TMCnet News

Fortinet Reports Strong Second Quarter 2014 Financial Results: Billings Grow 33% and Revenues Grow 25% Year Over Year
[July 23, 2014]

Fortinet Reports Strong Second Quarter 2014 Financial Results: Billings Grow 33% and Revenues Grow 25% Year Over Year


SUNNYVALE, Calif. --(Business Wire)--

Fortinet® (NASDAQ:FTNT), a global leader in high-performance network security, today announced financial results for the second quarter ended June 30, 2014.

"Our strong second quarter results highlight that our growth strategy is working and our sales and marketing investments are paying off, especially in the high-end enterprise where we saw significant traction with large deals over $500,000 growing 95 percent year over year," said Ken Xie, founder, chairman and chief executive officer. "Our ability to exceed expectations across all operating metrics during Q2 was driven by the combination of superior sales execution, improved marketing, and strong demand for new high-performance enterprise products. With continued focused execution and an exciting portfolio of new products that further strengthen our competitive advantage, we believe Fortinet remains well-positioned for growth and market share gains."

Financial Highlights for the Second Quarter of 2014

  • Billings1: Total billings were $213.0 million for the second quarter of 2014, an increase of 33% compared to $160.7 million in the same quarter of 2013.
  • Revenue3: Total revenue was $184.1 million for the second quarter of 2014, an increase of 25% compared to $147.4 million in the same quarter of 2013. Within total revenue, product revenue was $85.4 million, an increase of 28% compared to the same quarter of 2013. Services and other revenue was $98.7 million, an increase of 22% compared to the same quarter of 2013.
  • Deferred Revenue: Total deferred revenue was $480.2 million as of June 30, 2014, an increase of 23% compared to deferred revenue of $389.7 million as of June 30, 2013, and an increase of $28.9 million from $451.3 million as of March 31, 2014.
  • Cash and Cash Flow2: As of June 30, 2014, cash, cash equivalents and investments were $910.6 million, compared to $888.3 million as of March 31, 2014. In the second quarter of 2014, cash flow from operations was $43.8 million and free cash flow1 was $34.1 million.
  • GAAP Operating Income: GAAP operating income was $11.1 million for the second quarter of 2014, representing a GAAP operating margin of 6%. GAAP operating income was $13.8 million for the same quarter of 2013, representing a GAAP operating margin of 9.0%.
  • GAAP Net Income and Diluted Net Income Per Share: GAAP net income was $6.1 million for the second quarter of 2014, compared to GAAP net income of $9.0 million for the same quarter of 2013. GAAP diluted net income per share was $0.04 for the second quarter of 2014, compared to $0.05 for the same quarter of 2013.
  • Non-GAAP Operating Income1: Non-GAAP operating income was $28.7 million for the second quarter of 2014, representing a non-GAAP operating margin of 16%. Non-GAAP operating income was $24.8 million for the same quarter of 2013, representing a non-GAAP operating margin of 17%.
  • Non-GAAP Net Income and Diluted Net Income Per Share1: Non-GAAP net income was $18.6 million for the second quarter of 2014, compared to non-GAAP net income of $17.5 million for the same quarter of 2013. Non-GAAP diluted net income per share was $0.11 for the second quarter of 2014, compared to $0.10 for the same quarter of 2013.

1 A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

2 During the second quarter of fiscal 2014, we repurchased $14.9 million of our common stock under our share repurchase program.

3 Beginning in the first quarter of 2014, we combined ratable and other revenue with services revenue to present the combined amounts as services and other revenue in the condensed consolidated statements of operations. The related cost of revenue and gross profit, including prior period amounts, have also been combined to conform to the current period presentation. We believe the ratable and other revenue amounts, including the related cost of revenue and gross profit amounts, are not material.

Conference Call Details

Fortinet will host a conference call today, July 23, 2014, at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time) to discuss its financial results. To access this call, dial 877-303-6913 (domestic) or 224-357-2188 (international) with conference ID # 72208196. A live webcast of the conference call and supplemental slides will be accessible from the Investor Relations page of Fortinet's website at http://investor.fortinet.com and a replay will be archived and accessible at http://investor.fortinet.com/events.cfm. A replay of this conference call can also be accessed through July 30, 2014, by dialing 855-859-2056 (domestic) or 404-537-3406 (international) with conference ID# 72208196.

Following Fortinet's financial results conference call, the Company will host an additional question-and-answer session at 3:30 p.m. Pacific Time (6:30 p.m. Eastern Time) to provide an opportunity for financial analysts and investors to ask more detailed questions. To access this call, dial 877-303-6913 (domestic) or 224-357-2188 (international) with conference ID # 72216231. This follow-up call will be webcast live and accessible at http://investor.fortinet.com, and a replay will be archived and available after the call at http://investor.fortinet.com/events.cfm. A replay of this conference call will also be available through July 30, 2014, by dialing 855-859-2056 (domestic) or 404-537-3406 (international) with conference ID # 72216231.

About Fortinet

Fortinet (NASDAQ:FTNT) is a worldwide provider of network security appliances and a market leader in unified threat management (UTM). Our products and services provide broad, integrated and high-performance protection against dynamic security threats while simplifying the IT security infrastructure. Our customers include enterprises, service providers and government entities worldwide, including the majority of the 2013 Fortune Global 100. Fortinet's flagship FortiGate product delivers ASIC-accelerated performance and integrates multiple layers of security designed to help protect against application and network threats. Fortinet's broad product line goes beyond UTM to help secure the extended enterprise -- from endpoints, to the perimeter and the core, including databases and applications. Fortinet is headquartered in Sunnyvale, Calif., with offices around the world.

Copyright © 2014 Fortinet, Inc. All rights reserved. The symbols ® and ™ denote respectively federally registered trademarks and unregistered trademarks of Fortinet, Inc., its subsidiaries and affiliates. Fortinet's trademarks include, but are not limited to, the following: Fortinet, FortiGate, FortiGuard, FortiManager, FortiMail, FortiClient, FortiCare, FortiAnalyzer, FortiReporter, FortiOS, FortiASIC, FortiWiFi, FortiSwitch, FortiVoIP, FortiBIOS, FortiLog, FortiResponse, FortiCarrier, FortiScan, FortiAP, FortiDB, FortiVoice and FortiWeb. Other trademarks belong to their respective owners.

FTNT-F

Forward-looking Statements

This press release contains forward-looking statements that involve risks and uncertainties. These forward-looking statements include statements regarding the momentum in our business, growth of our business, and market share gains. Although we attempt to be accurate in making forward-looking statements, it is possible that future circumstances might differ from the assumptions on which such statements are based. Important factors that could cause results to differ materially from the statements herein include the following: general economic risks; increasing competitiveness in the security market; the dynamic nature of the security market; specific economic risks in different geographies and among different customer segments; uncertainty regarding increased business and renewals from existing customers; uncertainties around continued success in sales growth and market share gains; failure to convert sales pipeline into final sales; risks associated with successful implementation of multiple integrated software products and other product functionality risks; execution risks around new product development and introductions and innovation; litigation and disputes and the potential cost, distraction and damage to sales and reputation caused thereby; market acceptance of new products and services; the ability to attract and retain personnel; changes in strategy; risks associated with management of growth; lengthy sales and implementation cycles, particularly in larger organizations; technological changes that make our products and services less competitive; risks associated with the adoption of, and demand for, our model in general and by specific customer segments; competition and pricing pressure; and other risk factors set forth from time to time in our most recent Annual Report on Form 10-K, our most recent Quarterly Report on Form 10-Q and our other filings with the SEC, copies of which are available free of charge at the SEC's website at www.sec.gov or upon request from our investor relations department. All forward-looking statements herein reflect our opinions only as of the date of this release, and we undertake no obligation, and expressly disclaim any obligation, to update forward-looking statements herein in light of new information or future events.

Non-GAAP Financial Measures

We have provided in this release financial information that has not been prepared in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies. We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures below. As previously mentioned, a reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

Billings. We define billings as revenue recognized plus the change in deferred revenue from the beginning to the end of the period less any deferred revenue balances acquired from business combination(s) during the period. We consider billings to be a useful metric for management and investors because billings drive deferred revenue, which is an important indicator of the health and visibility of our business, and has historically represented a majority of the quarterly revenue that we recognize. There are a number of limitations related to the use of billings versus revenue calculated in accordance with GAAP. First, billings include amounts that have not yet been recognized as revenue. Second, we may calculate billings in a manner that is different from other companies that report similar financial measures. Management compensates for these limitations by providing specific information regarding GAAP revenue and evaluating billings together with revenues calculated in accordance with GAAP.

Free cash flow. We define free cash flow as net cash provided by operating activities minus capital expenditures. We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that, after the acquisition of property and equipment, can be used for strategic opportunities, including investing in our business, making strategic acquisitions, repurchasing outstanding common stock, and strengthening the balance sheet. Analysis of free cash flow facilitates management's comparisons of our operating results to competitors' operating results. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating liquidity is that free cash flow does not represent the total increase or decrease in the cash balance from operations for the period because it excludes cash used for capital expenditures. Management compensates for this limitation by providing information about our capital expenditures on the face of the cash flow statement and under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources" in our most recent Quarterly Report on Form 10-Q and Annual Report on Form 10-K.

Non-GAAP operating income and operating margin. Beginning in the first quarter of fiscal 2014, we define non-GAAP operating income as operating income plus stock-based compensation expense, acquisition related charges, including amortization, impairments and other purchase accounting adjustments, and, when applicable, any other significant non-recurring items in a given quarter. Prior period amounts have been adjusted to conform to the current period presentation. Non-GAAP operating margin is defined as non-GAAP operating income divided by revenue. We consider these non-GAAP financial measures to be useful metrics for management and investors because they exclude the effect of stock-based compensation expense, acquisition related charges, including amortization, impairments and other purchase accounting adjustments, and, when applicable, any other significant non-recurring items so that our management and investors can compare our recurring core business operating results over multiple periods. There are a number of limitations related to the use of non-GAAP operating income versus operating income calculated in accordance with GAAP. First, non-GAAP operating income excludes stock-based compensation expense and acquisition-related charges and any other significant non-recurring items. Stock-based compensation expense has been and will continue to be, for the foreseeable future, a significant recurring expense in our business. Second, stock-based compensation is an important part of our employees' compensation and impacts their performance. Third, the components of the costs that we exclude in our calculation of non-GAAP operating income may differ from the components that other companies exclude when they report their non-GAAP results of operations. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP operating income and evaluating non-GAAP operating income together with operating income calculated in accordance with GAAP.

Non-GAAP net income and diluted net income per share. Beginning in the first quarter of fiscal 2014, we define non-GAAP net income as net income plus stock-based compensation expense, acquisition-related charges, including amortization, impairments and other purchase accounting adjustments, and, when applicable, any other significant non-recurring charges, adjusted for the impact of the tax adjustment, if any, required to achieve the effective tax rate on a non-GAAP basis, which could differ from the GAAP effective tax rate. We define non-GAAP diluted net income per share as non-GAAP net income divided by the weighted-average diluted shares outstanding. We consider these non-GAAP financial measures to be useful metrics for management and investors for the same reasons that we use non-GAAP operating income and non-GAAP operating margin. However, in order to provide a complete picture of our recurring core business operating results, we include in non-GAAP net income and non-GAAP diluted net income per share, the tax adjustment required to achieve the effective tax rate on a non-GAAP basis, which could differ from the GAAP tax rate. We believe the effective tax rates we used are reasonable estimates of normalized tax rates for our current and prior fiscal years under our global operating structure. Our estimated tax rate on non-GAAP income is determined annually and may be adjusted during the year to take into account events or trends that we believe materially impact the estimated annual rate, including, but not limited to, significant changes resulting from tax legislation, material changes in the geographic mix of revenues and expenses and other significant events. The same limitations described above regarding our use of non-GAAP operating income and non-GAAP operating margin apply to our use of non-GAAP net income and non-GAAP diluted net income per share. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP net income and non-GAAP diluted net income per share and evaluating non-GAAP net income and non-GAAP diluted net income per share together with net income and diluted net income per share calculated in accordance with GAAP.

Changes to non-GAAP financial measures. Beginning in the first quarter of 2014, we will no longer adjust our GAAP results for insignificant non-recurring items. As a result, insignificant patent sale, license or settlement income amounts are no longer being excluded from our non-GAAP financial measures. All prior amounts reported in our earnings release have been adjusted to conform to the current period presentation. These changes do not restate or amend any previously published non-GAAP financial measures or other financial results.





     
FORTINET, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands)
 
June 30,

2014

December 31,

2013

ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 203,947 $ 115,873
Short-term investments 354,174 375,497
Accounts receivable-Net 127,825 130,471
Inventory 46,824 48,672
Deferred tax assets 50,984 50,980
Prepaid expenses and other current assets 23,195 14,053
Total current assets 806,949 735,546
PROPERTY AND EQUIPMENT-Net 55,300 36,652
DEFERRED TAX ASSETS-Non-current 36,531 30,058
LONG-TERM INVESTMENTS 352,473 351,675
GOODWILL 2,824 2,872
OTHER INTANGIBLE ASSETS-Net 3,377 6,841
OTHER ASSETS 7,658 4,820
TOTAL ASSETS $ 1,265,112 $ 1,168,464
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable $ 35,848 $ 35,599
Accrued liabilities 25,176 27,380
Accrued payroll and compensation 43,705 34,997
Income taxes payable - 21,421
Deferred revenue 321,359 293,664
Total current liabilities 426,088 413,061
DEFERRED REVENUE-Non-current 158,843 138,964
INCOME TAXES PAYABLE-Non-current 36,551 30,208
OTHER LIABILITIES 18,411 471
Total liabilities 639,893 582,704
STOCKHOLDERS' EQUITY:
Common stock 163 161
Additional paid-in capital 507,053 462,644
Accumulated other comprehensive income 1,181 1,092
Retained earnings 116,822 121,863
Total stockholders' equity 625,219 585,760
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,265,112 $ 1,168,464
 
 

FORTINET, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share amounts)
 
    Three Months Ended     Six Months Ended

June 30,
2014

   

June 30,
2013

June 30,
2014

   

June 30,
2013

REVENUE:
Product $ 85,384 $ 66,525 $ 162,149 $ 124,475
Services and other   98,714     80,903     190,898     158,773
Total revenue   184,098     147,428     353,047     283,248
COST OF REVENUE:
Product 1 37,455 26,948 69,594 49,906
Services and other 1   20,302     16,760     38,906     32,930
Total cost of revenue   57,757     43,708     108,500     82,836
GROSS PROFIT:
Product 47,929 39,577 92,555 74,569
Services and other   78,412     64,143     151,992     125,843
Total gross profit   126,341     103,720     244,547     200,412
OPERATING EXPENSES:
Research and development 1 29,938 25,158 58,993 48,492
Sales and marketing 1 74,817 55,997 142,143 105,973
General and administrative 1   10,444     8,788     19,454     16,779
Total operating expenses   115,199     89,943     220,590     171,244
OPERATING INCOME 11,142 13,777 23,957 29,168
INTEREST INCOME 1,319 1,337 2,652 2,706
OTHER (EXPENSE) INCOME-Net   (574 )  

(100

)

 

(963

)

  115
INCOME BEFORE INCOME TAXES 11,887 15,014 25,646 31,989
PROVISION FOR INCOME TAXES   5,806     6,035     11,172     10,761
NET INCOME $ 6,081   $ 8,979   $ 14,474   $ 21,228
Net income per share:
Basic $ 0.04   $ 0.06   $ 0.09   $ 0.13
Diluted $ 0.04   $ 0.05   $ 0.09   $ 0.13
Weighted-average shares outstanding:
Basic   163,161     162,247     162,778     161,767
Diluted   168,345     168,042     168,015     168,033
 
1 Includes stock-based compensation expense as follows:
Cost of product revenue $ 178 $ 96 $ 291 $ 186
Cost of services and other revenue 1,363 1,226 2,692 2,246
Research and development 4,171 3,291 8,053 6,057
Sales and marketing 5,747 4,594 11,493 8,712
General and administrative   3,257     1,500     5,117     2,805
$ 14,716   $ 10,707   $ 27,646   $ 20,006
 
 
FORTINET, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited, in thousands)
 
    Three Months Ended     Six Months Ended

June 30,
2014

   

June 30,
2013

June 30,
2014

   

June 30,
2013

Net income $ 6,081 $ 8,979 $ 14,474 $ 21,228
Other comprehensive income (loss), net of taxes:
Foreign currency translation gains (losses) 1,118 (861 ) 101 (1,813 )
Unrealized losses on investments (21 ) (1,468 ) (19 ) (1,426 )
Tax benefit related to items of other comprehensive income or loss   7     513     7     498  
Other comprehensive income (loss), net of taxes   1,104     (1,816 )   89     (2,741 )
Comprehensive income $ 7,185   $ 7,163   $ 14,563   $ 18,487  
 
 

FORTINET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
 
        Six Months Ended

June 30,
2014

       

June 30,
2013

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 14,474 $ 21,228
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 10,914 7,322
Amortization of investment premiums 4,752 5,889
Stock-based compensation 27,646 20,006
Excess tax benefit from stock-based compensation (2,443 ) (1,894 )
Other non-cash items-net 3,549 (925 )
Changes in operating assets and liabilities:
Accounts receivable-Net 2,228 (801 )
Inventory (3,307 ) (16,375 )
Deferred tax assets (6,470 ) (13,205 )
Prepaid expenses and other current assets (4,523 ) (258 )
Other assets 159 778
Accounts payable 1,253 14,255
Accrued liabilities 1,544 732
Other liabilities 15,375 (989 )
Accrued payroll and compensation 8,665 2,287
Deferred revenue 47,871 25,943
Income taxes payable   (16,987 )   11,339  
Net cash provided by operating activities   104,700     75,332  
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of investments (283,338 ) (275,029 )
Sales of investments 22,864 16,691
Maturities of investments 273,214 176,378
Purchases of property and equipment (21,022 ) (3,569 )
Payments made in connection with business acquisitions-net of cash acquired   (17 )   (5,985 )
Net cash used in investing activities   (8,299 )   (91,514 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock 22,518 15,590
Taxes paid related to net share settlement of equity awards (5,521 ) -
Excess tax benefit from stock-based compensation 2,443 1,894
Repurchase and retirement of common stock   (27,167 )   -  
Net cash (used in) provided by financing activities   (7,727 )   17,484  
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS   (600 )   (809 )
NET INCREASE IN CASH AND CASH EQUIVALENTS 88,074 493
CASH AND CASH EQUIVALENTS-Beginning of period   115,873     122,975  
CASH AND CASH EQUIVALENTS-End of period $ 203,947   $ 123,468  
 
 
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures
(Unaudited, in thousands)
 
Reconciliation of GAAP revenue to billings
 
        Three Months Ended

June 30,
2014

       

June 30,
2013

Total revenue $ 184,098 $ 147,428
Add increase in deferred revenue   28,899     13,268  
Total billings (Non-GAAP) $ 212,997   $ 160,696  
 
 
Reconciliation of net cash provided by operating activities to free cash flow
 
Three Months Ended

June 30,
2014

June 30,
2013

Net cash provided by operating activities $ 43,798 $ 37,221
Less purchases of property and equipment   (9,704 )   (2,035 )
Free cash flow (Non-GAAP) $ 34,094   $ 35,186  
 
 
Reconciliation of non-GAAP results of operations to the nearest comparable GAAP measures
(Unaudited, in thousands, except per share amounts)
 
Reconciliation of GAAP to Non-GAAP operating income, operating margin, net income and diluted net income per share
   
   

Three Months Ended
June 30, 2014

Three Months Ended
June 30, 2013

GAAP
Results

    Adjustments    

Non-GAAP
Results

GAAP
Results

    Adjustments    

Non-GAAP
Results

Operating income $ 11,142   $ 17,528   (a) $ 28,670   $ 13,777   $ 11,061   (b) $ 24,838  
Operating margin   6 %   16 %   9 %   17 %
Adjustments:
Stock-based compensation expense 14,716 10,707
Impairment charge related to certain intangible assets 2,404 -
Amortization expense of certain intangible assets 408 354
Tax adjustment   (5,033 ) (c)   (2,570 ) (c)
Net income $ 6,081   $ 12,495   $ 18,576   $ 8,979   $ 8,491   $ 17,470  
Diluted net income per share $ 0.04   $ 0.11   $ 0.05   $ 0.10  
Shares used in diluted net income per share calculations   168,345     168,345     168,042     168,042  
 

(a)

To exclude $14.7 million of stock-based compensation expense, $2.4 million of impairment charge related to certain intangible assets, and $0.4 million of amortization expense of certain intangible assets in the three months ended June 30, 2014.

 

(b)

To exclude $10.7 million of stock-based compensation expense and $0.4 million of amortization expense of certain intangible assets in the three months ended June 30, 2013.

 

(c)

Non-GAAP financial information is adjusted to achieve an overall 35 percent and 33 percent effective tax rate on a non-GAAP basis, which differs from the GAAP tax rate, in fiscal 2014 and fiscal 2013, respectively.


[ Back To TMCnet.com's Homepage ]