| [May 03, 2012] |
 |
Sierra Wireless Reports First Quarter 2012 Results
VANCOUVER, British Columbia --(Business Wire)--
Sierra Wireless, Inc. (NASDAQ: SWIR) (TSX: SW) today reported first
quarter 2012 results. All results are reported in U.S. dollars and are
prepared in accordance with United States generally accepted accounting
principles ("GAAP"), except as otherwise indicated below.
Revenue for the first quarter of 2012 was $150.3 million, an increase of
4% compared to $144.3 million in the first quarter of 2011, and an
increase of 2% compared to $147.2 million in the fourth quarter of 2011.
The year-over-year revenue increase was driven by growth in both our M2M
and Mobile Computing lines of business. M2M revenue was $77.0 million,
up 6% compared to $72.7 million in the first quarter of 2011. Mobile
Computing revenue was $73.3 million, up 3% compared to $71.6 million in
the first quarter of 2011.
On a GAAP basis, gross margin was $44.8 million, or 29.8%, in the first
quarter of 2012, compared to $39.5 million, or 27.4%, in the first
quarter of 2011. Operating expenses were $44.4 million and earnings from
operations were $0.3 million in the first quarter of 2012, compared to
operating expenses of $48.9 million and a loss from operations of $9.4
million in the first quarter of 2011. Net earnings were $0.3 million, or
$0.01 per diluted share, in the first quarter of 2012, compared to net
loss of $7.8 million, or $0.25 per diluted share, in the first quarter
of 2011.
On a non-GAAP basis, gross margin was 29.8% in the first quarter of
2012, compared to 27.4% in the first quarter of 2011. Operating expenses
were $39.7 million and earnings from operations were $5.2 million in the
first quarter of 2012, compared to operating expenses of $43.2 million
and loss from operations of $3.6 million in the first quarter of 2011.
Net earnings were $5.0 million, or $0.16 per diluted share, in the first
quarter of 2012 compared to a net loss of $2.4 million, or $0.08 per
diluted share, in the first quarter of 2011.
"Broad based revenue growth and improved gross margin drove stronger
than expected financial results in the first quarter of 2012," said
Jason Cohenour, President and Chief Executive Officer. "Overall I am
very pleased with our Q1 results and trajectory. We have strengthened
our operating model and have good visibility to growth drivers in both
M2M and Mobile Computing."
Non-GAAP results exclude the impact of stock-based compensation expense,
acquisition amortization, restructuring costs, integration costs,
foreign exchange gains or losses on translation of balance sheet
accounts, and certain tax adjustments. We disclose non-GAAP amounts as
we believe that these measures provide our shareholders with better
information about actual operating results and assist in comparisons
from one period to another. The reconciliation between our GAAP and
non-GAAP results is provided in the accompanying schedules.
Financial Guidance
The following Non-GAAP guidance for the second quarter of 2012 reflects
current business indicators and expectations. In the second quarter of
2012, we expect revenue to increase on a sequential basis, driven
primarily by growth in revenue from our 4G AirCard products. We expect
gross margin to improve slightly and for operating expenses to increase
slightly, compared to first quarter of 2012.
Inherent in this guidance are risk factors that are described in greater
detail in our regulatory filings. Our actual results could differ
materially from those presented below. All figures are approximations
based on management's current beliefs and assumptions.
|
|
|
|
|
|
|
|
Q2 2012 Guidance
|
|
Consolidated
Non-GAAP
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$157.0 to $162.0 million
|
|
|
|
Earnings from operations
|
|
$8.5 to $9.5 million
|
|
|
|
Net earnings
|
|
$5.7 to $6.5 million
|
|
|
|
Earnings per share
|
|
$0.18 to $0.21 per share
|
|
Conference Call, Webcast and Instant Replay Details
Sierra Wireless President and CEO, Jason Cohenour, and CFO, David
McLennan, will host a conference call and webcast with analysts and
investors to review the results on Thursday, May 3, 2012, at 5:30 PM
Eastern Standard Time (2:30 PM PST). A live slide presentation will be
available for viewing during the call from the link provided below.
To participate in this conference call, please dial the following number
approximately ten minutes prior to the commencement of the call:
-
Toll-free (Canada and US): 1-877-201-0168
-
Alternate number: 1-647-788-4901
-
Conference ID: 53772714
For those unable to participate in the live call, a replay will be
available until May 11, 2012. Dial 1-855-859-2056 or 1-800-585-8367 and
enter the Conference ID number above to access the replay.
To access the webcast, please follow the link below:
http://www.snwebcastcenter.com/custom_events/sierrawireless-20120503/site/
The webcast will remain available at the above link for one year
following the call.
We look forward to having you participate in our call.
Cautionary Note Regarding Forward-Looking Statements
Certain statements and information in this press release are not based
on historical facts and constitute forward-looking statements or
forward-looking information within the meaning of the U.S. Private
Securities Litigation Reform Act of 1995 and Canadian securities laws
("forward-looking statements") including statements and information
relating to our financial guidance for the second quarter of 2012 and
our fiscal year 2012, our business outlook for the short and longer term
and our strategy, plans and future operating performance.
Forward-looking statements are provided to help you understand our views
of our short and longer term prospects. We caution you that
forward-looking statements may not be appropriate for other purposes. We
will not update or revise our forward-looking statements unless we are
required to do so by securities laws.
Forward-looking statements:
-
Typically include words and phrases about the future such as
"outlook", "may", "estimates", "intends", "believes", "plans",
"anticipates" and "expects".
-
Are not promises or guarantees of future performance. They represent
our current views and may change significantly.
-
Are based on a number of material assumptions, including those listed
below, which could prove to be significantly incorrect:
-
Our ability to develop, manufacture and sell new products and
services that meet the needs of our customers and gain commercial
acceptance;
-
Our ability to continue to sell our products and services in the
expected quantities at the expected prices and expected times;
-
Expected transition period to our 4G products;
-
Expected cost of goods sold;
-
Expected component supply constraints;
-
Our ability to "win" new business;
-
Expected deployment of next generation networks by wireless
network operators;
-
Our operations are not adversely disrupted by component shortages
or other development, operating or regulatory risks; and
-
Expected tax rates and foreign exchange rates.
-
Are subject to substantial known and unknown material risks and
uncertainties. Many factors could cause our actual results,
achievements and developments in our business to differ significantly
from those expressed or implied by our forward-looking statements,
including without limitation, the following factors. These risk
factors and others are discussed in our Annual Information Form and
Management's Discussion and Analysis of Financial Condition and
Results of Operations, which may be found on SEDAR at www.sedar.com
and on EDGAR at www.sec.gov
and in our other regulatory filings with the Securities and Exchange
Commission in the United States and the Provincial Securities
Commissions in Canada.
-
Actual sales volumes or prices for our products and services may
be lower than we expect for any reason including, without
limitation, the continuing uncertain economic conditions, price
and product competition, different product mix, the loss of any of
our significant customers, competition from new or established
wireless communication companies;
-
The cost of products sold may be higher than planned or necessary
component supplies may not be available, are delayed or are not
available on commercially reasonable terms;
-
We may be unable to enforce our intellectual property rights or
may be subject to litigation that has an adverse outcome;
-
The development and timing of the introduction of our new products
may be later than we expect or may be indefinitely delayed.
-
Transition periods associated with the migration to new
technologies may be longer than we expect.
About Sierra Wireless
Sierra Wireless (NASDAQ: SWIR) (TSX: SW) offers industry-leading mobile
computing and machine-to-machine (M2M) communications products and
solutions that connect people, devices, and applications over cellular
networks. Wireless service providers, equipment manufacturers,
enterprises and government organizations around the world depend on us
for innovative, reliable wireless technology. We offer 2G, 3G and 4G
wireless modems, routers and gateways as well as a comprehensive suite
of software, tools, and services that ensure our customers can
successfully bring wireless applications to market. For more information
about Sierra Wireless, visit www.sierrawireless.com.
"AirCard" and "AirLink" are registered trademarks of Sierra Wireless.
"AirPrime" and "AirVantage" are also trademarks of Sierra Wireless.
Other product or service names mentioned herein may be the trademarks of
their respective owners.
SIERRA WIRELESS, INC. CONSOLIDATED BALANCE SHEETS (in
thousands of U.S. dollars) (unaudited)
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
Assets
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
106,773
|
|
|
$
|
|
101,375
|
|
|
|
|
|
|
Short-term investments
|
|
|
|
-
|
|
|
|
|
9,347
|
|
|
|
|
|
|
Accounts receivable, net of allowance for doubtful accounts of
$3,226 (2011 - $3,642)
|
|
|
|
107,539
|
|
|
|
|
107,367
|
|
|
|
|
|
|
Inventories
|
|
|
|
13,095
|
|
|
|
|
16,168
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
7,372
|
|
|
|
|
6,540
|
|
|
|
|
|
|
Prepaid expenses and other
|
|
|
|
20,070
|
|
|
|
|
20,674
|
|
|
|
|
|
|
|
|
|
|
254,849
|
|
|
|
|
261,471
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
|
22,731
|
|
|
|
|
22,087
|
|
|
|
|
|
|
Intangible assets
|
|
|
|
40,461
|
|
|
|
|
42,557
|
|
|
|
|
|
|
Goodwill
|
|
|
|
90,953
|
|
|
|
|
89,961
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
6,205
|
|
|
|
|
6,205
|
|
|
|
|
|
|
Other assets
|
|
|
|
630
|
|
|
|
|
606
|
|
|
|
|
|
|
|
|
$
|
|
415,829
|
|
|
$
|
|
422,887
|
|
|
|
|
|
|
Liabilities
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
|
118,239
|
|
|
$
|
|
123,547
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
135
|
|
|
|
|
336
|
|
|
|
|
|
|
Deferred revenue and credits
|
|
|
|
1,251
|
|
|
|
|
1,721
|
|
|
|
|
|
|
|
|
|
|
119,625
|
|
|
|
|
125,604
|
|
|
|
|
|
|
Long-term obligations
|
|
|
|
24,048
|
|
|
|
|
25,143
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
236
|
|
|
|
|
236
|
|
|
|
|
|
|
|
|
|
|
143,909
|
|
|
|
|
150,983
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock: no par value; unlimited shares authorized; issued
and outstanding: 30,909,707 shares (December 31, 2011 - 31,306,692
shares)
|
|
|
|
325,423
|
|
|
|
|
328,440
|
|
|
|
|
|
|
Preferred stock: no par value; unlimited shares authorized;
issued and outstanding: nil shares
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
Treasury stock: at cost 521,995 shares (December 31, 2011 -
877,559 shares)
|
|
|
|
(3,736
|
)
|
|
|
|
(6,141
|
)
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
18,368
|
|
|
|
|
20,087
|
|
|
|
|
|
|
Deficit
|
|
|
|
(62,137
|
)
|
|
|
|
(62,482
|
)
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(5,998
|
)
|
|
|
|
(8,000
|
)
|
|
|
|
|
|
|
|
|
|
271,920
|
|
|
|
|
271,904
|
|
|
|
|
|
|
|
|
$
|
|
415,829
|
|
|
$
|
|
422,887
|
|
|
|
|
SIERRA WIRELESS, INC. CONSOLIDATED STATEMENTS OF
OPERATIONS (in thousands of U.S. dollars, except where
otherwise stated) (unaudited)
|
|
|
|
|
Three months ended March 31
|
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
|
Revenue
|
|
$
|
|
150,266
|
|
|
|
|
$
|
|
144,275
|
|
|
|
|
|
Cost of goods sold
|
|
|
|
105,500
|
|
|
|
|
|
|
104,811
|
|
|
|
|
|
Gross margin
|
|
|
|
44,766
|
|
|
|
|
|
|
39,464
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
|
11,861
|
|
|
|
|
|
|
12,268
|
|
|
|
|
|
Research and development
|
|
|
|
21,396
|
|
|
|
|
|
|
23,512
|
|
|
|
|
|
Administration
|
|
|
|
8,600
|
|
|
|
|
|
|
9,385
|
|
|
|
|
|
Restructuring
|
|
|
|
180
|
|
|
|
|
|
|
325
|
|
|
|
|
|
Integration
|
|
|
|
-
|
|
|
|
|
|
|
540
|
|
|
|
|
|
Amortization
|
|
|
|
2,387
|
|
|
|
|
|
|
2,848
|
|
|
|
|
|
|
|
|
|
44,424
|
|
|
|
|
|
|
48,878
|
|
|
|
|
|
Earnings (loss) from operations
|
|
|
|
342
|
|
|
|
|
|
|
(9,414
|
)
|
|
|
|
|
Foreign exchange gain
|
|
|
|
206
|
|
|
|
|
|
|
422
|
|
|
|
|
|
Other expense
|
|
|
|
(171
|
)
|
|
|
|
|
|
(40
|
)
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
|
377
|
|
|
|
|
|
|
(9,032
|
)
|
|
|
|
|
Income tax expense (recovery)
|
|
|
|
32
|
|
|
|
|
|
|
(1,199
|
)
|
|
|
|
|
Net earnings (loss)
|
|
|
|
345
|
|
|
|
|
|
|
(7,833
|
)
|
|
|
|
|
Net loss attributable to non-controlling interest
|
|
|
|
-
|
|
|
|
|
|
|
(44
|
)
|
|
|
|
|
Net earnings (loss) attributable to the Company
|
|
$
|
|
345
|
|
|
|
|
$
|
|
(7,789
|
)
|
|
|
|
|
Net earnings (loss) per share attributable to the Company's common
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
|
0.01
|
|
|
|
|
$
|
|
(0.25
|
)
|
|
|
|
|
Diluted
|
|
$
|
|
0.01
|
|
|
|
|
$
|
|
(0.25
|
)
|
|
|
|
|
Weighted average number of shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
31,175
|
|
|
|
|
|
|
31,237
|
|
|
|
|
|
Diluted
|
|
|
|
31,214
|
|
|
|
|
|
|
31,237
|
|
|
SIERRA WIRELESS, INC. CONSOLIDATED STATEMENTS OF
COMPREHENSIVE LOSS (in thousands of U.S. dollars) (unaudited)
|
|
|
|
|
Three months ended March 31
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
|
345
|
|
|
|
$
|
|
(7,833
|
)
|
|
|
|
|
Other comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of taxes of $nil
|
|
|
|
2,002
|
|
|
|
|
|
4,947
|
|
|
|
|
|
Total comprehensive earnings (loss)
|
|
|
|
2,347
|
|
|
|
|
|
(2,886
|
)
|
|
|
|
|
Comprehensive income (loss) attributable to non-controlling interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
-
|
|
|
|
|
|
(44
|
)
|
|
|
|
|
Foreign currency translation adjustments, net of taxes of $nil
|
|
|
|
-
|
|
|
|
|
|
1
|
|
|
|
|
|
Comprehensive earnings (loss) attributable to the Company
|
|
$
|
|
2,347
|
|
|
|
$
|
|
(2,843
|
)
|
|
SIERRA WIRELESS, INC. CONSOLIDATED STATEMENTS OF EQUITY (in
thousands of U.S. dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to the Company
|
|
|
|
|
|
|
|
|
Common stock
|
|
Treasury Shares
|
|
|
|
|
|
|
|
|
# of
shares
|
|
|
$
|
|
|
# of
shares
|
|
|
$
|
|
|
Additional paid-in
capital
|
|
Deficit
|
|
Accumulated
other
comprehensive| income (loss)
|
|
Non-controlling interest
(deficit)
|
|
Total
|
|
|
|
|
Balance as at December 31, 2010
|
|
31,222,786
|
|
|
$
|
327,668
|
|
|
643,042
|
|
|
$
|
(3,908
|
)
|
|
$
|
16,926
|
|
|
$
|
(33,167
|
)
|
|
$
|
(5,471
|
)
|
|
$
|
1,139
|
|
|
$
|
303,187
|
|
|
|
|
|
Purchase of Wavecom S.A. shares
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
(796
|
)
|
|
|
-
|
|
|
|
42
|
|
|
|
(1,033
|
)
|
|
|
(1,787
|
)
|
|
|
|
|
Stock option exercises
|
|
83,906
|
|
|
|
772
|
|
|
-
|
|
|
|
-
|
|
|
|
(253
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
519
|
|
|
|
|
|
Stock-based compensation
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
6,449
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,449
|
|
|
|
|
|
Purchase of treasury shares for RSU distribution
|
|
-
|
|
|
|
-
|
|
|
613,638
|
|
|
|
(4,472
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,472
|
)
|
|
|
|
|
Distribution of vested RSUs
|
|
-
|
|
|
|
-
|
|
|
(379,121
|
)
|
|
|
2,239
|
|
|
|
(2,239
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Net loss
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(29,315
|
)
|
|
|
-
|
|
|
|
(57
|
)
|
|
|
(29,372
|
)
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustments, net of tax
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,571
|
)
|
|
$
|
(49
|
)
|
|
|
(2,620
|
)
|
|
|
|
|
Balance as at December 31, 2011
|
|
31,306,692
|
|
|
$
|
328,440
|
|
|
877,559
|
|
|
$
|
(6,141
|
)
|
|
$
|
20,087
|
|
|
$
|
(62,482
|
)
|
|
$
|
(8,000
|
)
|
|
|
-
|
|
|
$
|
271,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common share cancellation
|
|
(400,000
|
)
|
|
|
(3,037
|
)
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,037
|
)
|
|
|
|
|
Stock option exercises
|
|
3,015
|
|
|
|
20
|
|
|
-
|
|
|
|
-
|
|
|
|
(6
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
14
|
|
|
|
|
|
Stock-based compensation
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
1,679
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,679
|
|
|
|
|
|
Purchase of treasury shares for RSU distribution
|
|
-
|
|
|
|
-
|
|
|
133,078
|
|
|
|
(987
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(987
|
)
|
|
|
|
|
Distribution of vested RSUs
|
|
-
|
|
|
|
-
|
|
|
(488,642
|
)
|
|
|
3,392
|
|
|
|
(3,392
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Net earnings
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
345
|
|
|
|
-
|
|
|
|
-
|
|
|
|
345
|
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustments, net of tax
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,002
|
|
|
|
-
|
|
|
|
2,002
|
|
|
|
|
|
Balance as at March 31, 2012
|
|
30,909,707
|
|
|
$
|
325,423
|
|
|
521,995
|
|
|
$
|
(3,736
|
)
|
|
$
|
18,368
|
|
|
$
|
(62,137
|
)
|
|
$
|
(5,998
|
)
|
|
$
|
-
|
|
|
$
|
271,920
|
|
|
SIERRA WIRELESS, INC. CONSOLIDATED STATEMENTS OF CASH
FLOWS (in thousands of U.S. dollars) (unaudited)
|
|
|
|
|
Three months ended March 31
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
Cash flows provided (used) by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
|
345
|
|
|
|
|
$
|
|
(7,833
|
)
|
|
|
|
|
Items not requiring (providing) cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
6,982
|
|
|
|
|
|
|
8,612
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
1,679
|
|
|
|
|
|
|
1,631
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
(1,030
|
)
|
|
|
|
|
|
-
|
|
|
|
|
|
Loss (gain) on disposal of property, plant and equipment
|
|
|
|
159
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
Changes in non-cash working capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
613
|
|
|
|
|
|
|
12,220
|
|
|
|
|
|
Inventories
|
|
|
|
3,224
|
|
|
|
|
|
|
1,334
|
|
|
|
|
|
Prepaid expenses and other
|
|
|
|
716
|
|
|
|
|
|
|
(1,121
|
)
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
(7,085
|
)
|
|
|
|
|
|
(13,317
|
)
|
|
|
|
|
Deferred revenue and credits
|
|
|
|
(480
|
)
|
|
|
|
|
|
(42
|
)
|
|
|
|
|
Cash flows provided by operating activities
|
|
|
|
5,123
|
|
|
|
|
|
|
1,476
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
|
(3,603
|
)
|
|
|
|
|
|
(1,963
|
)
|
|
|
|
|
Proceeds from sale of property, plant and equipment
|
|
|
|
61
|
|
|
|
|
|
|
13
|
|
|
|
|
|
Increase in intangible assets
|
|
|
|
(771
|
)
|
|
|
|
|
|
(741
|
)
|
|
|
|
|
Net change in short-term investments
|
|
|
|
9,345
|
|
|
|
|
|
|
1,847
|
|
|
|
|
|
Cash flows provided (used) by investing activities
|
|
|
|
5,032
|
|
|
|
|
|
|
(844
|
)
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares, net of share issue costs
|
|
|
|
14
|
|
|
|
|
|
|
206
|
|
|
|
|
|
Repurchase of common shares
|
|
|
|
(3,037
|
)
|
|
|
|
|
|
-
|
|
|
|
|
|
Purchase of treasury shares for RSU distribution
|
|
|
|
(987
|
)
|
|
|
|
|
|
-
|
|
|
|
|
|
Repayment of long-term obligations
|
|
|
|
(642
|
)
|
|
|
|
|
|
(638
|
)
|
|
|
|
|
Cash flows used by financing activities
|
|
|
|
(4,652
|
)
|
|
|
|
|
|
(432
|
)
|
|
|
|
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
|
|
|
(105
|
)
|
|
|
|
|
|
554
|
|
|
|
|
|
Cash and cash equivalents, increase in the period
|
|
|
|
5,398
|
|
|
|
|
|
|
754
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
101,375
|
|
|
|
|
|
|
85,443
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
|
106,773
|
|
|
|
|
$
|
|
86,197
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income taxes paid
|
|
$
|
|
240
|
|
|
|
|
$
|
|
301
|
|
|
|
|
|
Net interest paid (received)
|
|
|
|
43
|
|
|
|
|
|
|
(1
|
)
|
|
SIERRA WIRELESS, INC. RECONCILLIATION OF GAAP AND
NON-GAAP RESULTS (in thousands of U.S. dollars, except where
otherwise stated) (unaudited)
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Q1
|
|
|
|
|
|
Q1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue - GAAP and Non-GAAP
|
|
|
|
|
|
$
|
150,266
|
|
|
|
|
|
|
$
|
144,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin - GAAP
|
|
|
|
|
|
$
|
44,766
|
|
|
|
|
|
|
$
|
39,464
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
|
113
|
|
|
|
|
|
Gross Margin - Non-GAAP
|
|
|
|
|
|
$
|
44,849
|
|
|
|
|
|
|
$
|
39,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from operations - GAAP
|
|
|
|
|
|
$
|
342
|
|
|
|
|
|
|
$
|
(9,414
|
)
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
1,679
|
|
|
|
|
|
|
|
1,632
|
|
|
|
|
|
Restructuring and other
|
|
|
|
|
|
|
180
|
|
|
|
|
|
|
|
325
|
|
|
|
|
|
Integration
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
540
|
|
|
|
|
|
Acquisition related amortization
|
|
|
|
|
|
|
2,981
|
|
|
|
|
|
|
|
3,288
|
|
|
|
|
|
Earnings (loss) from operations - Non-GAAP
|
|
|
|
|
|
$
|
5,182
|
|
|
|
|
|
|
$
|
(3,629
|
)
|
|
|
|
|
Amortization (excluding acquisition related amortization)
|
|
|
|
|
|
|
4,001
|
|
|
|
|
|
|
|
5,324
|
|
|
|
|
|
EBITDA
|
|
|
|
|
|
$
|
9,183
|
|
|
|
|
|
|
$
|
1,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings (loss) - GAAP
|
|
|
|
|
|
$
|
345
|
|
|
|
|
|
|
$
|
(7,789
|
)
|
|
|
|
|
Stock -based compensation, restructuring and other,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
integration, and acquisition related amortization, net of tax
|
|
|
|
|
|
|
4,769
|
|
|
|
|
|
|
|
5,725
|
|
|
|
|
|
Unrealized foreign exchange loss (gain)
|
|
|
|
|
|
|
(101
|
)
|
|
|
|
|
|
|
(335
|
)
|
|
|
|
|
Non-controlling interest
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) - Non-GAAP
|
|
|
|
|
|
$
|
5,013
|
|
|
|
|
|
|
$
|
(2,431
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share - GAAP (in dollars)
|
|
|
|
|
|
$
|
0.01
|
|
|
|
|
|
|
$
|
(0.25
|
)
|
|
|
|
|
Diluted earnings (loss) per share - Non-GAAP (in dollars)
|
|
|
|
|
|
$
|
0.16
|
|
|
|
|
|
|
$
|
(0.08
|
)
|
|
SIERRA WIRELESS, INC. SEGMENTED RESULTS (in
thousands of U.S. dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
M2M
|
|
|
|
|
|
Revenue
|
|
$
|
76,943
|
|
|
$
|
72,728
|
|
|
Cost of goods sold
|
|
|
52,219
|
|
|
|
50,048
|
|
|
Gross margin
|
|
$
|
24,724
|
|
|
|
22,680
|
|
|
Gross margin %
|
|
|
32.1
|
%
|
|
|
31.2
|
%
|
|
|
|
|
|
|
|
Mobile Computing
|
|
|
|
|
|
Revenue
|
|
$
|
73,323
|
|
|
$
|
71,547
|
|
|
Cost of goods sold
|
|
|
53,281
|
|
|
|
54,763
|
|
|
Gross margin
|
|
$
|
20,042
|
|
|
$
|
16,784
|
|
|
Gross margin %
|
|
|
27.3
|
%
|
|
|
23.5
|
%
|
SIERRA WIRELESS, INC. REVENUE BY SEGMENT AND PRODUCT (in
thousands of U.S. dollars) (unaudited)
|
|
|
|
|
|
Three months ended March 31
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
M2M
|
|
|
|
|
|
|
|
|
|
|
AirPrime Embedded Wireless Modules (excludes PC OEMs) (1)
|
|
$
|
62,944
|
|
|
|
$
|
59,695
|
|
|
|
|
AirLink Intelligent Gateways and Routers
|
|
|
10,622
|
|
|
|
|
10,096
|
|
|
|
|
AirVantage M2M Cloud Platform and Other
|
|
|
3,377
|
|
|
|
|
2,937
|
|
|
|
|
|
|
|
|
$
|
76,943
|
|
|
|
$
|
72,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile Computing
|
|
|
|
|
|
|
|
|
|
|
|
|
AirCard Mobile Broadband Devices (2)
|
|
$
|
56,938
|
|
|
|
$
|
63,854
|
|
|
|
|
AirPrime Embedded Wireless Modules for PC OEMs
|
|
|
15,273
|
|
|
|
|
6,747
|
|
|
|
|
Other
|
|
|
|
|
1,112
|
|
|
|
|
946
|
|
|
|
|
|
|
|
|
$
|
73,323
|
|
|
|
$
|
71,547
|
|
(1) Barnes & Noble contributed $nil million in M2M revenue in the
three months ended March 31, 2012 compared to $0.7 million in the three
months ended March 31, 2011.
(2) Clearwire contributed $nil million in mobile computing revenue in
the three months ended March 31, 2012 compared to $8.3 million in the
three months ended March 31, 2011.

[ Back To TMCnet.com's Homepage ]
|