[January 23, 2013] |
|
Polycom Announces Revenues of $353 Million for Fourth Quarter 2012
SAN JOSE, Calif. --(Business Wire)--
Polycom,
Inc. (Nasdaq: PLCM), the global leader in open standards-based
unified communication and collaboration (UC&C), today reported financial
results for the fourth quarter ended December 31, 2012.
Fourth quarter 2012 consolidated net revenues were $353 million, up 5
percent sequentially, growing in all product categories, compared to
$335 million for the third quarter of 2012 and down 9 percent
year-over-year compared to $386 million for the fourth quarter of 2011.
Non-GAAP net income for the fourth quarter of 2012 was $31 million, or
17 cents per diluted share, compared to non-GAAP net income of $17
million or 10 cents per diluted share for the third quarter of 2012, and
non-GAAP net income of $68 million, or 38 cents per diluted share for
the fourth quarter of 2011. GAAP net income for the fourth quarter of
2012 was $2 million, or 1 cent per diluted share, compared to GAAP net
income of $50 million, or 28 cents per diluted share, for the same
period last year. All periods presented in this release have been
adjusted to reflect the classification of Polycom's Enterprise Wireless
Solutions business as discontinued operations. The reconciliation
between GAAP net income and non-GAAP net income is provided in the
tables at the end of this release.
"Polycom has executed very well, demonstrating clear product leadership
during the UC&C market transition in 2012," stated Andrew M. Miller,
Polycom President and Chief Executive Officer. "We are excited to begin
2013 with what we believe is the most comprehensive product portfolio in
the industry and improved sales and go-to-market capabilities that
enable new business models for collaboration, including software,
cloud-delivered video, and virtualization."
"We are pleased to report sequential revenue growth in all product
categories, including UC Platform, which is above a quarter billion
dollar per year run rate," continued Eric Brown, Polycom Chief Operating
Officer and Chief Financial Officer. "Services revenue also increased
both sequentially and year-over-year in line with our increased focus on
this area of the business."
On a geographic basis, consolidated net revenues from continuing
operations for the fourth quarter of 2012 were comprised of:
-
50 percent Americas, or $175.2 million, an increase of 2 percent
sequentially and a decrease of 3 percent year-over-year;
-
26 percent Europe, Middle East, and Africa (EMEA), or $93.4 million,
an increase of 19 percent sequentially and a decrease of 10 percent
year-over-year; and
-
24 percent Asia Pacific, or $84.4 million, a decrease of 2 percent
sequentially and a decrease of 18 percent year-over-year.
By product line, inclusive of its service component, consolidated net
revenues from continuing operations for the fourth quarter of 2012 were
comprised of:
-
UC Group Systems of $238.2 million, an increase of 5 percent
sequentially, and a decrease of 8 percent year-over-year;
-
UC Personal Devices of $46.8 million, an increase of 2 percent both
sequentially and year-over-year; and
-
UC Platform of $68.0 million, an increase of 6 percent sequentially
and a decrease of 15 percent year-over-year.
In Q4 2012, Polycom generated a total of $66 million in operating cash
flow and completed share repurchases of $5 million. Operating cash flow
on a trailing 12 month basis was $187 million. Deferred revenue balances
increased 2 percent sequentially to $250 million.
Q4 2012 Business Highlights
-
Announced a royalty-free license offering for an interoperable
implementation of H.264 Scalable Video Coding (SVC) software
technology.
-
Unveiled a comprehensive set of breakthrough products at our Strategy
Day in October, including:
-
Polycom® RealPresence® CloudAXIS™ Suite, a software extension of
the Polycom® RealPresence® Platform for private and public cloud
deployments - available in both an enterprise and partner/service
provider edition - that enables universal access to
enterprise-grade video collaboration to any business (B2B) or
consumer (B2C) at the highest quality, reliability, and security
-
Powerful Polycom RealPresence Platform enhancements, including the
industry's first open standards-based SVC (Scalable Video Coding),
with 3X HD multipoint video call capacity for greater scalability,
dramatically lower TCO, superior performance, and backwards- and
forwards-compatibility to protect customer investments-all
available through a software update
-
Polycom® RealPresence® Collaboration Server 800s, Virtual Edition,
the industry's first multi-protocol, integrated software MCU that
runs on industry-standard servers
-
Next-generation video endpoints, including new Polycom®
RealPresence® Group Series products, the new ultra-slim Polycom®
RealPresence® VisualEdge™ Executive Desktop offering, and Polycom
RealPresence software for PCs and mobile devices.
-
Launched Polycom® VVX® 600 solutions, offering workers a flexible
and intuitive phone that integrates seamlessly with popular UC&C
productivity applications and Bluetooth headsets for hands-free
privacy. Users can also join video conferences via the optional
Polycom VVX Camera, which Polycom also unveiled for both Polycom
VVX 600 and Polycom® VVX® 500 business media phones.
-
Introduced a series of new customer financing options that help
free customers from the limitations of quarterly capital expense
budgets and allow more organizations to implement UC&C solutions
that fully meet their needs.
-
Announced enhancements to the Company's video content management
solutions, including a new cloud-delivered version of the Polycom®
RealPresence® Media Manager and Polycom®
RSS™ 4000 v8.5, which help organizations record, stream,
manage and view live and on-demand video content quickly, easily
and cost-effectively.
-
Announced the worldwide availability of the Polycom®
HDX® Series 3.1, a software update for the Company's popular
HDX video collaboration solution for executive desktops and rooms.
Earnings Call Details
Polycom will hold a conference call today, January 23, 2013, at 5:00
p.m. EST/2:00 p.m. PST to discuss its fourth quarter financial results.
Andrew M. Miller, President and CEO, and Eric Brown, Chief Operating
Officer and Chief Financial Officer, will host the call. You may
participate by viewing the webcast at www.polycom.com/investors
or, for callers in the U.S. and Canada, you may participate by calling
800.707.8704 and for callers outside of the U.S. and Canada, by calling
303.223.4360. The pass code for the call is "Polycom." A replay of the
call will also be available at www.polycom.com
or, for callers in the U.S. and Canada, at 800.633.8284 and, for callers
outside of the U.S. and Canada, at 402.977.9140. The access number for
the replay is 21643789. A replay of the call will be available on www.polycom.com
for at least three months.
Forward Looking Statements and Risk Factors
This release contains forward-looking statements within the meaning of
the "safe harbor" provisions of the Private Securities Litigation Reform
Act of 1995 regarding future events, future demand for our products, and
the future performance of the Company, including statements regarding
the comprehensiveness of our product portfolio and improved sales and
go-to-market capabilities that enable new business models for
collaboration, and future expectations for continued growth of our UC
Platform revenues. These forward-looking statements are subject to risks
and uncertainties that may cause actual results to differ materially,
including the impact of competition on our product sales and for our
customers and partners; the impact of increased competition due to
consolidation in our industry or competition from companies that are
larger or that have greater resources than we do; potential fluctuations
in results and future growth rates; risks associated with global
economic conditions and external market factors; the market acceptance
of our products and changing market demands, including demands for
differing technologies or product and services offerings; our ability to
successfully integrate our acquisitions into our business; possible
delays in the development, availability and shipment of new products due
to engineering, manufacturing or other delays; increasing costs and
differing uses of capital; changes in key personnel that may cause
disruption to the business; the impact of restructuring actions; and the
impact of global conflicts that may adversely impact our business. Many
of these risks and uncertainties are discussed in the Company's
Quarterly Report on Form 10-Q for the quarter ended September 30, 2012,
and in other reports filed by Polycom with the SEC. Polycom disclaims
any intent or obligations to update these forward-looking statements.
Polycom reserves the right to modify future product plans at any time.
Products and/or related specifications referenced in this press release
are not guaranteed and will be delivered on a when and if available
basis.
GAAP to non-GAAP Reconciliation
To supplement our consolidated financial statements presented on a GAAP
basis, Polycom uses non-GAAP measures of operating results, net income
and income per share, which are adjusted to exclude certain costs,
expenses, gains, and losses we believe appropriate to enhance an overall
understanding of our past financial performance and also our prospects
for the future. These adjustments to our current period GAAP results are
made with the intent of providing both management and investors a more
complete understanding of Polycom's underlying operational results and
trends and our marketplace performance. For example, the non-GAAP
results are an indication of our baseline performance before gains,
losses, or other charges that are considered by management to be outside
of our core operating results. In addition, these adjusted non-GAAP
results are among the primary indicators management uses as a basis for
our planning and forecasting of future periods. The presentation of this
additional information is not meant to be considered in isolation or as
a substitute for net income or diluted net income per share prepared in
accordance with generally accepted accounting principles in the United
States.
About Polycom
Polycom is the global leader in open standards-based unified
communications and collaboration (UC&C) solutions for voice and video
collaboration, trusted by more than 415,000 customers around the world.
Polycom solutions are powered by the Polycom® RealPresence® Platform,
comprehensive software infrastructure and rich APIs that interoperate
with the broadest set of communication, business, mobile and cloud
applications and devices to deliver secure face-to-face video
collaboration in any environment. Polycom and its ecosystem of over
7,000 partners provide truly unified communications solutions that
deliver the best user experience, highest multi-vendor interoperability,
and lowest TCO Visit www.polycom.com
or connect with us on Twitter,
Facebook,
and LinkedIn
to learn how we're pushing the greatness of human collaboration forward.
© 2013 Polycom, Inc. All rights reserved. POLYCOM®, the Polycom logo,
and the names and marks associated with Polycom's products are
trademarks and/or service marks of Polycom, Inc. and are registered
and/or common law marks in the United States and various other
countries. All other trademarks are property of their respective owners.
|
POLYCOM, INC. Condensed Consolidated Statements of
Operations (In thousands, except per share amounts) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|
December 31, 2012
|
|
December 31, 2011
|
Revenues:
|
|
|
|
|
|
|
|
|
Product revenues
|
|
$
|
261,874
|
|
|
$
|
303,461
|
|
|
$
|
1,042,484
|
|
|
$
|
1,138,050
|
|
Service revenues
|
|
|
91,152
|
|
|
|
82,769
|
|
|
|
350,144
|
|
|
|
264,139
|
|
Total revenues
|
|
|
353,026
|
|
|
|
386,230
|
|
|
|
1,392,628
|
|
|
|
1,402,189
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
Cost of product revenues
|
|
|
109,506
|
|
|
|
120,906
|
|
|
|
426,369
|
|
|
|
439,995
|
|
Cost of service revenues
|
|
|
36,704
|
|
|
|
31,364
|
|
|
|
142,827
|
|
|
|
103,930
|
|
Total cost of revenues
|
|
|
146,210
|
|
|
|
152,270
|
|
|
|
569,196
|
|
|
|
543,925
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
206,816
|
|
|
|
233,960
|
|
|
|
823,432
|
|
|
|
858,264
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
116,312
|
|
|
|
113,401
|
|
|
|
464,353
|
|
|
|
428,829
|
|
Research and development
|
|
|
55,085
|
|
|
|
51,431
|
|
|
|
208,510
|
|
|
|
190,322
|
|
General and administrative
|
|
|
25,910
|
|
|
|
20,629
|
|
|
|
98,285
|
|
|
|
81,661
|
|
Amortization of purchased intangibles
|
|
|
2,512
|
|
|
|
2,671
|
|
|
|
9,830
|
|
|
|
5,542
|
|
Restructuring costs
|
|
|
195
|
|
|
|
4,657
|
|
|
|
22,024
|
|
|
|
9,396
|
|
Acquisition-related expenses
|
|
|
2,271
|
|
|
|
1,764
|
|
|
|
14,064
|
|
|
|
9,688
|
|
Total operating expenses
|
|
|
202,285
|
|
|
|
194,553
|
|
|
|
817,066
|
|
|
|
725,438
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
4,531
|
|
|
|
39,407
|
|
|
|
6,366
|
|
|
|
132,826
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net
|
|
|
(858
|
)
|
|
|
1,778
|
|
|
|
(3,868
|
)
|
|
|
(1,672
|
)
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before provision for income taxes
|
|
|
3,673
|
|
|
|
41,185
|
|
|
|
2,498
|
|
|
|
131,154
|
|
Provision (benefit) for income taxes
|
|
|
39,081
|
|
|
|
(4,545
|
)
|
|
|
38,056
|
|
|
|
5,246
|
|
Income (loss) from continuing operations
|
|
|
(35,408
|
)
|
|
|
45,730
|
|
|
|
(35,558
|
)
|
|
|
125,908
|
|
|
|
|
|
|
|
|
|
|
Income from operations of discontinued operations, net of taxes
|
|
|
2,178
|
|
|
|
3,843
|
|
|
|
9,888
|
|
|
|
9,906
|
|
Gain from sale of discontinued operations, net of taxes
|
|
|
35,425
|
|
|
|
-
|
|
|
|
35,425
|
|
|
|
-
|
|
Net income
|
|
$
|
2,195
|
|
|
$
|
49,573
|
|
|
$
|
9,755
|
|
|
$
|
135,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
Income (loss) per share from continuing operations
|
|
$
|
(0.20
|
)
|
|
$
|
0.26
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.71
|
|
Income per share from operations of discontinued operations, net of
taxes
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
Gain per share from sale of discontinued operations, net of taxes
|
|
$
|
0.20
|
|
|
$
|
-
|
|
|
$
|
0.20
|
|
|
$
|
-
|
|
Basic net income per share
|
|
$
|
0.01
|
|
|
$
|
0.28
|
|
|
$
|
0.06
|
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
Income (loss) per share from continuing operations
|
|
$
|
(0.20
|
)
|
|
$
|
0.26
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.69
|
|
Income per share from operations of discontinued operations, net of
taxes
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
|
$
|
0.05
|
|
Gain per share from sale of discontinued operations, net of taxes
|
|
$
|
0.20
|
|
|
$
|
-
|
|
|
$
|
0.20
|
|
|
$
|
-
|
|
Diluted net income per share
|
|
$
|
0.01
|
|
|
$
|
0.28
|
|
|
$
|
0.06
|
|
|
$
|
0.75
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in computation of net income (loss) per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
175,519
|
|
|
|
176,729
|
|
|
|
176,878
|
|
|
|
176,426
|
|
Diluted
|
|
|
175,519
|
|
|
|
179,331
|
|
|
|
176,878
|
|
|
|
181,195
|
|
Note:
|
Earnings per share amounts for continuing operations,
discontinued operations and net income, as presented above, are
calculated individually and may not sum due to rounding
differences. As a result of the net loss from
continuing operations for the three and twelve month periods ended
December 31, 2012, all potentially issuable common shares have
been excluded from the diluted shares used in the computation of
earnings per share for those periods as their effect is
anti-dilutive.
|
|
|
POLYCOM, INC. Reconciliation of GAAP to Non-GAAP Net
Income (In thousands, except per share amounts) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|
December 31, 2012
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
$
|
2,195
|
|
|
$
|
49,573
|
|
|
$
|
9,755
|
|
|
$
|
135,814
|
|
|
|
|
|
|
|
|
|
|
Income from operations of discontinued operations, net of tax
|
|
|
(2,178
|
)
|
|
|
(3,843
|
)
|
|
|
(9,888
|
)
|
|
|
(9,906
|
)
|
Gain from sale of discontinued operations, net of tax
|
|
|
(35,425
|
)
|
|
|
-
|
|
|
|
(35,425
|
)
|
|
|
-
|
|
Tax expense on company reorganization
|
|
|
38,836
|
|
|
|
-
|
|
|
|
38,836
|
|
|
|
-
|
|
Amortization of purchased intangibles
|
|
|
4,421
|
|
|
|
4,529
|
|
|
|
17,465
|
|
|
|
11,201
|
|
Restructuring costs
|
|
|
195
|
|
|
|
4,657
|
|
|
|
22,024
|
|
|
|
9,396
|
|
Acquisition-related expenses
|
|
|
2,271
|
|
|
|
1,764
|
|
|
|
14,064
|
|
|
|
9,688
|
|
Stock-based compensation expense
|
|
|
23,690
|
|
|
|
18,276
|
|
|
|
88,761
|
|
|
|
63,853
|
|
Effect of stock-based compensation on warranty rates
|
|
|
128
|
|
|
|
181
|
|
|
|
669
|
|
|
|
546
|
|
Severance costs associated with CFO retirement
|
|
|
-
|
|
|
|
-
|
|
|
|
929
|
|
|
|
-
|
|
Legal costs associated with the indemnification of a former officer
|
|
|
-
|
|
|
|
(87
|
)
|
|
|
236
|
|
|
|
1,552
|
|
Impairment (recovery) of an investment in a private company
|
|
|
-
|
|
|
|
(421
|
)
|
|
|
-
|
|
|
|
79
|
|
Benefit related to the resolution of a multi-year tax audit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,487
|
)
|
Income tax effect of other non-GAAP exclusions
|
|
|
(3,444
|
)
|
|
|
(6,696
|
)
|
|
|
(25,612
|
)
|
|
|
(20,078
|
)
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
|
|
$
|
30,689
|
|
|
$
|
67,933
|
|
|
$
|
121,814
|
|
|
$
|
194,658
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.01
|
|
|
$
|
0.28
|
|
|
$
|
0.06
|
|
|
$
|
0.77
|
|
Diluted
|
|
$
|
0.01
|
|
|
$
|
0.28
|
|
|
$
|
0.06
|
|
|
$
|
0.75
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.17
|
|
|
$
|
0.38
|
|
|
$
|
0.69
|
|
|
$
|
1.10
|
|
Diluted
|
|
$
|
0.17
|
|
|
$
|
0.38
|
|
|
$
|
0.68
|
|
|
$
|
1.07
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in computation of GAAP earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
175,519
|
|
|
|
176,729
|
|
|
|
176,878
|
|
|
|
176,426
|
|
Diluted
|
|
|
175,519
|
|
|
|
179,331
|
|
|
|
176,878
|
|
|
|
181,195
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in computation of non-GAAP earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
175,519
|
|
|
|
176,729
|
|
|
|
176,878
|
|
|
|
176,426
|
|
Diluted
|
|
|
177,953
|
|
|
|
179,331
|
|
|
|
178,945
|
|
|
|
181,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POLYCOM, INC. Condensed Consolidated Balance Sheets (In
thousands) (Unaudited)
|
|
|
|
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current assets
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
477,073
|
|
$
|
375,241
|
Short-term investments
|
|
|
197,196
|
|
|
159,426
|
Trade receivables, net
|
|
|
194,654
|
|
|
210,804
|
Inventories
|
|
|
99,960
|
|
|
93,284
|
Deferred taxes
|
|
|
48,916
|
|
|
37,282
|
Prepaid expenses and other current assets
|
|
|
55,454
|
|
|
51,241
|
Assets held for sale
|
|
|
-
|
|
|
67,130
|
Total current assets
|
|
|
1,073,253
|
|
|
994,408
|
|
|
|
|
|
Property and equipment, net
|
|
|
133,319
|
|
|
126,884
|
Long-term investments
|
|
|
50,333
|
|
|
56,772
|
Goodwill and purchased intangibles
|
|
|
608,802
|
|
|
623,121
|
Deferred taxes
|
|
|
28,406
|
|
|
23,356
|
Other assets
|
|
|
21,238
|
|
|
20,264
|
Total assets
|
|
$
|
1,915,351
|
|
$
|
1,844,805
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
Current liabilities
|
|
|
|
|
Accounts payable
|
|
$
|
89,983
|
|
$
|
110,719
|
Accrued payroll and related liabilities
|
|
|
39,469
|
|
|
38,546
|
Taxes payable
|
|
|
4,736
|
|
|
-
|
Deferred revenue
|
|
|
158,482
|
|
|
138,486
|
Other accrued liabilities
|
|
|
63,018
|
|
|
59,288
|
Liabilities held for sale
|
|
|
-
|
|
|
14,119
|
Total current liabilities
|
|
|
355,688
|
|
|
361,158
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Deferred revenue
|
|
|
91,061
|
|
|
82,898
|
Taxes payable
|
|
|
15,598
|
|
|
16,813
|
Deferred taxes
|
|
|
236
|
|
|
558
|
Other non-current liabilities
|
|
|
22,079
|
|
|
13,262
|
Total liabilities
|
|
|
484,662
|
|
|
474,689
|
|
|
|
|
|
Stockholders' equity
|
|
|
1,430,689
|
|
|
1,370,116
|
Total liabilities and stockholders' equity
|
|
$
|
1,915,351
|
|
$
|
1,844,805
|
|
|
|
|
|
|
|
POLYCOM, INC. Condensed Consolidated Statements of
Cash Flows (In thousands) (Unaudited)
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
Net income
|
|
$
|
9,755
|
|
|
$
|
135,814
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
Depreciation and amortization
|
|
|
61,586
|
|
|
|
52,564
|
|
Amortization of purchased intangibles
|
|
|
20,318
|
|
|
|
21,742
|
|
Provision for excess and obsolete inventories
|
|
|
6,420
|
|
|
|
8,567
|
|
Provision for doubtful accounts
|
|
|
1,100
|
|
|
|
-
|
|
Stock-based compensation expense
|
|
|
89,245
|
|
|
|
65,262
|
|
Impairment of private company investments
|
|
|
-
|
|
|
|
79
|
|
Excess tax benefits from stock-based compensation
|
|
|
(9,297
|
)
|
|
|
(13,430
|
)
|
Loss on disposals of property and equipment
|
|
|
4,080
|
|
|
|
1,537
|
|
Net gain on sale of discontinued operations
|
|
|
(35,425
|
)
|
|
|
-
|
|
Tax expense on company reorganization
|
|
|
38,836
|
|
|
|
-
|
|
|
|
|
|
|
Changes in assets and liabilities, net of the effect of
acquisitions and divestitures:
|
|
|
|
|
Trade receivables
|
|
|
16,582
|
|
|
|
(63,009
|
)
|
Inventories
|
|
|
(11,428
|
)
|
|
|
2,545
|
|
Deferred taxes
|
|
|
(15,933
|
)
|
|
|
(12,446
|
)
|
Prepaid expenses and other assets
|
|
|
(8,835
|
)
|
|
|
(3,190
|
)
|
Accounts payable
|
|
|
(22,901
|
)
|
|
|
22,816
|
|
Taxes payable
|
|
|
5,123
|
|
|
|
13,496
|
|
Other accrued liabilities
|
|
|
37,754
|
|
|
|
67,298
|
|
Net cash provided by operating activities
|
|
|
186,980
|
|
|
|
299,645
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
Purchases of property and equipment
|
|
|
(67,270
|
)
|
|
|
(69,279
|
)
|
Purchases of investments
|
|
|
(312,631
|
)
|
|
|
(372,567
|
)
|
Proceeds from sale of investments
|
|
|
52,286
|
|
|
|
41,461
|
|
Proceeds from maturities of investments
|
|
|
229,211
|
|
|
|
326,332
|
|
Net cash received from sale of discontinued operations
|
|
|
50,411
|
|
|
|
-
|
|
Net cash paid in purchase acquisitions
|
|
|
(4,583
|
)
|
|
|
(163,630
|
)
|
Net cash used in investing activities
|
|
|
(52,576
|
)
|
|
|
(237,683
|
)
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
Proceeds from issuance of common stock under employee option and
stock purchase plans
|
|
|
25,832
|
|
|
|
40,798
|
|
Repurchase and retirement of common stock
|
|
|
(67,901
|
)
|
|
|
(64,937
|
)
|
Excess tax benefits from stock-based compensation
|
|
|
9,297
|
|
|
|
13,430
|
|
Net cash used in financing activities
|
|
|
(32,772
|
)
|
|
|
(10,709
|
)
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
101,632
|
|
|
|
51,253
|
|
Cash and cash equivalents, beginning of period
|
|
|
375,441
|
|
|
|
324,188
|
|
Cash and cash equivalents, end of period
|
|
$
|
477,073
|
|
|
$
|
375,441
|
|
These Condensed Consolidated Statements of Cash Flows include
combined cash flows of continuing and discontinued operations. The
end of period cash and cash equivalents balance for December 31,
2011 includes $200 of cash included within "Assets held for sale"
in the condensed consolidated balance sheets.
|
|
POLYCOM, INC. Reconciliations of GAAP Measures to
Non-GAAP Measures (In thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|
December 31, 2012
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
GAAP cost of revenues used in inventory turns
|
|
$
|
146,210
|
|
|
$
|
152,270
|
|
|
$
|
569,196
|
|
|
$
|
543,925
|
|
Stock-based compensation expense
|
|
|
(2,532
|
)
|
|
|
(1,591
|
)
|
|
|
(10,204
|
)
|
|
|
(6,267
|
)
|
Effect of stock-based compensation on warranty rates
|
|
|
(128
|
)
|
|
|
(181
|
)
|
|
|
(669
|
)
|
|
|
(546
|
)
|
Amortization of purchased intangibles
|
|
|
(1,909
|
)
|
|
|
(1,858
|
)
|
|
|
(7,635
|
)
|
|
|
(5,659
|
)
|
Non-GAAP cost of revenues used in inventory turns
|
|
$
|
141,641
|
|
|
$
|
148,640
|
|
|
$
|
550,688
|
|
|
$
|
531,453
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
|
$
|
206,816
|
|
|
$
|
233,960
|
|
|
$
|
823,432
|
|
|
$
|
858,264
|
|
Stock-based compensation expense
|
|
|
2,532
|
|
|
|
1,591
|
|
|
|
10,204
|
|
|
|
6,267
|
|
Effect of stock-based compensation on warranty rates
|
|
|
128
|
|
|
|
181
|
|
|
|
669
|
|
|
|
546
|
|
Amortization of purchased intangibles
|
|
|
1,909
|
|
|
|
1,858
|
|
|
|
7,635
|
|
|
|
5,659
|
|
Non-GAAP gross profit
|
|
$
|
211,385
|
|
|
$
|
237,590
|
|
|
$
|
841,940
|
|
|
$
|
870,736
|
|
Non-GAAP gross margin
|
|
|
59.9
|
%
|
|
|
61.5
|
%
|
|
|
60.5
|
%
|
|
|
62.1
|
%
|
|
|
|
|
|
|
|
|
|
GAAP sales and marketing expense
|
|
$
|
116,312
|
|
|
$
|
113,401
|
|
|
$
|
464,353
|
|
|
$
|
428,829
|
|
Stock-based compensation expense
|
|
|
(9,722
|
)
|
|
|
(8,131
|
)
|
|
|
(36,791
|
)
|
|
|
(27,022
|
)
|
Non-GAAP sales and marketing expense
|
|
$
|
106,590
|
|
|
$
|
105,270
|
|
|
$
|
427,562
|
|
|
$
|
401,807
|
|
Non-GAAP sales and marketing expense as percent of revenues
|
|
|
30.2
|
%
|
|
|
27.3
|
%
|
|
|
30.7
|
%
|
|
|
28.7
|
%
|
|
|
|
|
|
|
|
|
|
GAAP research and development expense
|
|
$
|
55,085
|
|
|
$
|
51,431
|
|
|
$
|
208,510
|
|
|
$
|
190,322
|
|
Stock-based compensation expense
|
|
|
(5,387
|
)
|
|
|
(4,228
|
)
|
|
|
(20,195
|
)
|
|
|
(14,850
|
)
|
Non-GAAP research and development expense
|
|
$
|
49,698
|
|
|
$
|
47,203
|
|
|
$
|
188,315
|
|
|
$
|
175,472
|
|
Non-GAAP research and development expense as percent of revenues
|
|
|
14.1
|
%
|
|
|
12.2
|
%
|
|
|
13.5
|
%
|
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
GAAP general and administrative expense
|
|
$
|
25,910
|
|
|
$
|
20,629
|
|
|
$
|
98,285
|
|
|
$
|
81,661
|
|
Stock-based compensation expense
|
|
|
(6,049
|
)
|
|
|
(4,326
|
)
|
|
|
(21,571
|
)
|
|
|
(15,714
|
)
|
Severance costs associated with CFO retirement
|
|
|
-
|
|
|
|
-
|
|
|
|
(929
|
)
|
|
|
-
|
|
Legal costs associated with the indemnification of a former officer
|
|
|
-
|
|
|
|
87
|
|
|
|
(236
|
)
|
|
|
(1,552
|
)
|
Non-GAAP general and administrative expense
|
|
$
|
19,861
|
|
|
$
|
16,390
|
|
|
$
|
75,549
|
|
|
$
|
64,395
|
|
Non-GAAP general and administrative expense as percent of revenues
|
|
|
5.6
|
%
|
|
|
4.2
|
%
|
|
|
5.4
|
%
|
|
|
4.6
|
%
|
|
|
|
|
|
|
|
|
|
GAAP total operating expenses
|
|
$
|
202,285
|
|
|
$
|
194,553
|
|
|
$
|
817,066
|
|
|
$
|
725,438
|
|
Stock-based compensation expense
|
|
|
(21,158
|
)
|
|
|
(16,685
|
)
|
|
|
(78,557
|
)
|
|
|
(57,586
|
)
|
Amortization of purchased intangibles
|
|
|
(2,512
|
)
|
|
|
(2,671
|
)
|
|
|
(9,830
|
)
|
|
|
(5,542
|
)
|
Restructuring costs
|
|
|
(195
|
)
|
|
|
(4,657
|
)
|
|
|
(22,024
|
)
|
|
|
(9,396
|
)
|
Acquisition-related expenses
|
|
|
(2,271
|
)
|
|
|
(1,764
|
)
|
|
|
(14,064
|
)
|
|
|
(9,688
|
)
|
Severance costs associated with CFO retirement
|
|
|
-
|
|
|
|
-
|
|
|
|
(929
|
)
|
|
|
-
|
|
Legal costs associated with the indemnification of a former officer
|
|
|
-
|
|
|
|
87
|
|
|
|
(236
|
)
|
|
|
(1,552
|
)
|
Non-GAAP total operating expenses
|
|
$
|
176,149
|
|
|
$
|
168,863
|
|
|
$
|
691,426
|
|
|
$
|
641,674
|
|
Non-GAAP total operating expenses as percent of revenues
|
|
|
49.9
|
%
|
|
|
43.7
|
%
|
|
|
49.6
|
%
|
|
|
45.8
|
%
|
|
|
|
|
|
|
|
|
|
GAAP operating income (loss)
|
|
$
|
4,531
|
|
|
$
|
39,407
|
|
|
$
|
6,366
|
|
|
$
|
132,826
|
|
Stock-based compensation expense
|
|
|
23,690
|
|
|
|
18,276
|
|
|
|
88,761
|
|
|
|
63,853
|
|
Effect of stock-based compensation on warranty rates
|
|
|
128
|
|
|
|
181
|
|
|
|
669
|
|
|
|
546
|
|
Amortization of purchased intangibles
|
|
|
4,421
|
|
|
|
4,529
|
|
|
|
17,465
|
|
|
|
11,201
|
|
Restructuring costs
|
|
|
195
|
|
|
|
4,657
|
|
|
|
22,024
|
|
|
|
9,396
|
|
Acquisition-related expenses
|
|
|
2,271
|
|
|
|
1,764
|
|
|
|
14,064
|
|
|
|
9,688
|
|
Severance costs associated with CFO retirement
|
|
|
-
|
|
|
|
-
|
|
|
|
929
|
|
|
|
-
|
|
Legal costs associated with the indemnification of a former officer
|
|
|
-
|
|
|
|
(87
|
)
|
|
|
236
|
|
|
|
1,552
|
|
Non-GAAP operating income
|
|
$
|
35,236
|
|
|
$
|
68,727
|
|
|
$
|
150,514
|
|
|
$
|
229,062
|
|
Non-GAAP operating margin
|
|
|
10.0
|
%
|
|
|
17.8
|
%
|
|
|
10.8
|
%
|
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POLYCOM, INC. Summary of Stock-Based Compensation
Expense (In thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|
December 31, 2012
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
Cost of sales - product
|
|
$
|
873
|
|
$
|
707
|
|
$
|
3,593
|
|
$
|
2,501
|
Cost of sales - service
|
|
|
1,659
|
|
|
884
|
|
|
6,611
|
|
|
3,766
|
Stock-based compensation expense in cost of sales
|
|
|
2,532
|
|
|
1,591
|
|
|
10,204
|
|
|
6,267
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
9,722
|
|
|
8,131
|
|
|
36,791
|
|
|
27,022
|
Research and development
|
|
|
5,387
|
|
|
4,228
|
|
|
20,195
|
|
|
14,850
|
General and administrative
|
|
|
6,049
|
|
|
4,326
|
|
|
21,571
|
|
|
15,714
|
Stock-based compensation expense in operating expenses
|
|
|
21,158
|
|
|
16,685
|
|
|
78,557
|
|
|
57,586
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense
|
|
$
|
23,690
|
|
$
|
18,276
|
|
$
|
88,761
|
|
$
|
63,853
|
[ Back To TMCnet.com's Homepage ]
|