent (Types 6, 11, 16, and 18) Vaccine, Recombinant], vaccines to prevent cancers and other diseases caused by HPV.

Animal Health Revenue Performance

Animal Health sales totaled $825 million for the third quarter of 2015, a decrease of 7 percent compared with the third quarter of 2014, including a 14 percent negative impact from foreign exchange. Excluding the impact of exchange, growth was driven by an increase in sales of companion animal products, primarily BRAVECTO (fluralaner), a chewable tablet that kills fleas and ticks in dogs for up to 12 weeks, and new aqua and swine products, including PORCILIS PCV M Hyo, a new swine vaccine.

Other Revenue Performance

Other revenues - primarily comprising alliance revenue, miscellaneous corporate revenues and third-party manufacturing sales - increased to $323 million in the third quarter of 2015.

Third-Quarter 2015 Expense and Other Information

The costs detailed below totaled $7.8 billion on a GAAP basis during the third quarter of 2015 and include $1.4 billion of acquisition- and divestiture-related costs and restructuring costs.

   
$ in millions   Included in expenses for the period
  Acquisition-      
and Restructuring Certain
GAAP Divestiture- Costs Other Items Non-GAAP(1)
Third Quarter Related
2015      

Costs4

           
Materials and production   $3,761   $1,184   $70   $--   $2,507
Marketing and administrative   2,472   26   17   --   2,429
Research and development   1,500   (71)   17   --   1,554
Restructuring costs   113   --   113   --   --
 
Third Quarter
2014                    
Materials and production   $4,223   $1,420   $87   $--   $2,716
Marketing and administrative   2,975   110   68   193   2,604
Research and development   1,659   36   81   --   1,542
Restructuring costs   376   --   376   --   --

The gross margin was 62.7 percent for the third quarter of 2015 compared to 60.0 percent for the third quarter of 2014, reflecting 12.4 and 14.3 unfavorable percentage point impacts, respectively, from the acquisition- and divestiture-related costs and restructuring costs noted above. The increase in non-GAAP gross margin was driven by lower inventory write-offs and foreign exchange.

Marketing and administrative expenses, on a non-GAAP basis, were $2.4 billion in the third quarter of 2015, a decrease from $2.6 billion in the same period of 2014, which was primarily driven by the favorable impact of foreign exchange and the sale of the Consumer Care business.

Research and development (R&D) expenses, on a non-GAAP basis, were $1.6 billion in the third quarter of 2015, a 1 percent increase compared to the third quarter of 2014.

Other (income) expense, net, was $170 million of income in the third quarter of 2015 compared to $166 million of income in the third quarter of 2014. The third quarter of 2015 includes a gain of $250 million on the divestiture of certain migraine clinical development programs. In the third quarter of 2014, the company recorded a gain of $396 million on the divestiture of certain ophthalmic products in several international markets that was partially offset by a $93 million goodwill impairment charge related to the company's joint venture with Supera Farma Laboratorios S.A. in Brazil.

Financial Guidance

Merck has raised its full-year 2015 non-GAAP EPS range to be between $3.55 and $3.60, including a negative impact from foreign exchange. The range excludes acquisition- and divestiture-related costs, costs related to restructuring programs and certain other items. The company also has raised its full-year 2015 GAAP EPS range to be between $1.64 and $1.74.

At current exchange rates, the company now anticipates full-year 2015 revenues to be between $39.2 billion and $39.8 billion, including a negative impact from foreign exchange and approximately $1 billion of net lost sales from acquisitions and divestitures.

In addition, the company continues to expect full-year 2015 non-GAAP marketing and administrative expenses to be below 2014 levels and R&D expenses to be modestly above 2014 levels.

The company continues to anticipate its full-year 2015 non-GAAP tax rate will be in the range of 23 to 24 percent, not including a 2015 R&D tax credit.

A reconciliation of anticipated 2015 EPS, as reported in accordance with GAAP to non-GAAP EPS that excludes certain items, is provided in the table below.

   
Full Year
$ in millions, except EPS amounts   2015
GAAP EPS   $1.64 to $1.74
Difference3   1.91 to 1.86
Non-GAAP EPS that excludes items listed below1   $3.55 to $3.60
 
     
Acquisition- and divestiture-related costs   $5,450 to $5,350
Restructuring costs   1,000 to 900
Foreign currency devaluation related to Venezuela   715
Gain on sale of certain migraine clinical development programs   (250)
Net decrease (increase) in income before taxes   6,915 to 6,715
Estimated income tax (benefit) expense   (1,475) to (1,435)
Decrease (increase) in net income   $5,440 to $5,280

Total Employees

As of Sept. 30, 2015, Merck had approximately 68,000 employees worldwide.

Earnings Conference Call

Investors, journalists and the general public may access a live audio webcast of the call today at 8:00 a.m. EDT on Merck's website at http://www.merck.com/investors/events-and-presentations/home.html. Institutional investors and analysts can participate in the call by dialing (706) 758-9927 or (877) 381-5782 and using ID code number 42222255. Members of the media are invited to monitor the call by dialing (706) 758-9928 or (800) 399-7917 and using ID code number 42222255. Journalists who wish to ask questions are requested to contact a member of Merck's Media Relations team at the conclusion of the call.

About Merck

Today's Merck is a global health care leader working to help the world be well. Merck is known as MSD outside the United States and Canada. Through our prescription medicines, vaccines, biologic therapies and animal health products, we work with customers and operate in more than 140 countries to deliver innovative health solutions. We also demonstrate our commitment to increasing access to health care through far-reaching policies, programs and partnerships. For more information, visit www.merck.com and connect with us on Twitter, Facebook and YouTube. You can also follow our Twitter conversation at $MRK.

Forward-Looking Statement of Merck & Co., Inc., Kenilworth, N.J., USA

This news release of Merck & Co., Inc., Kenilworth, N.J., USA (the "company") includes "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based upon the current beliefs and expectations of the company's management and are subject to significant risks and uncertainties. There can be no guarantees with respect to pipeline products that the products will receive the necessary regulatory approvals or that they will prove to be commercially successful. If underlying assumptions prove inaccurate or risks or uncertainties materialize, actual results may differ materially from those set forth in the forward-looking statements.

Risks and uncertainties include but are not limited to, general industry conditions and competition; general economic factors, including interest rate and currency exchange rate fluctuations; the impact of pharmaceutical industry regulation and health care legislation in the United States and internationally; global trends toward health care cost containment; technological advances, new products and patents attained by competitors; challenges inherent in new product development, including obtaining regulatory approval; the company's ability to accurately predict future market conditions; manufacturing difficulties or delays; financial instability of international economies and sovereign risk; dependence on the effectiveness of the company's patents and other protections for innovative products; and the exposure to litigation, including patent litigation, and/or regulatory actions.

The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the company's 2014 Annual Report on Form 10-K and the company's other filings with the Securities and Exchange Commission (SEC) available at the SEC's Internet site (www.sec.gov).

1 Merck is providing certain 2015 and 2014 non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing this information enhances investors' understanding of the company's performance. This information should be considered in addition to, but not in lieu of, information prepared in accordance with GAAP. For a description of the items, see Table 2a, including the related footnotes, attached to this release.

2 Net income attributable to Merck & Co., Inc.

3 Represents the difference between calculated GAAP EPS and calculated non-GAAP EPS, which may be different than the amount calculated by dividing the impact of the excluded items by the weighted-average shares for the period.

4 Includes expenses for the amortization of intangible assets and purchase accounting adjustments to inventories recognized as a result of acquisitions, intangible asset impairment charges and expense or income related to changes in the fair value measurement of contingent consideration. Also includes integration, transaction and certain other costs related to business acquisitions and divestitures.

5 Includes the estimated tax impact on the reconciling items.

 
MERCK & CO., INC.
CONSOLIDATED STATEMENT OF INCOME - GAAP
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)
(UNAUDITED)
Table 1
                 
GAAP

 

GAAP

 

3Q15   3Q14 % Change Sep YTD   Sep YTD % Change
        2015   2014  
               
Sales $ 10,073 $ 10,557 -5% $ 29,283 $ 31,755 -8%
 
Costs, Expenses and Other
Materials and production (1) 3,761 4,223 -11% 11,084 13,019 -15%
Marketing and administrative (1) 2,472 2,975 -17% 7,698 8,681 -11%
Research and development (1) 1,500 1,659 -10% 4,906 4,897 --
Restructuring costs (2) 113 376 -70% 386 664 -42%
Other (income) expense, net (1) (3) (170 ) (166 ) 2% 624 (978 ) *
Income Before Taxes 2,397 1,490 61% 4,585 5,472 -16%
Income Tax Provision 566 648 1,108 865
Net Income 1,831 842 * 3,477 4,607 -25%
Less: Net Income (Loss) Attributable to Noncontrolling Interests 5 (53 ) 12 3
Net Income Attributable to Merck & Co., Inc. $ 1,826 $ 895 * $ 3,465 $ 4,604 -25%
Earnings per Common Share Assuming Dilution $ 0.64   $ 0.31   * $ 1.22   $ 1.57   -22%
       
Average Shares Outstanding Assuming Dilution 2,836 2,911 2,850 2,942
Tax Rate (4)   23.6 %   43.5 %   24.2 %   15.8 %
 
* 100% or greater
 
(1) Amounts include the impact of acquisition and divestiture-related costs, restructuring costs and certain other items. See accompanying tables for details.
 
(2) Represents separation and other related costs associated with restructuring activities under the company's formal restructuring programs.
 
(3) Other (income) expense, net in the third quarter and first nine months of 2015 includes a $250 million gain on the sale of certain migraine clinical development programs. Other (income) expense, net for the first nine months of 2015 includes foreign exchange losses of $715 million recorded in the second quarter to revalue the company's net monetary assets in Venezuela.
 
Other (income) expense, net in the third quarter and first nine months of 2014 includes a $396 million gain on the divestiture of certain ophthalmic products in several international markets, as well as a $93 million goodwill impairment charge related to the company's joint venture with Supera Farma Laboratorios S.A. Other (income) expense, net for the first nine months of 2014 also includes a gain of $741 million related to AstraZeneca's option exercise and a gain of $204 million related to the divestiture of the company's Sirna Therapeutics, Inc. subsidiary.
 
Other (income) expense, net includes equity income from affiliates. Prior period amounts have been reclassified to conform to the current presentation.
 
(4) The effective income tax rate for the first nine months of 2015 reflects a net benefit of $370 million related to the settlement of certain federal income tax issues, partially offset by the unfavorable impact of foreign exchange losses recorded in connection with the revaluation of the company's net monetary assets in Venezuela for which no tax benefit was recorded. The effective income tax rate for the first nine months of 2014 reflects a net benefit of $517 million recorded in connection with AstraZeneca's option exercise, as well as a benefit of approximately $300 million associated with a capital loss generated in the first quarter of 2014.
 
       
MERCK & CO., INC.
CONSOLIDATED STATEMENT OF INCOME
GAAP TO NON-GAAP RECONCILIATION
THIRD QUARTER 2015
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)
(UNAUDITED)
Table 2a
               
Acquisition and

 

 

 

GAAP Divestiture-

Restructuring

Certain Other

Adjustment

Non-GAAP
 

Related Costs (1)

Costs (2)

Items (3)

Subtotal

 
   
Sales $ 10,073 $ 10,073
 
Costs, Expenses and Other
Materials and production 3,761 1,184 70 1,254 2,507
Marketing and administrative 2,472 26 17 43 2,429
Research and development 1,500 (71 ) 17 (54 ) 1,554
Restructuring costs 113 113 113 -
Other (income) expense, net (4) (170 ) 7 (283 ) (276 ) 106
Income Before Taxes 2,397 (1,146 ) (217 ) 283 (1,080 ) 3,477
Taxes on Income 566 (186 )

(5)

752
Net Income 1,831 (894 ) 2,725
Less: Net Income Attributable to Noncontrolling Interests 5 5
Net Income Attributable to Merck & Co., Inc. $ 1,826 (894 ) $ 2,720
Earnings per Common Share Assuming Dilution $ 0.64   $ 0.96  
   
Average Shares Outstanding Assuming Dilution 2,836 2,836
Tax Rate   23.6 %   21.6 %
 
 
Merck is providing non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing this information enhances investors' understanding of the company's performance. This information should be considered in addition to, but not in lieu of, information prepared in accordance with GAAP.
 
(1) Amounts included in materials and production costs reflect $1.2 billion of expenses for the amortization of intangible assets recognized as a result of acquisitions, as well as $11 million of amortization of purchase accounting adjustments to inventories as a result of the Cubist acquisition. Amounts included in marketing and administrative expenses reflect integration, transaction and certain other costs related to business acquisitions, including severance costs which are not part of the company's formal restructuring programs, as well as transaction and certain other costs related to divestitures. Amount included in research and development expenses represents income of $71 million resulting from a reduction in the fair value of liabilities for contingent consideration.
 
(2) Amounts primarily include employee separation costs and accelerated depreciation associated with facilities to be closed or divested related to activities under the company's formal restructuring programs.
 
(3) Primarily reflects a $250 million gain on the divestiture of certain migraine clinical development programs.
 
(4) Other (income) expense, net includes equity income from affiliates.
 
(5) Represents the estimated tax impact on the reconciling items.
 
 
MERCK & CO., INC.
CONSOLIDATED STATEMENT OF INCOME
GAAP TO NON-GAAP RECONCILIATION
NINE MONTHS ENDED SEPTEMBER 30, 2015
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)
(UNAUDITED)
Table 2b
                     
Acquisition and
GAAP Divestiture- Restructuring Certain Other Adjustment Non-GAAP
 

Related Costs (1)

Costs (2)

Items (3)

Subtotal  
   
Sales $ 29,283 $ 29,283
 
Costs, Expenses and Other
Materials and production 11,084 3,675 280 3,955 7,129
Marketing and administrative 7,698 389 70 459 7,239
Research and development 4,906 63 34 97 4,809
Restructuring costs 386 386 386 -
Other (income) expense, net (4) 624 7 418 425 199
Income Before Taxes 4,585 (4,134 ) (770 ) (418 ) (5,322 ) 9,907
Taxes on Income 1,108 (1,201 )

(5)

2,309
Net Income 3,477 (4,121 ) 7,598
Less: Net Income Attributable to Noncontrolling Interests 12 12
Net Income Attributable to Merck & Co., Inc. $ 3,465 (4,121 ) $ 7,586
Earnings per Common Share Assuming Dilution $ 1.22   $ 2.66  
   
Average Shares Outstanding Assuming Dilution 2,850 2,850
Tax Rate   24.2 %   23.3 %
 
 
Merck is providing non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing this information enhances investors' understanding of the company's performance. This information should be considered in addition to, but not in lieu of, information prepared in accordance with GAAP.
 
(1) Amounts included in materials and production costs reflect $3.6 billion of expenses for the amortization of intangible assets recognized as a result of acquisitions, as well as $76 million of amortization of purchase accounting adjustments to inventories as a result of the Cubist acquisition. Amounts included in marketing and administrative expenses reflect integration, transaction and certain other costs related to business acquisitions, including severance costs which are not part of the company's formal restructuring programs, as well as transaction and certain other costs related to divestitures. Amounts included in research and development expenses primarily reflect $62 million of in-process research and development ("IPR&D") impairment charges.
 
(2) Amounts primarily include employee separation costs and accelerated depreciation associated with facilities to be closed or divested related to activities under the company's formal restructuring programs.
 
(3) Primarily reflects foreign exchange losses of $715 million to revalue the company's net monetary assets in Venezuela and a $250 million gain on the divestiture of certain migraine clinical development programs.
 
(4) Other (income) expense, net includes equity income from affiliates.
 
(5) Represents the estimated tax impact on the reconciling items, as well as a net benefit of $370 million on the settlement of certain federal income tax issues.
 
         
MERCK & CO., INC.
FRANCHISE / KEY PRODUCT SALES
(AMOUNTS IN MILLIONS)
Table 3
                                     
2015 2014 % Change
      Sep       Sep     Full Sep
1Q   2Q   3Q   YTD 1Q   2Q   3Q   YTD   4Q   Year 3Q   YTD
TOTAL SALES (1) $ 9,425   $ 9,785   $ 10,073   $ 29,283 $ 10,264   $ 10,934   $ 10,557   $ 31,755   $ 10,482   $ 42,237 -5   -8
PHARMACEUTICAL 8,266 8,564 8,925 25,755 8,451 9,087 9,134 26,672 9,370 36,042 -2 -3
Primary Care and Women's Health
Cardiovascular
Zetia 568 635 633 1,836 611 717 660 1,988 662 2,650 -4 -8
Vytorin 320 320 302 942 361 417 369 1,146 370 1,516 -18 -18
Diabetes
Januvia 884 1,044 1,014 2,942 858 1,058 933 2,849 1,082 3,931 9 3
Janumet 509 554 562 1,625 476 519 505 1,500 570 2,071 11 8
General Medicine & Women's Health
NuvaRing 166 182 190 538 168 178 186 531 191 723 2 1
Implanon / Nexplanon 137 124 176 437 102 119 158 379 123 502 11 15
Dulera 130 120 133 383 102 103 124 328 132 460 7 17
Follistim AQ 82 111 95 288 110 102 97 309 102 412 -2 -7
Hospital and Specialty
Hepatitis
PegIntron 56 52 40 148 112 103 84 300 81 381 -52 -51
HIV
Isentress 385 375 377 1,137 390 453 412 1,255 418 1,673 -9 -9
Hospital Acute Care
Cubicin(2) 187 293 325 805 5 6 7 18 7 25 * *
Cancidas 163 134 139 436 166 156 183 505 175 681 -24 -14
Invanz 132 139 153 424 114 134 141 390 139 529 8 9
Noxafil 111 117 132 360 74 98 107 280 122 402 23 29
Bridion 85 87 89 262 73 82 90 245 95 340 -1 7
Primaxin 65 88 75 228 71 81 91 243 86 329 -18 -6
Immunology
Remicade 501 455 442 1,398 604 607 604 1,815 557 2,372 -27 -23
Simponi 158 169 178 505 157 174 170 500 188 689 5 1
Oncology
Emend 122 134 141 396 122 144 136 402 151 553 4 -1
Keytruda 83 110 159 352 0 0 4 4 50 55 * *
Temodar 74 80 83 238 83 93 88 264 86 350 -5 -10
Diversified Brands
Respiratory
Singulair 245 212 201 658 271 284 218 773 319 1,092 -8 -15
Nasonex 289 215 121 625 312 258 261 830 268 1,099 -54 -25
Clarinex 51 55 39 145 62 69 49 180 52 232 -21 -20
Other
Cozaar / Hyzaar 185 189 150 524 205 214 195 614 192 806 -23 -15
Arcoxia 123 115 123 361 128 141 132 400 118 519 -7 -10
Fosamax 94 96 86 277 123 121 114 358 112 470 -24 -23
Zocor 49 63 56 168 64 69 61 194 64 258 -9 -14
Propecia 53 39 41 133 74 58 66 197 67 264 -38 -32
Vaccines
Gardasil / Gardasil 9 359 427 625 1,410 383 409 590 1,382 356 1,738 6 2
ProQuad, M-M-R II and Varivax 348 358 390 1,096 280 326 421 1,027 366 1,394 -7 7
Zostavax 175 149 179 503 142 156 181 479 285 765 -1 5
RotaTeq 192 89 160 441 169 147 174 490 169 659 -8 -10
Pneumovax 23 110 106 138 354 101 102 197 400 346 746 -30 -12
Other Pharmaceutical (3) 1,075 1,128 1,178 3,380 1,378 1,389 1,326 4,097 1,269 5,356 -11 -18
 
ANIMAL HEALTH 829 840 825 2,494 813 872 885 2,569 885 3,454 -7 -3
 
CONSUMER CARE (4) 2 0 0 3 546 583 401 1,531 16 1,547 * *
 
Other Revenues (5)   328     381     323     1,031   454     392     137     983     211     1,194 *   5
 
* 100% or greater
 
Sum of quarterly amounts may not equal year-to-date amounts due to rounding.
 
(1) Only select products are shown.
 

(2) Cubicin results for the first quarter 2015 represent sales for the two months following Merck's acquisition of Cubist. Cubicin sales for 2014 represent the previous licensing agreement in Japan prior to the acquisition.

 

(3) Includes Pharmaceutical products not individually shown above. Other Vaccines sales included in Other Pharmaceutical were $78 million, $76 million, and $99 million for the first, second, and third quarters of 2015, respectively. Other Vaccines sales included in Other Pharmaceutical were $98 million, $76 million, $116 million and $88 million for the first, second, third and fourth quarters of 2014, respectively.

 

(4) On October 1, 2014, the company divested the Consumer Care business.

 

(5) Other revenues are comprised primarily of alliance revenue, third-party manufacturing sales and miscellaneous corporate revenues, including revenue hedging activities. On June 30, 2014, AstraZeneca exercised its option to buy Merck's interest in a subsidiary and through it, Merck's interest in Nexium and Prilosec. As a result, the company no longer records supply sales for these products. Other revenues in the first quarter 2014 include $232 million of revenue recognized in connection with the sale of U.S. Saphris rights.


[ Back To TMCnet.com's Homepage ]