TMCnet News

Plantronics Announces Second Quarter Fiscal 2015 Financial Results
[October 28, 2014]

Plantronics Announces Second Quarter Fiscal 2015 Financial Results


(Marketwire Via Acquire Media NewsEdge) SANTA CRUZ, CA -- (Marketwired) -- 10/28/14 -- Plantronics, Inc. (NYSE: PLT) today announced second quarter fiscal year 2015 results. Highlights of the quarter include the following (comparisons are against the second quarter of fiscal year 2014): Net revenues were $215.8 million compared with $194.0 million.GAAP gross margin was 54.6% compared with 51.4%Non-GAAP gross margin was 54.9% compared with 52.3%.GAAP operating income was $37.9 million compared with $30.8 million Non-GAAP operating income was $45.3 million compared with $38.0 millionGAAP diluted earnings per share ("EPS") was $0.65 compared with $0.53, and within our guidance of $0.60 to $0.68.Non-GAAP diluted EPS was $0.77 compared with $0.64, and within our guidance of $0.72 to $0.80.



Q2 Fiscal Year 2015 GAAP Results Q2 2015 Q2 2014 Change (%) --------------------------------------------------- Net revenues $215.8 million $194.0 million 11.3% Operating income $37.9 million $30.8 million 23.1% Operating Margin 17.6% 15.9% Diluted EPS $0.65 $0.53 22.6% Q2 Fiscal Year 2015 Non-GAAP Results Q2 2015 Q2 2014 Change (%) --------------------------------------------------- Operating income $45.3 million $38.0 million 19.2% Operating Margin 21.0% 19.6% Diluted EPS $0.77 $0.64 20.3% A reconciliation between our GAAP and non-GAAP results is provided in the tables at the end of this press release.

"Strength in our Enterprise portfolio, including both Core and Unified Communications product groups contributed to solid revenue growth and stronger earnings per share growth," stated Ken Kannappan, President & CEO. "We believe new products are positioning us well for continued leadership in all of our major markets. We're especially pleased with industry reception to our first significant product introduction for the Contact Center category in 10 years." "We are managing the company with a focus on improving our operating margins and are pleased with the improvement year over year. While our gross margins were very strong this quarter, we continue to expect long-term Non-GAAP gross margins to be in the 50% to 52% range as UC grows to represent a larger portion of the revenue mix," said Pam Strayer, Senior Vice President and Chief Financial Officer. "We're also pleased with our improved inventory levels and collections results."  Enterprise net revenues increased 12% to $156.7 million in the second quarter of fiscal year 2015 compared with $139.9 million in the second quarter of fiscal year 2014 driven by the strength of Enterprise Core and UC revenues. Net revenues from UC products, a subset of Enterprise, grew by 30% to $47.8 million in the second quarter of fiscal year 2015 compared with $36.9 million in the second quarter of fiscal year 2014.  Consumer net revenues were $59.1 million in the second quarter of fiscal year 2015, up 9% from $54.0 million in the second quarter of fiscal year 2014, driven by both the mono and stereo Bluetooth product categories.


Dividend AnnouncementWe are also announcing that we have declared a quarterly dividend of $0.15 per common share, to be paid on December 10, 2014 to all shareholders of record as of the close of business on November 20, 2014.  Business OutlookThe following statements are based on our current expectations and many of these statements are forward-looking. Actual results are subject to a variety of risks and uncertainties and may differ materially from our expectations.

We have a "book and ship" business model whereby we fulfill the majority of orders received within 48 hours of receipt of those orders. However, our backlog is occasionally subject to cancellation or rescheduling by our customers on short notice with little or no penalty. Therefore, there is a lack of meaningful correlation between backlog at the end of a fiscal period and net revenues in a succeeding fiscal period.  Our business is inherently difficult to forecast, particularly with continuing uncertainty in regional economic conditions, and there can be no assurance that expectations of incoming orders over the balance of the current quarter will materialize.  Subject to the foregoing, we currently expect the following range of financial results for the third quarter of fiscal year 2015: Net revenues of $220 million to $230 million; GAAP operating income of $37 million to $42 million;Non-GAAP operating income of $45 million to $50 million, excluding the impact of $8 million from stock-based compensation and purchase accounting amortization from GAAP operating income;Assuming approximately 42.5 million diluted average weighted shares outstanding:GAAP diluted EPS of $0.64 to $0.72; Non-GAAP diluted EPS of $0.77 to $0.85; andCost of stock-based compensation and purchase accounting amortization to be approximately $0.13 per diluted share.Please see our updated Investor Relations Presentation available on our corporate website at www.plantronics.com/ir.

Conference Call Scheduled to Discuss Financial ResultsWe have scheduled a conference call to discuss second quarter fiscal year 2015 results. The conference call will take place today, October 28, 2014, at 2:00 PM (Pacific Time). All interested investors and potential investors in our stock are invited to participate. To listen to the call, please dial in five to ten minutes prior to the scheduled starting time and refer to the "Plantronics Conference Call." Participants from North America should call (888) 301-8736 and other participants should call (706) 634-7260.

A replay of the call with the conference ID #10462931 will be available until November 28, 2014 at (855) 859-2056 or (800) 585-8367 for callers from North America and at (404) 537-3406 for all other callers. The conference call will also be simultaneously webcast in the Investor Relations section of our corporate website at www.plantronics.com/ir, and the webcast of the conference call will remain available on our website for one month.

A reconciliation between our GAAP and non-GAAP results is provided in the tables at the end of this press release.

Use of Non-GAAP Financial InformationTo supplement our condensed consolidated financial statements presented on a GAAP basis, we use non-GAAP measures of operating results, which are adjusted to exclude certain non-cash expenses and charges including stock-based compensation related to stock options, restricted stock and employee stock purchases made under our employee stock purchase plan, purchase accounting amortization, accelerated depreciation, and early lease termination charges, all net of the associated tax impact, tax benefits from the release of tax reserves, transfer pricing, tax deduction and tax credit adjustments, and the impact of tax law changes from non-GAAP operating income, non-GAAP gross margin and non-GAAP diluted EPS,. We exclude these expenses from our non-GAAP measures primarily because Plantronics' management does not believe they are part of our target operating model. We believe that the use of non-GAAP financial measures provides meaningful supplemental information regarding our performance and liquidity and helps investors compare actual results with our long-term target operating model goals. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods; however, non-GAAP financial measures are not meant to be considered in isolation or as a substitute for, or superior to, gross margin, operating income, operating margin, net income or EPS prepared in accordance with GAAP.

Safe Harbor This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements relating to (i) our leadership position in our markets (ii) our long-term gross margins (iii) UC and our revenue mix (iv) our expectations regarding earnings and revenue growth, (v) our estimates of GAAP and non-GAAP financial results for the second quarter of fiscal year 2015, including net revenues, operating income and diluted EPS; (vi) our estimates of stock-based compensation and purchase accounting amortization and other related charges, as well as the impact of these non-cash expenses on Non-GAAP operating income and diluted EPS for the second quarter of fiscal year 2015; and (vii) our estimate of weighted average shares outstanding for the second quarter of fiscal year 2015, in addition to other matters discussed in this press release that are not purely historical data. We do not assume any obligation to update or revise any such forward-looking statements, whether as the result of new developments or otherwise.  Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contemplated by such statements. Among the factors that could cause actual results to differ materially from those contemplated are: Adverse or uncertain economic conditions;The volume and timing of orders we receive during each quarter;Competition;New product introductions and product transitions;Changes in product mix and geographic sales mixOur ability to realize our UC plans and to achieve the financial results projected to arise from UC adoption could be adversely affected by a variety of factors including the following: (i) as UC becomes more widely adopted, the risk that competitors will offer solutions that will effectively commoditize our headsets which, in turn, will reduce the sales prices for our headsets; (ii) our plans are dependent upon adoption of our UC solution by major platform providers and strategic partners such as Microsoft Corporation, Cisco Systems, Inc., Avaya, Inc., and Alcatel-Lucent, and we have a limited ability to influence such providers with respect to the functionality of their platforms or their product offerings, their rate of deployment, and their willingness to integrate their platforms and product offerings with our solutions, and our support expenditures may substantially increase over time due to the complex nature of the platforms and product offerings developed by the major UC providers as these platforms and product offerings continue to evolve and become more commonly adopted; (iii) the development of UC solutions is technically complex and this may delay or limit our ability to introduce solutions to the market on a timely basis and that are cost effective, feature rich, stable and attractive to our customers on a timely basis; (iv) our development of UC solutions is dependent on our ability to implement and execute new and different processes in connection with the design, development and manufacturing of complex electronic systems comprised of hardware, firmware and software that must work in a wide variety of environments and multiple variations, which may in some instances increase the risk of development delays or errors and require the hiring of new personnel and/or second party contractors which increases our costs; (v) because UC offerings involve complex integration of hardware and software with UC infrastructure, our sales model and expertise will need to continue to evolve; (vi) as UC becomes more widely adopted we anticipate that competition for market share will increase, and some competitors may have superior technical and economic resources; (vii) UC solutions may not be adopted with the breadth and speed in the marketplace that we currently anticipate; and, (viii) UC may evolve rapidly and unpredictably and our inability to timely and cost-effectively adapt to those changes and future requirements may impact our profitability in this market and our overall margins;fluctuations in customer demand and failure to match production to demand given long lead times and the difficulty of forecasting unit volumes and acquiring the component parts and materials to meet demand without having excess inventory or incurring cancellation charges;volatility in prices from our suppliers, including our manufacturers located in China, have in the past and could in the future negatively affect our profitability and/or market share;fluctuations in foreign exchange rates;the impact of accounting changes, including changes in revenue recognition as a result of incorporating software features and functionality in our products;with respect to our stock repurchase program, prevailing stock market conditions generally, and the price of our stock specifically;the bankruptcy or financial weakness of distributors or key customers, or the bankruptcy of or reduction in capacity of our key suppliers;additional risk factors including: interruption in the supply of sole-sourced critical components, continuity of component supply at costs consistent with our plans, the inherent risks of our substantial foreign operations, litigation or other contingencies and fluctuations in our corporate tax rate; andseasonality in one or more of our business segments.For more information concerning these and other possible risks, please refer to our Annual Report on Form 10-K filed with the Securities and Exchange Commission on May 16, 2014, and other filings with the Securities and Exchange Commission, as well as recent press releases. The Securities and Exchange Commission filings can be accessed over the Internet at http://www.sec.gov/edgar/searchedgar/companysearch.html.

Financial Summaries The following related charts are provided: Summary Unaudited Condensed Consolidated Financial StatementsUnaudited Reconciliations of GAAP Measures to Non-GAAP MeasuresSummary of Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures and Other Unaudited GAAP DataAbout Plantronics Plantronics is a global leader in audio communications for businesses and consumers. We have pioneered new trends in audio technology for over 50 years, creating innovative products that allow people to simply communicate. From Unified Communication solutions to Bluetooth headsets, we deliver uncompromising quality, an ideal experience, and extraordinary service. Plantronics is used by every company in the Fortune 100, as well as 911 dispatch, air traffic control and the New York Stock Exchange. For more information, please visit www.plantronics.com or call (800) 544-4660.

Plantronics and the logo design are trademarks or registered trademarks of Plantronics, Inc. The Bluetooth name and the Bluetooth trademarks are owned byBluetooth SIG, Inc. and are used by Plantronics, Inc. under license. All other trademarks are the property of their respective owners.  PLANTRONICS, INC.

SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ($ in thousands, except per share data) UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended Six Months Ended September 30, September 30, 2014 2013 2014 2013 --------- --------- --------- --------- Net revenues $ 215,805 $ 193,980 $ 432,467 $ 396,798 Cost of revenues 97,978 94,366 199,930 191,552 --------- --------- --------- --------- Gross profit 117,827 99,614 232,537 205,246 Gross profit % 54.6% 51.4% 53.8% 51.7% Research, development and engineering 23,769 20,447 46,289 41,310 Selling, general and administrative 60,350 48,507 116,779 96,604 Gain from litigation settlement (4,150) - (6,150) - Restructuring and other related charges - (176) - 547 --------- --------- --------- --------- Total operating expenses 79,969 68,778 156,918 138,461 --------- --------- --------- --------- Operating income 37,858 30,836 75,619 66,785 Operating income % 17.5% 15.9% 17.5% 16.8% Interest and other income (expense), net (685) 359 335 (127) --------- --------- --------- --------- Income before income taxes 37,173 31,195 75,954 66,658 Income tax expense 9,752 8,057 19,861 16,567 --------- --------- --------- --------- Net income $ 27,421 $ 23,138 $ 56,093 $ 50,091 ========= ========= ========= ========= % of net revenues 12.7% 11.9% 13.0% 12.6% Earnings per common share: Basic $ 0.66 $ 0.54 $ 1.35 $ 1.17 Diluted $ 0.65 $ 0.53 $ 1.32 $ 1.15 Shares used in computing earnings per common share: Basic 41,765 42,810 41,692 42,751 Diluted 42,505 43,597 42,560 43,667 Effective tax rate 26.2% 25.8% 26.1% 24.9% PLANTRONICS, INC.

SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ($ in thousands) UNAUDITED CONSOLIDATED BALANCE SHEETS September 30, March 31, 2014 2014 ASSETS Cash and cash equivalents $ 268,229 $ 232,704 Short-term investments 90,290 102,717 --------------- --------------- Total cash, cash equivalents and short- term investments 358,519 335,421 Accounts receivable, net 140,427 138,301 Inventory, net 63,551 57,132 Deferred tax assets 11,255 11,776 Other current assets 18,420 13,657 --------------- --------------- Total current assets 592,172 556,287 Long-term investments 111,720 100,342 Property, plant and equipment, net 138,324 134,402 Goodwill and purchased intangibles, net 16,204 16,165 Other assets 2,929 4,619 --------------- --------------- Total assets $ 861,349 $ 811,815 =============== =============== LIABILITIES AND STOCKHOLDERS' EQUITY Accounts payable $ 38,914 $ 30,756 Accrued liabilities 56,129 66,851 --------------- --------------- Total current liabilities 95,043 97,607 Long-term income taxes payable 13,776 12,719 Other long-term liabilities 5,010 2,825 --------------- --------------- Total liabilities 113,829 113,151 Stockholders' equity 747,520 698,664 --------------- --------------- Total liabilities and stockholders' equity $ 861,349 $ 811,815 =============== =============== PLANTRONICS, INC.

SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ($ in thousands, except per share data) UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS Three Months Ended Six Months Ended September 30, September 30, 2014 2013 2014 2013 --------- --------- --------- --------- Cash flows from operating activities Net Income $ 27,421 $ 23,138 $ 56,093 $ 50,091 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 4,464 3,783 9,088 7,891 Stock-based compensation 7,387 5,965 13,692 10,953 Provision for excess and obsolete inventories 186 1,498 565 3,281 Deferred income taxes (946) (410) 1,769 5,293 Excess tax benefit from stock-based compensation (692) (513) (1,684) (4,086) Other operating activities (1,685) 135 (1,104) 1,200 Changes in assets and liabilities: Accounts receivable, net 10,999 (2,834) (1,632) 3,082 Inventory, net (1,136) (4,780) (5,119) (4,552) Current and other assets (1,961) (1,362) (2,931) (659) Accounts payable 2,163 (3,227) 8,158 (7,567) Accrued liabilities (3,251) 3,392 (7,771) (3,885) Income taxes (456) (1,319) 2,907 (3,436) --------- --------- --------- --------- Cash provided by operating activities 42,493 23,466 72,031 57,606 --------- --------- --------- --------- Cash flows from investing activities Purchase of investments (44,358) (59,233) (99,225) (116,354) Proceeds from maturities of investments 30,375 19,770 81,275 54,970 Proceeds from sale of investments 15,937 34,315 20,951 65,130 Acquisitions, net of cash acquired (150) - (150) - Capital expenditures (6,107) (14,199) (13,419) (27,213) --------- --------- --------- --------- Cash provided by (used for) investing activities (4,303) (19,347) (10,568) (23,467) --------- --------- --------- --------- Cash flows from financing activities Repurchase of common stock (6,479) (16,547) (18,917) (27,313) Proceeds from issuances under stock-based compensation plans 8,592 5,474 11,424 18,637 Employees' tax withheld and paid for restricted stock and restricted stock units (448) (343) (6,235) (4,369) Proceeds from revolving line of credit - - - - Repayments of revolving line of credit - - - - Payment of cash dividends (6,447) (4,397) (12,836) (8,765) Excess tax benefit from stock- based compensation 692 513 1,684 4,086 --------- --------- --------- --------- Cash used for financing activities (4,090) (15,300) (24,880) (17,724) --------- --------- --------- --------- Effect of exchange rate changes on cash and cash equivalents (1,121) 818 (1,058) 789 --------- --------- --------- --------- Net increase (decrease) in cash and cash equivalents 32,979 (10,363) 35,525 17,204 Cash and cash equivalents at beginning of period 235,250 256,343 232,704 228,776 --------- --------- --------- --------- Cash and cash equivalents at end of period $ 268,229 $ 245,980 $ 268,229 $ 245,980 ========= ========= ========= ========= PLANTRONICS, INC.

UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES ($ in thousands, except per share data) UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS DATA Three Months Ended Six Months Ended September 30, September 30, 2014 2013 2014 2013 -------- -------- -------- -------- GAAP Gross profit $117,827 $ 99,614 $232,537 $205,246 Stock-based compensation 668 638 1,203 1,173 Accelerated depreciation - 41 - 261 Lease termination charges - 1,126 - 1,388 -------- -------- -------- -------- Non-GAAP Gross profit $118,495 $101,419 $233,740 $208,068 ======== ======== ======== ======== Non-GAAP Gross profit % 54.9% 52.3% 54.0% 52.4% GAAP Research, development and engineering $ 23,769 $ 20,447 $ 46,289 $ 41,310 Stock-based compensation (2,115) (1,652) (3,866) (3,020) Accelerated depreciation - (49) - (200) Lease termination charges - (21) - (21) Purchase accounting amortization (61) (50) (111) (100) -------- -------- -------- -------- Non-GAAP Research, development and engineering $ 21,593 $ 18,675 $ 42,312 $ 37,969 ======== ======== ======== ======== GAAP Selling, general and administrative $ 60,350 $ 48,507 $116,779 $ 96,604 Stock-based compensation (4,604) (3,675) (8,623) (6,759) Lease termination charges - (45) - (45) Purchase accounting amortization - (35) - (106) -------- -------- -------- -------- Non-GAAP Selling, general and administrative $ 55,746 $ 44,752 $108,156 $ 89,694 ======== ======== ======== ======== GAAP Operating expenses $ 79,969 $ 68,778 $156,918 $138,461 Stock-based compensation (6,719) (5,327) (12,489) (9,779) Accelerated depreciation - (49) - (200) Lease termination charges - (66) - (66) Purchase accounting amortization (61) (85) (111) (206) Restructuring and other related charges - 176 - (547) -------- -------- -------- -------- Non-GAAP Operating expenses $ 73,189 $ 63,427 $144,318 $127,663 ======== ======== ======== ======== PLANTRONICS, INC.

UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES ($ in thousands, except per share data) UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS DATA (CONTINUED) Three Months Ended Six Months Ended September 30, September 30, ------------------ ------------------ 2014 2013 2014 2013 -------- -------- -------- -------- GAAP Operating income $ 37,858 $ 30,836 $ 75,619 $ 66,785 Stock-based compensation 7,387 5,965 13,692 10,952 Accelerated depreciation - 90 - 461 Lease termination charges - 1,192 - 1,454 Purchase accounting amortization 61 85 111 206 Restructuring and other related charges - (176) - 547 -------- -------- -------- -------- Non-GAAP Operating income $ 45,306 $ 37,992 $ 89,422 $ 80,405 ======== ======== ======== ======== GAAP Net income $ 27,421 $ 23,138 $ 56,093 $ 50,091 Stock-based compensation 7,387 5,965 13,692 10,952 Accelerated depreciation - 90 - 461 Lease termination charges - 1,192 - 1,454 Purchase accounting amortization 61 85 111 206 Restructuring and other related charges - (176) - 547 Income tax effect of above items (2,250) (2,072) (4,050) (3,961) Income tax effect of unusual tax items (74) (226) (347) (1,161) -------- -------- -------- -------- Non-GAAP Net income $ 32,545 $ 27,996 $ 65,499 $ 58,589 ======== ======== ======== ======== GAAP Diluted earnings per common share $ 0.65 $ 0.53 $ 1.32 $ 1.15 Stock-based compensation 0.17 0.14 0.32 0.25 Accelerated depreciation - - - 0.01 Lease termination charges - 0.02 - 0.03 Restructuring and other related charges - - - 0.02 Income tax effect (0.05) (0.05) (0.10) (0.12) -------- -------- -------- -------- Non-GAAP Diluted earnings per common share $ 0.77 $ 0.64 $ 1.54 $ 1.34 ======== ======== ======== ======== Shares used in diluted earnings per common share calculation 42,505 43,597 42,560 43,667 Summary of Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures and other Unaudited GAAP Data ($ in thousands, except per share data) Q114 Q214 Q314 Q414 Q115 Q215 GAAP Gross profit $105,632 $ 99,614 $110,327 $111,055 $114,710 $117,827 Stock-based compensation 535 638 686 695 535 668 Accelerated depreciation 220 41 - - - - Lease termination charges 262 1,126 - - - - -------- -------- -------- -------- -------- -------- Non-GAAP Gross profit $106,649 $101,419 $111,013 $111,750 $115,245 $118,495 ======== ======== ======== ======== ======== ======== Non-GAAP Gross profit % 52.6% 52.3% 52.2% 53.5% 53.2% 54.9% GAAP Operating expenses $ 69,683 $ 68,778 $ 72,485 $ 75,558 $ 76,949 $ 79,969 Stock-based compensation (4,452) (5,327) (5,357) (5,490) (5,770) (6,719) Accelerated depreciation (151) (49) - - - - Lease termination charges - (66) - - - - Purchase accounting amortization (121) (85) (50) (50) (50) (61) Restructuring and other related charges (723) 176 - - - - -------- -------- -------- -------- -------- -------- Non-GAAP Operating expenses $ 64,236 $ 63,427 $ 67,078 $ 70,018 $ 71,129 $ 73,189 ======== ======== ======== ======== ======== ======== GAAP Operating income $ 35,949 $ 30,836 $ 37,842 $ 35,497 $ 37,761 $ 37,858 Stock-based compensation 4,987 5,965 6,043 6,185 6,305 7,387 Accelerated depreciation 371 90 - - - - Lease termination charges 262 1,192 - - - - Purchase accounting amortization 121 85 50 50 50 61 Restructuring and other related charges 723 (176) - - - - -------- -------- -------- -------- -------- -------- Non-GAAP Operating income $ 42,413 $ 37,992 $ 43,935 $ 41,732 $ 44,116 $ 45,306 ======== ======== ======== ======== ======== ======== Non-GAAP Operating income % 20.9% 19.6% 20.7% 20.0% 20.4% 21.0% GAAP Income before income taxes $ 35,463 $ 31,195 $ 38,028 $ 36,453 $ 38,781 $ 37,173 Stock-based compensation 4,987 5,965 6,043 6,185 6,305 7,387 Accelerated depreciation 371 90 - - - - Lease termination charges 262 1,192 - - - - Purchase accounting amortization 121 85 50 50 50 61 Restructuring and other related charges 723 (176) - - - - -------- -------- -------- -------- -------- -------- Non-GAAP Income before income taxes $ 41,927 $ 38,351 $ 44,121 $ 42,688 $ 45,136 $ 44,621 ======== ======== ======== ======== ======== ======== GAAP Income tax expense $ 8,510 $ 8,057 $ 3,645 $ 8,510 $ 10,109 $ 9,752 Income tax effect of above items 1,889 2,072 1,799 1,738 1,800 2,250 Income tax effect of unusual tax items 935 226 5,621 650 273 74 -------- -------- -------- -------- -------- -------- Non-GAAP Income tax expense $ 11,334 $ 10,355 $ 11,065 $ 10,898 $ 12,182 $ 12,076 ======== ======== ======== ======== ======== ======== Non-GAAP Income tax expense as a % of Non-GAAP Income before income taxes 27.0% 27.0% 25.1% 25.5% 27.0% 27.1%   Summary of Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures and other Unaudited GAAP Data (Continued) ($ in thousands, except per share data) Q114 Q214 Q314 Q414 Q115 Q215 -------- -------- -------- -------- -------- -------- GAAP Net income $ 26,953 $ 23,138 $ 34,383 $ 27,943 $ 28,672 $ 27,421 Stock-based compensation 4,987 5,965 6,043 6,185 6,305 7,387 Accelerated depreciation 371 90 - - - - Lease termination charges 262 1,192 - - - - Purchase accounting amortization 121 85 50 50 50 61 Restructuring and other related charges 723 (176) - - - - Income tax effect of above items (1,889) (2,072) (1,799) (1,738) (1,800) (2,250) Income tax effect of unusual tax items (935) (226) (5,621) (650) (273) (74) -------- -------- -------- -------- -------- -------- Non-GAAP Net income $ 30,593 $ 27,996 $ 33,056 $ 31,790 $ 32,954 $ 32,545 ======== ======== ======== ======== ======== ======== GAAP Diluted earnings per common share $ 0.62 $ 0.53 $ 0.80 $ 0.65 $ 0.68 $ 0.65 Stock-based compensation 0.11 0.14 0.14 0.14 0.15 0.17 Accelerated depreciation 0.01 - - - - - Lease termination charges 0.01 0.02 - - - - Restructuring and other related charges 0.02 - - - - - Income tax effect (0.07) (0.05) (0.18) (0.05) (0.05) (0.05) -------- -------- -------- -------- -------- -------- Non-GAAP Diluted earnings per common share $ 0.70 $ 0.64 $ 0.76 $ 0.74 $ 0.78 $ 0.77 ======== ======== ======== ======== ======== ======== Shares used in diluted earnings per common share calculation 43,650 43,597 43,228 42,697 42,466 42,505 SUMMARY OF UNAUDITED GAAP DATA ($ in thousands) Net revenues from unaffiliated customers: Enterprise $151,183 $139,945 $146,636 $150,501 $152,353 $156,680 Consumer 51,635 54,035 66,103 58,569 64,309 59,125 -------- -------- -------- -------- -------- -------- Total net revenues $202,818 $193,980 $212,739 $209,070 $216,662 $215,805 ======== ======== ======== ======== ======== ======== Net revenues by geographic area from unaffiliated customers: Domestic $121,318 $115,795 $113,042 $125,123 $124,467 $123,697 International 81,500 78,185 99,697 83,947 92,195 92,108 -------- -------- -------- -------- -------- -------- Total net revenues $202,818 $193,980 $212,739 $209,070 $216,662 $215,805 ======== ======== ======== ======== ======== ======== Balance Sheet accounts and metrics: Accounts receivable, net $120,903 $123,748 $133,379 $138,301 $150,765 $140,427 Days sales outstanding (DSO) 54 57 56 60 63 59 Inventory, net $ 65,314 $ 69,150 $ 66,569 $ 57,132 $ 60,968 $ 63,551 Inventory turns 6.0 5.5 6.2 6.9 6.7 6.2 INVESTOR CONTACT:Greg KlabenVice President of Investor Relations(831) 458-7533MEDIA CONTACT:Terry AndersonCorporate Communications(831) 420-3021 Source: Plantronics, Inc.

[ Back To TMCnet.com's Homepage ]