TMCnet News

Quebecor Inc. reports consolidated results for second quarter 2015
[July 30, 2015]

Quebecor Inc. reports consolidated results for second quarter 2015


MONTRÉAL, July 30, 2015 /CNW Telbec/ - Quebecor Inc. ("Quebecor" or the "Corporation") today reported consolidated financial results for the second quarter of 2015. Quebecor consolidates the financial results of its Quebecor Media Inc. ("Quebecor Media") subsidiary, in which it holds a 75.4% interest.

HIGHLIGHTS 

Second quarter 2015

  • Revenues: $960.9 million, up $67.9 million (7.6%) compared with the second quarter of 2014.
  • Adjusted operating income1: $349.3 million, down $10.6 million (-2.9%).
  • Net income attributable to shareholders: $72.1 million ($0.59 per basic share) compared with a net loss attributable to shareholders of $54.8 million ($0.45 per basic share) in the same period of 2014, a favourable variance of $126.9 million ($1.04 per basic share) reflecting in part a $98.7 million improvement in the loss from discontinued operations.
  • Adjusted income from continuing operations2: $66.5 million ($0.54 per basic share) compared with $55.9 million ($0.45 per basic share) in the same period of 2014, an increase of $10.6 million ($0.09 per basic share).
  • Telecommunications segment: revenues up $43.9 million (6.3%) and adjusted operating income up $10.2 million (3.1%). Videotron Ltd. ("Videotron") posts $29.5 million (44.2%) increase in revenues from mobile telephony, $14.1 million (6.6%) increase in revenues from Internet access services, and more than doubles revenues from the Club illico over-the-top video service ($3.2 million increase).
  • Videotron average monthly revenue per user ("ARPU")3: $133.71 in the second quarter of 2015 compared with $123.61 in the same period of 2014, a $10.10 (8.2%) increase led by a $5.69 (13.8%) increase in mobile telephony revenues.
  • Revenue-generating units4: net increase of 12,900 units during the quarter; year-to-date net increase of 225,200 units (4.3%), including increases of 150,600 subscriber connections to the mobile telephone service and 98,600 subscriptions to the over-the-top video service.
  • On July 20, 2015, Quebecor officially filed an application for a professional hockey franchise in Québec City under the National Hockey League ("NHL") expansion process.
  • On May 19, 2015, Quebecor announced the sale of the retail operations of Archambault Group Inc. ("Archambault Group") to Renaud-Bray. The transaction includes the 14 Archambault stores, the archambault.ca website, and the English-language Paragraphe Bookstore. The transaction is subject to Competition Bureau approval.
  • On May 12, 2015, after the closing of Industry Canada's auction for 2500 MHz commercial mobile spectrum, Quebecor Media announced that its Videotron subsidiary was the successful bidder for 18 licences covering all of Québec as well as the major urban centres in the rest of Canada, including Toronto, Ottawa, Calgary, Edmonton and Vancouver. The licences were acquired at a total cost of $187.0 million.

 



___________________________

1

See "Adjusted operating income" under "Definitions."

2

See "Adjusted income from continuing operations" under "Definitions."

3

See "Average monthly revenue per user" under "Definitions. "

4

The sum of subscriptions to the cable television, cable Internet access and over-the-top video services, plus subscriber connections to the cable and mobile telephony services.

 

"Quebecor's revenues grew by $67.9 million or 7.6% in the second quarter of 2015, mainly because of the Telecommunications segment's performance," said Pierre Dion, President and CEO of Quebecor. "Consumers continue to respond positively to the quality of the segment's offerings. For example, subscriber connections to the mobile network jumped 40,800 (6.2%) in the second quarter, pushing the total over the 700,000 mark. Quebecor's adjusted operating income was down 2.9% to $349.3 million, reflecting major investments required for the pursuit of our business plan, including the development of the TVA Sports specialty channel and our new venue management activities at the Videotron Centre in Québec City. Adjusted income from continuing operations was up $10.6 million or 19.0% in the second quarter of 2015.

"When it comes to development initiatives, Quebecor submitted an application to the NHL on July 20, 2015 to bring a professional hockey team to Québec City and move it into a home built specifically for this purpose, the Videotron Centre. Our ultimate objective is to make sports a major growth driver for Quebecor, a value-added content offering that draws our customers to live events which bring people together. All our actions over the past few years converge toward this goal, among them launching TVA Sports in 2011, making TVA Sports the NHL's official French-language broadcaster until 2026, signing an agreement with Québec City to manage the Videotron Centre for the next 25 years and acquiring two Quebec Major Junior Hockey League teams. We also plan to share our passion for sports by launching a process to bring partners on board with our efforts to land a professional hockey franchise.

"With respect to investments in mobile telephony, in May 2015, Quebecor acquired eighteen 2500 MHz spectrum licences covering all of Québec and all of Canada's major urban centres for a total of $187.0 million. With the AWS-3 licences that we acquired earlier this year and the 700 MHz spectrum licences we acquired in 2014, the Telecommunications segment is now well equipped to develop its Québec network in the coming years. As for the licences we have acquired outside Québec, at this point, we need to maximize the return on those investments, which were made at a very advantageous price and for which various options are available to us. We will hold to a prudent, disciplined approach in order to maximize returns while minimizing risk, particularly in light of Quebecor's numerous projects currently in the development stage," Pierre Dion added.

"The Telecommunications segment posted strong returns again in the second quarter of 2015, with a $43.9 million (6.3%) increase in revenues and a $10.2 million (3.1%) increase in adjusted operating income under market conditions that remain highly competitive," commented Manon Brouillette, President and CEO of Videotron. "Once again, the growth was due to the excellent performance of our mobile telephony and Internet access services.

"Total ARPU from all of Videotron's services was $133.71 in the second quarter of 2015. The $10.10 (8.2%) increase was again propelled by robust growth in mobile telephony, where ARPU was up $5.69 (13.8%)."

"In the Media segment, TVA Sports became the most-watched sports channel in Québec in its first season as the exclusive French-language broadcaster of the NHL playoffs," said Julie Tremblay, President and CEO of Media Group. "The audience for the 12 playoff games in which the Montreal Canadiens were involved averaged 1,577,000 viewers and peaked at 2.5 million, for a 49.1% market share. Since the addition of NHL games to its schedule, TVA Sports has significantly increased its subscriber base to 2.1 million. 

"In addition, on July 15, 2015, Quebecor Content announced a long-term multiplatform agreement with Sony Pictures Television Canada ("Sony Canada") which will enable Videotron to offer a vast selection of movies and television series on its over-the-top video service and give TVA Group Inc.'s ("TVA Group") television channels exclusive French-language broadcast rights to productions in Sony Canada's catalogue."

"On the financial front, in July 2015, Videotron prepaid and withdrew the entirety of its 9.125% Senior Notes in the aggregate principal amount of US$75.0 million and its 7.125% Senior Notes in the aggregate principal amount of $300.0 million," said Jean-François Pruneau, Senior Vice President and CFO of Quebecor. "The redemptions were financed from Videotron's new bank credit facility, which was increased, extended and amended on very advantageous terms. These opportunistic financing transactions will generate annual savings of approximately $20,0 million in interest on the debt.

"In the first half of 2015, therefore, Quebecor actively pursued its business plan, focusing on areas with strong growth potential," said Pierre Dion. "The Corporation remains well positioned to achieve its business development and shareholder value-creation targets."

Finally, the Board of Directors of Quebecor announced today that Érik Péladeau is rejoining the Board. Mr. Péladeau served as a Director of the Corporation from 1988 to 2010 and as Vice Chairman of the Board for much of that period. He is the eldest son of Pierre Péladeau, the founder of Quebecor. Érik also spearheaded the diversification of Quebecor's digital content offerings with the creation of Quebecor Multimedia.

"The business philosophy and entrepreneurial spirit of Quebecor's founder, Pierre Péladeau, have been the cornerstone of the Corporation's success for more than 50 years," commented the Board of Quebecor. "In this respect, Érik is a chip off the old block. His vision and business experience will be valuable assets for the Corporation."

"After devoting several years to my own company, I wanted to make a contribution to Quebecor, the company founded by my father where I worked for more than 28 years," said Érik Péladeau. "The Board felt my experience could be useful and welcomed my offer. I thank all of its members."

Érik Péladeau works at the company he founded, Groupe Lelys, a printer of self-adhesive labels, and is actively involved in a variety of philanthropic activities. He has also been a member of the Board of Directors of Jean Coutu Group Inc.

 

Table 1

Quebecor second quarter financial highlights, 2011 to 2015

(in millions of Canadian dollars, except per share data)


2015

2014

20131

20121

20111












Revenues

$

960.9

$

893.0

$

878.0

$

844.5

$

809.7

Adjusted operating income


349.3


359.9


348.0


328.2


319.5

Income (loss) from continuing operations attributable to shareholders


81.2


53.0


(125.9)


58.3


43.1

Net income (loss) attributable to shareholders


72.1


(54.8)


(93.6)


65.5


54.0

Adjusted income from continuing operations


66.5


55.9


44.8


39.9


47.7

Per basic share:












Income (loss) from continuing operations attributable to shareholders


0.66


0.42


(1.01)


0.46


0.34


Net income (loss) attributable to shareholders


0.59


(0.45)


(0.75)


0.52


0.42


Adjusted income from continuing operations


0.54


0.45


0.36


0.32


0.37

1

The financial figures for 2011 to 2013 have been restated to reflect changes in accounting policy for the accounting of convertible debentures.

 

Discontinued operations 

On May 19, 2015, Quebecor announced the sale of the retail operations of Archambault Group to Renaud-Bray. The transaction includes the 14 Archambault stores, the archambault.ca website, and the English-language Paragraphe Bookstore. The transaction is subject to Competition Bureau authorization. On April 13, 2015, Quebecor Media closed the sale of its English-language newspaper businesses in Canada – more than 170 newspapers and publications, the Canoe portal in English Canada, and 8 printing plants, including the Islington, Ontario plant – for a total cash consideration of $305.5 million, less disposed-of cash in the amount of $1.9 million. The transaction was approved by the Competition Bureau on March 25, 2015. On February 13, 2015, Quebecor Media announced the discontinuation of the operations of the English-language news and opinion specialty channel SUN News General Partnership. On September 2, 2014, Quebecor Media closed the sale of its Nurun Inc. ("Nurun") subsidiary to Publicis Groupe for a cash consideration of $125.0 million, less disposed-of cash in the amount of $18.1 million. An amount of $8.2 million was also received in connection with certain adjustments as part of the transaction. The results of operations and cash flows related to those businesses, as well as the $41.5 million gain on the sale of Nurun in 2014, were reclassified as discontinued operations in the consolidated statements of income and cash flows.

2015/2014 second quarter comparison

Revenue: $960.9 million, a $67.9 million (7.6%) increase.

  • Revenues increased in Telecommunications ($43.9 million or 6.3% of segment revenues) and in Media ($36.4 million or 17.9%).
  • Revenues decreased in Sports and Entertainment ($0.5 million or -4.3%).

Adjusted operating income: $349.3 million, a $10.6 million (-2.9%) decrease.

  • Adjusted operating income decreased in Media ($17.4 million or -60.6% of segment adjusted operating income) and there was an unfavourable variance in Sports and Entertainment ($2.0 million).
  • Adjusted operating income increased in Telecommunications ($10.2 million or 3.1%).
  • The change in the fair value of Quebecor Media stock options resulted in a $0.4 million unfavourable variance in the stock-based compensation charge in the second quarter of 2015 compared with the same period of 2014. The change in the fair value of Quebecor stock options and the impact of various transactions on the options issued under this program resulted in a $2.5 million unfavourable variance in the Corporation's stock-based compensation charge in the second quarter of 2015.

Net income attributable to shareholders: $72.1 million ($0.59 per basic share) in the second quarter of 2015, compared with a net loss attributable to shareholders in the amount of $54.8 million ($0.45 per basic share) in the same period of 2014, a favourable variance of $126.9 million ($1.04 per basic share).

  • The improvement was due primarily to:
    • $132.0 million favourable variance in the loss related to discontinued operations;
    • $25.1 million favourable variance in gain on valuation and translation of financial instruments;
    • $24.6 million favourable variance in income tax expense;
    • $6.1 million decrease in financial expenses.
  • Partially offset by:
    • $13.8 million unfavourable variance in losses on debt refinancing;
    • $10.6 million decrease in adjusted operating income;
    • $4.8 million increase in the depreciation and amortization charge;
    • $3.2 million increase in the charge for restructuring of operations and other special items.

In the second quarter of 2015, Quebecor Media recognized a $30.0 million non-cash charge, without any tax consequences, for impairment of goodwill in its Media segment ($30.0 million, without any tax consequences, in the second quarter of 2014), in accordance with International Financial Reporting Standards ("IFRS") accounting valuation principles. The charge reflects the impact of the transition to digital and challenging market conditions in the newspaper industry.

Adjusted income from continuing operations: $66.5 million ($0.54 per basic share) in the second quarter of 2015, compared with $55.9 million ($0.45 per basic share) in the same period of 2014, an increase of $10.6 million ($0.09 per basic share).

2015/2014 year-to-date comparison

Revenues: $1.89 billion, a $120.8 million (6.8%) increase.

  • Revenues increased in Telecommunications ($82.8 million or 5.9% of segment revenues), Media ($51.8 million or 13.4%), and Sports and Entertainment ($3.2 million or 12.5%).

Adjusted operating income: $688.5 million, a $6.4 million (-0.9%) decrease.

  • Adjusted operating income decreased in Media ($17.1 million or -76.0% of segment adjusted operating income). There were unfavourable variances in Sports and Entertainment ($1.4 million) and Head Office ($5.7 million). The decrease at Head Office was caused mainly by the unfavourable variance in the fair value of stock options.
  • Adjusted operating income increased in Telecommunications ($17.8 million or 2.7%).
  • The change in the fair value of Quebecor Media stock options resulted in a $1.3 million favourable variance in the stock-based compensation charge in the first half of 2015 compared with the same period of 2014. The change in the fair value of Quebecor stock options and the impact of various transactions on the options issued under this program resulted in an $8.5 million unfavourable variance in the Corporation's stock-based compensation charge in the first half of 2015.

Net income attributable to shareholders: $101.5 million ($0.83 per basic share) in the first half of 2015, compared with a net loss attributable to shareholders in the amount of $15.7 million ($0.13 per basic share) in the same period of 2014, a favourable variance of $117.2 million ($0.96 per basic share).

  • The improvement was due primarily to:
    • $127.7 million favourable variance in the loss related to discontinued operations;
    • $19.5 million favourable variance in the income tax expense;
    • $17.1 million favourable variance in gain on valuation and translation of financial instruments;
    • $12.3 million decrease in financial expenses;
    • $6.6 million favourable variance in losses on debt refinancing.
  • Partially offset by:
    • $25.6 million increase in the depreciation and amortization charge;
    • $7.0 million increase in the charge for restructuring of operations and other special items;
    • $6.4 million decrease in adjusted operating income.

Adjusted income from continuing operations: $107.9 million in the first half of 2015 ($0.88 per basic share), compared with $101.0 million ($0.82 per basic share) in the same period of 2014, an increase of $6.9 million ($0.06 per basic share).

Financial transactions

  • On July 16, 2015, Videotron prepaid and withdrew the entirety of its outstanding 9.125% Senior Notes issued on April 15, 2008 and maturing on April 15, 2018, in the aggregate principal amount of US$75.0 million, and unwound the hedges in an asset position. On the same date, Videotron prepaid and withdrew the entirety of its outstanding 7.125% Senior Notes issued on January 13, 2010 and maturing on January 15, 2020, in the aggregate principal amount of $300.0 million.
  • On June 16, 2015, Videotron amended its $575.0 million secured revolving bank credit facility to increase it to $615.0 million and extend its term by two years to July 20, 2020. Videotron also entered a new $350.0 million unsecured revolving credit facility expiring on July 20, 2020. The terms and conditions of the new unsecured credit facility are similar to those of Videotron's secured revolving credit facility.
  • On April 10, 2015, Videotron completed the redemption of all the 6.375% Senior Notes maturing on December 15, 2015, in the aggregate principal amount of US$175.0 million, and unwound the hedges in an asset position.

Dividend

On July 29, 2015, the Board of Directors of Quebecor declared a quarterly dividend of $0.035 per share on its Class A Multiple Voting Shares ("Class A Shares") and Class B Subordinate Voting Shares ("Class B Shares"), payable on September 8, 2015 to shareholders of record at the close of business on August 14, 2015. This dividend is designated an eligible dividend, as provided under subsection 89(14) of the Canadian Income Tax Act and its provincial counterpart.

Normal course issuer bid

On July 29, 2015, the Board of Directors of Quebecor authorized the renewal of its normal course issuer bid for a maximum of 500,000 Class A Shares representing approximately 1.3% of issued and outstanding Class A Shares, and for a maximum of 2,000,000 Class B Shares representing approximately 2.4% of issued and outstanding Class B Shares as of July 29, 2015.

The purchases will be made from August 13, 2015 to August 12, 2016, at prevailing market prices, on the open market through the facilities of the Toronto Stock Exchange, and will be made in accordance with the requirements of said Exchange. All shares purchased under the bid will be cancelled. As of July 29, 2015, 38,951,472 Class A Shares and 83,721,692 Class B Shares were issued and outstanding.

The average daily trading volume of the Class A Shares and Class B Shares of the Corporation between January 1, 2015 and June 30, 2015 was 604 Class A Shares and 203,850 Class B Shares. Consequently, the Corporation will be authorized to purchase a maximum of 1,000 Class A Shares and 50,962 Class B Shares during the same trading day, pursuant to its normal course issuer bid.

The Corporation believes that the repurchase of these shares under this normal course issuer bid is in the best interests of the Corporation and its shareholders.

During the last 12 months, the Company has not purchased any Class A Shares and has purchased 203,300 Class B Shares at a weighted price of $31.19 per share.

Shareholders may obtain a copy of the Notice filed with the Toronto Stock Exchange, without charge, by contacting the Office of the Secretary of the Corporation at 514 380-1994.

Detailed financial information

For a detailed analysis of Quebecor's second quarter 2015 results, please refer to the Management Discussion and Analysis and consolidated financial statements of Quebecor, available on the Corporation's website at: <www.quebecor.com/en/quarterly_doc_quebecor_inc> or from the SEDAR filing service at <www.sedar.com>.

Conference call for investors and webcast

Quebecor will hold a conference call to discuss its second quarter 2015 results on July 30, 2015, at 11:00 a.m. EDT. There will be a question period reserved for financial analysts. To access the conference call, please dial 1 877 293-8052, access code for participants 90393#. A tape recording of the call will be available from July 30 to October 30, 2015 by dialling 1 877 293-8133, conference number 1182797, access code for participants 90393#. The conference call will also be broadcast live on Quebecor's website at <www.quebecor.com/en/content/conference-call>. It is advisable to ensure the appropriate software is installed before accessing the call. Instructions and links to free player downloads are available at the Internet address shown above.

Cautionary statement regarding forward-looking statements

The statements in this press release that are not historical facts are forward-looking statements and are subject to significant known and unknown risks, uncertainties and assumptions that could cause the Corporation's actual results for future periods to differ materially from those set forth in the forward-looking statements. Forward-looking statements may be identified by the use of the conditional or by forward-looking terminology such as the terms "plans," "expects," "may," "anticipates," "intends," "estimates," "projects," "seeks," "believes," or similar terms, variations of such terms or the negative of such terms. Certain factors that may cause actual results to differ from current expectations include seasonality (including seasonal fluctuations in customer orders), operating risk (including fluctuations in demand for Quebecor's products and pricing actions by competitors), insurance risk, risks associated with capital investments (including risks related to technological development and equipment availability and breakdown), environmental risks, risks associated with labour agreements, risks associated with commodities and energy prices (including fluctuations in the cost and availability of raw materials), credit risk, financial risks, debt risks, risks related to interest rate fluctuations, foreign exchange risks, risks associated with government acts and regulations, risks related to changes in tax legislation, and changes in the general political and economic environment. Investors and others are cautioned that the foregoing list of factors that may affect future results is not exhaustive and that undue reliance should not be placed on any forward-looking statements. For more information on the risks, uncertainties and assumptions that could cause Quebecor's actual results to differ from current expectations, please refer to Quebecor's public filings available at <www.sedar.com> and <www.quebecor.com> including, in particular, the "Risks and Uncertainties" section of Quebecor's Management Discussion and Analysis for the year ended December 31, 2014.

The forward-looking statements in this press release reflect Quebecor's expectations as of July 30, 2015, and are subject to change after that date. Quebecor expressly disclaims any obligation or intention to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable securities laws.

About Quebecor 

Quebecor, a Canadian leader in telecommunications, entertainment, news media and culture, is one of the best-performing integrated communications companies in the industry. Driven by their determination to deliver the best possible customer experience, all of Quebecor's subsidiaries and brands are differentiated by their high-quality, multiplatform, convergent products and services.

Quebecor (TSX:QBR.A) (TSX:QBR.B) is headquartered in Québec. It holds a 75.36% interest in Quebecor Media, which employs close to 12,000 people in Canada. 

A family business founded in 1950, Quebecor is strongly committed to the community. Every year, it actively supports people working with more than 400 organizations in the vital fields of culture, health, education, the environment, and entrepreneurship. 

Visit our website: www.quebecor.com

Follow us on Twitter: www.twitter.com/QuebecorMedia

 

DEFINITIONS

Adjusted Operating Income 

In its analysis of operating results, the Corporation defines adjusted operating income, as reconciled to net income (loss) under IFRS, as net income (loss) before depreciation and amortization, financial expenses, gain on valuation and translation of financial instruments, charge for restructuring of operations and other special items, impairment of goodwill, loss on debt refinancing, income taxes, and loss from discontinued operations. Adjusted operating income as defined above is not a measure of results that is consistent with IFRS. It is not intended to be regarded as an alternative to other financial operating performance measures or to the statement of cash flows as a measure of liquidity. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The Corporation uses adjusted operating income in order to assess the performance of its investment in Quebecor Media. The Corporation's management and Board of Directors use this measure in evaluating its consolidated results, as well as the results of the Corporation's operating segments. This measure eliminates the significant level of impairment and depreciation/amortization of tangible and intangible assets and is unaffected by the capital structure or investment activities of the Corporation and its segments.

Adjusted operating income is also relevant because it is a significant component of the Corporation's annual incentive compensation programs. A limitation of this measure, however, is that it does not reflect the periodic costs of tangible and intangible assets used in generating revenues in the Corporation's segments. The Corporation also uses other measures that do reflect such costs, such as cash flows from segment operations and free cash flows from continuing operating activities of the Quebecor Media subsidiary. The Corporation's definition of adjusted operating income may not be the same as similarly titled measures reported by other companies.

Table 2 below provides a reconciliation of adjusted operating income to net income (loss) as disclosed in Quebecor's condensed consolidated financial statements.

 

Table 2

Reconciliation of the adjusted operating income measure used in this press release to the net income (loss) measure used in the condensed consolidated financial statements

(in millions of Canadian dollars)


Three months ended June 30

Six months ended June 30


2015

2014

2015

2014










Adjusted operating income (loss):










Telecommunications

$

342.2

$

332.0

$

685.7

$

667.9


Media


11.3


28.7


5.4


22.5


Sports and Entertainment


(4.1)


(2.1)


(4.2)


(2.8)


Head Office


(0.1)


1.3


1.6


7.3



349.3


359.9


688.5


694.9

Depreciation and amortization


(167.0)


(162.2)


(348.5)


(322.9)

Financial expenses


(80.8)


(86.9)


(168.6)


(180.9)

Gain on valuation and translation of financial instruments


45.9


20.8


40.8


23.7

Restructuring of operations and other special items


(5.7)


(2.5)


(10.1)


(3.1)

Impairment of goodwill


(30.0)


(30.0)


(30.0)


(30.0)

Loss on debt refinancing


(13.8)


-


(12.1)


(18.7)

Income taxes


(5.5)


(30.1)


(27.4)


(46.9)

Loss from discontinued operations


(11.8)


(143.8)


(16.1)


(143.8)

Net income (loss)

$

80.6

$

(74.8)

$

116.5

$

(27.7)

 

Adjusted Income from Continuing Operations

The Corporation defines adjusted income from continuing operations, as reconciled to net income (loss) attributable to shareholders under IFRS, as net income (loss) attributable to shareholders before gain on valuation and translation of financial instruments, charge for restructuring of operations and other special items, impairment of goodwill, loss on debt refinancing, net of income tax related to adjustments, and net income (loss) attributable to non-controlling interests related to adjustments, before loss from discontinued operations attributable to shareholders. Adjusted income from continuing operations, as defined above, is not a measure of results that is consistent with IFRS. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The Corporation uses adjusted income from continuing operations to analyze trends in the performance of its businesses. The above-listed items are excluded from the calculation of this measure because they impair the comparability of the financial results. Adjusted income from continuing operations is more representative for the purpose of forecasting income. The Corporation's definition of adjusted income from continuing operations may not be identical to similarly titled measures reported by other companies. 

Table 3 provides a reconciliation of adjusted income from continuing operations to net income (loss) attributable to shareholders used in Quebecor's condensed consolidated financial statements.

 

Table 3

Reconciliation of the adjusted income from continuing operations measure used in this press release to the net income (loss) attributable to shareholders measure used in the condensed consolidated financial statements

(in millions of Canadian dollars)


Three months ended June 30

Six months ended June 30


2015

2014

2015

2014










Adjusted income from continuing operations

$

66.5

$

55.9

$

107.9

$

101.0

Gain on valuation and translation of financial instruments


45.9


20.8


40.8


23.7

Restructuring of operations and other special items


(5.7)


(2.5)


(10.1)


(3.1)

Impairment of goodwill


(30.0)


(30.0)


(30.0)


(30.0)

Loss on debt refinancing


(13.8)


-


(12.1)


(18.7)

Income taxes related to adjustments1


6.8


0.6


3.9


7.8

Net income attributable to non-controlling interest related to adjustments


11.5


8.2


12.3


10.9

Discontinued operations


(9.1)


(107.8)


(11.2)


(107.3)

Net income (loss) attributable to shareholders

$

72.1

$

(54.8)

$

101.5

$

(15.7)

1

Includes impact of fluctuations in income tax applicable to adjusted items, either for statutory reasons or in connection with tax transactions.

 

Average Monthly Revenue per User

ARPU is an industry metric that the Corporation uses to measure monthly revenues from its cable television, Internet access, cable and mobile telephony and over-the-top video services, per average basic customer. ARPU is not a measurement that is consistent with IFRS and the Corporation's definition and calculation of ARPU may not be the same as identically titled measurements reported by other companies. The Corporation calculates ARPU by dividing its combined revenues from its cable television, Internet access, cable and mobile telephony and over-the-top video services by the average number of basic customers during the applicable period, and then dividing the resulting amount by the number of months in the applicable period.

 

 

QUEBECOR INC. AND ITS SUBSIDIARIES 

CONSOLIDATED STATEMENTS OF INCOME 











(in millions of Canadian dollars, except for earnings per share data) 




(unaudited) 

Three months ended June 30


Six months ended June 30



2015


2014



2015


2014



























Revenues 

$

960.9

$

893.0


$

1,887.0

$

1,766.2











Employee costs 


176.4


163.6



357.9


324.4

Purchase of goods and services


435.2


369.5



840.6


746.9

Depreciation and amortization 


167.0


162.2



348.5


322.9

Financial expenses 


80.8


86.9



168.6


180.9

Gain on valuation and translation of financial instruments 


(45.9)


(20.8)



(40.8)


(23.7)

Restructuring of operations and other special items


5.7


2.5



10.1


3.1

Impairment of goodwill


30.0


30.0



30.0


30.0

Loss on debt refinancing 


13.8


-



12.1


18.7

Income before income taxes 


97.9


99.1



160.0


163.0











Income taxes (recovery): 











Current


(12.6)


25.5



23.7


31.7


Deferred


18.1


4.6



3.7


15.2



5.5


30.1



27.4


46.9











Income from continuing operations 


92.4


69.0



132.6


116.1

Loss from discontinued operations 


(11.8)


(143.8)



(16.1)


(143.8)











Net income (loss)

$

80.6

$

(74.8)


$

116.5

$

(27.7)











Income from continuing operations attributable to











Shareholders

$

81.2

$

53.0


$

112.7

$

91.6


Non-controlling interests


11.2


16.0



19.9


24.5











Net income (loss) attributable to











Shareholders

$

72.1

$

(54.8)


$

101.5

$

(15.7)


Non-controlling interests


8.5


(20.0)



15.0


(12.0)











Earnings per share attributable to shareholders











Basic:












From continuing operations

$

0.66

$

0.42


$

0.92

$

0.74



From discontinued operations


(0.07)


(0.87)



(0.09)


(0.87)



Net income (loss)


0.59


(0.45)



0.83


(0.13)


Diluted:












From continuing operations


0.26


0.23



0.56


0.52



From discontinued operations


(0.07)


(0.74)



(0.09)


(0.74)



Net income (loss)


0.19


(0.51)



0.47


(0.22)











Weighted average number of shares outstanding (in millions) 


122.8


123.0



122.8


123.0

Weighted average number of diluted shares (in millions) 


143.9


143.8



143.9


143.8

 

QUEBECOR INC. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME











(in millions of Canadian dollars)




(unaudited)

Three months ended June 30


Six months ended June 30



2015


2014



2015


2014

















Income from continuing operations

$

92.4

$

69.0


$

132.6

$

116.1











Other comprehensive (loss) income from continuing operations:










Items that may be reclassified to income:












Cash flow hedges:













(Loss) gain on valuation of derivative financial instruments


(32.2)


3.3



(24.9)


(8.3)




Deferred income taxes


8.3


8.4



(14.1)


0.7











Reclassification to income:












Gain related to cash flow hedges


(2.1)


-



(3.9)


(10.8)



Deferred income taxes


(0.8)


-



(0.4)


0.4



(26.8)


11.7



(43.3)


(18.0)











Comprehensive income from continuing operations


65.6


80.7



89.3


98.1











Loss from discontinued operations


(11.8)


(143.8)



(16.1)


(143.8)

Other comprehensive loss from discontinued operations


-


(2.1)



-


(0.2)

Comprehensive income (loss)

$

53.8

$

(65.2)


$

73.2

$

(45.9)











Comprehensive income from continuing operations attributable to











Shareholders

$

60.9

$

61.9


$

80.2

$

78.0


Non-controlling interests


4.7


18.8



9.1


20.1











Comprehensive income (loss) attributable to











Shareholders

$

51.8

$

(47.6)


$

69.0

$

(29.5)


Non-controlling interests


2.0


(17.6)



4.2


(16.4)

 



QUEBECOR INC. AND ITS SUBSIDIARIES 

SEGMENTED INFORMATION 












(in millions of Canadian dollars) 











(unaudited) 














Three months ended June 30, 2015



















Head

office and
Intersegments








Sports
and
Entertainment











Telecommunications

Media

Total























Revenues

$

741.5

$

239.7

$

11.1

$

(31.4)

$

960.9












Employee costs


90.6


74.1


3.3


8.4


176.4

Purchase of goods and services


308.7


154.3


11.9


(39.7)


435.2

Adjusted operating income1


342.2


11.3


(4.1)


(0.1)


349.3












Depreciation and amortization










167.0

Financial expenses










80.8

Gain on valuation and translation of financial instruments 










(45.9)

Restructuring of operations and other special items










5.7

Impairment of goodwill










30.0

Loss on debt refinancing 










13.8

Income before income taxes









$

97.9












Additions to property, plant and equipment

$

141.6

$

8.6

$

3.6

$

0.1

$

153.9












Additions to intangible assets


233.6


2.4


0.2


1.0


237.2















Three months ended June 30, 2014



















Head
office and
Intersegments








Sports
and
Entertainment











Telecommunications

Media

Total























Revenues

$

697.6

$

203.3

$

11.6

$

(19.5)

$

893.0












Employee costs


85.7


65.6


2.5


9.8


163.6

Purchase of goods and services


279.9


109.0


11.2


(30.6)


369.5

Adjusted operating income1


332.0


28.7


(2.1)


1.3


359.9












Depreciation and amortization










162.2

Financial expenses










86.9

Gain on valuation and translation of financial instruments 










(20.8)

Restructuring of operations and other special items










2.5

Impairment of goodwill










30.0

Income before income taxes









$

99.1























Additions to property, plant and equipment

$

155.9

$

5.9

$

0.9

$

0.3

$

163.0












Additions to intangible assets


186.2


3.1


-


0.4


189.7






Six months ended June 30, 2015



















Head
office
and
Intersegments








Sports
and
Entertainment











Telecommunications

Media

Total























Revenues

$

1,475.7

$

439.2

$

28.8

$

(56.7)

$

1,887.0












Employee costs


183.5


150.1


6.7


17.6


357.9

Purchase of goods and services


606.5


283.7


26.3


(75.9)


840.6

Adjusted operating income1


685.7


5.4


(4.2)


1.6


688.5












Depreciation and amortization










348.5

Financial expenses










168.6

Gain on valuation and translation of financial instruments 










(40.8)

Restructuring of operations and other special items










10.1

Impairment of goodwill










30.0

Loss on debt refinancing 










12.1

Income before income taxes









$

160.0












Additions to property, plant and equipment

$

303.2

$

15.7

$

4.7

$

0.1

$

323.7












Additions to intangible assets


258.5


4.1


0.3


1.6


264.5















Six months ended June 30, 2014



















Head

office and

Intersegments








Sports

and

Entertainment











Telecommunications

Media

Total























Revenues

$

1,392.9

$

387.4

$

25.6

$

(39.7)

$

1,766.2












Employee costs


173.5


131.1


5.0


14.8


324.4

Purchase of goods and services


551.5


233.8


23.4


(61.8)


746.9

Adjusted operating income1


667.9


22.5


(2.8)


7.3


694.9












Depreciation and amortization










322.9

Financial expenses










180.9

Gain on valuation and translation of financial instruments 










(23.7)

Restructuring of operations and other special items










3.1

Impairment of goodwill










30.0

Loss on debt refinancing 










18.7

Income before income taxes









$

163.0












Additions to property, plant and equipment

$

299.0

$

15.1

$

2.8

$

0.3

$

317.2












Additions to intangible assets


255.1


5.0


-


0.7


260.8

1

The Chief Executive Officer uses adjusted operating income as the measure of profit to assess the performance of each segment. Adjusted operating income is referred as a non-IFRS measure and is defined as net income (loss) before depreciation and amortization, financial expenses, gain on valuation and translation of financial instruments, restructuring of operations and other special items, impairment of goodwill, loss on debt refinancing, income taxes and loss from discontinued operations.

 

QUEBECOR INC. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EQUITY














(in millions of Canadian dollars)













(unaudited) 




















Equity attributable to shareholders


        Equity











Accumulated


attributable











   other


       to non-





Capital


 Contributed


 Retained


comprehensive


 controlling


Total



stock


surplus


 earnings


loss


interests


equity



























Balance as of December 31, 2013

$

328.9

$

2.3

$

291.4

$

(23.1)

$

595.9

$

1,195.4

Net loss


-


-


(15.7)


-


(12.0)


(27.7)

Other comprehensive loss   


-


-


-


(13.8)


(4.4)


(18.2)

Repurchase of Class B Shares   


(1.7)


-


(10.0)


-


-


(11.7)

Non-controlling interests acquisition


-


-


(0.1)


-


0.1


-

Dividends


-


-


(6.2)


-


(12.5)


(18.7)

Balance as of June 30, 2014


327.2


2.3


259.4


(36.9)


567.1


1,119.1

Net (loss) income


-


-


(14.4)


-


17.7


3.3

Other comprehensive loss   


-


-


-


(27.5)


(13.1)


(40.6)

Non-controlling interests acquisition


-


-


-


-


(0.1)


(0.1)

Dividends


-


-


(6.1)


-


(12.3)


(18.4)

Balance as of December 31, 2014


327.2


2.3


238.9


(64.4)


559.3


1,063.3

Net income


-


-


101.5


-


15.0


116.5

Other comprehensive loss   


-


-


-


(32.5)


(10.8)


(43.3)

Repurchase of Class B Shares   


(0.8)


-


(5.5)


-


-


(6.3)

Issuance of shares of a subsidiary to non-controlling interests


-


-


-


-


12.1


12.1

Non-controlling interests acquisition


-


-


13.8


-


(13.8)


-

Dividends


-


-


(7.4)


-


(12.3)


(19.7)

Business acquisition


-


-


-


-


0.5


0.5

Balance as of June 30, 2015

$

326.4

$

2.3

$

341.3

$

(96.9)

$

550.0

$

1,123.1

 

QUEBECOR INC. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS











(in millions of Canadian dollars)




(unaudited)

Three months ended June 30


Six months ended June 30



2015


2014



2015


2014



























Cash flows related to operating activities











Income from continuing operations

$

92.4

$

69.0


$

132.6

$

116.1


Adjustments for:












Depreciation of property, plant and equipment


146.4


130.7



294.3


260.7



Amortization of intangible assets


20.6


31.5



54.2


62.2



Gain on valuation and translation of financial instruments


(45.9)


(20.8)



(40.8)


(23.7)



Impairment of goodwill


30.0


30.0



30.0


30.0



Loss on debt refinancing


13.8


-



12.1


18.7



Amortization of financing costs and long-term debt discount


1.8


1.9



3.8


4.9



Deferred income taxes


18.1


4.6



3.7


15.2



Other


0.4


(0.8)



2.4


1.2



277.6


246.1



492.3


485.3


Net change in non-cash balances related to operating activities


(97.6)


(39.2)



(166.0)


(112.9)

Cash flows provided by continuing operating activities


180.0


206.9



326.3


372.4

Cash flows related to investing activities











Business acquisitions


(55.3)


-



(90.8)


(0.6)


Business disposals


304.2


73.7



304.2


73.7


Additions to property, plant and equipment


(153.9)


(163.0)



(323.7)


(317.2)


Additions to intangible assets


(237.2)


(189.7)



(264.5)


(260.8)


Proceeds from disposals of assets


1.6


1.1



1.9


1.9


Other


0.1


0.2



0.3


0.2

Cash flows used in continuing investing activities


(140.5)


(277.7)



(372.6)


(502.8)

Cash flows related to financing activities











Net change in bank indebtedness


-


(36.8)



(3.9)


(0.1)


Net change under revolving facilities


7.0


(78.9)



(5.6)


(1.0)


Issuance of long-term debt, net of financing fees


-


654.5



-


654.5


Repayments of long-term debt


(225.1)


(721.3)



(231.6)


(727.7)


Settlement of hedging contracts


13.2


51.4



13.1


(64.6)


Issuance of shares of a subsidiary to non-controlling interests


-


-



12.1


-


Repurchase of Class B Shares


(6.3)


(4.5)



(6.3)


(11.7)


Dividends


(7.4)


(6.2)



(7.4)


(6.2)


Dividends paid to non-controlling interests


(6.1)


(6.2)



(12.3)


(12.5)

Cash flows used in continuing financing activities


(224.7)


(148.0)



(241.9)


(169.3)











Net change in cash and cash equivalents from continuing operations


(185.2)


(218.8)



(288.2)


(299.7)











Cash flows provided by (used in) discontinued operations


0.3


7.0



(20.0)


16.8











Cash and cash equivalents at beginning of period


272.0


405.5



395.3


476.6

Cash and cash equivalents at end of period

$

87.1

$

193.7


$

87.1

$

193.7











Cash and cash equivalents consist of











Cash

$

64.7

$

106.4


$

64.7

$

106.4


Cash equivalents


22.4


87.3



22.4


87.3


$

87.1

$

193.7


$

87.1

$

193.7





















Interest and taxes reflected as operating activities











Cash interest payments

$

128.6

$

144.1


$

159.6

$

173.7


Cash income tax payments (net of refunds)


32.8


10.9



99.6


78.4

 

QUEBECOR INC. AND ITS SUBSIDIARIES 

CONSOLIDATED BALANCE SHEETS 







(in millions of Canadian dollars) 






(unaudited)


June 30



December 31



2015



2014







Assets












Current assets







Cash and cash equivalents

$

87.1


$

395.3


Accounts receivable


469.8



449.4


Income taxes


16.8



6.7


Inventories


205.8



212.2


Prepaid expenses


61.3



38.0


Derivative financial instruments


20.9



-


Assets held for sale


30.5



398.1



892.2



1,499.7







Non-current assets







Property, plant and equipment


3,427.2



3,430.4


Intangible assets


1,179.2



945.8


Goodwill


2,737.7



2,714.6


Derivative financial instruments


585.2



400.9


Deferred income taxes


17.4



7.8


Other assets


93.9



79.3



8,040.6



7,578.8

Total assets

$

8,932.8


$

9,078.5







Liabilities and equity 












Current liabilities 







Bank indebtedness

$

1.3


$

5.2


Accounts payable and accrued charges


577.0



650.2


Provisions


58.3



56.7


Deferred revenue


308.7



283.0


Income taxes


15.1



85.5


Derivative financial instruments


-



0.9


Current portion of long-term debt


23.9



230.1


Liabilities held for sale


14.7



97.9



999.0



1,409.5







Non-current liabilities 







Long-term debt


5,252.3



5,048.2


Derivative financial instruments


118.1



101.9


Convertible debentures


500.0



500.0


Other liabilities


385.3



426.8


Deferred income taxes


555.0



528.8



6,810.7



6,605.7

Equity







Capital stock


326.4



327.2


Contributed surplus


2.3



2.3


Retained earnings


341.3



238.9


Accumulated other comprehensive loss


(96.9)



(64.4)


Equity attributable to shareholders


573.1



504.0


Non-controlling interests


550.0



559.3



1,123.1



1,063.3







Total liabilities and equity

$

8,932.8


$

9,078.5

 

 

SOURCE Quebecor


[ Back To TMCnet.com's Homepage ]