[February 20, 2014] |
|
Datalink Reports 2013 Fourth Quarter and Year-End Operating Results
EDEN PRAIRIE, Minn. --(Business Wire)--
Datalink
(Nasdaq:DTLK), a leading provider of data center infrastructure and
services, today reported results for its fourth quarter and the year
ended December 31, 2013. Revenues for the quarter ended December 31,
2013, increased 18% to a record $173.4 million compared to $147.3
million for the quarter ended December 31, 2012. Revenues for the year
ended December 31, 2013, increased 21% to a record $594.2 million
compared to $491.2 million for the year ended December 31, 2012. For the
year, product revenues increased 17% to $373.0 million and services
revenues increased 28% to $221.2 million.
The company's results for the quarter and year ended December 31, 2013,
include the results of operations from the acquisition of substantially
all of the assets of Strategic Technologies, Inc. ("StraTech"), which
was completed on October 4, 2012. The results for the fourth quarter of
2013 reflect the full impact of the additional 3.8 million common shares
issued in connection with the follow-on stock offering which closed on
August 14, 2013. The dilution on GAAP and non-GAAP earnings from the
additional shares outstanding on the 2013 fourth quarter and year end
was approximately $0.05 per share and $0.04 per share, respectively.
The fourth quarter of 2013 also includes a $611,000 or $0.02 per share
charge for the write-down of the account receivable from StraTech to its
estimated realizable value. After the end of the quarter, the company
reached a settlement agreement with the former owners of StraTech. Under
the terms of the agreement, the former owners of StraTech agreed to
release the entire 242,805 shares of Datalink common stock that were
being held in escrow in exchange for a payment of $100,000 and the
release of certain other claims. Based upon the value of the Datalink
common stock on the date of the agreement, the company will record
income before tax of approximately $877,000 or $0.02 per share in the
first quarter of 2014. The net impact on our financial statements
between fourth quarter of 2013 and first quarter of 2014 will be a net
gain of approximately $266,000.
GAAP Results On a GAAP basis, the company reported net
earnings of $5.2 million or $0.24 per diluted share for the fourth
quarter ended December 31, 2013. This compares to net earnings of $3.2
million or $0.18 per diluted share in the fourth quarter of 2012. For
the year ended December 31, 2013, the company reported net earnings of
$10.0 million or $0.52 per diluted share, compared to net earnings of
$10.5 million, or $0.60 per diluted share, for the year ended December
31, 2012. The decrease in net earnings per share for the year is
primarily due to the amortization of intangible assets related to the
acquisition of substantially all of the assets of StraTech, the
additional dilution from the follow-on offering in August 2013, and the
charge relating to the write down of the receivable from StraTech.
Non-GAAP Results Non-GAAP net earnings for the fourth
quarter of 2013 were $7.4 million, or $0.34 per diluted share, compared
to $5.6 million, or $0.31 per diluted share, in the fourth quarter of
2012. For the year ended December 31, 2013, the company reported
non-GAAP net earnings of $17.9 million, or $0.93 per diluted share,
compared to $15.3 million, or $0.88 per diluted share, for the year
ended December 31, 2012. A detailed reconciliation between GAAP and
non-GAAP information is contained in the tables included herein.
Fourth-quarter and year-end highlights include:
-
Record fourth quarter revenues exceeding initial guidance, as well as
record annual revenues.
-
A 17% year-over-year increase in product revenues to a record $373.0
million, including a record number of converged data center
infrastructure sales.
-
A 28% year-over-year increase in total services revenues to a record
$222.0 million, including 26% and 39% increases in customer support
and professional services, respectively.
-
An expansion of the company's Advanced Services portfolio spanning
data center relocation and migration services, cloud enablement and
related IT-as-a-service consulting, and business continuity/disaster
recovery.
-
Continued growth in customers who did over $1 million of business with
the company, up from 102 in 2012 to 124 in 2013.
-
Generated $15.3 million of cash from operations in 2013, contributing
to an end-of-year total of more than $76.1 million of cash and
investments.
Outlook Datalink projects revenues of $152.0 million to
$162.0 million for the first quarter of 2014 compared to $133.6 million
for the first quarter of 2013. This represents an increase in expected
revenues of between 14% and 21%, based on the company's current backlog,
sales pipeline, and historical trends. The company expects first quarter
2014 net earnings to be between $0.08 and $0.13 per diluted share on a
GAAP basis, and net earnings of between $0.14 and $0.19 per diluted
share on a non-GAAP basis. This compares to net earnings of $0.06 per
diluted share and $0.18 per diluted share on a GAAP and non-GAAP basis,
respectively, for the same period in 2013.
Non-GAAP earnings per share exclude the effect of acquisition accounting
adjustments from the StraTech asset acquisition to deferred revenue and
costs, integration and transaction costs related to acquisitions,
stock-based compensation expense, amortization of intangible assets, and
the related effects on income taxes. The company estimates this total
effect will be approximately $0.06 per diluted share for the first
quarter of 2013.
Conference Call and Webcast Today Datalink will hold a
conference call shortly afterward at 4:00 p.m. Central Time during which
time Datalink president and chief executive officer, Paul Lidsky, and
chief financial officer, Greg Barnum, will discuss company results and
provide a business overview. Participants can access the conference call
by dialing (866) 318-8618. Participants will be asked to identify the
Datalink conference call and provide the designated identification
number (54485769). A live webcast of the conference call can be accessed here
or via Datalink's investor relations website at www.datalink.com.
About Datalink A complete data center solutions and services
provider for Fortune 500 and mid-tier enterprises, Datalink transforms
data centers so they become more efficient, manageable and responsive to
changing business needs. Datalink helps leverage and protect storage,
server, and network investments with a focus on long-term value,
offering a full lifecycle of services, from consulting and design to
implementation, management
and support.
Datalink solutions span virtualization and consolidation, data
storage and protection, advanced network infrastructures, business
continuity, and cloud
enablement. Each delivers measurable performance gains and maximizes
the business value of IT. For more information, call 800.448.6314 or
visit www.datalink.com.
The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for certain forward-looking statements. This press release
contains forward-looking statements, including our internal projections
of certain anticipated 2014 results, which reflect our views regarding
future events and financial performance. These forward-looking
statements are subject to certain risks and uncertainties, including
those identified below, which could cause actual results to differ
materially from historical results or those anticipated. The words
"aim," "believe," "expect," "anticipate," "intend," "estimate," "should"
and other expressions which indicate future events and trends identify
forward-looking statements. Actual future results and trends may differ
materially from historical results or those anticipated depending upon a
variety of factors, many of which are included under "Risk Factors" in
our annual report on Form 10-K for our year ended December 31, 2012,
including, but not limited to: the level of continuing demand for data
center solutions and services including the effects of current economic
and credit conditions and the ability of organizations to outsource data
center infrastructure-related services to service providers such as us;
the migration of organizations to virtualized server environments,
including using a private cloud computing infrastructure; the extent to
which customers deploy disk-based backup recovery solutions; the
realization of the expected trends identified for advanced network
infrastructures; reliance by manufacturers on their data service
partners to integrate their specialized products; continued preferred
status with certain principal suppliers; competition and pricing
pressures and timing of our installations that may adversely affect our
revenues and profits; fixed employment costs that may impact
profitability if we suffer revenue shortfalls; our ability to hire and
retain key technical and sales personnel; continued productivity of our
sales personnel; our dependence on key suppliers; our ability to adapt
to rapid technological change; success of the implementation of our
enterprise resource planning system; risks associated with integrating
completed and future acquisitions; the ability to execute our
acquisition strategy; fluctuations in our quarterly operating results;
future changes in applicable accounting rules; and volatility in our
stock price. Furthermore, our revenues for any particular quarter are
not necessarily reflected by our backlog of contracted orders, which
also may fluctuate unpredictably. We cannot assure you that we can grow
or maintain our revenue and backlog from current levels. Additional
factors that may cause actual results to differ from our assumptions and
expectations include those set forth in our most recent filing on Form
10-K filed with the Securities and Exchange Commission. Any
forward-looking statement made by us in this press release is based only
on information currently available to us and speaks only as of the date
on which it is made. We undertake no obligation to publicly update any
forward-looking statement, whether written or oral, that may be made
from time to time, whether as a result of new information, future
developments or otherwise.
Non-GAAP Details Non-GAAP financial measures exclude the
impact from acquisition accounting adjustments to deferred revenue and
costs, stock-based compensation expense, amortization of acquisition
intangible assets, integration and transaction costs related to
acquisitions and the related effects on income taxes. These non-GAAP
measures are not in accordance with, or an alternative for measures
prepared in accordance with, GAAP and may be different from non-GAAP
measures used by other companies. In addition, these non-GAAP measures
are not based on any comprehensive set of accounting rules or
principles. We believe that non-GAAP measures have limitations in that
they do not reflect all of the amounts associated with our results of
operations as determined in accordance with GAAP and that these measures
should only be used to evaluate our results of operations in conjunction
with the corresponding GAAP measures.
These non-GAAP financial measures facilitate management's internal
comparisons to our historical operating results and comparisons to
competitors' operating results. We include these non-GAAP financial
measures in our earnings announcement because we believe they are useful
to investors in allowing for greater transparency with respect to
supplemental information used by management in its financial and
operational decision making, such as employee compensation planning. We
believe that the presentation of these non-GAAP measures when shown in
conjunction with the corresponding GAAP measures provides useful
information to investors and management regarding financial and business
trends relating to our financial condition and results of operations.
|
DATALINK CORPORATION
|
STATEMENTS OF OPERATIONS
|
(In thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
$
|
111,553
|
|
|
|
$
|
97,455
|
|
|
$
|
373,008
|
|
|
|
$
|
319,041
|
Services
|
|
|
|
61,815
|
|
|
|
|
49,843
|
|
|
|
221,176
|
|
|
|
|
172,161
|
Total net sales
|
|
|
|
173,368
|
|
|
|
|
147,298
|
|
|
|
594,184
|
|
|
|
|
491,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products
|
|
|
|
85,752
|
|
|
|
|
76,102
|
|
|
|
291,671
|
|
|
|
|
248,286
|
Cost of services
|
|
|
|
46,957
|
|
|
|
|
38,541
|
|
|
|
168,655
|
|
|
|
|
130,890
|
Total cost of sales
|
|
|
|
132,709
|
|
|
|
|
114,643
|
|
|
|
460,326
|
|
|
|
|
379,176
|
Gross profit
|
|
|
|
40,659
|
|
|
|
|
32,655
|
|
|
|
133,858
|
|
|
|
|
112,026
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
|
17,551
|
|
|
|
|
13,724
|
|
|
|
60,842
|
|
|
|
|
48,553
|
General and administrative
|
|
|
|
4,948
|
|
|
|
|
4,647
|
|
|
|
20,729
|
|
|
|
|
18,227
|
Engineering
|
|
|
|
7,126
|
|
|
|
|
6,270
|
|
|
|
27,536
|
|
|
|
|
22,974
|
Integration and transaction costs
|
|
|
|
15
|
|
|
|
|
236
|
|
|
|
95
|
|
|
|
|
359
|
Amortization of intangibles
|
|
|
|
1,671
|
|
|
|
|
2,338
|
|
|
|
7,251
|
|
|
|
|
4,195
|
Total operating expenses
|
|
|
|
31,311
|
|
|
|
|
27,215
|
|
|
|
116,453
|
|
|
|
|
94,308
|
Earnings from operations
|
|
|
|
9,348
|
|
|
|
|
5,440
|
|
|
|
17,405
|
|
|
|
|
17,718
|
Loss on settlement related to StraTech acquisition
|
|
|
|
(611
|
)
|
|
|
|
-
|
|
|
|
(611
|
)
|
|
|
|
-
|
Interest income (expense), net
|
|
|
|
19
|
|
|
|
|
2
|
|
|
|
(107
|
)
|
|
|
|
3
|
Earnings before income taxes
|
|
|
|
8,756
|
|
|
|
|
5,442
|
|
|
|
16,687
|
|
|
|
|
17,721
|
Income tax expense
|
|
|
|
3,531
|
|
|
|
|
2,210
|
|
|
|
6,642
|
|
|
|
|
7,186
|
Net earnings
|
|
|
$
|
5,225
|
|
|
|
$
|
3,232
|
|
|
$
|
10,045
|
|
|
|
$
|
10,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.24
|
|
|
|
$
|
0.19
|
|
|
$
|
0.53
|
|
|
|
$
|
0.62
|
Diluted
|
|
|
$
|
0.24
|
|
|
|
$
|
0.18
|
|
|
$
|
0.52
|
|
|
|
$
|
0.60
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
21,516
|
|
|
|
|
17,348
|
|
|
|
19,078
|
|
|
|
|
17,114
|
Diluted
|
|
|
|
21,991
|
|
|
|
|
17,866
|
|
|
|
19,338
|
|
|
|
|
17,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DATALINK CORPORATION
|
BALANCE SHEETS
|
(In thousands, except share data)
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
(Unaudited)
|
|
|
|
Assets
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
24,871
|
|
|
$
|
10,315
|
Short term investments
|
|
|
|
51,214
|
|
|
|
-
|
Accounts receivable, net
|
|
|
|
131,246
|
|
|
|
144,780
|
Receivable due from seller of StraTech acquisition
|
|
|
|
-
|
|
|
|
3,307
|
Inventories, net
|
|
|
|
4,120
|
|
|
|
2,554
|
Current deferred customer support contract costs
|
|
|
|
89,304
|
|
|
|
87,052
|
Inventories shipped but not installed
|
|
|
|
16,000
|
|
|
|
8,784
|
Income tax receivable
|
|
|
|
-
|
|
|
|
2,430
|
Other current assets
|
|
|
|
1,279
|
|
|
|
852
|
Total current assets
|
|
|
|
318,034
|
|
|
|
260,074
|
Property and equipment, net
|
|
|
|
6,722
|
|
|
|
6,082
|
Goodwill
|
|
|
|
37,780
|
|
|
|
37,780
|
Finite-lived intangibles, net
|
|
|
|
13,509
|
|
|
|
20,760
|
Deferred customer support contract costs non-current
|
|
|
|
49,044
|
|
|
|
40,771
|
Deferred tax asset
|
|
|
|
7,116
|
|
|
|
4,471
|
Long term lease receivable
|
|
|
|
510
|
|
|
|
-
|
Other assets
|
|
|
|
393
|
|
|
|
455
|
Total assets
|
|
|
$
|
433,108
|
|
|
$
|
370,393
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
Current liabilities
|
|
|
|
|
|
|
Line of credit
|
|
|
$
|
-
|
|
|
$
|
6,000
|
Floor plan line of credit
|
|
|
|
19,977
|
|
|
|
-
|
Accounts payable
|
|
|
|
61,296
|
|
|
|
84,716
|
Accrued commissions
|
|
|
|
7,133
|
|
|
|
8,531
|
Accrued sales and use tax
|
|
|
|
2,067
|
|
|
|
3,489
|
Accrued expenses, other
|
|
|
|
8,033
|
|
|
|
6,027
|
Income tax payable
|
|
|
|
11,586
|
|
|
|
-
|
Current deferred taxes
|
|
|
|
1,694
|
|
|
|
9,034
|
Customer deposits
|
|
|
|
4,240
|
|
|
|
2,894
|
Current deferred revenue from customer support contracts
|
|
|
|
110,567
|
|
|
|
105,167
|
Other current liabilities
|
|
|
|
187
|
|
|
|
157
|
Total current liabilities
|
|
|
|
226,780
|
|
|
|
226,015
|
Deferred revenue from customer support contracts non-current
|
|
|
|
59,576
|
|
|
|
48,167
|
Other liabilities non-current
|
|
|
|
956
|
|
|
|
828
|
Total liabilities
|
|
|
|
287,312
|
|
|
|
275,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
Common stock, $.001 par value, 50,000,000 shares authorized,
22,785,422 and 18,726,723 shares issued and outstanding as of
December 31, 2013 and December 31, 2012, respectively
|
|
|
|
23
|
|
|
|
19
|
Additional paid-in capital
|
|
|
|
111,239
|
|
|
|
70,875
|
Retained earnings
|
|
|
|
34,534
|
|
|
|
24,489
|
Total stockholders' equity
|
|
|
|
145,796
|
|
|
|
95,383
|
Total liabilities and stockholders' equity
|
|
|
$
|
433,108
|
|
|
$
|
370,393
|
|
|
|
|
|
|
|
|
|
|
DATALINK CORPORATION
|
RECONCILIATION BETWEEN GAAP AND NON-GAAP NET INCOME
|
(In thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations on a GAAP basis
|
|
|
$
|
9,348
|
|
|
|
$
|
5,440
|
|
|
|
$
|
17,405
|
|
|
|
$
|
17,718
|
|
GAAP operating margin
|
|
|
|
5.4
|
%
|
|
|
|
3.7
|
%
|
|
|
|
2.9
|
%
|
|
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase accounting adjustment to StraTech deferred revenue and
cost, net
|
|
|
|
66
|
|
|
|
|
849
|
|
|
|
|
1,051
|
|
|
|
|
874
|
|
Total gross margin adjustments
|
|
|
|
66
|
|
|
|
|
849
|
|
|
|
|
1,051
|
|
|
|
|
874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense included in sales and marketing
|
|
|
|
285
|
|
|
|
|
97
|
|
|
|
|
1,228
|
|
|
|
|
640
|
|
Stock based compensation expense included in general and
administrative
|
|
|
|
396
|
|
|
|
|
213
|
|
|
|
|
1,672
|
|
|
|
|
1,341
|
|
Stock based compensation expense included in engineering
|
|
|
|
450
|
|
|
|
|
224
|
|
|
|
|
1,149
|
|
|
|
|
594
|
|
Integration and transaction costs
|
|
|
|
15
|
|
|
|
|
236
|
|
|
|
|
95
|
|
|
|
|
359
|
|
Amortization of intangible assets
|
|
|
|
1,671
|
|
|
|
|
2,339
|
|
|
|
|
7,251
|
|
|
|
|
4,196
|
|
Total operating expense adjustments
|
|
|
|
2,817
|
|
|
|
|
3,109
|
|
|
|
|
11,395
|
|
|
|
|
7,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings from operations
|
|
|
|
12,231
|
|
|
|
|
9,398
|
|
|
|
|
29,851
|
|
|
|
|
25,722
|
|
Non-GAAP operating margin
|
|
|
|
7.1
|
%
|
|
|
|
6.4
|
%
|
|
|
|
5.0
|
%
|
|
|
|
5.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
|
19
|
|
|
|
|
2
|
|
|
|
|
(107
|
)
|
|
|
|
3
|
|
Income tax expense impact including Non-GAAP items
|
|
|
|
4,876
|
|
|
|
|
3,807
|
|
|
|
|
11,838
|
|
|
|
|
10,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net earnings
|
|
|
$
|
7,375
|
|
|
|
$
|
5,593
|
|
|
|
$
|
17,906
|
|
|
|
$
|
15,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net earnings per share - Basic
|
|
|
$
|
0.34
|
|
|
|
$
|
0.32
|
|
|
|
$
|
0.94
|
|
|
|
$
|
0.89
|
|
Non-GAAP net earnings per share - Diluted
|
|
|
$
|
0.34
|
|
|
|
$
|
0.31
|
|
|
|
$
|
0.93
|
|
|
|
$
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in non-GAAP per share calculation - Basic
|
|
|
|
21,516
|
|
|
|
|
17,348
|
|
|
|
|
19,078
|
|
|
|
|
17,114
|
|
Shares used in non-GAAP per share calculation - Diluted
|
|
|
|
21,991
|
|
|
|
|
17,866
|
|
|
|
|
19,338
|
|
|
|
|
17,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DATALINK CORPORATION
|
STATEMENT OF CASH FLOWS
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net earnings
|
|
|
$
|
10,045
|
|
|
|
$
|
10,535
|
|
Adjustments to reconcile net earnings to net cash provided by (used
in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of trading securities
|
|
|
|
(187
|
)
|
|
|
|
-
|
|
Provision (benefit) for bad debts
|
|
|
|
115
|
|
|
|
|
(6
|
)
|
Depreciation
|
|
|
|
2,102
|
|
|
|
|
1,627
|
|
Amortization of finite lived intangibles
|
|
|
|
7,251
|
|
|
|
|
4,195
|
|
Loss on settlement related to StraTech acquisition
|
|
|
|
611
|
|
|
|
|
-
|
|
Deferred income taxes
|
|
|
|
(9,985
|
)
|
|
|
|
262
|
|
Stock based compensation expense
|
|
|
|
4,049
|
|
|
|
|
2,576
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
12,909
|
|
|
|
|
(31,544
|
)
|
Inventories
|
|
|
|
(8,782
|
)
|
|
|
|
177
|
|
Deferred costs/revenues/customer deposits, net
|
|
|
|
7,630
|
|
|
|
|
4,440
|
|
Accounts payable
|
|
|
|
(23,420
|
)
|
|
|
|
2,943
|
|
Accrued expenses
|
|
|
|
(814
|
)
|
|
|
|
4,629
|
|
Income tax payable (receivable)
|
|
|
|
14,016
|
|
|
|
|
(2,025
|
)
|
Other
|
|
|
|
(270
|
)
|
|
|
|
1,007
|
|
Net cash provided by (used in) operating activities
|
|
|
|
15,270
|
|
|
|
|
(1,184
|
)
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Purchases of trading securities, net
|
|
|
|
(51,027
|
)
|
|
|
|
-
|
|
Maturities of investments
|
|
|
|
-
|
|
|
|
|
1,192
|
|
Sales of investments
|
|
|
|
-
|
|
|
|
|
2,294
|
|
Purchases of property and equipment
|
|
|
|
(2,742
|
)
|
|
|
|
(3,824
|
)
|
Payment for acquisitions, net of cash acquired
|
|
|
|
-
|
|
|
|
|
(13,172
|
)
|
Net cash used in investing activities
|
|
|
|
(53,769
|
)
|
|
|
|
(13,510
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Net borrowings (payments) under line of credit
|
|
|
|
(6,000
|
)
|
|
|
|
6,000
|
|
Proceeds from floorplan line of credit
|
|
|
|
19,977
|
|
|
|
|
-
|
|
Proceeds from stock offering
|
|
|
|
39,021
|
|
|
|
|
-
|
|
Excess tax from stock compensation
|
|
|
|
885
|
|
|
|
|
780
|
|
Proceeds from issuance of common stock from option exercise
|
|
|
|
252
|
|
|
|
|
347
|
|
Tax withholding payments reimbursed by restricted stock
|
|
|
|
(1,080
|
)
|
|
|
|
(1,065
|
)
|
Net cash provided by financing activities
|
|
|
|
53,055
|
|
|
|
|
6,062
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
|
|
14,556
|
|
|
|
|
(8,632
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
|
10,315
|
|
|
|
|
18,947
|
|
Cash and cash equivalents, end of period
|
|
|
$
|
24,871
|
|
|
|
$
|
10,315
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
Cash paid for income taxes
|
|
|
$
|
1,738
|
|
|
|
$
|
8,191
|
|
Cash received for income tax refunds
|
|
|
$
|
11
|
|
|
|
$
|
25
|
|
Cash paid for interest expense
|
|
|
$
|
154
|
|
|
|
$
|
25
|
|
|
|
|
|
|
|
|
Supplemental non-cash investing and financing activities:
|
|
|
|
|
|
|
Non-cash stock issued as consideration for acquisition
|
|
|
$
|
-
|
|
|
|
$
|
2,025
|
|
Non-cash stock received for settlement of StraTech acquisition
|
|
|
$
|
2,647
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
[ Back To TMCnet.com's Homepage ]
|