TMCnet News

Sierra Wireless Reports Fourth Quarter and Full Year 2014 Results
[February 05, 2015]

Sierra Wireless Reports Fourth Quarter and Full Year 2014 Results


Sierra Wireless, Inc. (NASDAQ:SWIR) (TSX:SW):

Fourth Quarter 2014 highlights

  • Record revenue of $149.0 million, an increase of 25.7% compared to Q4 2013
  • Non-GAAP earnings from operations of $10.0 million compared to $2.6 million in Q4 2013
  • Adjusted EBITDA of $12.7 million compared to $6.2 million in Q4 2013
  • Non-GAAP EPS of $0.29 compared to $0.10 in Q4 2013

Full Year 2014 highlights

  • Record revenue of $548.5 million, an increase of 24.1% compared to 2013
  • Non-GAAP earnings from operations of $22.8 million compared to $5.0 million in 2013
  • Adjusted EBITDA of $35.4 million compared to $18.7 million in 2013
  • Non-GAAP EPS of $0.63 compared to $0.23 in 2013

Sierra Wireless, Inc. (NASDAQ: SWIR) (TSX: SW) today reported results for its fourth quarter and full year, ending December 31, 2014. All results are reported in U.S. dollars and are prepared in accordance with United States generally accepted accounting principles (GAAP), except as otherwise indicated below.

"In the fourth quarter of 2014, we delivered record revenue and a strong year-over-year improvement in our key profitability metrics," said Jason Cohenour, President and Chief Executive Officer. "Going forward, we will continue to focus on delivering profitable organic growth, while bolstering our leadership position in the Internet of Things with strategic acquisitions that expand our position in the value chain and enhance our business model."

Q4 2014

Revenue for the fourth quarter of 2014 was $149.0 million, an increase of 25.7% compared to $118.6 million in the fourth quarter of 2013. Revenue from OEM Solutions was $129.5 million in the fourth quarter of 2014, up 27.2% compared to $101.8 million in the fourth quarter of 2013. Revenue from Enterprise Solutions was $19.5 million in the fourth quarter of 2014, up 16.4% compared to $16.8 million in the fourth quarter of 2013. On a consolidated basis, organic revenue growth, which excludes contribution from the acquired In Motion Technology and AnyData businesses, was 20.7% compared to the fourth quarter of 2013.

GAAP RESULTS

  • Gross margin was $50.0 million, or 33.5% of revenue, in the fourth quarter of 2014, compared to $38.4 million, or 32.4% of revenue, in the fourth quarter of 2013.
  • Operating expenses were $46.6 million and earnings from operations were $3.4 million in the fourth quarter of 2014, compared to operating expenses of $42.0 million and a loss from operations of $3.5 million in the fourth quarter of 2013.
  • Net loss from continuing operations was $1.7 million, or $0.05 per diluted share, in the fourth quarter of 2014, compared to a net loss from continuing operations of $1.9 million, or $0.06 per diluted share, in the fourth quarter of 2013. The fourth quarter of 2014 included a $3.8 million foreign exchange loss associated with the translation of certain foreign denominated balances, compared to a $1.9 million gain in the fourth quarter of 2013.

NON-GAAP RESULTS

  • Gross margin was 33.6% in the fourth quarter of 2014, compared to 32.5% in the fourth quarter of 2013.
  • Operating expenses were $40.1 million and earnings from operations were $10.0 million in the fourth quarter of 2014, compared to operating expenses of $36.0 million and earnings from operations of $2.6 million in the fourth quarter of 2013.
  • Net earnings from continuing operations were $9.1 million, or $0.29 per diluted share, in the fourth quarter of 2014, compared to net earnings from continuing operations of $3.1 million, or $0.10 per diluted share, in the fourth quarter of 2013. The non-GAAP tax rate in the fourth quarter of 2014 was 11.5%.
  • Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") were $12.7 million in the fourth quarter of 2014, compared to $6.2 million in the fourth quarter of 2013.

Cash and cash equivalents at the end of 2014 were $207.1 million, representing an increase of $11.0 million compared to the end of the third quarter of 2014. Cash generated from operations during the fourth quarter was $11.3 million.

Full Year 2014

Revenue for 2014 was $548.5 million, an increase of 24.1% compared to $441.9 million in 2013. Revenue from OEM Solutions was $476.6 million in 2014, up 24.8% compared to $382.0 million in 2013. Revenue from Enterprise Solutions was $71.9 million in 2014, up 20.1% compared to $59.9 million in 2013. On a consolidated basis, organic revenue growth, which excludes contribution from the acquired In Motion Technology and AnyData businesses, was 18.3% compared to 2013.

GAAP RESULTS

  • Gross margin was $179.0 million, or 32.6% of revenue, in 2014, compared to $145.6 million, or 33.0% of revenue, in 2013.
  • Operating expenses were $185.6 million and loss from operations was $6.6 million in 2014, compared to operating expenses of $163.3 million and a loss from operations of $17.7 million in 2013.
  • Net loss from continuing operations was $16.9 million, or $0.53 per diluted share, in 2014, compared to a net loss from continuing operations of $15.6 million, or $0.50 per diluted share, in 2013. 2014 included a $12.4 million foreign exchange loss associated with the translation of certain foreign denominated balances, compared to a $3.8 million gain in 2013.

NON-GAAP RESULTS

  • Gross margin was 32.7% in 2014, compared to 33.1% in 2013.
  • Operating expenses were $156.7 million and earnings from operations were $22.8 million in 2014, compared to operating expenses of $141.0 million and earnings from operations of $5.0 million in 2013.
  • Net earnings from continuing operations were $19.8 million, or $0.63 per diluted share, in 2014, compared to net earnings from continuing operations of $6.9 million, or $0.23 per diluted share, in 2013.
  • Adjusted EBITDA was $35.4 million in 2014, compared to $18.7 million in 2013.

Cash and cash equivalents increased $27.2 million during 2014, reflecting $48.7 million of cash generated by operations and receipt of $13.8 million previously held in escrow from the sale of the AirCard business in 2013, partially offset by $23.9 million net cash used to acquire In Motion and $10.8 million used for capital expenditures.

Subsequent to year-end, we acquired substantially all of the outstanding shares of Wireless Maingate AB ("Maingate") for $91.6 million, including working capital, subject to certain post-closing adjustments.

We disclose non-GAAP amounts as we believe that these measures provide useful information on actual operating results and assist in comparisons from one period to another. Readers are cautioned that non-GAAP financial measures do not have any standardized meaning prescribed by U.S. GAAP and therefore may not be comparable to similar measures presented by other companies.

Non-GAAP results exclude the impact of stock-based compensation expense and related social taxes, acquisition costs, gain on sale of the AirCard business, restructuring costs, integration costs, disposition costs, acquisition amortization, impairment, foreign exchange gains or losses on translation of balance sheet accounts, and certain tax adjustments.

Adjusted EBITDA as defined equates to earnings (loss) from operations plus stock-based compensation expense and related social taxes, acquisition costs, restructuring costs, integration costs, impairment, and amortization. The reconciliation between our GAAP and non-GAAP results is provided in the accompanying schedules.


Financial Guidance

Our guidance for the first quarter of 2015 includes our recent acquisition of Maingate which closed on January 16, 2015. We expect Maingate to contribute approximately $3.5 million in revenue and approximately $1.0 million in earnings from operations from the date of acquisition. We expect the non-GAAP tax rate in the first quarter of 2015 to increase to the low 20 percent range. This results in the following non-GAAP guidance for the first quarter of 2015:



Q1 2015 Guidance

 

Consolidated

Non-GAAP

 
Revenue $145.0 to $149.0 million
Earnings from operations $6.0 to $7.2 million
Net earnings $4.7 to $5.7 million
Earnings per share $0.15 to $0.18 per share

This non-GAAP guidance for the first quarter of 2015 reflects current business indicators and expectations. Inherent in this guidance are risk factors that are described in greater detail in our regulatory filings. Our actual results could differ materially from those presented above. All figures are approximations based on management's current beliefs and assumptions.


Conference call and webcast details

Sierra Wireless President and CEO, Jason Cohenour, and CFO, David McLennan, will host a conference call and webcast with analysts and investors to review the results on Thursday, February 5, 2015, at 5:30 PM Eastern Time (2:30 PM PT). A live slide presentation will be available for viewing during the call from the link provided below.

To participate in this conference call, please dial the following number approximately ten minutes prior to the start of the call:

  • Toll-free (Canada and US): 1-877-201-0168
  • Alternate number: 1-647-788-4901
  • Conference ID: 55352654

To access the webcast, please follow the link below:

Sierra Wireless Q4 2014 and YE 2014 Conference Call and Webcast

If the above link does not work, please copy and paste the following URL into your browser:

http://www.snwebcastcenter.com/webcast/sierrawireless/2014q4/

The webcast will remain available at the above link for one year following the call.

To access a full copy of our Q4 and full year 2014 earnings release, please follow the link below:

http://www.sierrawireless.com/AboutUs/investorinformation.aspx


Cautionary Note Regarding Forward-Looking Statements

Certain statements and information in this press release are not based on historical facts and constitute forward-looking statements or forward-looking information within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and Canadian securities laws ("forward-looking statements") including statements and information relating to our financial guidance for the first quarter of 2015 and our fiscal year 2015, our business outlook for the short and longer term and statements regarding our strategy, plans and future operating performance. Forward-looking statements are provided to help you understand our views of our short and longer term plans, expectations and prospects. We caution you that forward-looking statements may not be appropriate for other purposes. We do not intend to update or revise our forward-looking statements unless we are required to do so by securities laws.


Forward-looking statements:

  • Typically include words and phrases about the future such as "outlook", "will", "may", "estimates", "intends", "believes", "plans", "anticipates" and "expects".
  • Are not promises or guarantees of future performance. They represent our current views and may change significantly.
  • Are based on a number of material assumptions, including those listed below, which could prove to be significantly incorrect:
  • Our ability to develop, manufacture and sell new products and services that meet the needs of our customers and gain commercial acceptance;
  • Our ability to continue to sell our products and services in the expected quantities at the expected prices and expected times;
  • Expected cost of goods sold;
  • Expected component supply constraints;
  • Our ability to "win" new business;
  • Expected deployment of next generation networks by wireless network operators;
  • Our operations not be adversely disrupted by component shortages or other development, operating or regulatory risks; and
  • Expected tax rates and foreign exchange rates.
  • Are subject to substantial known and unknown material risks and uncertainties. Many factors could cause our actual results, achievements and developments in our business to differ significantly from those expressed or implied by our forward-looking statements, including without limitation, the following factors. These risk factors and others are discussed in our Annual Information Form and Management's Discussion and Analysis of Financial Condition and Results of Operations, which may be found on SEDAR at www.sedar.com and on EDGAR at www.sec.gov and in our other regulatory filings with the Securities and Exchange Commission in the United States and the Provincial Securities Commissions in Canada:
  • Actual sales volumes or prices for our products and services may be lower than we expect for any reason including, without limitation, continuing uncertain economic conditions, price and product competition, different product mix, the loss of any of our significant customers, or competition from new or established wireless communication companies;
  • Higher than anticipated costs; disruption of, and demands on, our ongoing business; and diversion of management's time and attention in connection with acquisitions or divestitures;
  • The cost of products sold may be higher than planned or necessary component supplies may not be available, may be delayed or may not be available on commercially reasonable terms;
  • We may be unable to enforce our intellectual property rights or may be subject to litigation that has an adverse outcome;
  • The development and timing of the introduction of our new products may be later than we expect or may be indefinitely delayed;
  • Transition periods associated with the migration to new technologies may be longer than we expect; and
  • Unanticipated costs associated with litigation or settlements associated with intellectual property matters.

About Sierra Wireless

Sierra Wireless (NASDAQ: SWIR) (TSX: SW) is building the Internet of Things with intelligent wireless solutions that empower organizations to innovate in the connected world. We offer the industry's most comprehensive portfolio of 2G, 3G and 4G embedded modules and gateways, seamlessly integrated with our secure cloud and connectivity services. OEMs and enterprises worldwide trust our innovative solutions to get their connected products and services to market faster. Sierra Wireless has more than 900 employees globally and operates R&D centers in North America, Europe and Asia. For more information, visit www.sierrawireless.com.

"AirPrime," "AirLink," and "AirVantage" are trademarks of Sierra Wireless. Other product or service names mentioned herein may be the trademarks of their respective owners.




SIERRA WIRELESS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE EARNINGS (LOSS)

(In thousands of U.S. dollars, except where otherwise stated)

    Three months ended

December 31,

          Twelve months ended

December 31,

    2014       2013         2014         2013  
Revenue   $   149,078   $   118,608 $   548,523       $   441,860
Cost of goods sold   99,072       80,165   369,544         296,219  
Gross margin   50,006       38,443   178,979         145,641  
 
Expenses
Sales and marketing 12,682 10,693 50,476 42,182
Research and development 21,012 19,074 80,937 73,112
Administration 9,008 8,841 37,027 35,164
Restructuring 540 14 1,598 171
Acquisition and integration 1,273 369 2,670 535
Impairment - - 3,756 -
Amortization   2,092      

2,999

  9,109         12,141  
    46,607       41,990   185,573         163,305  

Earnings (loss) from operations

3,399

(3,547

)

(6,594

)

(17,664

)

Foreign exchange gain (loss) (3,852

)

1,921 (12,390 ) 3,823

Other income (expense)

  246       26   854         (98 )
Loss before income taxes (207 ) (1,600 ) (18,130 ) (13,939 )
Income tax expense (recovery)   1,494       345   (1,277 )       1,611  
Net loss from continuing operations (1,701 ) (1,945 ) (16,853 ) (15,550 )

Net earnings from discontinued operations

  -       1,078   -         70,588  
Net earnings (loss)   $   (1,701 )     $   (867 ) $   (16,853 )       $   55,038  
Other comprehensive income:
Foreign currency translation adjustments, net of taxes of $nil   554       179   893         604  
Comprehensive earnings (loss)   $   (1,147 )     $   (688 ) $   (15,960 )       $   55,642  
 

Basic and diluted net earnings (loss) per share
(in dollars)

Continuing operations $ (0.05 ) $ (0.06 ) $ (0.53 ) $ (0.50 )
Discontinued operations 0.00       0.03   0.00         2.29  
$   (0.05 )     $   (0.03 ) $   (0.53 )       $   1.79  
Weighted average number of shares outstanding (in thousands)
Basic and diluted   31,759       30,804   31,512         30,771  



SIERRA WIRELESS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. dollars)

        As at December 31,
        2014         2013  
Assets      
Current assets
Cash and cash equivalents $   207,062 $   177,416
Short-term investments - 2,470
Accounts receivable 106,799 112,490
Inventories 17,445 8,253
Deferred income taxes 4,779 2,391
Prepaids and other       7,826   28,741  
343,911 331,761
Property and equipment 20,717 21,982
Intangible assets 37,893 43,631
Goodwill 103,966 102,718
Deferred income taxes 3,898 7,176
Other assets       4,979   4,732  
        $   515,364  

$

  512,000  
Liabilities
Current liabilities
Accounts payable and accrued liabilities

 

$ 128,196

$ 124,846
Deferred revenue and credits       3,245   2,481  
131,441

 

127,327
Long-term obligations 26,608 21,550
Deferred income taxes       453   127  
        158,502   149,004  
Equity
Shareholders' equity

Common stock: no par value; unlimited shares authorized; issued and outstanding:

31,868,541 shares (December 31, 2013 - 31,097,844 shares) 339,640 329,628
Preferred stock: no par value; unlimited shares authorized; issued and outstanding: nil shares - -
Treasury stock: at cost; 342,645 shares (December 31, 2013 - 507,147 shares) (6,236 ) (5,137 )
Additional paid-in capital 26,909 25,996
Retained earnings 2,514 19,367
Accumulated other comprehensive loss       (5,965 ) (6,858 )
        356,862   362,996  
        $   515,364   $   512,000  



SIERRA WIRELESS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. dollars)

  Three months ended

December 31,

      Twelve months ended

December 31,

  2014     2013         2014     2013  
Cash flows provided by (used in):    
Operating activities
Net earnings (loss) $ (1,701 ) $ (867 ) $ (16,853 ) $ 55,038
Items not requiring (providing) cash
Amortization 5,088 7,146 23,517 28,296
Stock-based compensation 2,432 2,177 9,404 9,347
Gain on sale of AirCard business - - - (94,078 )
Deferred income taxes 179 (855 ) 771 16,339
Loss (gain) on disposal of property and equipment 14 - 21 (10 )
Impairment - - 3,756 -
Impairment of assets related to discontinued operations - - - 1,012
Other 1,814 (1,288 ) 6,764 (2,687 )
Changes in non-cash working capital
Accounts receivable 1,653 (17,965 ) (5,180 ) 10,897
Inventories (7,238 ) (696 ) (8,949 ) 11,908
Prepaid expenses and other 2,473 4,616 25,421 (7,254 )
Accounts payable and accrued liabilities 7,067 1,940 10,538 (13,139 )
Deferred revenue and credits (435 )   662   (510 )   1,147  
Cash flows provided by (used in) operating activities 11,346     (5,130 ) 48,700     16,816  
Investing activities
Purchase of M2M business of AnyDATA - (5,196 ) - (5,196 )
Purchase of In Motion Technology, net of cash acquired - - (23,853 ) -
Additions to property and equipment

(3,453

) (1,649 ) (9,078 ) (11,359 )
Proceeds from sale of property and equipment 68 - 130 32
Increase in intangible assets

(378

) (542 ) (1,751 ) (2,211 )
Proceeds from sale of AirCard business - - 13,800 119,958
Net change in short-term investments - 2,751 2,470 (2,470 )
Increase in other assets (500 )   -   (4,054 )   -  
Cash flows provided by (used in) investing activities (4,263 )   (4,636 ) (22,336 )   98,754  
Financing activities
Issuance of common shares 1,640 3,159 6,404 8,106
Repurchase of common shares for cancellation - - - (5,772 )
Purchase of treasury shares for RSU distribution - - (5,955 ) (3,433 )
Taxes paid related to net settlement of equity awards (504 ) (66 ) (1,403 ) (408 )
Excess tax benefits from equity awards 1,376 1,458 1,376 1,458
Decrease in other long-term obligations (83 )   (49 ) (400 )   (876 )
Cash flows provided by (used in) financing activities 2,429     4,502   22     (925 )

Effect of foreign exchange rate changes on cash and cash equivalents

1,464     (540 ) 3,260     (875 )
Cash and cash equivalents, increase (decrease) in the period 10,976 (5,804 ) 29,646 113,770
Cash and cash equivalents, beginning of period 196,086     183,220   177,416     63,646  
Cash and cash equivalents, end of period $ 207,062     $ 177,416   $ 207,062     $ 177,416  



SIERRA WIRELESS, INC.

RECONCILIATION OF GAAP AND NON-GAAP RESULTS

  2014         2013

(in thousands of U.S. dollars, except where
otherwise stated)

  Q4   Q3   Q2   Q1         Q4   Q3   Q2   Q1
           
Gross margin - GAAP $ 50,006 $ 47,055 $ 43,321 $ 38,597 $ 38,443 $ 37,346 $ 36,474 $ 33,378

Stock-based compensation and related
social taxes

  131     134     130     160           119     117     95     75  
Gross margin - Non-GAAP $ 50,137 $ 47,189 $ 43,451 $ 38,757 $ 38,562 $ 37,463 $ 36,569 $ 33,453
 
Earnings (loss) from operations - GAAP $ 3,399 $ 2,943 $ (6,264 ) $ (6,672 ) $ (3,547 ) $ (3,301 ) $ (3,932 ) $ (6,884 )

Stock-based compensation and related
social taxes

2,432 2,402 2,326 3,304 2,177 2,145 2,013 1,655
Acquisition and integration 1,273 356 71 970 369 139 - 27
Restructuring 540 71 987 - 14 14 26 117
Impairment - - 3,756 - - - - 280
Acquisition related amortization   2,389     2,609     2,784     3,118           3,580     3,405     3,363     3,393  

Earnings (loss) from operations -
Non-GAAP

$ 10,033 $ 8,381 $ 3,660 $ 720 $ 2,593 $ 2,402 $ 1,470 $ (1,412 )

Amortization (excluding acquisition related
amortization)

  2,699     3,400     3,153     3,365           3,566     $ 3,468     $ 3,403     $ 3,212  
Adjusted EBITDA - Non-GAAP $ 12,732 $ 11,781 $ 6,813 $ 4,085 $ 6,159 $ 5,870 $ 4,873 $ 1,800
 

Net earnings (loss) from continuing
operations - GAAP

$ (1,701 ) $ (2,904 ) $ (8,243 ) $ (4,005 ) $ (1,945 ) $ 1,075 $ (6,742 ) $ (7,938 )

Stock-based compensation and related
social taxes, restructuring, impairment,
acquisition, integration, and acquisition
related amortization, net of tax

6,618 5,414 9,916 7,389 6,112 5,760 5,393 5,355
Unrealized foreign exchange loss (gain) 3,798 7,953 916 (382 ) (1,970 ) (2,457 ) (1,359 ) 1,874
Income tax adjustments   378     (2,781 )   1     (2,519 )         925     (895 )   3,754     -  

Net earnings (loss) from continuing
operations - Non-GAAP

$ 9,093 $ 7,682 $ 2,590 $ 483 $ 3,122 $ 3,483 $ 1,046 $ (709 )
 

Net earnings (loss) from discontinued
operations - GAAP

$ - $ - $ - $ - $ 1,078 $ (505 ) $ 68,152 $ 1,863

Stock-based compensation and disposition
costs

- - - - 3 1,402 876 1,733
Gain on sale of AirCard business   -     -     -     -           (1,056 )   (49 )   (69,077 )   -  

Net earnings (loss) from discontinued
operations - Non-GAAP

$ - $ - $ - $ - $ 25 $ 848 $ (49 ) $ 3,596
 
Net earnings (loss) - GAAP $ (1,701 ) $ (2,904 ) $ (8,243 ) $ (4,005 ) $ (867 ) $ 570 $ 61,410 $ (6,075 )
Net earnings (loss) - Non-GAAP 9,093 7,682 2,590 483 3,147 4,331 997 2,887
 

Diluted earnings (loss) from continuing
operations per share

GAAP - (in dollars) $ (0.05 ) $ (0.09 ) $ (0.26 ) $ (0.13 ) $ (0.06 ) $ 0.03 $ (0.22 ) $ (0.26 )
Non-GAAP - (in dollars) $ 0.29 $ 0.24 $ 0.08 $ 0.02 $ 0.10 $ 0.11 $ 0.03 $ (0.02 )
 

Net earnings (loss) per share - diluted

GAAP - (in dollars) $ (0.05 ) $ (0.09 ) $ (0.26 ) $ (0.13 ) (0.03 ) $ 0.02 $ 2.00 $ (0.20 )
Non-GAAP - (in dollars)   $ 0.29     $ 0.24     $ 0.08     $ 0.02           0.10     $ 0.14     $ 0.03     $ 0.09  



Q4 2014 RECONCILIATION OF GAAP AND NON-GAAP RESULTS

 

Purchase Price
Amortization

         

(In thousands U.S. dollars,
except where otherwise
stated)

GAAP

Q4 2014

   

Sagemcom,
AnyData &
In Motion

  Wavecom  

Acquisition,
Integration, &
Restructuring

   

Stock
Compensation
& Related
Social Taxes

   

Foreign
Exchange
Loss

   

Tax
Adjustments

   

Non GAAP

Q4 2014

 
 
Revenue 149,078 149,078
Cost of goods sold 99,072                       131                 98,941  
Gross margin 50,006 - - - (131 ) - - 50,137
GM% 33.5 % 33.6 %
 
Sales and marketing 12,682 492 12,190
Research and development 21,012 47 1,293 486 19,186
Administration 9,008 1,323 7,685
Acquisition and Integration 1,273 1,273 -
Restructuring 540 540 -
Amortization 2,092     1,049                                   1,043  
Total Operating Expenses 46,607 1,096 1,293 1,813 2,301 - - 40,104
                                             
Earnings (loss) from operations 3,399 (1,096 ) (1,293 ) (1,813 ) (2,432 ) - - 10,033
 
Foreign exchange loss (3,852 ) (3,852 ) -
Other income 246                                         246  
Total other income (expense) (3,606 ) - - - - (3,852 )

-

246
                                             
Earnings (loss) before income taxes (207 ) (1,096 ) (1,293 ) (1,813 ) (2,432 ) (3,852 )

-

 

10,279
 
Income tax expense (recovery) 1,494 (16 ) (54 ) 378 1,186
                                             
Net earnings (loss) (1,701 )   (1,096 )   (1,293 )   (1,797 )   (2,432 )   (3,798 )   (378 )   9,093  
 
Diluted earnings (loss) per share (0.05 ) 0.29
 
Weighted average diluted shares 31,759   31,759  



SIERRA WIRELESS, INC.

SEGMENTED RESULTS

(In thousands of U.S.
dollars, except where
otherwise stated)

  2014       2013
  Total   Q4   Q3   Q2   Q1       Total   Q4   Q3   Q2  

Q1

OEM Solutions                
Revenue $   476,650 $   129,580 $   124,329 $   116,579 $   106,162 $   382,016 $   101,858 $   95,850 $   95,076 $   89,232
Cost of goods sold 336,133   90,136   87,453   82,910   75,634       266,867   72,336   66,395   65,514   62,622
Gross margin $ 140,517 $ 39,444 $ 36,876 $ 33,669 $ 30,528 $ 115,149 $ 29,522 $ 29,455 $ 29,562 $ 26,610
Gross margin % 29.5% 30.4% 29.7% 28.9% 28.8% 30.1% 29.0% 30.7% 31.1% 29.8%
 
Enterprise Solutions
Revenue $ 71,873 $ 19,498 $ 18,941 $ 18,433 $ 15,001 $ 59,844 $ 16,750 $ 16,412 $ 14,513 $ 12,169
Cost of goods sold 33,411   8,936   8,762   8,781   6,932       29,352   7,829   8,521   7,601   5,401
Gross margin $ 38,462 $ 10,562 $ 10,179 $ 9,652 $ 8,069 $ 30,492 $ 8,921 $ 7,891 $ 6,912 $ 6,768
Gross margin %   53.5%   54.2%   53.7%   52.4%   53.8%       51.0%   53.3%   48.1%   47.6%   55.6%


[ Back To TMCnet.com's Homepage ]