[August 04, 2015] |
|
HARMAN Reports Fourth Quarter and Full Year Fiscal 2015 Results
Harman International Industries, Incorporated (NYSE:HAR), the premier
connected technologies company for automotive, consumer and enterprise
markets, today announced results for the fourth quarter and full year
ended June 30, 2015.
This Smart News Release features multimedia. View the full release here:
http://www.businesswire.com/news/home/20150804005635/en/
Net sales for the fourth quarter were $1.68 billion, an increase of 16
percent compared to the prior year or 28 percent excluding the impact of
foreign currency translation (ex-FX). Excluding the impact of foreign
currency translation and acquisitions, net sales increased 16 percent
compared to the prior year. Infotainment net sales increased seven
percent (21 percent ex-FX), due to platform expansions, higher take
rates, and stronger automotive production. Lifestyle Audio net sales
increased 13 percent (21 percent ex-FX), due to stronger home and
multimedia and car audio sales. Net sales in Professional Solutions
increased 15 percent (20 percent ex-FX), primarily driven by the
acquisition of AMX, which expanded the Company's product portfolio into
enterprise automation and video switching.
Excluding restructuring, non-recurring charges and acquisition-related
items, fourth quarter operating income increased 24 percent to $150
million compared to $121 million in the prior year, and earnings per
diluted share increased 10 percent to $1.37 compared to $1.25 in the
prior year. On a GAAP basis, fourth quarter operating income increased
99 percent to $114 million compared to $57 million in the prior year,
EBITDA increased 82 percent to $168 million compared to $92 million in
the prior year, and earnings per diluted share increased 63 percent to
$1.01 compared to $0.62 in the prior year. The Company recorded $36
million of restructuring, non-recurring charges and acquisition-related
items, compared to $64 million in the prior year.
Net sales for the full year were $6.16 billion, an increase of 15
percent (22 percent ex-FX) compared to the prior year, as Infotainment,
Lifestyle and Professional all reported strong increases in net sales.
Excluding the impact of foreign currency translation and acquisitions,
net sales increased 15 percent compared to the prior year. Excluding
restructuring, non-recurring charges and acquisition-related items,
fiscal year 2015 operating income increased 29 percent to $554 million
compared to $430 million in the prior year. On the same non-GAAP basis,
earnings per diluted share increased 29 percent to $5.71 from $4.41 in
the prior year. On a GAAP basis, fiscal year 2015 operating income
increased 42 percent to $470 million from $330 million in prior year,
EBITDA increased 38 percent to $639 million compared to $462 million in
the prior year, and earnings per diluted share increased 44 percent to
$4.84 compared to $3.36 in the prior year.
Dinesh C. Paliwal, the Company's Chairman, President and CEO, said "In
fiscal 2015, we delivered record revenue, EBITDA and earnings per share.
Over the last two years, HARMAN has achieved outstanding growth, adding
nearly $2 billion of revenue and increasing non-GAAP earnings per share
by 86 percent."
Paliwal continued, "With the introduction of industry first innovations
in audio, system solutions, and embedded infotainment, particularly in
the areas of cybersecurity and driver safety, we continue to deliver
superior offerings for our customers. HARMAN is well positioned to
capitalize on the increasing demand for the connected car, connected
enterprise and connected lifestyle. In 2015, we further diversified our
portfolio through strategic acquisitions, thereby strengthening our
software capabilities and scaling connected services to fully address
the opportunities presented at the intersection of cloud, mobility and
analytics."
The Company will hold an Investor Day in New York City on Thursday,
August 6, 2015 and will provide financial guidance for fiscal 2016.
|
|
|
|
|
|
|
|
FY 2015 Key Figures - Total Company
|
|
|
Three Months Ended June 30
|
|
Twelve Months Ended June 30
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
|
|
|
|
$ millions (except per share data)
|
|
|
3M FY15
|
|
3M FY14
|
|
Including Currency Changes
|
|
Excluding Currency Changes1
|
|
12M FY15
|
|
12M FY14
|
|
Including Currency Changes
|
|
Excluding Currency Changes1
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
1,679
|
|
|
1,444
|
|
|
16
|
%
|
|
28
|
%
|
|
6,155
|
|
|
5,348
|
|
|
15
|
%
|
|
22
|
%
|
|
Gross profit
|
|
|
491
|
|
|
391
|
|
|
26
|
%
|
|
36
|
%
|
|
1,817
|
|
|
1,457
|
|
|
25
|
%
|
|
31
|
%
|
|
Percent of net sales
|
|
|
29.3
|
%
|
|
27.1
|
%
|
|
|
|
|
|
29.5
|
%
|
|
27.2
|
%
|
|
|
|
|
|
SG&A
|
|
|
378
|
|
|
334
|
|
|
13
|
%
|
|
25
|
%
|
|
1,348
|
|
|
1,127
|
|
|
20
|
%
|
|
26
|
%
|
|
Operating income
|
|
|
114
|
|
|
57
|
|
|
99
|
%
|
|
93
|
%
|
|
470
|
|
|
330
|
|
|
42
|
%
|
|
46
|
%
|
|
Percent of net sales
|
|
|
6.8
|
%
|
|
4.0
|
%
|
|
|
|
|
|
7.6
|
%
|
|
6.2
|
%
|
|
|
|
|
|
EBITDA
|
|
|
168
|
|
|
92
|
|
|
82
|
%
|
|
85
|
%
|
|
639
|
|
|
462
|
|
|
38
|
%
|
|
43
|
%
|
|
Percent of net sales
|
|
|
10.0
|
%
|
|
6.4
|
%
|
|
|
|
|
|
10.4
|
%
|
|
8.6
|
%
|
|
|
|
|
|
Net Income attributable to HARMAN International Industries,
Incorporated
|
|
|
73
|
|
|
43
|
|
|
69
|
%
|
|
80
|
%
|
|
343
|
|
|
235
|
|
|
46
|
%
|
|
53
|
%
|
|
Diluted earnings per share
|
|
|
1.01
|
|
|
0.62
|
|
|
63
|
%
|
|
73
|
%
|
|
4.84
|
|
|
3.36
|
|
|
44
|
%
|
|
51
|
%
|
|
Restructuring & non-recurring charges
|
|
|
13
|
|
|
64
|
|
|
|
|
|
|
49
|
|
|
100
|
|
|
|
|
|
|
Acquisition-related items
|
|
|
23
|
|
|
0
|
|
|
|
|
|
|
35
|
|
|
0
|
|
|
|
|
|
|
Non-GAAP - operational1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
493
|
|
|
394
|
|
|
25
|
%
|
|
35
|
%
|
|
1,811
|
|
|
1,466
|
|
|
24
|
%
|
|
30
|
%
|
|
Percent of net sales
|
|
|
29.4
|
%
|
|
27.3
|
%
|
|
|
|
|
|
29.4
|
%
|
|
27.4
|
%
|
|
|
|
|
|
SG&A
|
|
|
343
|
|
|
274
|
|
|
25
|
%
|
|
37
|
%
|
|
1,257
|
|
|
1,036
|
|
|
21
|
%
|
|
28
|
%
|
|
Operating income
|
|
|
150
|
|
|
121
|
|
|
24
|
%
|
|
32
|
%
|
|
554
|
|
|
430
|
|
|
29
|
%
|
|
35
|
%
|
|
Percent of net sales
|
|
|
8.9
|
%
|
|
8.3
|
%
|
|
|
|
|
|
9.0
|
%
|
|
8.0
|
%
|
|
|
|
|
|
EBITDA
|
|
|
187
|
|
|
154
|
|
|
22
|
%
|
|
29
|
%
|
|
699
|
|
|
555
|
|
|
26
|
%
|
|
32
|
%
|
|
Percent of net sales
|
|
|
11.2
|
%
|
|
10.7
|
%
|
|
|
|
|
|
11.4
|
%
|
|
10.4
|
%
|
|
|
|
|
|
Net Income attributable to HARMAN International Industries,
Incorporated
|
|
|
100
|
|
|
87
|
|
|
14
|
%
|
|
31
|
%
|
|
405
|
|
|
308
|
|
|
31
|
%
|
|
40
|
%
|
|
Diluted earnings per share
|
|
|
1.37
|
|
|
1.25
|
|
|
10
|
%
|
|
26
|
%
|
|
5.71
|
|
|
4.41
|
|
|
29
|
%
|
|
39
|
%
|
|
Shares outstanding - diluted (in millions)
|
|
|
73
|
|
|
70
|
|
|
|
|
|
|
71
|
|
|
70
|
|
|
|
|
|
|
1 A non-GAAP measure, see reconciliations of non-GAAP measures later
in this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Operations - Gross Margin and SG&A (Non-GAAP)
Gross margin for the fourth quarter of fiscal year 2015 increased 210
basis points to 29.4 percent. The improvement was primarily due to the
impact of higher sales volume leveraging a more efficient fixed
production cost base and the expansion of the Company's product
portfolio into enterprise automation and video switching.
In the fourth quarter of fiscal year 2015, SG&A expense as a percentage
of net sales increased 150 basis points to 20.4 percent, primarily due
to the expansion of the Company's product portfolio into enterprise
automation and video switching and investments in marketing and research
and development.
Investor Call Today August 4, 2015
At 11:00 a.m. EDT today, HARMAN's management will host an analyst and
investor conference call to discuss the fourth quarter and full year
results. Those who want to participate via audio in the earnings
conference call should dial 1 (800) 735 5968 (U.S.) or +1 (212) 231 2902
(International) ten minutes before the call and reference HARMAN, Access
Code: 21771673.
In addition, HARMAN invites you to visit the Investors section of its
website at: www.harman.com
where visitors can sign-up for email alerts and conveniently download
copies of historical earnings releases and supporting slide
presentations, among other documents. The fiscal fourth quarter earnings
release and supporting materials were posted on the site at
approximately 8:00 a.m. EDT today.
A replay of the call will also be available following its completion at
approximately 1:00 p.m. EDT. The replay will be available through
Wednesday, November 4, 2015 at 1:00 p.m. EDT. To listen to the replay,
dial 1 (800) 633 8284 (U.S.) or +1 (402) 977 9140 (International),
Access Code: 21771673. If you need technical assistance, call the
toll-free Global Crossing Customer Care Line at 1 (800) 473 0602 (U.S.)
or +1 (303) 446 4604 (International).
General Information
HARMAN (harman.com) designs and engineers connected products and
solutions for automakers, consumers, and enterprises worldwide,
including connected car systems, audio and visual products, enterprise
automation solutions; and connected services. With leading brands
including AKG®, Harman Kardon®, Infinity®, JBL®, Lexicon®, Mark
Levinson® and Revel®, HARMAN is admired by audiophiles, musicians and
the entertainment venues where they perform around the world. More than
25 million automobiles on the road today are equipped with HARMAN audio
and connected car systems. The Company's software services power
billions of mobile devices and systems that are connected, integrated
and secure across all platforms, from work and home to car and mobile.
HARMAN has a workforce of approximately 27,000 people across the
Americas, Europe, and Asia and reported sales of $6.2 billion during the
12 months ended June 30, 2015. The Company's shares are traded on the
New York Stock Exchange under the symbol NYSE:HAR.
A reconciliation of the non-GAAP measures included in this press release
to the most comparable GAAP measures is provided in the tables contained
at the end of this press release. HARMAN does not intend for this
information to be considered in isolation or as a substitute for other
measures prepared in accordance with GAAP.
Forward-Looking Information
Except for historical information contained herein, the matters
discussed in this earnings presentation are forward-looking statements
within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended. One should not place undue reliance on these
statements. The Company bases these statements on particular assumptions
that it has made in light of its industry experience, as well as its
perception of historical trends, current market conditions, current
economic data, expected future developments and other factors that the
Company believes are appropriate under the circumstances. These
statements involve risks, uncertainties and assumptions that could cause
actual results to differ materially from those suggested in the
forward-looking statements, including but not limited to: (1) the
Company's ability to maintain profitability if there are delays in its
product launches or increased pricing pressure from its customers; (2)
the loss of one or more significant customers, the loss of a significant
platform with an automotive customer, or the in-sourcing of certain
services by the Company's automotive customers; (3) fluctuations in
currency exchange rates, particularly with respect to the value of the
U.S. Dollar and the Euro; (4) fluctuations in the price and supply of
raw materials including, without limitation, petroleum, copper, steel,
aluminum, synthetic resins, rare metals and rare-earth minerals, or
shortages of materials, parts and components; (5) the inability of the
Company's suppliers to deliver products at the scheduled rate and
disruptions arising in connection therewith; (6) the Company's ability
to maintain a competitive technological advantage through innovation and
leading product designs; (7) the Company's ability to integrate
successfully its recently completed and future acquisitions; (8) the
Company's ability to attract and retain qualified senior management and
to prepare and implement an appropriate succession plan for its critical
organizational positions; (9) the Company's failure to maintain the
value of its brands and implementing a sufficient brand protection
program; and (10) other risks detailed in the Harman International
Industries, Incorporated Annual Report on Form 10-K for the fiscal year
ended June 30, 2014 and other filings made by the Company with the
Securities and Exchange Commission. The Company undertakes no obligation
to publicly update or revise any forward-looking statement except as
required by law.
This earnings release also makes reference to the Company's awarded
business, which represents the estimated future lifetime net sales for
all customers. The Company's future awarded business does not represent
firm customer orders. The Company reports its awarded business primarily
based on written award letters. To validate these awards, the Company
uses various assumptions including global vehicle production forecasts,
customer take rates for the Company's products, revisions to product
life cycle estimates and the impact of annual price reductions and
exchange rates, among other factors. These assumptions are updated and
reported externally on an annual basis.
APPENDIX
Infotainment Division
|
|
|
|
|
|
|
|
FY 2015 Key Figures - Infotainment
|
|
|
Three Months Ended June 30
|
|
Twelve Months Ended June 30
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
|
|
|
|
$ millions (except per share data)
|
|
|
3M FY15
|
|
3M FY14
|
|
Including Currency Changes
|
|
Excluding Currency Changes1
|
|
12M FY15
|
|
12M FY14
|
|
Including Currency Changes
|
|
Excluding Currency Changes1
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
823
|
|
|
773
|
|
|
7
|
%
|
|
21
|
%
|
|
3,125
|
|
|
2,839
|
|
|
10
|
%
|
|
19
|
%
|
|
Gross profit
|
|
|
201
|
|
|
171
|
|
|
18
|
%
|
|
31
|
%
|
|
754
|
|
|
635
|
|
|
19
|
%
|
|
26
|
%
|
|
Percent of net sales
|
|
|
24.4
|
%
|
|
22.1
|
%
|
|
|
|
|
|
24.1
|
%
|
|
22.4
|
%
|
|
|
|
|
|
SG&A
|
|
|
108
|
|
|
131
|
|
|
(17
|
%)
|
|
(4
|
%)
|
|
411
|
|
|
440
|
|
|
(6
|
%)
|
|
2
|
%
|
|
Operating income
|
|
|
93
|
|
|
40
|
|
|
133
|
%
|
|
125
|
%
|
|
342
|
|
|
195
|
|
|
75
|
%
|
|
78
|
%
|
|
Percent of net sales
|
|
|
11.3
|
%
|
|
5.2
|
%
|
|
|
|
|
|
11.0
|
%
|
|
6.9
|
%
|
|
|
|
|
|
EBITDA
|
|
|
111
|
|
|
57
|
|
|
95
|
%
|
|
97
|
%
|
|
412
|
|
|
261
|
|
|
58
|
%
|
|
63
|
%
|
|
Percent of net sales
|
|
|
13.5
|
%
|
|
7.4
|
%
|
|
|
|
|
|
13.2
|
%
|
|
9.2
|
%
|
|
|
|
|
|
Restructuring & non-recurring charges
|
|
|
0
|
|
|
31
|
|
|
|
|
|
|
5
|
|
|
55
|
|
|
|
|
|
|
Acquisition-related items
|
|
|
1
|
|
|
0
|
|
|
|
|
|
|
1
|
|
|
0
|
|
|
|
|
|
|
Non-GAAP - operational1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
202
|
|
|
172
|
|
|
17
|
%
|
|
31
|
%
|
|
759
|
|
|
641
|
|
|
18
|
%
|
|
26
|
%
|
|
Percent of net sales
|
|
|
24.6
|
%
|
|
22.3
|
%
|
|
|
|
|
|
24.3
|
%
|
|
22.6
|
%
|
|
|
|
|
|
SG&A
|
|
|
108
|
|
|
101
|
|
|
7
|
%
|
|
23
|
%
|
|
410
|
|
|
391
|
|
|
5
|
%
|
|
13
|
%
|
|
Operating income
|
|
|
94
|
|
|
71
|
|
|
32
|
%
|
|
40
|
%
|
|
349
|
|
|
250
|
|
|
39
|
%
|
|
45
|
%
|
|
Percent of net sales
|
|
|
11.4
|
%
|
|
9.2
|
%
|
|
|
|
|
|
11.2
|
%
|
|
8.8
|
%
|
|
|
|
|
|
EBITDA
|
|
|
110
|
|
|
87
|
|
|
26
|
%
|
|
35
|
%
|
|
412
|
|
|
310
|
|
|
33
|
%
|
|
39
|
%
|
|
Percent of net sales
|
|
|
13.3
|
%
|
|
11.2
|
%
|
|
|
|
|
|
13.2
|
%
|
|
10.9
|
%
|
|
|
|
|
|
1 A non-GAAP measure, see reconciliations of non-GAAP measures later
in this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales in the fourth quarter of fiscal 2015 were $823 million, an
increase of seven percent (21 percent ex-FX) compared to the prior year.
The increase in net sales was due to the expansion of recently launched
platforms, higher take rates and stronger automotive production.
On a non-GAAP basis in the fourth quarter of fiscal 2015, gross margin
increased 230 basis points to 24.6 percent compared to the prior year
primarily due to the impact of improved leverage on fixed production
costs and benefits from footprint migration restructuring initiatives.
SG&A spending as a percent of sales was consistent with the prior year
at 13.1 percent.
Infotainment Division Highlights
During the quarter, HARMAN secured new business with Deere & Company to
design a new infotainment system for their John Deere farm equipment.
The John Deere award is HARMAN's second win in the commercial
infotainment market, following a previously announced award with MAN
Scania. The Company also earned a follow-on award from Chinese automaker
Guangzhou Automotive Group, a joint-venture partner of FIAT Chrysler
Automobiles.
Expanding HARMAN's footprint in the Japanese market, the Company
launched a new infotainment platform for Suzuki Motor Corporation. First
debuting on Suzuki's Spacia and Lapin vehicles, the program will expand
across car lines. HARMAN infotainment systems continued to be deployed
across car lines in new vehicles worldwide, including the BMW 1-, 2-,
3-, and 7-series, Jaguar XE and XF, the new Mercedes Benz GLC and the
Geely Borui.
On July 21, 2015, the Company named Phillip Eyler as President,
Infotainment. Mr. Eyler's tenure at HARMAN has spanned nearly two
decades through leadership roles of increasing responsibility in
Infotainment and Audio systems engineering, project management, quality
and manufacturing. Most recently, he served as Senior Vice President and
General Manager Global Automotive Audio, and spearheaded industry-first
software platforms such as HALOsonic, Clari-Fi™ and Individual Sound
Zones.
Lifestyle Division
|
|
|
|
|
|
|
|
FY 2015 Key Figures - Lifestyle
|
|
|
Three Months Ended June 30
|
|
Twelve Months Ended June 30
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
|
|
|
|
$ millions (except per share data)
|
|
|
3M FY15
|
|
3M FY14
|
|
Including Currency Changes
|
|
Excluding Currency Changes1
|
|
12M FY15
|
|
12M FY14
|
|
Including Currency Changes
|
|
Excluding Currency Changes1
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
479
|
|
|
424
|
|
|
13
|
%
|
|
21
|
%
|
|
1,887
|
|
|
1,656
|
|
|
14
|
%
|
|
20
|
%
|
|
Gross profit
|
|
|
149
|
|
|
124
|
|
|
20
|
%
|
|
27
|
%
|
|
605
|
|
|
498
|
|
|
21
|
%
|
|
26
|
%
|
|
Percent of net sales
|
|
|
31.2
|
%
|
|
29.3
|
%
|
|
|
|
|
|
32.0
|
%
|
|
30.1
|
%
|
|
|
|
|
|
SG&A
|
|
|
102
|
|
|
97
|
|
|
5
|
%
|
|
15
|
%
|
|
405
|
|
|
328
|
|
|
24
|
%
|
|
30
|
%
|
|
Operating income
|
|
|
47
|
|
|
27
|
|
|
77
|
%
|
|
65
|
%
|
|
199
|
|
|
171
|
|
|
17
|
%
|
|
19
|
%
|
|
Percent of net sales
|
|
|
9.9
|
%
|
|
6.3
|
%
|
|
|
|
|
|
10.6
|
%
|
|
10.3
|
%
|
|
|
|
|
|
EBITDA
|
|
|
59
|
|
|
36
|
|
|
63
|
%
|
|
57
|
%
|
|
241
|
|
|
205
|
|
|
18
|
%
|
|
20
|
%
|
|
Percent of net sales
|
|
|
12.3
|
%
|
|
8.6
|
%
|
|
|
|
|
|
12.8
|
%
|
|
12.4
|
%
|
|
|
|
|
|
Restructuring & non-recurring charges
|
|
|
3
|
|
|
20
|
|
|
|
|
|
|
26
|
|
|
27
|
|
|
|
|
|
|
Acquisition-related items
|
|
|
2
|
|
|
0
|
|
|
|
|
|
|
2
|
|
|
0
|
|
|
|
|
|
|
Non-GAAP - operational1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
148
|
|
|
126
|
|
|
18
|
%
|
|
24
|
%
|
|
595
|
|
|
500
|
|
|
19
|
%
|
|
24
|
%
|
|
Percent of net sales
|
|
|
31.0
|
%
|
|
29.7
|
%
|
|
|
|
|
|
31.5
|
%
|
|
30.2
|
%
|
|
|
|
|
|
SG&A
|
|
|
96
|
|
|
79
|
|
|
21
|
%
|
|
31
|
%
|
|
368
|
|
|
302
|
|
|
22
|
%
|
|
27
|
%
|
|
Operating income
|
|
|
52
|
|
|
47
|
|
|
12
|
%
|
|
14
|
%
|
|
227
|
|
|
198
|
|
|
15
|
%
|
|
18
|
%
|
|
Percent of net sales
|
|
|
10.9
|
%
|
|
11.0
|
%
|
|
|
|
|
|
12.0
|
%
|
|
11.9
|
%
|
|
|
|
|
|
EBITDA
|
|
|
62
|
|
|
56
|
|
|
10
|
%
|
|
13
|
%
|
|
265
|
|
|
232
|
|
|
14
|
%
|
|
18
|
%
|
|
Percent of net sales
|
|
|
12.9
|
%
|
|
13.2
|
%
|
|
|
|
|
|
14.1
|
%
|
|
14.0
|
%
|
|
|
|
|
|
1 A non-GAAP measure, see reconciliations of non-GAAP measures later
in this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales in the fourth quarter of fiscal 2015 were $479 million, an
increase of 13 percent (21 percent ex-FX) compared to the prior year due
to higher home and multimedia and car audio sales.
On a non-GAAP basis in the fourth quarter of fiscal 2015, gross margin
improved by 130 basis points to 31 percent compared to the prior year
primarily due to improved operating leverage as a result of higher sales
volume. SG&A expenses as a percentage of sales increased by 140 basis
points to 20.1 percent, primarily due to increased investments in
marketing and research and development.
Lifestyle Division Highlights
During the quarter HARMAN secured new car audio awards from BMW,
Daimler, Hyundai, and Lexus, among others. The Company's car audio
solutions continued to expand across car lines globally. New vehicles
launched in the quarter include the Maserati Ghibli and Quattroporte
(Harman/Kardon), which also feature HARMAN's Clari-Fi sound restoration
technology. Other launches in the quarter included the BMW 7 Series
(Bowers & Wilkins), the Lincoln Continental (Revel), and the Hyundai
Santa Fe (Infinity), which also includes HARMAN's QuantumLogic™ Surround
technology that extracts signals from the original recording and
redistributes them into an authentic, multidimensional soundstage for
playback that is clear, refined and detailed.
On June 1, HARMAN completed the acquisition of the Bang & Olufsen
automotive audio business. During the quarter, Audi launched the A4
featuring a Bang & Olufsen branded audio system.
At its flagship store in New York, HARMAN commercially launched the AKG
N90Q, the world's first headphones with personalized sound. Designed in
partnership with Quincy Jones, these ultra-luxury headphones feature
TRUNOTE™, a revolutionary software solution that automatically calibrate
to the listener's ears. The headphones have received industry accolades,
including the Best of CES. The Company's home and multimedia products
also received four European EISA Best Product awards for JBL, Mark
Levinson and AKG products.
Professional Division
|
|
|
|
|
|
|
|
FY 2015 Key Figures - Professional
|
|
|
Three Months Ended June 30
|
|
Twelve Months Ended June 30
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
|
|
|
|
$ millions (except per share data)
|
|
|
3M FY15
|
|
3M FY14
|
|
Including Currency Changes
|
|
Excluding Currency Changes1
|
|
12M FY15
|
|
12M FY14
|
|
Including Currency Changes
|
|
Excluding Currency Changes1
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
285
|
|
|
248
|
|
|
15
|
%
|
|
20
|
%
|
|
1,049
|
|
|
853
|
|
|
23
|
%
|
|
26
|
%
|
|
Gross profit
|
|
|
113
|
|
|
96
|
|
|
18
|
%
|
|
24
|
%
|
|
428
|
|
|
323
|
|
|
33
|
%
|
|
37
|
%
|
|
Percent of net sales
|
|
|
39.6
|
%
|
|
38.6
|
%
|
|
|
|
|
|
40.8
|
%
|
|
37.9
|
%
|
|
|
|
|
|
SG&A
|
|
|
86
|
|
|
58
|
|
|
47
|
%
|
|
56
|
%
|
|
326
|
|
|
209
|
|
|
56
|
%
|
|
62
|
%
|
|
Operating income
|
|
|
27
|
|
|
37
|
|
|
(28
|
%)
|
|
(25
|
%)
|
|
102
|
|
|
114
|
|
|
(11
|
%)
|
|
(8
|
%)
|
|
Percent of net sales
|
|
|
9.4
|
%
|
|
15.1
|
%
|
|
|
|
|
|
9.7
|
%
|
|
13.4
|
%
|
|
|
|
|
|
EBITDA
|
|
|
36
|
|
|
43
|
|
|
(16
|
%)
|
|
(12
|
%)
|
|
136
|
|
|
135
|
|
|
1
|
%
|
|
4
|
%
|
|
Percent of net sales
|
|
|
12.8
|
%
|
|
17.4
|
%
|
|
|
|
|
|
13.0
|
%
|
|
15.8
|
%
|
|
|
|
|
|
Restructuring & non-recurring charges
|
|
|
11
|
|
|
3
|
|
|
|
|
|
|
19
|
|
|
6
|
|
|
|
|
|
|
Non-GAAP - operational1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
114
|
|
|
96
|
|
|
19
|
%
|
|
26
|
%
|
|
426
|
|
|
324
|
|
|
32
|
%
|
|
36
|
%
|
|
Percent of net sales
|
|
|
40.1
|
%
|
|
38.7
|
%
|
|
|
|
|
|
40.7
|
%
|
|
38.0
|
%
|
|
|
|
|
|
SG&A
|
|
|
77
|
|
|
55
|
|
|
39
|
%
|
|
47
|
%
|
|
306
|
|
|
203
|
|
|
50
|
%
|
|
56
|
%
|
|
Operating income
|
|
|
38
|
|
|
41
|
|
|
(8
|
%)
|
|
(3
|
%)
|
|
121
|
|
|
121
|
|
|
(0
|
%)
|
|
3
|
%
|
|
Percent of net sales
|
|
|
13.2
|
%
|
|
16.4
|
%
|
|
|
|
|
|
11.5
|
%
|
|
14.1
|
%
|
|
|
|
|
|
EBITDA
|
|
|
46
|
|
|
46
|
|
|
(2
|
%)
|
|
3
|
%
|
|
153
|
|
|
141
|
|
|
8
|
%
|
|
11
|
%
|
|
Percent of net sales
|
|
|
16.0
|
%
|
|
18.7
|
%
|
|
|
|
|
|
14.6
|
%
|
|
16.6
|
%
|
|
|
|
|
|
1 A non-GAAP measure, see reconciliations of non-GAAP measures later
in this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales in the fourth quarter of fiscal 2015 were $285 million, an
increase of 15 percent (20 percent ex-FX) compared to the prior year.
The increase in net sales is primarily due to the acquisition of AMX,
which expanded the Company's product portfolio into enterprise
automation and video switching.
On a non-GAAP basis in the fourth quarter of fiscal 2015, gross margin
increased 140 basis points to 40.1 percent and SG&A expense as a
percentage of sales increased to 27 percent compared to 22.3 percent in
the prior year. Both of these increases are primarily due to the
expansion of the Company's product portfolio into enterprise automation
and video switching.
Professional Division Highlights
During the fourth quarter, the Company's audio, video, lighting and
enterprise automation solutions were selected by leading system
integrators and installers around the world. Notable projects included
the SuperVia Urban Trains system in Brazil, the Daytona International
Speedway in Florida and NATO Headquarters in Brussels. HARMAN's products
also powered a wide range of high-profile special events, music
festivals and televised award shows including North America's largest
dance music festival.
The division launched 20 major new products during the quarter and many
were recognized with innovation awards from industry experts.
Services Division
|
|
|
|
|
|
|
|
FY 2015 Key Figures - Services
|
|
|
Three Months Ended June 30
|
|
Twelve Months Ended June 30
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
|
|
|
|
$ millions (except per share data)
|
|
|
3M FY15
|
|
3M FY14
|
|
Including Currency Changes
|
|
Excluding Currency Changes1
|
|
12M FY15
|
|
12M FY14
|
|
Including Currency Changes
|
|
Excluding Currency Changes1
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
89
|
|
|
|
|
|
|
|
|
89
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
27
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
Percent of net sales
|
|
|
30.5
|
%
|
|
|
|
|
|
|
|
30.5
|
%
|
|
|
|
|
|
|
|
SG&A
|
|
|
26
|
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
Percent of net sales
|
|
|
1.1
|
%
|
|
|
|
|
|
|
|
1.1
|
%
|
|
|
|
|
|
|
|
EBITDA
|
|
|
13
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
Percent of net sales
|
|
|
14.1
|
%
|
|
|
|
|
|
|
|
14.1
|
%
|
|
|
|
|
|
|
|
Restructuring & non-recurring charges
|
|
|
0
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
Acquisition-related items
|
|
|
12
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
Non-GAAP - operational1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
27
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
Percent of net sales
|
|
|
30.5
|
%
|
|
|
|
|
|
|
|
30.5
|
%
|
|
|
|
|
|
|
|
SG&A
|
|
|
14
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
13
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
Percent of net sales
|
|
|
14.9
|
%
|
|
|
|
|
|
|
|
14.9
|
%
|
|
|
|
|
|
|
|
EBITDA
|
|
|
15
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
Percent of net sales
|
|
|
17.0
|
%
|
|
|
|
|
|
|
|
17.0
|
%
|
|
|
|
|
|
|
|
1 A non-GAAP measure, see reconciliations of non-GAAP measures later
in this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Services Division includes the results of Symphony Teleca
Corporation, acquired on April 8, 2015. Net sales in fourth quarter of
fiscal 2015 were $89 million. On a non-GAAP basis in the fourth quarter
of fiscal 2015, gross margin was 30.5 percent, and SG&A expenses as a
percentage of sales were 15.6 percent.
Services Division Highlights
HARMAN is now providing product development services at the intersection
of cloud, mobility, and analytics to new customers, including Morgan
Stanley, Mazda, GoDaddy.com, Kronos and Lava Mobiles. The Company
secured follow-on business from Merrill Lynch, Microsoft and BlackBerry.
HARMAN also achieved Automotive SPICE® Organizational Process Capability
Level 3 Certification. With this designation, HARMAN is now one of the
few organizations in the world to be recognized for its software
development capabilities and practices in automotive electronics and
embedded systems.
Microsoft named HARMAN the 2015 IoT Partner of the Year for accelerating
innovation across connected car, connected home and connected
enterprise. HARMAN also announced a collaboration with data platform
provider Hortonworks to deliver connected car prognostics solutions to
automotive manufacturers. The joint collaboration will help transform
the automotive enterprise by enabling the connected car ecosystem with
real-time IoT data, insights and prognostics solutions.
Other (Corporate)
|
|
|
|
|
|
|
|
FY 2015 Key Figures - Other
|
|
|
Three Months Ended June 30
|
|
Twelve Months Ended June 30
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
|
|
|
|
$ millions (except per share data)
|
|
|
3M FY15
|
|
3M FY14
|
|
Including Currency Changes
|
|
Excluding Currency Changes1
|
|
12M FY15
|
|
12M FY14
|
|
Including Currency Changes
|
|
Excluding Currency Changes1
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
|
|
|
56
|
|
47
|
|
18
|
%
|
|
19
|
%
|
|
178
|
|
151
|
|
19
|
%
|
|
19
|
%
|
|
Restructuring & non-recurring charges
|
|
|
0
|
|
9
|
|
|
|
|
|
0
|
|
12
|
|
|
|
|
|
Acquisition-related items
|
|
|
8
|
|
0
|
|
|
|
|
|
19
|
|
0
|
|
|
|
|
|
Non-GAAP - operational1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
|
|
|
48
|
|
38
|
|
26
|
%
|
|
27
|
%
|
|
159
|
|
139
|
|
14
|
%
|
|
15
|
%
|
|
1 A non-GAAP measure, see reconciliations of non-GAAP measures later
in this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (Corporate) SG&A expense includes compensation, benefit and
occupancy costs for corporate employees, new technology innovation, and
expenses associated with the Company's brand identity campaign. It also
includes the results and operations of Redbend. Other SG&A increased $10
million to $48 million compared to the prior year, primarily due to
increased research and development activities in the areas of
over-the-air (OTA) updates and cybersecurity, as a result of the
acquisition of Redbend and higher investments in brand marketing.
Corporate Highlights
In the quarter, HARMAN's Redbend remote OTA software management solution
was selected by KDDI in Japan for IoT devices and by Samsung for Tizen
operating system-based 4G LTE smartphones. In May, HARMAN received a top
award at the Barcelona International Motor Show for its Redbend secure
OTA automotive software management platform.
|
|
|
|
|
|
|
|
HARMAN International Industries, Incorporated
|
|
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
(In thousands, except earnings per share data; unaudited)
|
|
|
Three Months Ended June 30,
|
|
Twelve Months Ended June 30,
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
Net sales
|
|
|
$
|
1,678,633
|
|
$
|
1,444,419
|
|
|
$
|
6,155,297
|
|
|
$
|
5,348,483
|
|
|
Cost of sales
|
|
|
|
1,187,457
|
|
|
1,053,624
|
|
|
|
4,338,193
|
|
|
|
3,891,816
|
|
|
Gross profit
|
|
|
|
491,176
|
|
|
390,795
|
|
|
|
1,817,104
|
|
|
|
1,456,667
|
|
|
Selling, general and administrative expenses
|
|
|
|
377,629
|
|
|
333,739
|
|
|
|
1,347,510
|
|
|
|
1,126,940
|
|
|
Operating income
|
|
|
|
113,547
|
|
|
57,056
|
|
|
|
469,594
|
|
|
|
329,727
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
6,068
|
|
|
2,090
|
|
|
|
13,929
|
|
|
|
8,026
|
|
|
Foreign exchange (gains) losses, net
|
|
|
|
3,643
|
|
|
1,190
|
|
|
|
(723
|
)
|
|
|
5,935
|
|
|
Miscellaneous, net
|
|
|
|
3,175
|
|
|
2,568
|
|
|
|
10,107
|
|
|
|
8,371
|
|
|
Income before income taxes
|
|
|
|
100,661
|
|
|
51,208
|
|
|
|
446,281
|
|
|
|
307,395
|
|
|
Income tax expense, net
|
|
|
|
27,019
|
|
|
8,095
|
|
|
|
103,269
|
|
|
|
72,610
|
|
|
Equity in net loss of unconsolidated subsidiaries
|
|
|
|
0
|
|
|
0
|
|
|
|
23
|
|
|
|
206
|
|
|
Net income
|
|
|
|
73,642
|
|
|
43,113
|
|
|
|
342,989
|
|
|
|
234,579
|
|
|
Net income (loss) attributable to non-controlling interest
|
|
|
|
465
|
|
|
(113
|
)
|
|
|
309
|
|
|
|
(113
|
)
|
|
Net income attributable to HARMAN International Industries, Incorporated
|
|
|
$
|
73,177
|
|
$
|
43,226
|
|
|
$
|
342,680
|
|
|
$
|
234,692
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
1.02
|
|
$
|
0.63
|
|
|
$
|
4.89
|
|
|
$
|
3.40
|
|
|
Diluted
|
|
|
$
|
1.01
|
|
$
|
0.62
|
|
|
$
|
4.84
|
|
|
$
|
3.36
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
71,923
|
|
|
69,088
|
|
|
|
70,147
|
|
|
|
69,073
|
|
|
Diluted
|
|
|
|
72,694
|
|
|
70,058
|
|
|
|
70,870
|
|
|
|
69,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HARMAN International Industries, Incorporated
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
(In thousands; unaudited)
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
649,513
|
|
$
|
581,312
|
|
Receivables, net
|
|
|
|
1,024,139
|
|
|
894,579
|
|
Inventories
|
|
|
|
693,574
|
|
|
662,128
|
|
Other current Assets
|
|
|
|
581,544
|
|
|
320,852
|
|
Total current assets
|
|
|
|
2,948,770
|
|
|
2,458,871
|
|
Property, plant and equipment, net
|
|
|
|
552,421
|
|
|
509,856
|
|
Intangible assets, net
|
|
|
|
669,667
|
|
|
182,030
|
|
Goodwill
|
|
|
|
1,287,180
|
|
|
540,952
|
|
Deferred tax assets, long-term, net
|
|
|
|
43,706
|
|
|
170,558
|
|
Other assets
|
|
|
|
428,008
|
|
|
263,323
|
|
Total assets
|
|
|
$
|
5,929,752
|
|
$
|
4,125,590
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
$
|
4,550
|
|
$
|
35,625
|
|
Short-term debt
|
|
|
|
1,021
|
|
|
3,736
|
|
Accounts payable
|
|
|
|
918,910
|
|
|
697,553
|
|
Accrued liabilities
|
|
|
|
956,425
|
|
|
566,722
|
|
Accrued warranties
|
|
|
|
163,331
|
|
|
155,472
|
|
Income taxes payable
|
|
|
|
76,131
|
|
|
26,544
|
|
Total current liabilities
|
|
|
|
2,120,368
|
|
|
1,485,652
|
|
Borrowings under revolving credit facility
|
|
|
|
283,125
|
|
|
300,000
|
|
Long-term debt
|
|
|
|
797,542
|
|
|
219,407
|
|
Pension liability
|
|
|
|
186,662
|
|
|
186,352
|
|
Other non-current liabilities
|
|
|
|
149,229
|
|
|
141,158
|
|
Total liabilities
|
|
|
|
3,536,926
|
|
|
2,332,569
|
|
Total HARMAN International Industries, Incorporated shareholders'
equity
|
|
|
|
2,374,613
|
|
|
1,792,578
|
|
Noncontrolling interest
|
|
|
|
18,213
|
|
|
443
|
|
Total equity
|
|
|
|
2,392,826
|
|
|
1,793,021
|
|
Total liabilities and equity
|
|
|
$
|
5,929,752
|
|
$
|
4,125,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HARMAN International Industries, Incorporated
|
|
Consolidated Statement of Income
|
|
Reconciliation of GAAP to Non-GAAP Results
|
|
|
|
|
|
|
(In thousands except earnings per share data; unaudited)
|
|
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP - Operational
|
|
Net sales
|
|
|
$
|
1,678,633
|
|
$
|
0
|
|
|
$
|
1,678,633
|
|
Cost of sales
|
|
|
|
1,187,457
|
|
(1,589)a
|
|
|
|
1,185,868
|
|
Gross profit
|
|
|
|
491,176
|
|
|
1,589
|
|
|
|
492,765
|
|
Selling, general and administrative expenses
|
|
|
|
377,629
|
|
(34,715)b
|
|
|
|
342,914
|
|
Operating income
|
|
|
|
113,547
|
|
|
36,304
|
|
|
|
149,851
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
6,068
|
|
|
0
|
|
|
|
6,068
|
|
Foreign exchange losses (gains), net
|
|
|
|
3,643
|
|
|
0
|
|
|
|
3,643
|
|
Miscellaneous, net
|
|
|
|
3,175
|
|
|
(1,224
|
)
|
|
|
1,951
|
|
Income before income taxes
|
|
|
|
100,661
|
|
|
37,528
|
|
|
|
138,189
|
|
Income tax expense, net
|
|
|
|
27,019
|
|
10,812d
|
|
|
|
37,831
|
|
Net income (loss)
|
|
|
|
73,642
|
|
|
26,716
|
|
|
|
100,358
|
|
Net income attributable to non-controlling interest
|
|
|
|
465
|
|
|
0
|
|
|
|
465
|
|
Net income attributable to HARMAN International Industries,
Incorporated
|
|
|
$
|
73,177
|
|
$
|
26,716
|
|
|
$
|
99,893
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
1.02
|
|
$
|
0.37
|
|
|
$
|
1.39
|
|
Diluted
|
|
|
$
|
1.01
|
|
$
|
0.37
|
|
|
$
|
1.37
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
71,923
|
|
|
|
|
71,923
|
|
Diluted
|
|
|
|
72,694
|
|
|
|
|
72,694
|
|
|
|
|
|
|
|
|
|
|
|
|
a)
|
|
Restructuring expense in Cost of Sales was $1.6 million for projects
to increase manufacturing productivity.
|
|
b)
|
|
Restructuring expense in SG&A was $3.7 million primarily due to
projects to increase productivity in engineering, manufacturing and
administrative functions; other non-recurring expense included in
SG&A was $7.9 million. Acquisition-related expenses were $23.1
million, including $14.3 million of intangible amortization expenses.
|
|
c)
|
|
The tax benefits are calculated by multiplying the actual
restructuring / non-recurring charge in each individual country by
the discrete tax rate within that specific country.
|
|
|
|
|
|
|
|
HARMAN has provided a reconciliation of non-GAAP measures in order
to provide the users of these consolidated financial statements with
a better understanding of its non-recurring charges. These non-GAAP
measures are not measurements under accounting principles generally
accepted in the United States. These measurements should be
considered in addition to, but not as a substitute for, the
information contained in HARMAN's consolidated financial statements
prepared in accordance with US GAAP.
|
|
|
|
|
|
|
|
|
|
|
HARMAN International Industries, Incorporated
|
|
Consolidated Statement of Income
|
|
Reconciliation of GAAP to Non-GAAP Results
|
|
|
|
|
|
|
(In thousands except earnings per share data; unaudited)
|
|
|
Twelve Months Ended June 30, 2015
|
|
|
|
|
|
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP - Operational
|
|
Net sales
|
|
|
$
|
6,155,297
|
|
|
$
|
0
|
|
|
$
|
6,155,297
|
|
|
Cost of sales
|
|
|
|
4,338,193
|
|
|
6,426a
|
|
|
|
4,344,619
|
|
|
Gross profit
|
|
|
|
1,817,104
|
|
|
|
(6,426
|
)
|
|
|
1,810,678
|
|
|
Selling, general and administrative expenses
|
|
|
|
1,347,510
|
|
|
(90,682)b
|
|
|
|
1,256,828
|
|
|
Operating Profit
|
|
|
|
469,594
|
|
|
|
84,256
|
|
|
|
553,850
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
13,929
|
|
|
|
0
|
|
|
|
13,929
|
|
|
Foreign exchange losses (gains), net
|
|
|
|
(723
|
)
|
|
|
(0
|
)
|
|
|
(723
|
)
|
|
Miscellaneous, net
|
|
|
|
10,107
|
|
|
|
(1,224
|
)
|
|
|
8,883
|
|
|
Income before income taxes
|
|
|
|
446,281
|
|
|
|
85,480
|
|
|
|
531,761
|
|
|
Income tax expense, net
|
|
|
|
103,269
|
|
|
23,611d
|
|
|
|
126,880
|
|
|
Equity in net loss of unconsolidated subsidiaries
|
|
|
|
23
|
|
|
|
0
|
|
|
|
23
|
|
|
Net income (loss)
|
|
|
|
342,989
|
|
|
|
61,869
|
|
|
|
404,858
|
|
|
Net income attributable to non-controlling interest
|
|
|
|
309
|
|
|
|
0
|
|
|
|
309
|
|
|
Net income attributable to HARMAN International Industries,
Incorporated
|
|
|
$
|
342,680
|
|
|
$
|
61,869
|
|
|
$
|
404,549
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
4.89
|
|
|
$
|
0.88
|
|
|
$
|
5.77
|
|
|
Diluted
|
|
|
$
|
4.84
|
|
|
$
|
0.87
|
|
|
$
|
5.71
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
70,147
|
|
|
|
|
|
70,147
|
|
|
Diluted
|
|
|
|
70,870
|
|
|
|
|
|
70,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a)
|
|
Restructuring expense in Cost of Sales was $9.4 million for projects
to increase manufacturing productivity, offset by a $17.3 million
accrual reversal for a US Customs / NAFTA related exposure.
|
|
b)
|
|
Restructuring expense in SG&A was $42.6 million primarily due to
projects to increase productivity in engineering and administrative
functions. Other non-recurring expense includes in SG&A was $13.4
million. Acquisition-related expenses were $34.7 million including
$15.2 million of intangible amortization expenses.
|
|
c)
|
|
The tax benefits are calculated by multiplying the actual
restructuring / non-recurring charge in each individual country by
the statutory tax rate within that specific country.
|
|
|
|
|
|
|
|
HARMAN has provided a reconciliation of non-GAAP measures in order
to provide the users of these consolidated financial statements with
a better understanding of its non-recurring charges. These non-GAAP
measures are not measurements under accounting principles generally
accepted in the United States. These measurements should be
considered in addition to, but not as a substitute for, the
information contained in HARMAN's consolidated financial statements
prepared in accordance with US GAAP.
|
|
|
|
|
|
|
|
|
|
|
HARMAN International Industries, Incorporated
|
|
Consolidated Statement of Income
|
|
Reconciliation of GAAP to Non-GAAP Results
|
|
|
|
|
|
|
(In thousands, except earnings per share data; unaudited)
|
|
|
Three Months Ended June 30, 2014
|
|
|
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP
|
|
Net sales
|
|
|
$
|
1,444,419
|
|
|
$
|
0
|
|
|
$
|
1,444,419
|
|
|
Cost of sales
|
|
|
|
1,053,624
|
|
|
(3,295)a
|
|
|
|
1,050,329
|
|
|
Gross profit
|
|
|
|
390,795
|
|
|
|
3,295
|
|
|
|
394,090
|
|
|
Selling, general and administrative expenses
|
|
|
|
333,739
|
|
|
(60,225)b
|
|
|
|
273,514
|
|
|
Operating income
|
|
|
|
57,056
|
|
|
|
63,520
|
|
|
|
120,576
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
2,090
|
|
|
|
0
|
|
|
|
2,090
|
|
|
Foreign exchange losses, net
|
|
|
|
1,190
|
|
|
|
0
|
|
|
|
1,190
|
|
|
Miscellaneous, net
|
|
|
|
2,568
|
|
|
|
46
|
|
|
|
2,614
|
|
|
Income before income taxes
|
|
|
|
51,208
|
|
|
|
63,474
|
|
|
|
114,682
|
|
|
Income tax expense, net
|
|
|
|
8,095
|
|
|
|
19,242(c
|
)
|
|
|
27,337
|
|
|
Equity in net loss of unconsolidated subsidiaries
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
Net income (loss)
|
|
|
|
43,113
|
|
|
|
44,232
|
|
|
|
87,345
|
|
|
Net income attributable to non-controlling interest
|
|
|
|
(113
|
)
|
|
|
0
|
|
|
|
(113
|
)
|
|
Net income attributable to HARMAN International Industries,
Incorporated
|
|
|
$
|
43,226
|
|
|
$
|
44,232
|
|
|
$
|
87,458
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.63
|
|
|
$
|
0.64
|
|
|
$
|
1.26
|
|
|
Diluted
|
|
|
$
|
0.62
|
|
|
$
|
0.63
|
|
|
$
|
1.25
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
69,088
|
|
|
|
|
|
69,088
|
|
|
Diluted
|
|
|
|
70,058
|
|
|
|
|
|
70,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a)
|
|
Restructuring expense in Cost of Sales was $1.7 million for projects
to increase manufacturing productivity; other non-recurring expense
included in Cost of Sales was $1.6 million.
|
|
b)
|
|
Restructuring expense in SG&A was $48.9 million primarily due to
projects to increase productivity in engineering, manufacturing and
administrative functions; other non-recurring expense included in
SG&A was $11.4 million.
|
|
c)
|
|
The tax benefits are calculated by multiplying the actual
restructuring / non-recurring charge in each individual country by
the discrete tax rate within that specific country.
|
|
|
|
|
|
|
|
HARMAN has provided a reconciliation of non-GAAP measures in order
to provide the users of these consolidated financial statements with
a better understanding of its non-recurring charges. These non-GAAP
measures are not measurements under accounting principles generally
accepted in the United States. These measurements should be
considered in addition to, but not as a substitute for, the
information contained in HARMAN's consolidated financial statements
prepared in accordance with US GAAP.
|
|
|
|
|
|
|
|
|
|
|
HARMAN International Industries, Incorporated
|
|
Consolidated Statement of Income
|
|
Reconciliation of GAAP to Non-GAAP Results
|
|
|
|
|
|
|
(In thousands, except earnings per share data; unaudited)
|
|
|
Twelve Months Ended June 30, 2014
|
|
|
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP
|
|
Net sales
|
|
|
$
|
5,348,483
|
|
|
$
|
0
|
|
|
$
|
5,348,483
|
|
|
Cost of sales
|
|
|
|
3,891,816
|
|
|
(8,838)a
|
|
|
|
3,882,978
|
|
|
Gross profit
|
|
|
|
1,456,667
|
|
|
|
8,838
|
|
|
|
1,465,505
|
|
|
Selling, general and administrative expenses
|
|
|
|
1,126,940
|
|
|
(91,215)b
|
|
|
|
1,035,725
|
|
|
Operating income
|
|
|
|
329,727
|
|
|
|
100,053
|
|
|
|
429,780
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
8,026
|
|
|
|
0
|
|
|
|
8,026
|
|
|
Foreign exchange losses, net
|
|
|
|
5,935
|
|
|
|
0
|
|
|
|
5,935
|
|
|
Miscellaneous, net
|
|
|
|
8,371
|
|
|
|
46
|
|
|
|
8,417
|
|
|
Income before income taxes
|
|
|
|
307,395
|
|
|
|
100,007
|
|
|
|
407,402
|
|
|
Income tax expense, net
|
|
|
|
72,610
|
|
|
|
26,491(c
|
)
|
|
|
99,101
|
|
|
Equity in net loss of unconsolidated subsidiaries
|
|
|
|
206
|
|
|
|
0
|
|
|
|
206
|
|
|
Net income (loss)
|
|
|
|
234,579
|
|
|
|
73,516
|
|
|
|
308,095
|
|
|
Net income attributable to non-controlling interest
|
|
|
|
(113
|
)
|
|
|
0
|
|
|
|
(113
|
)
|
|
Net income attributable to HARMAN International Industries,
Incorporated
|
|
|
$
|
234,692
|
|
|
$
|
73,516
|
|
|
$
|
308,208
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
3.40
|
|
|
$
|
1.06
|
|
|
$
|
4.46
|
|
|
Diluted
|
|
|
$
|
3.36
|
|
|
$
|
1.05
|
|
|
$
|
4.41
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
69,073
|
|
|
|
|
|
69,073
|
|
|
Diluted
|
|
|
|
69,889
|
|
|
|
|
|
69,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a)
|
|
Restructuring expense in Cost of Sales was $7.8 million due to
projects to increase productivity in manufacturing; other
non-recurring expense included in Cost of Sales was $1.0 million.
|
|
b)
|
|
Restructuring expense in SG&A was $76.4 million primarily due to
projects to increase productivity in engineering, manufacturing and
administrative functions; other non-recurring expense in SG&A was
$14.8 million.
|
|
c)
|
|
The tax benefits are calculated by multiplying the actual
restructuring / non-recurring charge in each individual country by
the discrete tax rate within that specific country.
|
|
|
|
|
|
|
|
HARMAN has provided a reconciliation of non-GAAP measures in order
to provide the users of these consolidated financial statements with
a better understanding of its non-recurring charges. These non-GAAP
measures are not measurements under accounting principles generally
accepted in the United States. These measurements should be
considered in addition to, but not as a substitute for, the
information contained in HARMAN's consolidated financial statements
prepared in accordance with US GAAP.
|
|
|
|
|
|
|
|
|
HARMAN International Industries, Incorporated
|
|
Selected Financial Data
|
|
Reconciliation of GAAP to Non-GAAP Results
|
|
Foreign Currency Translation Impact
|
|
|
|
|
|
|
|
|
(In thousands; unaudited)
|
|
|
Three Months Ended June 30,
|
|
Increase / (Decrease)
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
Net sales - nominal currency
|
|
|
$
|
1,678,633
|
|
$
|
1,444,419
|
|
|
16
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(129,410
|
)
|
|
|
|
Net sales - local currency
|
|
|
|
1,678,633
|
|
|
1,315,009
|
|
|
28
|
%
|
|
|
|
|
|
|
|
|
|
|
Gross profit - nominal currency
|
|
|
|
491,176
|
|
|
390,795
|
|
|
26
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(29,026
|
)
|
|
|
|
Gross profit - local currency
|
|
|
|
491,176
|
|
|
361,769
|
|
|
36
|
%
|
|
|
|
|
|
|
|
|
|
|
SG&A - nominal currency
|
|
|
|
377,629
|
|
|
333,739
|
|
|
13
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(30,725
|
)
|
|
|
|
SG&A - local currency
|
|
|
|
377,629
|
|
|
303,014
|
|
|
25
|
%
|
|
|
|
|
|
|
|
|
|
|
Operating income - nominal currency
|
|
|
|
113,547
|
|
|
57,056
|
|
|
99
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
1,699
|
|
|
|
|
Operating income - local currency
|
|
|
|
113,547
|
|
|
58,755
|
|
|
93
|
%
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HARMAN International Industries,
Incorporated - nominal currency
|
|
|
|
73,177
|
|
|
43,226
|
|
|
69
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(2,467
|
)
|
|
|
|
Net income attributable to HARMAN International Industries,
Incorporated - local currency
|
|
|
|
73,177
|
|
|
40,759
|
|
|
80
|
%
|
|
|
|
|
|
|
|
|
|
|
(1) Impact of restating prior year results at current year foreign
exchange rates.
|
|
|
|
HARMAN has provided a reconciliation of the non-GAAP measures in the
table above to provide the users of these consolidated financial
statements with a better understanding of the Company's performance.
Because changes in currency exchange rates affect its reported
financial results, the Company shows the rates of change both
including and excluding the effect of these changes in exchange
rates. The Company encourages readers of its financial statements to
evaluate its financial performance excluding the impact of foreign
currency translation. These non-GAAP measures are not measurements
under accounting principles generally accepted in the United States.
This measurement should be considered in addition to, but not as a
substitute for, the information contained in HARMAN's consolidated
financial statements prepared in accordance with US GAAP.
|
|
|
|
|
|
|
|
|
|
|
HARMAN International Industries, Incorporated
|
|
Selected Financial Data
|
|
Reconciliation of Non-GAAP Results
|
|
Foreign Currency Translation Impact
|
|
|
|
|
|
|
|
|
EXCLUDING restructuring and non-recurring charges (In
thousands; unaudited)
|
|
|
Three Months Ended June 30,
|
|
Increase / (Decrease)
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
Net sales - nominal currency
|
|
|
$
|
1,678,633
|
|
$
|
1,444,419
|
|
|
16
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(129,410
|
)
|
|
|
|
Net sales - local currency
|
|
|
|
1,678,633
|
|
|
1,315,009
|
|
|
28
|
%
|
|
|
|
|
|
|
|
|
|
|
Gross profit - nominal currency
|
|
|
|
492,764
|
|
|
394,090
|
|
|
25
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(29,295
|
)
|
|
|
|
Gross profit - local currency
|
|
|
|
492,764
|
|
|
364,795
|
|
|
35
|
%
|
|
|
|
|
|
|
|
|
|
|
SG&A - nominal currency
|
|
|
|
342,914
|
|
|
273,514
|
|
|
25
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(22,577
|
)
|
|
|
|
SG&A - local currency
|
|
|
|
342,914
|
|
|
250,937
|
|
|
37
|
%
|
|
|
|
|
|
|
|
|
|
|
Operating income - nominal currency
|
|
|
|
149,851
|
|
|
120,576
|
|
|
24
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(6,718
|
)
|
|
|
|
Operating income - local currency
|
|
|
|
149,851
|
|
|
113,858
|
|
|
32
|
%
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HARMAN International Industries,
Incorporated - nominal currency
|
|
|
|
99,893
|
|
|
87,458
|
|
|
14
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(10,989
|
)
|
|
|
|
Net income attributable to HARMAN International Industries,
Incorporated - local currency
|
|
|
|
99,893
|
|
|
76,469
|
|
|
31
|
%
|
|
|
|
|
|
|
|
|
|
|
(1) Impact of restating prior year results at current year foreign
exchange rates.
|
|
|
|
HARMAN has provided a reconciliation of the non-GAAP measures in the
table above to provide the users of the consolidated financial
statements with a better understanding of the Company's performance.
Because changes in currency exchange rates affect its reported
financial results, the Company shows the rates of change both
including and excluding the effect of these changes in exchange
rates. The Company encourages readers of its financial statements to
evaluate its financial performance excluding the impact of foreign
currency translation. These non-GAAP measures are not measurements
under accounting principles generally accepted in the United States.
This measurement should be considered in addition to, but not as a
substitute for, the information contained in HARMAN's consolidated
financial statements prepared in accordance with US GAAP.
|
|
|
|
|
|
|
|
|
|
|
HARMAN International Industries, Incorporated
|
|
Selected Financial Data
|
|
Reconciliation of GAAP to Non-GAAP Results
|
|
Foreign Currency Translation Impact
|
|
|
|
|
|
|
|
|
(In thousands; unaudited)
|
|
|
Twelve Months Ended June 30,
|
|
Increase / (Decrease)
|
|
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
|
Net sales - nominal currency
|
|
|
$
|
6,155,297
|
$
|
5,348,483
|
|
|
15
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
(308,657
|
)
|
|
|
|
Net sales - local currency
|
|
|
|
6,155,297
|
|
5,039,826
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
Gross profit - nominal currency
|
|
|
|
1,817,104
|
|
1,456,667
|
|
|
25
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
(67,895
|
)
|
|
|
|
Gross profit - local currency
|
|
|
|
1,817,104
|
|
1,388,772
|
|
|
31
|
%
|
|
|
|
|
|
|
|
|
|
SG&A - nominal currency
|
|
|
|
1,347,510
|
|
1,126,940
|
|
|
20
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
(59,382
|
)
|
|
|
|
SG&A - local currency
|
|
|
|
1,347,510
|
|
1,067,558
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
Operating income - nominal currency
|
|
|
|
469,594
|
|
329,727
|
|
|
42
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
(8,513
|
)
|
|
|
|
Operating income - local currency
|
|
|
|
469,594
|
|
321,214
|
|
|
46
|
%
|
|
|
|
|
|
|
|
|
|
Net income attributable to HARMAN International Industries,
Incorporated - nominal currency
|
|
|
|
342,680
|
|
234,692
|
|
|
46
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
(10,344
|
)
|
|
|
|
Net income attributable to HARMAN International Industries,
Incorporated - local currency
|
|
|
|
342,680
|
|
224,348
|
|
|
53
|
%
|
|
|
|
|
|
|
|
|
|
(1) Impact of restating prior year results at current year foreign
exchange rates.
|
|
|
|
HARMAN has provided a reconciliation of the non-GAAP measures in the
table above to provide the users of these consolidated financial
statements with a better understanding of the Company's performance.
Because changes in currency exchange rates affect its reported
financial results, the Company shows the rates of change both
including and excluding the effect of these changes in exchange
rates. The Company encourages readers of its financial statements to
evaluate its financial performance excluding the impact of foreign
currency translation. These non-GAAP measures are not measurements
under accounting principles generally accepted in the United States.
This measurement should be considered in addition to, but not as a
substitute for, the information contained in HARMAN's consolidated
financial statements prepared in accordance with US GAAP.
|
|
|
|
|
|
|
|
|
|
|
HARMAN International Industries, Incorporated
|
|
Selected Financial Data
|
|
Reconciliation of Non-GAAP Results
|
|
Foreign Currency Translation Impact
|
|
|
|
|
|
|
|
|
EXCLUDING restructuring and non-recurring charges (In
thousands; unaudited)
|
|
|
Twelve Months Ended June 30,
|
|
Increase / (Decrease)
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
Net sales - nominal currency
|
|
|
$
|
6,155,297
|
|
$
|
5,348,483
|
|
|
15
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(308,657
|
)
|
|
|
|
Net sales - local currency
|
|
|
|
6,155,297
|
|
|
5,039,826
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
Gross profit - nominal currency
|
|
|
|
1,810,678
|
|
|
1,465,505
|
|
|
24
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(68,663
|
)
|
|
|
|
Gross profit - local currency
|
|
|
|
1,810,678
|
|
|
1,396,842
|
|
|
30
|
%
|
|
|
|
|
|
|
|
|
|
|
SG&A - nominal currency
|
|
|
|
1,256,828
|
|
|
1,035,725
|
|
|
21
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(50,285
|
)
|
|
|
|
SG&A - local currency
|
|
|
|
1,256,828
|
|
|
985,440
|
|
|
28
|
%
|
|
|
|
|
|
|
|
|
|
|
Operating income - nominal currency
|
|
|
|
553,850
|
|
|
429,780
|
|
|
29
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(18,378
|
)
|
|
|
|
Operating income - local currency
|
|
|
|
553,850
|
|
|
411,402
|
|
|
35
|
%
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HARMAN International Industries,
Incorporated - nominal currency
|
|
|
|
404,549
|
|
|
308,208
|
|
|
31
|
%
|
|
Effects of foreign currency translation (1)
|
|
|
|
|
|
(20,201
|
)
|
|
|
|
Net income attributable to HARMAN International Industries,
Incorporated - local currency
|
|
|
|
404,549
|
|
|
288,007
|
|
|
40
|
%
|
|
|
|
|
|
|
|
|
|
|
(1) Impact of restating prior year results at current year foreign
exchange rates.
|
|
|
|
HARMAN has provided a reconciliation of the non-GAAP measures in the
table above to provide the users of the consolidated financial
statements with a better understanding of the Company's performance.
Because changes in currency exchange rates affect its reported
financial results, the Company shows the rates of change both
including and excluding the effect of these changes in exchange
rates. The Company encourages readers of its financial statements to
evaluate its financial performance excluding the impact of foreign
currency translation. These non-GAAP measures are not measurements
under accounting principles generally accepted in the United States.
This measurement should be considered in addition to, but not as a
substitute for, the information contained in HARMAN's consolidated
financial statements prepared in accordance with US GAAP.
|
|
|
|
|
|
|
|
|
|
|
Harman International Industries, Incorporated
|
|
Reconciliation of GAAP to Non-GAAP Results
|
|
|
|
|
|
|
|
|
(In thousands, except earnings per share data; unaudited)
|
|
|
Three Months Ended June 30, 2015
|
|
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP - Operational
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP - Operational
|
|
HARMAN:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
113,547
|
|
36,304
|
|
|
149,851
|
|
57,056
|
|
63,520
|
|
|
120,576
|
|
Depreciation & Amortization
|
|
|
54,421
|
|
(16,844
|
)
|
|
37,577
|
|
35,026
|
|
(1,418
|
)
|
|
33,608
|
|
EBITDA
|
|
|
167,968
|
|
19,460
|
|
|
187,428
|
|
92,082
|
|
62,102
|
|
|
154,184
|
|
INFOTAINMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
92,988
|
|
1,043
|
|
|
94,031
|
|
39,972
|
|
31,239
|
|
|
71,211
|
|
Depreciation & Amortization
|
|
|
18,133
|
|
(2,428
|
)
|
|
15,705
|
|
17,062
|
|
(1,398
|
)
|
|
15,664
|
|
EBITDA
|
|
|
111,121
|
|
(1,385
|
)
|
|
109,736
|
|
57,034
|
|
29,841
|
|
|
86,875
|
|
LIFESTYLE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
47,494
|
|
4,586
|
|
|
52,080
|
|
26,793
|
|
19,812
|
|
|
46,605
|
|
Depreciation & Amortization
|
|
|
11,528
|
|
(1,778
|
)
|
|
9,750
|
|
9,490
|
|
0
|
|
|
9,490
|
|
EBITDA
|
|
|
59,022
|
|
2,808
|
|
|
61,830
|
|
36,283
|
|
19,812
|
|
|
56,095
|
|
PROFESSIONAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
26,874
|
|
10,635
|
|
|
37,509
|
|
37,360
|
|
3,278
|
|
|
40,638
|
|
Depreciation & Amortization
|
|
|
9,462
|
|
(1,436
|
)
|
|
8,026
|
|
5,845
|
|
(20
|
)
|
|
5,825
|
|
EBITDA
|
|
|
36,336
|
|
9,199
|
|
|
45,535
|
|
43,205
|
|
3,258
|
|
|
46,463
|
|
SERVICES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,009
|
|
12,198
|
|
|
13,207
|
|
|
|
|
|
|
|
Depreciation & Amortization
|
|
|
11,508
|
|
(9,596
|
)
|
|
1,912
|
|
|
|
|
|
|
|
EBITDA
|
|
|
12,517
|
|
2,602
|
|
|
15,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HARMAN has provided a reconciliation of non-GAAP measures in order
to provide the users of these consolidated financial statements with
a better understanding of its non-recurring charges. These non-GAAP
measures are not measurements under accounting principles generally
accepted in the United States. These measurements should be
considered in addition to, but not as a substitute for, the
information contained in HARMAN's consolidated financial statements
prepared in accordance with US GAAP.
|
|
|
|
|
|
|
|
|
|
|
Harman International Industries, Incorporated
|
|
Reconciliation of GAAP to Non-GAAP Results
|
|
|
|
|
|
|
|
|
(In thousands, except earnings per share data; unaudited)
|
|
|
Twelve Months Ended June 30, 2015
|
|
Twelve Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP - Operational
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP - Operational
|
|
HARMAN:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
469,594
|
|
84,256
|
|
|
553,850
|
|
329,727
|
|
100,053
|
|
|
429,780
|
|
Depreciation & Amortization
|
|
|
169,231
|
|
(24,181
|
)
|
|
145,050
|
|
132,328
|
|
(6,959
|
)
|
|
125,369
|
|
EBITDA
|
|
|
638,825
|
|
60,075
|
|
|
698,900
|
|
462,055
|
|
93,094
|
|
|
555,149
|
|
INFOTAINMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
342,350
|
|
6,290
|
|
|
348,640
|
|
195,403
|
|
54,717
|
|
|
250,120
|
|
Depreciation & Amortization
|
|
|
69,934
|
|
(6,256
|
)
|
|
63,678
|
|
65,912
|
|
(6,219
|
)
|
|
59,693
|
|
EBITDA
|
|
|
412,284
|
|
34
|
|
|
412,318
|
|
261,315
|
|
48,498
|
|
|
309,813
|
|
LIFESTYLE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
199,149
|
|
27,886
|
|
|
227,035
|
|
170,517
|
|
27,323
|
|
|
197,840
|
|
Depreciation & Amortization
|
|
|
42,269
|
|
(4,158
|
)
|
|
38,111
|
|
34,581
|
|
(622
|
)
|
|
33,959
|
|
EBITDA
|
|
|
241,418
|
|
23,728
|
|
|
265,146
|
|
205,098
|
|
26,701
|
|
|
231,799
|
|
PROFESSIONAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
102,002
|
|
18,544
|
|
|
120,546
|
|
114,057
|
|
6,499
|
|
|
120,556
|
|
Depreciation & Amortization
|
|
|
34,112
|
|
(1,601
|
)
|
|
32,511
|
|
20,866
|
|
(119
|
)
|
|
20,747
|
|
EBITDA
|
|
|
136,114
|
|
16,943
|
|
|
153,057
|
|
134,923
|
|
6,380
|
|
|
141,303
|
|
SERVICES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,009
|
|
12,198
|
|
|
13,207
|
|
|
|
|
|
|
|
Depreciation & Amortization
|
|
|
11,508
|
|
(9,596
|
)
|
|
1,912
|
|
|
|
|
|
|
|
EBITDA
|
|
|
12,517
|
|
2,602
|
|
|
15,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HARMAN has provided a reconciliation of non-GAAP measures in order
to provide the users of these consolidated financial statements with
a better understanding of its non-recurring charges. These non-GAAP
measures are not measurements under accounting principles generally
accepted in the United States. These measurements should be
considered in addition to, but not as a substitute for, the
information contained in HARMAN's consolidated financial statements
prepared in accordance with US GAAP.
|
|
|
|
|
|
|
|
|
HARMAN International Industries, Incorporated
|
|
Total Liquidity Reconciliation
|
|
|
|
|
|
|
Total Company Liquidity
|
|
|
June 30, 2015
|
|
$ millions
|
|
|
|
Cash & cash equivalents
|
|
|
$
|
650
|
|
Available credit under Revolving Credit Facility
|
|
|
|
912
|
|
Total Liquidity
|
|
|
$
|
1,562
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20150804005635/en/
[ Back To TMCnet.com's Homepage ]
|