[July 31, 2014] |
|
Sierra Wireless Reports Second Quarter 2014 Results
VANCOUVER, British Columbia --(Business Wire)--
Sierra Wireless (NASDAQ:SWIR) (TSX:SW):
Second Quarter 2014 highlights
-
Record revenue of $135.0 million, an increase of 23.2% compared to Q2
2013
-
Non-GAAP earnings from operations of $3.7 million, an increase of
149%, compared to $1.5 million in Q2 2013
-
Non-GAAP EPS of $0.08, an increase of 167%, compared to $0.03 in Q2
2013
Sierra Wireless, Inc. today reported results for its second quarter
ending June 30, 2014. All results are reported in U.S. dollars and are
prepared in accordance with United States generally accepted accounting
principles (GAAP), except as otherwise indicated below.
"In the second quarter, strong organic revenue growth, combined with a
solid contribution from recent acquisitions, enabled continued
profitability gains," said Jason Cohenour, President and Chief Executive
Officer. "In the second half, we expect to deliver continued revenue and
profitability growth, while also pursuing additional strategic
acquisitions to expand our leadership position in the machine-to-machine
(M2M) market."
Revenue for the second quarter of 2014 was $135.0 million, an increase
of 23.2% compared to $109.6 million in the second quarter of 2013, and
an increase of 11.4% compared to $121.2 million in the first quarter of
2014. Revenue from OEM Solutions was $116.6 million in the second
quarter of 2014, up 22.6% compared to $95.1 million in the second
quarter of 2013. Revenue from Enterprise Solutions was $18.4 million in
the second quarter of 2014, up 27.0% compared to $14.5 million in the
second quarter of 2013. On a consolidated basis, organic revenue growth,
which excludes contribution from the recently acquired In Motion
Technology and AnyData businesses, was 16.8% compared to the second
quarter of 2013.
GAAP RESULTS
-
Gross margin was $43.3 million, or 32.1% of revenue, in the second
quarter of 2014, compared to $36.5 million, or 33.3% of revenue, in
the second quarter of 2013.
-
Operating expenses were $49.6 million and loss from operations was
$6.3 million in the second quarter of 2014, compared to operating
expenses of $40.4 million and a loss from operations of $3.9 million
in the second quarter of 2013.
-
Net loss from continuing operations was $8.2 million, or $0.26 per
diluted share, in the second quarter of 2014, compared to a net loss
from continuing operations of $6.7 million, or $0.22 per diluted
share, in the second quarter of 2013.
NON-GAAP RESULTS
-
Gross margin was 32.2% in the second quarter of 2014, compared to
33.4% in the second quarter of 2013.
-
Operating expenses were $39.8 million and earnings from operations
were $3.7 million in the second quarter of 2014, compared to operating
expenses of $35.1 million and earnings from operations of $1.5 million
in the second quarter of 2013.
-
Net earnings from continuing operations were $2.6 million, or $0.08
per diluted share, in the second quarter of 2014, compared to net
earnings from continuing operations of $1.0 million, or $0.03 per
diluted share, in the second quarter of 2013.
-
Adjusted earnings before interest, taxes, depreciation and
amortization ("Adjusted EBITDA") were $6.8 million in the second
quarter of 2014, compared to $4.9 million in the second quarter of
2013.
During the quarter, the Company decided to reduce the scope of its 2G
chipset development activities, resulting in restructuring costs of $1.0
million associated with staff reductions and an impairment of $3.8
million in related assets. These staff reductions will be fully
implemented by the end of the third quarter of 2014 and the Company
expects an annualized reduction in operating expenses of approximately
$1.2 million.
Cash and cash equivalents at the end of the second quarter of 2014 were
$168.4 million, representing an increase of $17.1 million compared to
the end of the first quarter of 2014. Cash generated from operations
during the second quarter was $11.7 million.
Non-GAAP results exclude the impact of stock-based compensation expense
and related social taxes, acquisition costs, gain on sale of the AirCard
business, restructuring costs, integration costs, disposition costs,
acquisition amortization, impairment, foreign exchange gains or losses
on translation of balance sheet accounts, and certain tax adjustments.
We disclose non-GAAP amounts as we believe that these measures provide
our shareholders with better information about actual operating results
and assist in comparisons from one period to another.
Adjusted EBITDA as defined equates to earnings (loss) from operations
plus stock-based compensation expense and related social taxes,
acquisition costs, restructuring costs, integration costs, impairment,
and amortization. The reconciliation between our GAAP and non-GAAP
results is provided in the accompanying schedules.
Financial Guidance
In the third quarter of 2014, we expect revenue to grow sequentially and
on a year-over-year basis, a modest sequential improvement in gross
margin percentage and similar operating expenditures compared to the
second quarter of 2014, resulting in the following Non-GAAP guidance for
the third quarter of 2014.
Q3 2014 Guidance
|
|
Consolidated
Non-GAAP
|
|
|
|
Revenue
|
|
$137.0 to $140.0 million
|
Earnings from operations
|
|
$4.9 to $6.2 million
|
Net earnings
|
|
$3.8 to $4.7 million
|
Earnings per share
|
|
$0.12 to $0.15 per share
|
This non-GAAP guidance for the third quarter of 2014 reflects current
business indicators and expectations. Inherent in this guidance are risk
factors that are described in greater detail in our regulatory filings.
Our actual results could differ materially from those presented above.
All figures are approximations based on management's current beliefs and
assumptions.
Conference call, webcast and instant replay details
Sierra Wireless President and CEO, Jason Cohenour, and CFO, David
McLennan, will host a conference call and webcast with analysts and
investors to review the results on Thursday, July 31, 2014, at 5:30 PM
Eastern Time (2:30 PM PT). A live slide presentation will be available
for viewing during the call from the link provided below.
To participate in this conference call, please dial the following number
approximately ten minutes prior to the commencement of the call:
-
Toll-free (Canada and US): 1-877-201-0168
-
Alternate number: 1-647-788-4901
-
Conference ID: 51774861
For those unable to participate in the live call, a replay will be
available until September 1, 2014. Dial 1-855-859-2056 or 1-800-585-8367
and enter the Conference ID number above to access the replay.
To access the webcast, please follow the link below:
Sierra
Wireless Q2 2014 Conference Call and Webcast
If the above link does not work, please copy and paste the following URL
into your browser:
http://www.snwebcastcenter.com/webcast/sierrawireless/2014q2/
The webcast will remain available at the above link for one year
following the call.
To access a full copy of our Q2 2014 earnings release, please follow the
link below:
http://www.sierrawireless.com/AboutUs/investorinformation.aspx
Cautionary Note Regarding Forward-Looking Statements
Certain statements and information in this press release are not based
on historical facts and constitute forward-looking statements or
forward-looking information within the meaning of the U.S. Private
Securities Litigation Reform Act of 1995 and Canadian securities laws
("forward-looking statements") including statements and information
relating to our financial guidance for the third quarter of 2014 and our
fiscal year 2014, our business outlook for the short and longer term and
our strategy, plans and future operating performance. Forward-looking
statements are provided to help you understand our views of our short
and longer term prospects. We caution you that forward-looking
statements may not be appropriate for other purposes. We will not update
or revise our forward-looking statements unless we are required to do so
by securities laws.
Forward-looking statements:
-
Typically include words and phrases about the future such as
"outlook", "will", "may", "estimates", "intends", "believes", "plans",
"anticipates" and "expects".
-
Are not promises or guarantees of future performance. They represent
our current views and may change significantly.
-
Are based on a number of material assumptions, including those listed
below, which could prove to be significantly incorrect:
-
Our ability to develop, manufacture and sell new products and services
that meet the needs of our customers and gain commercial acceptance;
-
Our ability to continue to sell our products and services in the
expected quantities at the expected prices and expected times;
-
Expected cost of goods sold;
-
Expected component supply constraints;
-
Our ability to "win" new business;
-
Expected deployment of next generation networks by wireless network
operators;
-
Our operations are not adversely disrupted by component shortages or
other development, operating or regulatory risks; and
-
Expected tax rates and foreign exchange rates.
-
Are subject to substantial known and unknown material risks and
uncertainties. Many factors could cause our actual results,
achievements and developments in our business to differ significantly
from those expressed or implied by our forward-looking statements,
including without limitation, the following factors. These risk
factors and others are discussed in our Annual Information Form and
Management's Discussion and Analysis of Financial Condition and
Results of Operations, which may be found on SEDAR at www.sedar.com
and on EDGAR at www.sec.gov
and in our other regulatory filings with the Securities and Exchange
Commission in the United States and the Provincial Securities
Commissions in Canada.
-
Actual sales volumes or prices for our products and services may be
lower than we expect for any reason including, without limitation,
continuing uncertain economic conditions, price and product
competition, different product mix, the loss of any of our significant
customers, or competition from new or established wireless
communication companies;
-
The cost of products sold may be higher than planned or necessary
component supplies may not be available, are delayed or are not
available on commercially reasonable terms;
-
We may be unable to enforce our intellectual property rights or may be
subject to litigation that has an adverse outcome;
-
The development and timing of the introduction of our new products may
be later than we expect or may be indefinitely delayed;
-
Transition periods associated with the migration to new technologies
may be longer than we expect;
-
Unanticipated costs associated with litigation or settlements
associated with intellectual property matters; and
-
Higher than anticipated costs; disruption of, and demands on, our
ongoing business; and diversion of management's time and attention in
connection with acquisitions or divestitures.
About Sierra Wireless
Sierra Wireless (NASDAQ: SWIR) (TSX: SW) is the global leader in
machine-to-machine (M2M) devices and cloud services, delivering
intelligent wireless solutions that simplify the connected world. We
offer the industry's most comprehensive portfolio of 2G, 3G and 4G
embedded modules and gateways, seamlessly integrated with our secure M2M
cloud services. Customers worldwide, including OEMs, enterprises, and
mobile network operators, trust our innovative solutions to get their
connected products and services to market faster. Sierra Wireless has
more than 900 employees globally and has R&D centers in North America,
Europe and Asia. For more information about Sierra Wireless, visit www.sierrawireless.com.
"AirPrime," "AirLink," and "AirVantage" are trademarks of Sierra
Wireless. Other product or service names mentioned herein may be the
trademarks of their respective owners.
SIERRA WIRELESS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE EARNINGS
(LOSS)
(In thousands of U.S. dollars, except where otherwise stated)
(unaudited)
|
|
Three months ended
June 30,
|
|
|
Six months ended
June 30,
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
Revenue
|
|
$
|
135,012
|
|
|
|
$
|
109,589
|
|
|
|
$
|
256,175
|
|
|
|
$
|
210,990
|
|
Cost of goods sold
|
|
91,691
|
|
|
|
73,115
|
|
|
|
174,257
|
|
|
|
141,138
|
|
Gross margin
|
|
43,321
|
|
|
|
36,474
|
|
|
|
81,918
|
|
|
|
69,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
12,795
|
|
|
|
10,681
|
|
|
|
25,161
|
|
|
|
21,037
|
|
Research and development
|
|
20,021
|
|
|
|
17,869
|
|
|
|
40,038
|
|
|
|
36,232
|
|
Administration
|
|
9,680
|
|
|
|
8,903
|
|
|
|
19,013
|
|
|
|
17,026
|
|
Restructuring
|
|
987
|
|
|
|
26
|
|
|
|
987
|
|
|
|
143
|
|
Acquisition and integration
|
|
71
|
|
|
|
-
|
|
|
|
1,041
|
|
|
|
27
|
|
Impairment
|
|
3,756
|
|
|
|
-
|
|
|
|
3,756
|
|
|
|
-
|
|
Amortization
|
|
2,275
|
|
|
|
2,927
|
|
|
|
4,858
|
|
|
|
6,203
|
|
|
|
49,585
|
|
|
|
40,406
|
|
|
|
94,854
|
|
|
|
80,668
|
|
Loss from operations
|
|
(6,264
|
)
|
|
|
(3,932
|
)
|
|
|
(12,936
|
)
|
|
|
(10,816
|
)
|
Foreign exchange gain (loss)
|
|
(891
|
)
|
|
|
1,709
|
|
|
|
(499
|
)
|
|
|
(661
|
)
|
Other income (expense)
|
|
265
|
|
|
|
34
|
|
|
|
291
|
|
|
|
(98
|
)
|
Loss before income taxes
|
|
(6,890
|
)
|
|
|
(2,189
|
)
|
|
|
(13,144
|
)
|
|
|
(11,575
|
)
|
Income tax expense (recovery)
|
|
1,353
|
|
|
|
4,553
|
|
|
|
(896
|
)
|
|
|
3,105
|
|
Net loss from continuing operations
|
|
(8,243
|
)
|
|
|
(6,742
|
)
|
|
|
(12,248
|
)
|
|
|
(14,680
|
)
|
Net earnings from discontinued operations
|
|
-
|
|
|
|
68,152
|
|
|
|
-
|
|
|
|
70,015
|
|
Net earnings (loss)
|
|
$
|
(8,243
|
)
|
|
|
$
|
61,410
|
|
|
|
$
|
(12,248
|
)
|
|
|
$
|
55,335
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of taxes of $nil
|
|
(64
|
)
|
|
|
636
|
|
|
|
(44
|
)
|
|
|
(268
|
)
|
Comprehensive earnings (loss)
|
|
$
|
(8,307
|
)
|
|
|
$
|
62,046
|
|
|
|
$
|
(12,292
|
)
|
|
|
$
|
55,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net earnings (loss) per share attributable to the
Company's common shareholders (in dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.26
|
)
|
|
|
$
|
(0.22
|
)
|
|
|
$
|
(0.39
|
)
|
|
|
$
|
(0.48
|
)
|
Discontinued operations
|
|
0.00
|
|
|
|
2.22
|
|
|
|
0.00
|
|
|
|
2.28
|
|
|
|
$
|
(0.26
|
)
|
|
|
$
|
2.00
|
|
|
|
$
|
(0.39
|
)
|
|
|
$
|
1.80
|
|
Weighted average number of shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
31,466
|
|
|
|
30,768
|
|
|
|
31,351
|
|
|
|
30,732
|
|
Diluted
|
|
31,466
|
|
|
|
30,768
|
|
|
|
31,351
|
|
|
|
30,732
|
|
SIERRA WIRELESS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars)
(unaudited)
|
|
June 30, 2014
|
|
|
December 31, 2013
|
Assets
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
168,418
|
|
|
|
$
|
177,416
|
|
Short-term investments
|
|
-
|
|
|
|
2,470
|
|
Accounts receivable, net of allowance for doubtful accounts of
$2,886 (December 31, 2013 - $2,279)
|
|
105,850
|
|
|
|
112,490
|
|
Inventories
|
|
10,474
|
|
|
|
8,253
|
|
Deferred income taxes
|
|
2,394
|
|
|
|
2,391
|
|
Prepaids and other
|
|
20,621
|
|
|
|
28,741
|
|
|
|
307,757
|
|
|
|
331,761
|
|
Property and equipment
|
|
20,877
|
|
|
|
21,982
|
|
Intangible assets
|
|
46,922
|
|
|
|
43,631
|
|
Goodwill
|
|
110,906
|
|
|
|
102,718
|
|
Deferred income taxes
|
|
4,208
|
|
|
|
7,176
|
|
Other assets
|
|
8,259
|
|
|
|
4,732
|
|
|
|
$
|
498,929
|
|
|
|
$
|
512,000
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
119,288
|
|
|
|
$
|
124,846
|
|
Deferred revenue and credits
|
|
3,505
|
|
|
|
2,481
|
|
|
|
122,793
|
|
|
|
127,327
|
|
Long-term obligations
|
|
23,488
|
|
|
|
21,550
|
|
Deferred income taxes
|
|
624
|
|
|
|
127
|
|
|
|
146,905
|
|
|
|
149,004
|
|
Equity
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
Common stock: no par value; unlimited shares authorized; issued
and outstanding 31,510,726 shares (December 31, 2013 - 31,097,844
shares)
|
|
335,020
|
|
|
|
329,628
|
|
Preferred stock: no par value; unlimited shares authorized; issued
and outstanding: nil shares
|
|
-
|
|
|
|
-
|
|
Treasury stock: at cost 344,507 shares (December 31, 2013 - 507,147
shares)
|
|
(6,270
|
)
|
|
|
(5,137
|
)
|
Additional paid-in capital
|
|
23,057
|
|
|
|
25,996
|
|
Retained earnings
|
|
7,119
|
|
|
|
19,367
|
|
Accumulated other comprehensive loss
|
|
(6,902
|
)
|
|
|
(6,858
|
)
|
|
|
352,024
|
|
|
|
362,996
|
|
|
|
$
|
498,929
|
|
|
|
$
|
512,000
|
|
SIERRA WIRELESS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
(unaudited)
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
Cash flows provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
(8,243
|
)
|
|
|
$
|
61,410
|
|
|
|
$
|
(12,248
|
)
|
|
|
$
|
55,335
|
|
Items not requiring (providing) cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
5,937
|
|
|
|
6,766
|
|
|
|
12,420
|
|
|
|
14,277
|
|
Stock-based compensation
|
|
2,326
|
|
|
|
2,761
|
|
|
|
4,577
|
|
|
|
4,689
|
|
Gain on sale of AirCard business
|
|
-
|
|
|
|
(94,095
|
)
|
|
|
-
|
|
|
|
(94,095
|
)
|
Deferred income taxes
|
|
(1
|
)
|
|
|
17,995
|
|
|
|
2,965
|
|
|
|
17,964
|
|
Loss (gain) on disposal of property and equipment
|
|
36
|
|
|
|
(20
|
)
|
|
|
22
|
|
|
|
(20
|
)
|
Impairment
|
|
3,756
|
|
|
|
8
|
|
|
|
3,756
|
|
|
|
1,012
|
|
Other
|
|
330
|
|
|
|
(1,237
|
)
|
|
|
344
|
|
|
|
513
|
|
Taxes paid related to net settlement of equity awards
|
|
(173
|
)
|
|
|
(78
|
)
|
|
|
(674
|
)
|
|
|
(328
|
)
|
Changes in non-cash working capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
(3,069
|
)
|
|
|
19,628
|
|
|
|
(2,209
|
)
|
|
|
12,985
|
|
Inventories
|
|
(1,298
|
)
|
|
|
5,199
|
|
|
|
(1,159
|
)
|
|
|
12,553
|
|
Prepaid expenses and other
|
|
3,349
|
|
|
|
(59
|
)
|
|
|
8,447
|
|
|
|
(9,103
|
)
|
Accounts payable and accrued liabilities
|
|
9,176
|
|
|
|
(11,176
|
)
|
|
|
(8,062
|
)
|
|
|
(14,255
|
)
|
Deferred revenue and credits
|
|
(434
|
)
|
|
|
969
|
|
|
|
(382
|
)
|
|
|
997
|
|
Cash flows provided by operating activities
|
|
11,692
|
|
|
|
8,071
|
|
|
|
7,797
|
|
|
|
2,524
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property and equipment
|
|
(2,212
|
)
|
|
|
(3,696
|
)
|
|
|
(3,642
|
)
|
|
|
(5,895
|
)
|
Proceeds from sale of property and equipment
|
|
-
|
|
|
|
21
|
|
|
|
37
|
|
|
|
32
|
|
Increase in intangible assets
|
|
(558
|
)
|
|
|
(455
|
)
|
|
|
(1,085
|
)
|
|
|
(1,114
|
)
|
Net proceeds from sale of AirCard business
|
|
13,800
|
|
|
|
119,995
|
|
|
|
13,800
|
|
|
|
119,995
|
|
Acquisition of In Motion Technology, net of cash acquired
|
|
122
|
|
|
|
-
|
|
|
|
(22,456
|
)
|
|
|
-
|
|
Net change in short-term investments
|
|
-
|
|
|
|
(10,000
|
)
|
|
|
2,470
|
|
|
|
(10,000
|
)
|
Increase in other assets
|
|
(542
|
)
|
|
|
-
|
|
|
|
(3,290
|
)
|
|
|
-
|
|
Cash flows provided by (used in) investing activities
|
|
10,610
|
|
|
|
105,865
|
|
|
|
(14,166
|
)
|
|
|
103,018
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares
|
|
647
|
|
|
|
1,657
|
|
|
|
3,372
|
|
|
|
3,761
|
|
Repurchase of common shares for cancellation
|
|
-
|
|
|
|
(4,395
|
)
|
|
|
-
|
|
|
|
(5,772
|
)
|
Purchase of treasury shares for RSU distribution
|
|
(5,955
|
)
|
|
|
-
|
|
|
|
(5,955
|
)
|
|
|
-
|
|
Decrease in other long-term obligations
|
|
(159
|
)
|
|
|
(92
|
)
|
|
|
(271
|
)
|
|
|
(719
|
)
|
Cash flows used in financing activities
|
|
(5,467
|
)
|
|
|
(2,830
|
)
|
|
|
(2,854
|
)
|
|
|
(2,730
|
)
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
|
244
|
|
|
|
(456
|
)
|
|
|
225
|
|
|
|
115
|
|
Cash and cash equivalents, increase (decrease) in the period
|
|
17,079
|
|
|
|
110,650
|
|
|
|
(8,998
|
)
|
|
|
102,927
|
|
Cash and cash equivalents, beginning of period
|
|
151,339
|
|
|
|
55,923
|
|
|
|
177,416
|
|
|
|
63,646
|
|
Cash and cash equivalents, end of period
|
|
$
|
168,418
|
|
|
|
$
|
166,573
|
|
|
|
$
|
168,418
|
|
|
|
$
|
166,573
|
|
SIERRA WIRELESS, INC.
RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(in thousands of U.S. dollars, except where otherwise stated)
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
Q2
|
|
Q1
|
|
|
|
|
Total
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin - GAAP
|
|
|
|
|
|
|
|
$
|
43,321
|
|
|
$
|
38,597
|
|
|
|
|
|
$
|
145,641
|
|
|
$
|
38,443
|
|
|
$
|
37,346
|
|
|
$
|
36,474
|
|
|
$
|
33,378
|
|
Stock-based compensation and related social taxes
|
|
|
|
130
|
|
|
160
|
|
|
|
|
|
406
|
|
|
119
|
|
|
117
|
|
|
95
|
|
|
75
|
|
Gross margin - Non-GAAP
|
|
|
|
|
|
|
|
$
|
43,451
|
|
|
$
|
38,757
|
|
|
|
|
|
$
|
146,047
|
|
|
$
|
38,562
|
|
|
$
|
37,463
|
|
|
$
|
36,569
|
|
|
$
|
33,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations - GAAP
|
|
|
|
|
|
|
|
$
|
(6,264
|
)
|
|
$
|
(6,672
|
)
|
|
|
|
|
$
|
(17,664
|
)
|
|
$
|
(3,547
|
)
|
|
$
|
(3,301
|
)
|
|
$
|
(3,932
|
)
|
|
$
|
(6,884
|
)
|
Stock-based compensation and related social taxes
|
|
|
|
|
|
|
|
2,326
|
|
|
3,304
|
|
|
|
|
|
7,990
|
|
|
2,177
|
|
|
2,145
|
|
|
2,013
|
|
|
1,655
|
|
Acquisition and integration
|
|
|
|
|
|
|
|
71
|
|
|
970
|
|
|
|
|
|
535
|
|
|
369
|
|
|
139
|
|
|
-
|
|
|
27
|
|
Restructuring
|
|
|
|
|
|
|
|
987
|
|
|
-
|
|
|
|
|
|
171
|
|
|
14
|
|
|
14
|
|
|
26
|
|
|
117
|
|
Impairment
|
|
|
|
|
|
|
|
3,756
|
|
|
-
|
|
|
|
|
|
280
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
280
|
|
Acquisition related amortization
|
|
|
|
|
|
|
|
2,784
|
|
|
3,118
|
|
|
|
|
|
13,741
|
|
|
3,580
|
|
|
3,405
|
|
|
3,363
|
|
|
3,393
|
|
Earnings (loss) from operations - Non-GAAP
|
|
|
|
|
|
|
|
$
|
3,660
|
|
|
$
|
720
|
|
|
|
|
|
$
|
5,053
|
|
|
$
|
2,593
|
|
|
$
|
2,402
|
|
|
$
|
1,470
|
|
|
$
|
(1,412
|
)
|
Amortization (excluding acquisition related amortization)
|
|
|
|
|
|
|
|
3,153
|
|
|
3,365
|
|
|
|
|
|
13,649
|
|
|
3,566
|
|
|
3,468
|
|
|
3,403
|
|
|
3,212
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
$
|
6,813
|
|
|
$
|
4,085
|
|
|
|
|
|
$
|
18,702
|
|
|
$
|
6,159
|
|
|
$
|
5,870
|
|
|
$
|
4,873
|
|
|
$
|
1,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) from continuing operations - GAAP
|
|
|
|
|
|
|
|
$
|
(8,243
|
)
|
|
$
|
(4,005
|
)
|
|
|
|
|
$
|
(15,550
|
)
|
|
$
|
(1,945
|
)
|
|
$
|
1,075
|
|
|
$
|
(6,742
|
)
|
|
$
|
(7,938
|
)
|
Stock-based compensation and related social taxes, restructuring,
impairment, acquisition, integration, and acquisition related
amortization, net of tax
|
|
|
|
|
|
|
|
9,916
|
|
|
7,389
|
|
|
|
|
|
22,620
|
|
|
6,112
|
|
|
5,760
|
|
|
5,393
|
|
|
5,355
|
|
Unrealized foreign exchange loss (gain)
|
|
|
|
|
|
|
|
916
|
|
|
(382
|
)
|
|
|
|
|
(3,912
|
)
|
|
(1,970
|
)
|
|
(2,457
|
)
|
|
(1,359
|
)
|
|
1,874
|
|
Income tax adjustments
|
|
|
|
|
|
|
|
1
|
|
|
(2,519
|
)
|
|
|
|
|
3,784
|
|
|
925
|
|
|
(895
|
)
|
|
3,754
|
|
|
-
|
|
Net earnings (loss) from continuing operations - Non-GAAP
|
|
|
|
|
|
|
|
$
|
2,590
|
|
|
$
|
483
|
|
|
|
|
|
$
|
6,942
|
|
|
$
|
3,122
|
|
|
$
|
3,483
|
|
|
$
|
1,046
|
|
|
$
|
(709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) from discontinued operations - GAAP
|
|
|
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
$
|
70,588
|
|
|
$
|
1,078
|
|
|
$
|
(505
|
)
|
|
$
|
68,152
|
|
|
$
|
1,863
|
|
Stock-based compensation and disposition costs
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
4,014
|
|
|
3
|
|
|
1,402
|
|
|
876
|
|
|
1,733
|
|
Gain on sale of AirCard business
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
(70,182
|
)
|
|
(1,056
|
)
|
|
(49
|
)
|
|
(69,077
|
)
|
|
-
|
|
Net earnings (loss) from discontinued operations - Non-GAAP
|
|
|
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
$
|
4,420
|
|
|
$
|
25
|
|
|
$
|
848
|
|
|
$
|
(49
|
)
|
|
$
|
3,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) - GAAP
|
|
|
|
|
|
|
|
$
|
(8,243
|
)
|
|
$
|
(4,005
|
)
|
|
|
|
|
$
|
55,038
|
|
|
$
|
(867
|
)
|
|
$
|
570
|
|
|
$
|
61,410
|
|
|
$
|
(6,075
|
)
|
Net earnings (loss) - Non-GAAP
|
|
|
|
|
|
|
|
2,590
|
|
|
483
|
|
|
|
|
|
11,362
|
|
|
3,147
|
|
|
4,331
|
|
|
997
|
|
|
2,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss) from continuing operations per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP - (in dollars)
|
|
|
|
|
|
|
|
$
|
(0.26
|
)
|
|
$
|
(0.13
|
)
|
|
|
|
|
$
|
(0.50
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.22
|
)
|
|
$
|
(0.26
|
)
|
Non-GAAP - (in dollars)
|
|
|
|
|
|
|
|
$
|
0.08
|
|
|
$
|
0.02
|
|
|
|
|
|
$
|
0.23
|
|
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
0.03
|
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP - (in dollars)
|
|
|
|
|
|
|
|
$
|
(0.26
|
)
|
|
$
|
(0.13
|
)
|
|
|
|
|
$
|
1.79
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.02
|
|
|
$
|
2.00
|
|
|
$
|
(0.20
|
)
|
Non-GAAP - (in dollars)
|
|
|
|
|
|
|
|
$
|
0.08
|
|
|
$
|
0.02
|
|
|
|
|
|
$
|
0.37
|
|
|
$
|
0.10
|
|
|
$
|
0.14
|
|
|
$
|
0.03
|
|
|
$
|
0.09
|
|
SIERRA WIRELESS, INC.
SEGMENTED RESULTS
(in thousands of U.S. dollars, except where otherwise stated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30
|
|
|
|
Six months ended June 30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
OEM Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
116,579
|
|
|
|
$
|
95,076
|
|
|
|
|
$
|
222,741
|
|
|
|
$
|
184,308
|
|
Cost of goods sold
|
|
|
82,910
|
|
|
|
65,514
|
|
|
|
|
158,544
|
|
|
|
128,136
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
33,669
|
|
|
|
$
|
29,562
|
|
|
|
|
$
|
64,197
|
|
|
|
$
|
56,172
|
|
Gross Margin %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.9
|
%
|
|
|
31.1
|
%
|
|
|
|
28.8
|
%
|
|
|
30.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
18,433
|
|
|
|
$
|
14,513
|
|
|
|
|
$
|
33,434
|
|
|
|
$
|
26,682
|
|
Cost of goods sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,781
|
|
|
|
7,601
|
|
|
|
|
15,713
|
|
|
|
13,002
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,652
|
|
|
|
$
|
6,912
|
|
|
|
|
$
|
17,721
|
|
|
|
$
|
13,680
|
|
Gross Margin %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.4
|
%
|
|
|
47.6
|
%
|
|
|
|
53.0
|
%
|
|
|
51.3
|
%
|
[ Back To TMCnet.com's Homepage ]
|