TMCnet News

VeriSign Reports Fourth Quarter and Full Year 2004 Results
[January 26, 2005]

VeriSign Reports Fourth Quarter and Full Year 2004 Results


MOUNTAIN VIEW, Calif., Jan. 26 /PRNewswire-FirstCall/ -- VeriSign, Inc. , the leading provider of intelligent infrastructure services for the Internet and telecommunications networks, today reported its results for the fourth quarter and year ended December 31, 2004.


Q4 2004 Financial Results
VeriSign reported revenue of $356 million for the fourth quarter of 2004. On a GAAP basis, VeriSign reported net income of $115 million for the fourth quarter and earnings per share of $0.43 per fully-diluted share which includes a onetime gain from the monetization of a portion of its investment in VeriSign Japan for $78 million.
On a non-GAAP, after tax basis, using a 30% effective tax rate on non-GAAP pre-tax income of $78 million, earnings per share for the fourth quarter were $0.21 per fully-diluted share. These non-GAAP results exclude the following items, which are included under GAAP: amortization and write-down of goodwill and intangible assets related to acquisitions, the net gain on the sale of VeriSign Japan stock, the impairment of investments, restructuring and other charges, and stock-based compensation charges related to acquisitions. A table reconciling the non-GAAP to GAAP numbers reported above is appended to this release.
"Our fourth quarter business and financial results capped a solid year of execution and growth for VeriSign," said Stratton Sclavos, Chairman and Chief Executive Officer. "We believe we are entering 2005 with significant momentum in our existing lines of business and exciting new opportunities in emerging markets and geographies."
2004 Financial Results
For the year ended December 31, 2004, VeriSign reported revenue of $1.17 billion. On a GAAP basis, VeriSign reported net income of $186 million with earnings per share for year of $0.72 per fully-diluted share.
On a non-GAAP, after tax basis, using a 30% effective tax rate on non-GAAP pre-tax income of $252 million, earnings per share for 2004 were $0.68 per fully diluted share. These non-GAAP results exclude the following items, which are included under GAAP: amortization and write-down of goodwill and intangible assets related to acquisitions, the net gain on the sale of VeriSign Japan stock, the net gain or loss on the sale of other investments, the impairment of investments, restructuring and other charges, and stock-based compensation charges related to acquisitions. A table reconciling the non-GAAP to GAAP numbers reported above is appended to this release.
"We are very pleased with the continued strength in our Internet and Communications lines of business," said Dana Evan, Chief Financial Officer of VeriSign. "Our strong sequential revenue growth in the fourth quarter, coupled with ongoing operational leverage, led to significant margin and earnings expansion. This execution also yielded record operating income and operating cash flow in the quarter."
During the fourth quarter, the VeriSign Security Services (VSS) business unit continued the expansion of its Unified Authentication Platform announcing a strategic alliance with US Bancorp to supply next generation tokens to secure transactions with commercial banking customers.
Also, VeriSign's Naming and Directory Services (VNDS) business unit saw continued momentum for its RFID initiatives in Asia and Australia that extend the availability of the VeriSign EPC Starter Service(TM). These relationships support VeriSign's strategy to work closely with regional supply-chain ecosystems to drive adoption of Electronic Product Codes and the EPCglobal Network(TM).
In the fourth quarter, VeriSign's Communications Services (VCS) group announced its Digital Content Services platform. As part of this strategy, VeriSign and Thomson also announced plans to create an on-demand authentication and authorization service bureau to support the secure delivery of electronic entertainment over digital networks.
Subsequent to the close of the quarter, VeriSign announced that it had signed a definitive agreement to acquire Santa Cruz, California-based LightSurf Technologies Inc. for $270 million in VeriSign stock. LightSurf is a global leader in multimedia messaging and interoperability solutions for the wireless market. Subject to regulatory approvals, the transaction is expected to close by the end of the first quarter of 2005.
Additional Financial Information
* VeriSign ended the year with Cash and Cash Equivalents, Restricted Cash and Short-term Investments of $789 million, an increase of $128 million from the prior quarter and up $47 million year over year, net of $257 million of cash used for acquisitions and stock repurchases during 2004.
* During the quarter, VeriSign monetized a portion of its holding in VeriSign Japan for $78 million. The proceeds from the sale of VeriSign Japan shares were used to repurchase approximately 2.4 million shares of VeriSign stock for $78 million dollars under its existing repurchase program. For 2004, VeriSign repurchased approximately 4.5 million shares of common stock.
* Net days sales outstanding (Net DSO) was 46 days, a three day increase from Q3 and within VeriSign's 40 to 50 day guidance.
* Deferred revenue on the balance sheet was $413 million as of December 31, 2004, up from $406 million last quarter. For 2004, deferred revenue grew by $75 million.
* Capital expenditures for the fourth quarter of 2004 were approximately $36 million, up from $22 million in Q3, bringing 2004 capital expenditures to approximately $93 million versus 2003 capital expenditures of $108 million.
* Cash flow from operations was $135 million for the fourth quarter compared to $84 million for the third quarter of 2004. For 2004, cash flow from operations was over $365 million.
Internet Services Group
* The Internet Services Group -- which includes VeriSign's Security, Payments, and Naming & Directory services -- delivered $152 million of revenue in the fourth quarter of 2004. The results for the fourth quarter included strong sequential growth in the Security Services business in addition to continued growth in the core .com and .net registry business.
* VeriSign's Web site certificate business issued approximately 115,000 new and renewed certificates in Q4 ending the quarter with a base of more than 455,000 certificates, up from 447,000 at the end of Q3. For the full year, the active base of Web site certificates grew by 18% or 71,000 certificates.
* VeriSign's Payments business ended the fourth quarter with approximately 127,000 merchants under management, an increase of approximately 9,000 merchants over the third quarter of 2004 and 25,000 year over year. Further, the business processed approximately 118 million individual transactions with an aggregate value of $9.5 billion during the quarter.
* VeriSign's Naming & Directory Services business ended the fourth quarter with 38.4 million active domain names in .com and .net, a net increase of approximately 2.3 million names or 6% from Q3. For 2004, the active domain name base grew by approximately 8 million names or 26%.
Communications Services Group
* VeriSign's Communications Services (VCS) Group -- which provides intelligent connectivity, database, billing & network monitoring services, and content mediation to telecommunications carriers -- delivered core revenue of $110 million in the fourth quarter of 2004, with the digital content business, which includes the Jamba! and Jamster! brands, contributing an additional $94 million in revenue, bringing total VCS revenue for Q4 to $204 million.
* VeriSign's Communications Services Group ended Q4 with a base of approximately 6.5 million wireless billing customer subscribers up from a Q3 base of 6.4 million.
* The VCS business supported 12.8 billion database queries in the quarter up from 12.7 billion queries for Q3 and up from 8.6 billion queries in Q4 of the prior year.
* In December, VeriSign began test marketing its mobile content services in the U.S. under the Jamster! brand with a limited set of carriers and content providers. No revenues related to the test marketing in the US were recognized in the fourth quarter.
Today's Conference Call
VeriSign will be hosting a teleconference call today at 2:00 pm (PST) to review the fourth quarter and annual results. The call will be accessible by direct dial at (888) 283-6901 (US) or (719) 955-1564 (international). A listen-only live webcast of the earnings call will also be available on the company's website at http://www.verisign.com/ under the Investor Relations tab and at http://www.streetevents.com/. A replay of the teleconference will be available by calling (888) 203-1112 (passcode: 549309) beginning at 5:00 pm (PST) today and will run through February 2nd. This press release and the financial information discussed on today's conference call are available on the company's website at http://www.verisign.com/ under the Investor Relations tab.
About VeriSign
VeriSign, Inc. operates intelligent infrastructure services that enable businesses and individuals to find, connect, secure, and transact across today's complex global networks. Additional news and information about the company is available at http://www.verisign.com/.
Statements in this announcement other than historical data and information constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements involve risks and uncertainties that could cause VeriSign's actual results to differ materially from those stated or implied by such forward-looking statements. The potential risks and uncertainties include, among others, the uncertainty of future revenue and profitability and potential fluctuations in quarterly operating results due to such factors as increasing competition and pricing pressure from competing services offered at prices below our prices and market acceptance of our existing services, the inability of VeriSign to successfully develop and market new services and the uncertainty of whether new services as provided by VeriSign will achieve market acceptance or result in any revenues and the risk that the VeriSign and Jamba! businesses as well as other businesses will not be integrated successfully and unanticipated costs of such integration. More information about potential factors that could affect the company's business and financial results is included in VeriSign's filings with the Securities and Exchange Commission, including in the company's Annual Report on Form 10-K for the year ended December 31, 2003 and quarterly reports on Form 10-Q. VeriSign undertakes no obligation to update any of the forward-looking statements after the date of this press release.
NOTE: VeriSign is a registered trademark of VeriSign, Inc. Other names may be trademarks of their respective owners.
VERISIGN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)


December 31, December 31,
2004 2003
(unaudited)
Assets
Current assets:
Cash and cash equivalents $333,782 $393,787
Short-term investments 406,784 329,899
Accounts receivable, net 198,317 100,120
Prepaid expenses and other current assets 51,324 45,935
Deferred tax assets 19,057 10,987
Total current assets 1,009,264 880,728
Property and equipment, net 512,621 520,219
Goodwill 725,427 401,371
Other intangible assets, net 243,838 216,665
Restricted cash 48,377 18,371
Long-term investments 6,809 21,749
Other assets, net 46,538 41,435
Total long-term assets 1,583,610 1,219,810
Total assets $2,592,874 $2,100,538

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable and accrued liabilities $382,025 $291,392
Accrued restructuring costs 11,696 18,331
Deferred revenue 305,874 245,483
Total current liabilities 699,595 555,206
Long-term deferred revenue 107,595 93,311
Long-term restructuring costs 19,276 30,240
Other long-term liabilities 6,815 8,978
Deferred tax liability 31,319 321
Total long-term liabilities 165,005 132,850
Total liabilities 864,600 688,056
Minority interest in subsidiaries 36,277 28,829
Commitments and contingencies
Stockholders' equity:
Preferred stock - par value $.001 per share
Authorized shares: 5,000,000
Issued and outstanding shares: none -- --
Common stock - par value $.001 per share
Authorized shares: 1,000,000,000
Issued and outstanding shares: 253,323,799
and 241,979,274 (excluding 6,164,017 and
1,690,000 shares held in treasury
at December 31, 2004 and
December 31, 2003) 253 242
Additional paid-in capital 23,253,111 23,128,095
Unearned compensation (6,127) (2,628)
Accumulated deficit (21,553,829) (21,740,054)
Accumulated other comprehensive loss (1,411) (2,002)
Total stockholders' equity 1,691,997 1,383,653
Total liabilities and
stockholders' equity $2,592,874 $2,100,538


VERISIGN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(unaudited)

Three Months Ended Year Ended
December 31, December 31,
2004 2003 2004 2003

Revenues $355,986 $251,600 $1,166,455 $1,054,780
Costs and expenses:
Cost of revenues 129,097 100,376 444,759 446,207
Sales and marketing 93,247 42,205 253,480 195,330
Research and development 17,689 14,956 67,346 55,806
General and administrative 41,600 38,224 164,922 168,380
Restructuring and other charges 5,160 43,217 24,780 74,633
Amortization and impairment of
goodwill and other intangible
assets 23,317 25,743 79,440 335,505
Sale of business and litigation
settlements -- 7,169 -- 7,169
Total costs and expenses 310,110 271,890 1,034,727 1,283,030
Operating income (loss) 45,876 (20,290) 131,728 (228,250)
Other income (expense), net 80,791 2,741 84,695 (7,802)
Minority interest in net (income)
in subsidiary (741) (507) (2,618) (474)
Income (loss) before income
taxes 125,926 (18,056) 213,805 (236,526)
Income tax expense 11,114 14,232 27,580 23,353
Net income (loss) $114,812 $(32,288) $186,225 $(259,879)

Net income (loss) per share:
Basic $0.45 $(0.13) $0.74 $(1.08)
Diluted $0.43 $(0.13) $0.72 $(1.08)

Shares used in per share
computation:
Basic 254,310 241,602 250,564 239,780
Diluted 265,777 241,602 257,968 239,780


VERISIGN, INC. AND SUBSIDIARIES

STATEMENT OF OPERATIONS RECONCILIATION
(unaudited)

Three Months Ended December 31,
2004 2003
Statement of Operations Reconciliation

(in thousands)

Net income (loss) on a GAAP basis $114,812 $(32,288)
Amortization and impairment of
intangible assets 23,317 25,743
Stock-based compensation expense
resulting primarily from acquisitions 453 385
Restructuring and other charges 5,160 43,217
VSJ stock sale gain; net gains
and losses and impairment on
investments (76,601) 7,169
Income tax expense 11,114 14,232
Non-GAAP income before income taxes 78,255 58,458
Non-GAAP tax rate of 30% in lieu
of the GAAP rate (23,477) (17,537)
Net income on a non-GAAP basis $54,778 $40,921

Statement of Operations Reconciliation per Share

(in thousands, except per share data)
Diluted net income (loss) per share
on a GAAP basis $0.43 $(0.13)
Amortization and impairment of
intangible assets 0.09 0.10
Stock-based compensation
expense resulting primarily
from acquisitions -- --
Restructuring and other charges 0.02 0.18
VSJ stock sale gain; net gains
and losses and impairment on
investments (0.29) 0.03
Non-GAAP tax rate of 30% in lieu of
the GAAP rate (0.04) (0.01)
Diluted net income per share on a
non-GAAP basis $0.21 $0.17

Shares used in calculation of net
income -- GAAP 254,310 241,602
Shares used in calculation of net
income -- non-GAAP 265,777 246,432


VeriSign provides quarterly and annual financial statements that are prepared in accordance with generally accepted accounting principles (GAAP). Along with this information, we typically disclose and discuss certain non-GAAP financial information in our quarterly earnings releases, on investor conference calls and during investor conferences and related events. This non-GAAP financial information does not include the following types of financial measures that are included in GAAP: amortization and write-down of goodwill and intangible assets related to acquisitions, the net gain on the sale of VeriSign Japan stock, the net gain or loss on the sale of other investments or the impairment of investments, restructuring and other charges, and stock-based compensation charges related to acquisitions. The non-GAAP financial information is also adjusted for a standard 30% tax rate which differs from the GAAP rate.
Management believes that this non-GAAP financial data supplements our GAAP financial by providing investors with additional information which allows them to have a clearer picture of the company's core recurring operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with GAAP. We believe that the non-GAAP information enhances the investors' overall understanding of our financial performance and the comparability of the company's operating results from period to period. Above, we have provided a reconciliation of the non-GAAP financial information that we provide each quarter with the comparable financial information reported in accordance with GAAP for the given period.
VERISIGN, INC. AND SUBSIDIARIES

STATEMENT OF OPERATIONS RECONCILIATION
(unaudited)

Year Ended December 31,
2004 2003
Statement of Operations Reconciliation

(in thousands)

Net income (loss) on a GAAP basis $186,225 $(259,879)
Amortization and impairment of
intangible assets 79,440 335,505
Stock-based compensation expense
resulting primarily from acquisitions 2,130 7,017
Restructuring and other charges 24,780 74,633
VSJ stock sale gain; net gains
and losses and impairment on
investments (68,359) 16,541
Sale of business and litigation
settlements -- 7,169
Income tax expense 27,580 23,353
Non-GAAP income before income taxes 251,796 204,339
Non GAAP tax rate of 30% in lieu of
the GAAP rate (75,539) (61,302)
Net income on a non-GAAP basis $176,257 $143,037

Statement of Operations Reconciliation per Share

(in thousands, except per share data)
Diluted net income (loss) per share
on a GAAP basis $0.72 $(1.08)
Amortization and impairment of
intangible assets 0.31 1.39
Stock-based compensation expense
resulting primarily from acquisitions -- 0.03
Restructuring and other charges 0.10 0.31
VSJ stock sale gain; net gains
and losses and impairment on
investments (0.26) 0.07
Sale of business and litigation
settlements -- 0.03
Non GAAP tax rate of 30% in lieu of
the GAAP rate (0.19) (0.16)
Diluted net income per share on a non-GAAP
basis $0.68 $0.59

Shares used in calculation of net
income -- GAAP 250,564 239,780
Shares used in calculation of net
income -- non-GAAP 257,968 242,497


VeriSign provides quarterly and annual financial statements that are prepared in accordance with generally accepted accounting principles (GAAP). Along with this information, we typically disclose and discuss certain non-GAAP financial information in our quarterly earnings releases, on investor conference calls and during investor conferences and related events. This non-GAAP financial information does not include the following types of financial measures that are included in GAAP: amortization and write-down of goodwill and intangible assets related to acquisitions, the net gain on the sale of VeriSign Japan stock, the net gain or loss on the sale of other investments or the impairment of investments, restructuring and other charges, and stock-based compensation charges related to acquisitions. The non-GAAP financial information is also adjusted for a standard 30% tax rate which differs from the GAAP rate.
Management believes that this non-GAAP financial data supplements our GAAP financial by providing investors with additional information which allows them to have a clearer picture of the company's core recurring operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with GAAP. We believe that the non-GAAP information enhances the investors' overall understanding of our financial performance and the comparability of the company's operating results from period to period. Above, we have provided a reconciliation of the non-GAAP financial information that we provide each quarter with the comparable financial information reported in accordance with GAAP for the given period.
VERISIGN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)

Year Ended
December 31,
2004 2003
Cash flow from operating activities:
Net income (loss) $186,225 $(259,879)
Adjustments to reconcile net loss to
net cash provided by operating
activities:
Depreciation and amortization of
property and equipment 85,641 114,475
Amortization and impairment of
other intangible assets and
goodwill 79,440 335,505
Provision for doubtful accounts 689 6,055
Non-cash restructuring
and other charges 19,957 27,634
VSJ Stock sale gain; net gains
and losses and impairment on
investments (68,359) 16,541
Minority interest in net
income of consolidated
subsidiary 2,618 474
Tax benefit associated
with stock options 4,748 5,004
Deferred income taxes -- 3,321
Amortization of unearned
compensation 3,136 7,390
Loss on disposal of
property and equipment -- 388
Gain on sale of business -- (2,862)
Changes in operating assets and
liabilities:
Accounts receivable (64,188) 27,950
Prepaid expenses and other current
assets 1,483 12,753
Accounts payable and accrued
liabilities 44,631 38,147
Deferred revenue 69,317 25,544
Net cash provided by
operating activities 365,338 358,440

Cash flow from investing activities:
Purchases of investments (1,029,378) (446,439)
Proceeds from maturities
and sales of investments 924,380 218,044
Purchases of property
and equipment (92,532) (108,034)
Proceeds from VSJ stock sale
and from sale of business 78,317 57,621
Cash paid for business
combinations, net of cash
acquired (246,356) (16,052)
Merger related costs (7,420) (5,120)
Other assets (927) (4,171)
Net cash used in
investing activities (373,916) (304,151)

Cash flow from financing activities:
Proceeds from issuance of common
stock from option exercises and
employee stock purchase plan 62,882 31,680
Repurchase of common stock (113,253) --
Proceeds from sale of
consolidated subsidiary stock 390 37,403
Repayment of debt (4,491) (13,199)
Net cash (used in)
provided by financing
activities (54,472) 55,884
Effect of exchange rate changes 3,045 1,326
Net (decrease) increase in cash and
cash equivalents (60,005) 111,499
Cash and cash equivalents at beginning of
period 393,787 282,288
Cash and cash equivalents at end of period $333,782 $393,787

VeriSign, Inc.


CONTACT: media, Brian O'Shaughnessy, +1-650-426-5270, [email protected], or investors, Tom McCallum, +1-650-426-3744, [email protected], both of VeriSign, Inc.


Web site: http://www.verisign.com/

[ Back To TMCnet.com's Homepage ]