TMCnet News

HARMAN Reports Fourth Quarter and Full Year Fiscal 2015 Results
[August 04, 2015]

HARMAN Reports Fourth Quarter and Full Year Fiscal 2015 Results


Harman International Industries, Incorporated (NYSE:HAR), the premier connected technologies company for automotive, consumer and enterprise markets, today announced results for the fourth quarter and full year ended June 30, 2015.

This Smart News Release features multimedia. View the full release here: http://www.businesswire.com/news/home/20150804005635/en/

Net sales for the fourth quarter were $1.68 billion, an increase of 16 percent compared to the prior year or 28 percent excluding the impact of foreign currency translation (ex-FX). Excluding the impact of foreign currency translation and acquisitions, net sales increased 16 percent compared to the prior year. Infotainment net sales increased seven percent (21 percent ex-FX), due to platform expansions, higher take rates, and stronger automotive production. Lifestyle Audio net sales increased 13 percent (21 percent ex-FX), due to stronger home and multimedia and car audio sales. Net sales in Professional Solutions increased 15 percent (20 percent ex-FX), primarily driven by the acquisition of AMX, which expanded the Company's product portfolio into enterprise automation and video switching.

Excluding restructuring, non-recurring charges and acquisition-related items, fourth quarter operating income increased 24 percent to $150 million compared to $121 million in the prior year, and earnings per diluted share increased 10 percent to $1.37 compared to $1.25 in the prior year. On a GAAP basis, fourth quarter operating income increased 99 percent to $114 million compared to $57 million in the prior year, EBITDA increased 82 percent to $168 million compared to $92 million in the prior year, and earnings per diluted share increased 63 percent to $1.01 compared to $0.62 in the prior year. The Company recorded $36 million of restructuring, non-recurring charges and acquisition-related items, compared to $64 million in the prior year.

Net sales for the full year were $6.16 billion, an increase of 15 percent (22 percent ex-FX) compared to the prior year, as Infotainment, Lifestyle and Professional all reported strong increases in net sales. Excluding the impact of foreign currency translation and acquisitions, net sales increased 15 percent compared to the prior year. Excluding restructuring, non-recurring charges and acquisition-related items, fiscal year 2015 operating income increased 29 percent to $554 million compared to $430 million in the prior year. On the same non-GAAP basis, earnings per diluted share increased 29 percent to $5.71 from $4.41 in the prior year. On a GAAP basis, fiscal year 2015 operating income increased 42 percent to $470 million from $330 million in prior year, EBITDA increased 38 percent to $639 million compared to $462 million in the prior year, and earnings per diluted share increased 44 percent to $4.84 compared to $3.36 in the prior year.

Dinesh C. Paliwal, the Company's Chairman, President and CEO, said "In fiscal 2015, we delivered record revenue, EBITDA and earnings per share. Over the last two years, HARMAN has achieved outstanding growth, adding nearly $2 billion of revenue and increasing non-GAAP earnings per share by 86 percent."

Paliwal continued, "With the introduction of industry first innovations in audio, system solutions, and embedded infotainment, particularly in the areas of cybersecurity and driver safety, we continue to deliver superior offerings for our customers. HARMAN is well positioned to capitalize on the increasing demand for the connected car, connected enterprise and connected lifestyle. In 2015, we further diversified our portfolio through strategic acquisitions, thereby strengthening our software capabilities and scaling connected services to fully address the opportunities presented at the intersection of cloud, mobility and analytics."

The Company will hold an Investor Day in New York City on Thursday, August 6, 2015 and will provide financial guidance for fiscal 2016.



       
FY 2015 Key Figures - Total Company     Three Months Ended June 30   Twelve Months Ended June 30
         

Increase
(Decrease)

       

Increase
(Decrease)

             
$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

12M
FY15

12M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

                 
Net sales     1,679     1,444     16 %   28 %   6,155     5,348     15 %   22 %
Gross profit     491     391     26 %   36 %   1,817     1,457     25 %   31 %
Percent of net sales     29.3 %   27.1 %           29.5 %   27.2 %        
SG&A     378     334     13 %   25 %   1,348     1,127     20 %   26 %
Operating income     114     57     99 %   93 %   470     330     42 %   46 %
Percent of net sales     6.8 %   4.0 %           7.6 %   6.2 %        
EBITDA     168     92     82 %   85 %   639     462     38 %   43 %
Percent of net sales     10.0 %   6.4 %           10.4 %   8.6 %        

Net Income attributable to HARMAN
International Industries, Incorporated

    73     43     69 %   80 %   343     235     46 %   53 %
Diluted earnings per share     1.01     0.62     63 %   73 %   4.84     3.36     44 %   51 %
Restructuring & non-recurring charges     13     64             49     100          
Acquisition-related items     23     0             35     0          

Non-GAAP - operational1

                                 
Gross profit     493     394     25 %   35 %   1,811     1,466     24 %   30 %
Percent of net sales     29.4 %   27.3 %           29.4 %   27.4 %        
SG&A     343     274     25 %   37 %   1,257     1,036     21 %   28 %
Operating income     150     121     24 %   32 %   554     430     29 %   35 %
Percent of net sales     8.9 %   8.3 %           9.0 %   8.0 %        
EBITDA     187     154     22 %   29 %   699     555     26 %   32 %
Percent of net sales     11.2 %   10.7 %           11.4 %   10.4 %        

Net Income attributable to HARMAN
International Industries, Incorporated

    100     87     14 %   31 %   405     308     31 %   40 %
Diluted earnings per share     1.37     1.25     10 %   26 %   5.71     4.41     29 %   39 %
Shares outstanding - diluted (in millions)     73     70             71     70          
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                
 

Summary of Operations - Gross Margin and SG&A (Non-GAAP)

Gross margin for the fourth quarter of fiscal year 2015 increased 210 basis points to 29.4 percent. The improvement was primarily due to the impact of higher sales volume leveraging a more efficient fixed production cost base and the expansion of the Company's product portfolio into enterprise automation and video switching.

In the fourth quarter of fiscal year 2015, SG&A expense as a percentage of net sales increased 150 basis points to 20.4 percent, primarily due to the expansion of the Company's product portfolio into enterprise automation and video switching and investments in marketing and research and development.

Investor Call Today August 4, 2015

At 11:00 a.m. EDT today, HARMAN's management will host an analyst and investor conference call to discuss the fourth quarter and full year results. Those who want to participate via audio in the earnings conference call should dial 1 (800) 735 5968 (U.S.) or +1 (212) 231 2902 (International) ten minutes before the call and reference HARMAN, Access Code: 21771673.

In addition, HARMAN invites you to visit the Investors section of its website at: www.harman.com where visitors can sign-up for email alerts and conveniently download copies of historical earnings releases and supporting slide presentations, among other documents. The fiscal fourth quarter earnings release and supporting materials were posted on the site at approximately 8:00 a.m. EDT today.

A replay of the call will also be available following its completion at approximately 1:00 p.m. EDT. The replay will be available through Wednesday, November 4, 2015 at 1:00 p.m. EDT. To listen to the replay, dial 1 (800) 633 8284 (U.S.) or +1 (402) 977 9140 (International), Access Code: 21771673. If you need technical assistance, call the toll-free Global Crossing Customer Care Line at 1 (800) 473 0602 (U.S.) or +1 (303) 446 4604 (International).

General Information

HARMAN (harman.com) designs and engineers connected products and solutions for automakers, consumers, and enterprises worldwide, including connected car systems, audio and visual products, enterprise automation solutions; and connected services. With leading brands including AKG®, Harman Kardon®, Infinity®, JBL®, Lexicon®, Mark Levinson® and Revel®, HARMAN is admired by audiophiles, musicians and the entertainment venues where they perform around the world. More than 25 million automobiles on the road today are equipped with HARMAN audio and connected car systems. The Company's software services power billions of mobile devices and systems that are connected, integrated and secure across all platforms, from work and home to car and mobile. HARMAN has a workforce of approximately 27,000 people across the Americas, Europe, and Asia and reported sales of $6.2 billion during the 12 months ended June 30, 2015. The Company's shares are traded on the New York Stock Exchange under the symbol NYSE:HAR.

A reconciliation of the non-GAAP measures included in this press release to the most comparable GAAP measures is provided in the tables contained at the end of this press release. HARMAN does not intend for this information to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.

Forward-Looking Information

Except for historical information contained herein, the matters discussed in this earnings presentation are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. One should not place undue reliance on these statements. The Company bases these statements on particular assumptions that it has made in light of its industry experience, as well as its perception of historical trends, current market conditions, current economic data, expected future developments and other factors that the Company believes are appropriate under the circumstances. These statements involve risks, uncertainties and assumptions that could cause actual results to differ materially from those suggested in the forward-looking statements, including but not limited to: (1) the Company's ability to maintain profitability if there are delays in its product launches or increased pricing pressure from its customers; (2) the loss of one or more significant customers, the loss of a significant platform with an automotive customer, or the in-sourcing of certain services by the Company's automotive customers; (3) fluctuations in currency exchange rates, particularly with respect to the value of the U.S. Dollar and the Euro; (4) fluctuations in the price and supply of raw materials including, without limitation, petroleum, copper, steel, aluminum, synthetic resins, rare metals and rare-earth minerals, or shortages of materials, parts and components; (5) the inability of the Company's suppliers to deliver products at the scheduled rate and disruptions arising in connection therewith; (6) the Company's ability to maintain a competitive technological advantage through innovation and leading product designs; (7) the Company's ability to integrate successfully its recently completed and future acquisitions; (8) the Company's ability to attract and retain qualified senior management and to prepare and implement an appropriate succession plan for its critical organizational positions; (9) the Company's failure to maintain the value of its brands and implementing a sufficient brand protection program; and (10) other risks detailed in the Harman International Industries, Incorporated Annual Report on Form 10-K for the fiscal year ended June 30, 2014 and other filings made by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statement except as required by law.

This earnings release also makes reference to the Company's awarded business, which represents the estimated future lifetime net sales for all customers. The Company's future awarded business does not represent firm customer orders. The Company reports its awarded business primarily based on written award letters. To validate these awards, the Company uses various assumptions including global vehicle production forecasts, customer take rates for the Company's products, revisions to product life cycle estimates and the impact of annual price reductions and exchange rates, among other factors. These assumptions are updated and reported externally on an annual basis.

APPENDIX

Infotainment Division

       
FY 2015 Key Figures - Infotainment     Three Months Ended June 30   Twelve Months Ended June 30
         

Increase
(Decrease)

       

Increase
(Decrease)

             
$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

12M
FY15

12M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

                 
Net sales     823     773     7 %   21 %   3,125     2,839     10 %   19 %
Gross profit     201     171     18 %   31 %   754     635     19 %   26 %
Percent of net sales     24.4 %   22.1 %           24.1 %   22.4 %        
SG&A     108     131     (17 %)   (4 %)   411     440     (6 %)   2 %
Operating income     93     40     133 %   125 %   342     195     75 %   78 %
Percent of net sales     11.3 %   5.2 %           11.0 %   6.9 %        
EBITDA     111     57     95 %   97 %   412     261     58 %   63 %
Percent of net sales     13.5 %   7.4 %           13.2 %   9.2 %        
Restructuring & non-recurring charges     0     31             5     55          
Acquisition-related items     1     0             1     0          

Non-GAAP - operational1

                                 
Gross profit     202     172     17 %   31 %   759     641     18 %   26 %
Percent of net sales     24.6 %   22.3 %           24.3 %   22.6 %        
SG&A     108     101     7 %   23 %   410     391     5 %   13 %
Operating income     94     71     32 %   40 %   349     250     39 %   45 %
Percent of net sales     11.4 %   9.2 %           11.2 %   8.8 %        
EBITDA     110     87     26 %   35 %   412     310     33 %   39 %
Percent of net sales     13.3 %   11.2 %           13.2 %   10.9 %        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                
 

Net sales in the fourth quarter of fiscal 2015 were $823 million, an increase of seven percent (21 percent ex-FX) compared to the prior year. The increase in net sales was due to the expansion of recently launched platforms, higher take rates and stronger automotive production.

On a non-GAAP basis in the fourth quarter of fiscal 2015, gross margin increased 230 basis points to 24.6 percent compared to the prior year primarily due to the impact of improved leverage on fixed production costs and benefits from footprint migration restructuring initiatives. SG&A spending as a percent of sales was consistent with the prior year at 13.1 percent.

Infotainment Division Highlights

During the quarter, HARMAN secured new business with Deere & Company to design a new infotainment system for their John Deere farm equipment. The John Deere award is HARMAN's second win in the commercial infotainment market, following a previously announced award with MAN Scania. The Company also earned a follow-on award from Chinese automaker Guangzhou Automotive Group, a joint-venture partner of FIAT Chrysler Automobiles.

Expanding HARMAN's footprint in the Japanese market, the Company launched a new infotainment platform for Suzuki Motor Corporation. First debuting on Suzuki's Spacia and Lapin vehicles, the program will expand across car lines. HARMAN infotainment systems continued to be deployed across car lines in new vehicles worldwide, including the BMW 1-, 2-, 3-, and 7-series, Jaguar XE and XF, the new Mercedes Benz GLC and the Geely Borui.

On July 21, 2015, the Company named Phillip Eyler as President, Infotainment. Mr. Eyler's tenure at HARMAN has spanned nearly two decades through leadership roles of increasing responsibility in Infotainment and Audio systems engineering, project management, quality and manufacturing. Most recently, he served as Senior Vice President and General Manager Global Automotive Audio, and spearheaded industry-first software platforms such as HALOsonic, Clari-Fi™ and Individual Sound Zones.

Lifestyle Division

       
FY 2015 Key Figures - Lifestyle     Three Months Ended June 30   Twelve Months Ended June 30
         

Increase
(Decrease)

       

Increase
(Decrease)

             
$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

12M
FY15

12M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

                 
Net sales     479     424     13 %   21 %   1,887     1,656     14 %   20 %
Gross profit     149     124     20 %   27 %   605     498     21 %   26 %
Percent of net sales     31.2 %   29.3 %           32.0 %   30.1 %        
SG&A     102     97     5 %   15 %   405     328     24 %   30 %
Operating income     47     27     77 %   65 %   199     171     17 %   19 %
Percent of net sales     9.9 %   6.3 %           10.6 %   10.3 %        
EBITDA     59     36     63 %   57 %   241     205     18 %   20 %
Percent of net sales     12.3 %   8.6 %           12.8 %   12.4 %        
Restructuring & non-recurring charges     3     20             26     27          
Acquisition-related items     2     0             2     0          

Non-GAAP - operational1

                                 
Gross profit     148     126     18 %   24 %   595     500     19 %   24 %
Percent of net sales     31.0 %   29.7 %           31.5 %   30.2 %        
SG&A     96     79     21 %   31 %   368     302     22 %   27 %
Operating income     52     47     12 %   14 %   227     198     15 %   18 %
Percent of net sales     10.9 %   11.0 %           12.0 %   11.9 %        
EBITDA     62     56     10 %   13 %   265     232     14 %   18 %
Percent of net sales     12.9 %   13.2 %           14.1 %   14.0 %        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                
 

Net sales in the fourth quarter of fiscal 2015 were $479 million, an increase of 13 percent (21 percent ex-FX) compared to the prior year due to higher home and multimedia and car audio sales.

On a non-GAAP basis in the fourth quarter of fiscal 2015, gross margin improved by 130 basis points to 31 percent compared to the prior year primarily due to improved operating leverage as a result of higher sales volume. SG&A expenses as a percentage of sales increased by 140 basis points to 20.1 percent, primarily due to increased investments in marketing and research and development.

Lifestyle Division Highlights

During the quarter HARMAN secured new car audio awards from BMW, Daimler, Hyundai, and Lexus, among others. The Company's car audio solutions continued to expand across car lines globally. New vehicles launched in the quarter include the Maserati Ghibli and Quattroporte (Harman/Kardon), which also feature HARMAN's Clari-Fi sound restoration technology. Other launches in the quarter included the BMW 7 Series (Bowers & Wilkins), the Lincoln Continental (Revel), and the Hyundai Santa Fe (Infinity), which also includes HARMAN's QuantumLogic™ Surround technology that extracts signals from the original recording and redistributes them into an authentic, multidimensional soundstage for playback that is clear, refined and detailed.

On June 1, HARMAN completed the acquisition of the Bang & Olufsen automotive audio business. During the quarter, Audi launched the A4 featuring a Bang & Olufsen branded audio system.

At its flagship store in New York, HARMAN commercially launched the AKG N90Q, the world's first headphones with personalized sound. Designed in partnership with Quincy Jones, these ultra-luxury headphones feature TRUNOTE™, a revolutionary software solution that automatically calibrate to the listener's ears. The headphones have received industry accolades, including the Best of CES. The Company's home and multimedia products also received four European EISA Best Product awards for JBL, Mark Levinson and AKG products.

Professional Division

       
FY 2015 Key Figures - Professional     Three Months Ended June 30   Twelve Months Ended June 30
         

Increase
(Decrease)

       

Increase
(Decrease)

             
$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

12M
FY15

12M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

                 
Net sales     285     248     15 %   20 %   1,049     853     23 %   26 %
Gross profit     113     96     18 %   24 %   428     323     33 %   37 %
Percent of net sales     39.6 %   38.6 %           40.8 %   37.9 %        
SG&A     86     58     47 %   56 %   326     209     56 %   62 %
Operating income     27     37     (28 %)   (25 %)   102     114     (11 %)   (8 %)
Percent of net sales     9.4 %   15.1 %           9.7 %   13.4 %        
EBITDA     36     43     (16 %)   (12 %)   136     135     1 %   4 %
Percent of net sales     12.8 %   17.4 %           13.0 %   15.8 %        
Restructuring & non-recurring charges     11     3             19     6          

Non-GAAP - operational1

                                 
Gross profit     114     96     19 %   26 %   426     324     32 %   36 %
Percent of net sales     40.1 %   38.7 %           40.7 %   38.0 %        
SG&A     77     55     39 %   47 %   306     203     50 %   56 %
Operating income     38     41     (8 %)   (3 %)   121     121     (0 %)   3 %
Percent of net sales     13.2 %   16.4 %           11.5 %   14.1 %        
EBITDA     46     46     (2 %)   3 %   153     141     8 %   11 %
Percent of net sales     16.0 %   18.7 %           14.6 %   16.6 %        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                
 

Net sales in the fourth quarter of fiscal 2015 were $285 million, an increase of 15 percent (20 percent ex-FX) compared to the prior year. The increase in net sales is primarily due to the acquisition of AMX, which expanded the Company's product portfolio into enterprise automation and video switching.

On a non-GAAP basis in the fourth quarter of fiscal 2015, gross margin increased 140 basis points to 40.1 percent and SG&A expense as a percentage of sales increased to 27 percent compared to 22.3 percent in the prior year. Both of these increases are primarily due to the expansion of the Company's product portfolio into enterprise automation and video switching.

Professional Division Highlights

During the fourth quarter, the Company's audio, video, lighting and enterprise automation solutions were selected by leading system integrators and installers around the world. Notable projects included the SuperVia Urban Trains system in Brazil, the Daytona International Speedway in Florida and NATO Headquarters in Brussels. HARMAN's products also powered a wide range of high-profile special events, music festivals and televised award shows including North America's largest dance music festival.

The division launched 20 major new products during the quarter and many were recognized with innovation awards from industry experts.

Services Division

       
FY 2015 Key Figures - Services     Three Months Ended June 30   Twelve Months Ended June 30
         

Increase
(Decrease)

       

Increase
(Decrease)

             
$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

12M
FY15

12M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

                 
Net sales     89                 89              
Gross profit     27                 27              
Percent of net sales     30.5 %               30.5 %            
SG&A     26                 26              
Operating income     1                 1              
Percent of net sales     1.1 %               1.1 %            
EBITDA     13                 13              
Percent of net sales     14.1 %               14.1 %            
Restructuring & non-recurring charges     0                 0              
Acquisition-related items     12                 12              

Non-GAAP - operational1

                                 
Gross profit     27                 27              
Percent of net sales     30.5 %               30.5 %            
SG&A     14                 14              
Operating income     13                 13              
Percent of net sales     14.9 %               14.9 %            
EBITDA     15                 15              
Percent of net sales     17.0 %               17.0 %            
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                
 

The Services Division includes the results of Symphony Teleca Corporation, acquired on April 8, 2015. Net sales in fourth quarter of fiscal 2015 were $89 million. On a non-GAAP basis in the fourth quarter of fiscal 2015, gross margin was 30.5 percent, and SG&A expenses as a percentage of sales were 15.6 percent.

Services Division Highlights

HARMAN is now providing product development services at the intersection of cloud, mobility, and analytics to new customers, including Morgan Stanley, Mazda, GoDaddy.com, Kronos and Lava Mobiles. The Company secured follow-on business from Merrill Lynch, Microsoft and BlackBerry.

HARMAN also achieved Automotive SPICE® Organizational Process Capability Level 3 Certification. With this designation, HARMAN is now one of the few organizations in the world to be recognized for its software development capabilities and practices in automotive electronics and embedded systems.

Microsoft named HARMAN the 2015 IoT Partner of the Year for accelerating innovation across connected car, connected home and connected enterprise. HARMAN also announced a collaboration with data platform provider Hortonworks to deliver connected car prognostics solutions to automotive manufacturers. The joint collaboration will help transform the automotive enterprise by enabling the connected car ecosystem with real-time IoT data, insights and prognostics solutions.

Other (Corporate)

       
FY 2015 Key Figures - Other     Three Months Ended June 30   Twelve Months Ended June 30
         

Increase
(Decrease)

       

Increase
(Decrease)

             
$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

12M
FY15

12M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

                 
SG&A     56   47   18 %   19 %   178   151   19 %   19 %
Restructuring & non-recurring charges     0   9           0   12        
Acquisition-related items     8   0           19   0        

Non-GAAP - operational1

                                 
SG&A     48   38   26 %   27 %   159   139   14 %   15 %
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                
 

Other (Corporate) SG&A expense includes compensation, benefit and occupancy costs for corporate employees, new technology innovation, and expenses associated with the Company's brand identity campaign. It also includes the results and operations of Redbend. Other SG&A increased $10 million to $48 million compared to the prior year, primarily due to increased research and development activities in the areas of over-the-air (OTA) updates and cybersecurity, as a result of the acquisition of Redbend and higher investments in brand marketing.

Corporate Highlights

In the quarter, HARMAN's Redbend remote OTA software management solution was selected by KDDI in Japan for IoT devices and by Samsung for Tizen operating system-based 4G LTE smartphones. In May, HARMAN received a top award at the Barcelona International Motor Show for its Redbend secure OTA automotive software management platform.

       

HARMAN International Industries, Incorporated

Consolidated Statements of Income

 
(In thousands, except earnings per share data; unaudited)    

Three Months Ended
June 30,

 

Twelve Months Ended
June 30,

       

2015

   

2014

     

2015

     

2014

 
Net sales     $ 1,678,633   $ 1,444,419     $ 6,155,297     $ 5,348,483  
Cost of sales       1,187,457     1,053,624       4,338,193       3,891,816  
Gross profit       491,176     390,795       1,817,104       1,456,667  
Selling, general and administrative expenses       377,629     333,739       1,347,510       1,126,940  
Operating income       113,547     57,056       469,594       329,727  
Other expenses:                  
Interest expense, net       6,068     2,090       13,929       8,026  
Foreign exchange (gains) losses, net       3,643     1,190       (723 )     5,935  
Miscellaneous, net       3,175     2,568       10,107       8,371  
Income before income taxes       100,661     51,208       446,281       307,395  
Income tax expense, net       27,019     8,095       103,269       72,610  
Equity in net loss of unconsolidated subsidiaries       0     0       23       206  
Net income       73,642     43,113       342,989       234,579  
Net income (loss) attributable to non-controlling interest       465     (113 )     309       (113 )

Net income attributable to HARMAN International Industries,
Incorporated

    $

73,177

  $

43,226

    $

342,680

    $

234,692

 
Earnings per share:                  
Basic     $ 1.02   $ 0.63     $ 4.89     $ 3.40  
Diluted     $ 1.01   $ 0.62     $ 4.84     $ 3.36  
Weighted average shares outstanding:                  
Basic       71,923     69,088       70,147       69,073  
Diluted       72,694     70,058       70,870       69,889  
   
       

HARMAN International Industries, Incorporated

Consolidated Balance Sheets

 
(In thousands; unaudited) June 30, June 30,
     

2015

   

2014

ASSETS          
Current Assets          
Cash and cash equivalents     $ 649,513   $ 581,312
Receivables, net       1,024,139     894,579
Inventories       693,574     662,128
Other current Assets       581,544     320,852
Total current assets       2,948,770     2,458,871
Property, plant and equipment, net       552,421     509,856
Intangible assets, net       669,667     182,030
Goodwill       1,287,180     540,952
Deferred tax assets, long-term, net       43,706     170,558
Other assets       428,008     263,323
Total assets    

$

5,929,752

 

$

4,125,590

           
LIABILITIES AND EQUITY          
Current liabilities          
Current portion of long-term debt     $ 4,550   $ 35,625
Short-term debt       1,021     3,736
Accounts payable       918,910     697,553
Accrued liabilities       956,425     566,722
Accrued warranties       163,331     155,472
Income taxes payable       76,131     26,544
Total current liabilities       2,120,368     1,485,652
Borrowings under revolving credit facility       283,125     300,000
Long-term debt       797,542     219,407
Pension liability       186,662     186,352
Other non-current liabilities       149,229     141,158
Total liabilities       3,536,926     2,332,569
Total HARMAN International Industries, Incorporated shareholders' equity       2,374,613     1,792,578
Noncontrolling interest       18,213     443
Total equity       2,392,826     1,793,021
Total liabilities and equity    

$

5,929,752

 

$

4,125,590

 
     

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 
(In thousands except earnings per share data; unaudited) Three Months Ended June 30, 2015
   
     

GAAP

 

Adjustments

 

Non-GAAP -
Operational

Net sales     $ 1,678,633   $ 0     $ 1,678,633
Cost of sales       1,187,457   (1,589)a       1,185,868
Gross profit       491,176     1,589       492,765
Selling, general and administrative expenses       377,629   (34,715)b       342,914
Operating income       113,547     36,304       149,851
Other expenses:              
Interest expense, net       6,068     0       6,068
Foreign exchange losses (gains), net       3,643     0       3,643
Miscellaneous, net       3,175     (1,224 )     1,951
Income before income taxes       100,661     37,528       138,189
Income tax expense, net       27,019   10,812d       37,831
Net income (loss)       73,642     26,716       100,358
Net income attributable to non-controlling interest       465     0       465

Net income attributable to HARMAN International
Industries, Incorporated

   

$

73,177

 

$

26,716

   

$

99,893

Earnings per share:              
Basic     $ 1.02   $ 0.37     $ 1.39
Diluted     $ 1.01   $ 0.37     $ 1.37
Weighted average shares outstanding:              
Basic       71,923         71,923
Diluted       72,694         72,694
   
  a)   Restructuring expense in Cost of Sales was $1.6 million for projects to increase manufacturing productivity.
b) Restructuring expense in SG&A was $3.7 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense included in SG&A was $7.9 million. Acquisition-related expenses were $23.1 million, including $14.3 million of intangible amortization expenses.
c)

The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.

 
HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.
 
     

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 
(In thousands except earnings per share data; unaudited)

Twelve Months Ended
June 30, 2015

   
     

GAAP

 

Adjustments

 

Non-GAAP -
Operational

Net sales     $ 6,155,297     $ 0     $ 6,155,297  
Cost of sales       4,338,193     6,426a       4,344,619  
Gross profit       1,817,104       (6,426 )     1,810,678  
Selling, general and administrative expenses       1,347,510     (90,682)b       1,256,828  
Operating Profit       469,594       84,256       553,850  
Other expenses:              
Interest expense, net       13,929       0       13,929  
Foreign exchange losses (gains), net       (723 )     (0 )     (723 )
Miscellaneous, net       10,107       (1,224 )     8,883  
Income before income taxes       446,281       85,480       531,761  
Income tax expense, net       103,269     23,611d       126,880  
Equity in net loss of unconsolidated subsidiaries       23       0       23  
Net income (loss)       342,989       61,869       404,858  
Net income attributable to non-controlling interest       309       0       309  
Net income attributable to HARMAN International Industries, Incorporated     $

342,680

    $

61,869

    $

404,549

 
Earnings per share:              
Basic     $ 4.89     $ 0.88     $ 5.77  
Diluted     $ 4.84     $ 0.87     $ 5.71  
Weighted average shares outstanding:              
Basic       70,147           70,147  
Diluted       70,870           70,870  
             
  a)   Restructuring expense in Cost of Sales was $9.4 million for projects to increase manufacturing productivity, offset by a $17.3 million accrual reversal for a US Customs / NAFTA related exposure.
b) Restructuring expense in SG&A was $42.6 million primarily due to projects to increase productivity in engineering and administrative functions. Other non-recurring expense includes in SG&A was $13.4 million. Acquisition-related expenses were $34.7 million including $15.2 million of intangible amortization expenses.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the statutory tax rate within that specific country.
 
HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.
 
     

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 
(In thousands, except earnings per share data; unaudited)    

Three Months Ended
June 30, 2014

     

GAAP

 

Adjustments

 

Non-GAAP

Net sales     $ 1,444,419     $ 0     $ 1,444,419  
Cost of sales       1,053,624     (3,295)a       1,050,329  
Gross profit       390,795       3,295       394,090  
Selling, general and administrative expenses       333,739     (60,225)b       273,514  
Operating income       57,056       63,520       120,576  
Other expenses:              
Interest expense, net       2,090       0       2,090  
Foreign exchange losses, net       1,190       0       1,190  
Miscellaneous, net       2,568       46       2,614  
Income before income taxes       51,208       63,474       114,682  
Income tax expense, net       8,095       19,242(c )     27,337  
Equity in net loss of unconsolidated subsidiaries       0       0       0  
Net income (loss)       43,113       44,232       87,345  
Net income attributable to non-controlling interest       (113 )     0       (113 )
Net income attributable to HARMAN International Industries, Incorporated    

$

43,226

   

$

44,232

   

$

87,458

 
Earnings per share:              
Basic     $ 0.63     $ 0.64     $ 1.26  
Diluted     $ 0.62     $ 0.63     $ 1.25  
Weighted average shares outstanding:              
Basic       69,088           69,088  
Diluted       70,058           70,058  
   
  a)   Restructuring expense in Cost of Sales was $1.7 million for projects to increase manufacturing productivity; other non-recurring expense included in Cost of Sales was $1.6 million.
b) Restructuring expense in SG&A was $48.9 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense included in SG&A was $11.4 million.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.
 
HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.
 
     

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 

(In thousands, except earnings per share data; unaudited)    

Twelve Months Ended
June 30, 2014

     

GAAP

 

Adjustments

 

Non-GAAP

Net sales     $ 5,348,483     $ 0     $ 5,348,483  
Cost of sales       3,891,816     (8,838)a       3,882,978  
Gross profit       1,456,667       8,838       1,465,505  
Selling, general and administrative expenses       1,126,940     (91,215)b       1,035,725  
Operating income       329,727       100,053       429,780  
Other expenses:              
Interest expense, net       8,026       0       8,026  
Foreign exchange losses, net       5,935       0       5,935  
Miscellaneous, net       8,371       46       8,417  
Income before income taxes       307,395       100,007       407,402  
Income tax expense, net       72,610       26,491(c )     99,101  
Equity in net loss of unconsolidated subsidiaries       206       0       206  
Net income (loss)       234,579       73,516       308,095  
Net income attributable to non-controlling interest       (113 )     0       (113 )
Net income attributable to HARMAN International Industries, Incorporated    

$

234,692

   

$

73,516

   

$

308,208

 
Earnings per share:              
Basic     $ 3.40     $ 1.06     $ 4.46  
Diluted     $ 3.36     $ 1.05     $ 4.41  
Weighted average shares outstanding:              
Basic       69,073           69,073  
Diluted       69,889           69,889  
   
  a)   Restructuring expense in Cost of Sales was $7.8 million due to projects to increase productivity in manufacturing; other non-recurring expense included in Cost of Sales was $1.0 million.
b) Restructuring expense in SG&A was $76.4 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense in SG&A was $14.8 million.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.
 
HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.
       

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

 
(In thousands; unaudited) Three Months Ended June 30,

Increase /
(Decrease)

   
       

2015

   

2014

   
Net sales - nominal currency     $ 1,678,633   $ 1,444,419     16 %
Effects of foreign currency translation (1)          

(129,410

)

   
Net sales - local currency       1,678,633     1,315,009     28 %
               
Gross profit - nominal currency       491,176     390,795     26 %
Effects of foreign currency translation (1)          

(29,026

)

   
Gross profit - local currency       491,176     361,769     36 %
               
SG&A - nominal currency       377,629     333,739     13 %
Effects of foreign currency translation (1)          

(30,725

)

   
SG&A - local currency       377,629     303,014     25 %
               
Operating income - nominal currency       113,547     57,056     99 %
Effects of foreign currency translation (1)          

1,699

     
Operating income - local currency       113,547     58,755     93 %
               

Net income attributable to HARMAN International
Industries, Incorporated - nominal currency

      73,177     43,226     69 %

Effects of foreign currency translation (1)

         

(2,467

)

   

Net income attributable to HARMAN International
Industries, Incorporated - local currency

      73,177     40,759     80 %
               
(1) Impact of restating prior year results at current year foreign exchange rates.
 
  HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of these consolidated financial statements with a better understanding of the Company's performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.
 
       

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of Non-GAAP Results

Foreign Currency Translation Impact

 

EXCLUDING restructuring and non-recurring charges
(In thousands; unaudited)

Three Months Ended June 30,

Increase /
(Decrease)

   
       

2015

   

2014

   
Net sales - nominal currency     $ 1,678,633   $ 1,444,419     16 %
Effects of foreign currency translation (1)          

(129,410

)

   
Net sales - local currency       1,678,633     1,315,009     28 %
               
Gross profit - nominal currency       492,764     394,090     25 %
Effects of foreign currency translation (1)          

(29,295

)

   
Gross profit - local currency       492,764     364,795     35 %
               
SG&A - nominal currency       342,914     273,514     25 %
Effects of foreign currency translation (1)          

(22,577

)

   
SG&A - local currency       342,914     250,937     37 %
               
Operating income - nominal currency       149,851     120,576     24 %
Effects of foreign currency translation (1)          

(6,718

)

   
Operating income - local currency       149,851     113,858     32 %
               

Net income attributable to HARMAN International
Industries, Incorporated - nominal currency

      99,893     87,458     14 %
Effects of foreign currency translation (1)          

(10,989

)

   

Net income attributable to HARMAN International
Industries, Incorporated - local currency

      99,893     76,469     31 %
               
(1) Impact of restating prior year results at current year foreign exchange rates.
 
  HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company's performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.
 
       

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

 
(In thousands; unaudited) Twelve Months Ended June 30,

Increase /
(Decrease)

   
       

2015

 

2014

   
Net sales - nominal currency     $ 6,155,297 $ 5,348,483     15 %
Effects of foreign currency translation (1)        

(308,657

)

   
Net sales - local currency       6,155,297   5,039,826     22 %
             
Gross profit - nominal currency       1,817,104   1,456,667     25 %
Effects of foreign currency translation (1)        

(67,895

)

   
Gross profit - local currency       1,817,104   1,388,772     31 %
             
SG&A - nominal currency       1,347,510   1,126,940     20 %
Effects of foreign currency translation (1)        

(59,382

)

   
SG&A - local currency       1,347,510   1,067,558     26 %
             
Operating income - nominal currency       469,594   329,727     42 %
Effects of foreign currency translation (1)        

(8,513

)

   
Operating income - local currency       469,594   321,214     46 %
             

Net income attributable to HARMAN International
Industries, Incorporated - nominal currency

      342,680   234,692     46 %

Effects of foreign currency translation (1)

       

(10,344

)

   

Net income attributable to HARMAN International
Industries, Incorporated - local currency

      342,680   224,348     53 %
             
(1) Impact of restating prior year results at current year foreign exchange rates.
 
  HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of these consolidated financial statements with a better understanding of the Company's performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.
 
       

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of Non-GAAP Results

Foreign Currency Translation Impact

 

EXCLUDING restructuring and non-recurring charges
(In thousands; unaudited)

Twelve Months Ended June 30,

Increase /
(Decrease)

   
       

2015

   

2014

   
Net sales - nominal currency     $ 6,155,297   $ 5,348,483     15 %
Effects of foreign currency translation (1)          

(308,657

)

   
Net sales - local currency       6,155,297     5,039,826     22 %
               
Gross profit - nominal currency       1,810,678     1,465,505     24 %
Effects of foreign currency translation (1)          

(68,663

)

   
Gross profit - local currency       1,810,678     1,396,842     30 %
               
SG&A - nominal currency       1,256,828     1,035,725     21 %
Effects of foreign currency translation (1)          

(50,285

)

   
SG&A - local currency       1,256,828     985,440     28 %
               
Operating income - nominal currency       553,850     429,780     29 %
Effects of foreign currency translation (1)          

(18,378

)

   
Operating income - local currency       553,850     411,402     35 %
               

Net income attributable to HARMAN International
Industries, Incorporated - nominal currency

      404,549     308,208     31 %
Effects of foreign currency translation (1)          

(20,201

)

   

Net income attributable to HARMAN International
Industries, Incorporated - local currency

      404,549     288,007     40 %
               
(1) Impact of restating prior year results at current year foreign exchange rates.
 
  HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company's performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.
 
       

Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

 
(In thousands, except earnings per share data; unaudited)

Three Months Ended
June 30, 2015

Three Months Ended
June 30, 2014

     
     

GAAP

 

Adjustments

 

Non-GAAP -
Operational

 

GAAP

 

Adjustments

 

Non-GAAP -
Operational

HARMAN:                          
Operating income     113,547   36,304     149,851   57,056   63,520     120,576
Depreciation & Amortization     54,421   (16,844 )   37,577   35,026   (1,418 )   33,608
EBITDA     167,968   19,460     187,428   92,082   62,102     154,184
INFOTAINMENT                          
Operating income     92,988   1,043     94,031   39,972   31,239     71,211
Depreciation & Amortization     18,133   (2,428 )   15,705   17,062   (1,398 )   15,664
EBITDA     111,121   (1,385 )   109,736   57,034   29,841     86,875
LIFESTYLE                          
Operating income     47,494   4,586     52,080   26,793   19,812     46,605
Depreciation & Amortization     11,528   (1,778 )   9,750   9,490   0     9,490
EBITDA     59,022   2,808     61,830   36,283   19,812     56,095
PROFESSIONAL                          
Operating income     26,874   10,635     37,509   37,360   3,278     40,638
Depreciation & Amortization     9,462   (1,436 )   8,026   5,845   (20 )   5,825
EBITDA     36,336   9,199     45,535   43,205   3,258     46,463
SERVICES                          
Operating income     1,009   12,198     13,207            
Depreciation & Amortization     11,508   (9,596 )   1,912            
EBITDA     12,517   2,602     15,119            
       
  HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.
 
       

Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

 
(In thousands, except earnings per share data; unaudited)

Twelve Months Ended
June 30, 2015

Twelve Months Ended
June 30, 2014

     
     

GAAP

 

Adjustments

 

Non-GAAP -
Operational

 

GAAP

 

Adjustments

 

Non-GAAP -
Operational

HARMAN:                          
Operating income     469,594   84,256     553,850   329,727   100,053     429,780
Depreciation & Amortization     169,231   (24,181 )   145,050   132,328   (6,959 )   125,369
EBITDA     638,825   60,075     698,900   462,055   93,094     555,149
INFOTAINMENT                          
Operating income     342,350   6,290     348,640   195,403   54,717     250,120
Depreciation & Amortization     69,934   (6,256 )   63,678   65,912   (6,219 )   59,693
EBITDA     412,284   34     412,318   261,315   48,498     309,813
LIFESTYLE                          
Operating income     199,149   27,886     227,035   170,517   27,323     197,840
Depreciation & Amortization     42,269   (4,158 )   38,111   34,581   (622 )   33,959
EBITDA     241,418   23,728     265,146   205,098   26,701     231,799
PROFESSIONAL                          
Operating income     102,002   18,544     120,546   114,057   6,499     120,556
Depreciation & Amortization     34,112   (1,601 )   32,511   20,866   (119 )   20,747
EBITDA     136,114   16,943     153,057   134,923   6,380     141,303
SERVICES                          
Operating income     1,009   12,198     13,207            
Depreciation & Amortization     11,508   (9,596 )   1,912            
EBITDA     12,517   2,602     15,119            
       
  HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.
 
     

HARMAN International Industries, Incorporated

 

Total Liquidity Reconciliation

 
Total Company Liquidity   June 30, 2015
$ millions    
Cash & cash equivalents     $ 650
Available credit under Revolving Credit Facility       912
Total Liquidity     $ 1,562


[ Back To TMCnet.com's Homepage ]