TMCnet News

Magic Reports Its Fifth Consecutive Year of Record-Breaking Revenue and Operating Results
[January 30, 2015]

Magic Reports Its Fifth Consecutive Year of Record-Breaking Revenue and Operating Results


OR YEHUDA, Israel, Jan. 30, 2015 /PRNewswire/ -- Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC), a global provider of mobile and cloud-enabled application and business integration platforms, announced today its financial results for the fourth quarter and full year ended December 31, 2014.

Financial Highlights for the Fourth Quarter, 2014

  • Revenues for the fourth quarter increased 3% year over year to $42.5 million from $41.2 million in the corresponding quarter in 2013. Revenues for the quarter were negatively impacted by an approximately $1.5 million devaluation of foreign currencies versus the US Dollar (mainly the Euro and Japanese Yen) and the appreciation of the New Israeli Shekel versus the US Dollar.
  • In August 2009, a software company and one of its owners filed an arbitration proceeding against us and one of our subsidiaries, claiming an alleged breach of a non-disclosure agreement between the parties. The arbitrator determined that both we and our subsidiary breached the non-disclosure agreement. In January 2015 the arbitrator rendered his ruling and determined the damages that we (and one of our subsidiaries) should pay the plaintiffs. Therefore, our financial results of operations for the fourth quarter include a net impact of $1.6 million resulting from the arbitration. We are considering our options following this ruling.
  • Non-GAAP operating income increased 3% to $7.0 million, compared to $6.8 million in the same period last year. Operating income for the fourth quarter excluding the impact of the aforementioned arbitration award increased 3% to $5.6 million, compared to $5.4 million in the same period last year.
  • Non-GAAP net income decreased 6% to $5.6 million, compared to $6.0 million in the same period last year. Net income for the fourth quarter, excluding the aforementioned impact of the arbitration decreased 16% to $4.0 million, compared to $4.7 million in the same period last year. Net income for the quarter was also negatively impacted by approximately $0.7 million due to the devaluation of cash balances denominated mainly in Euros, Japanese Yen and New Israeli Shekels following the devaluation of foreign currencies against the US Dollar.

Financial Highlights for the Full Year Ended December 31, 2014

  • Revenues for the year ended December 31, 2014 reached $164.3 million, an increase of 13%, compared to $145.0 million in 2013.
  • Non-GAAP operating income for 2014 increased 14% to $25.9 million, compared to $22.7 million in 2013. Operating income for the year ended December 31, 2014, excluding the aforementioned impact of the arbitration increased 16% to $22.3 million compared to $19.1 million in the prior year.
  • Non-GAAP net income for 2014 increased 4% to $20.3 million, compared to $19.5 million in 2013. Net income for the year ended December 31, 2014, excluding the aforementioned impact of the arbitration award increased 5% to $16.6 million, compared to $15.9 million in the prior year. Net income for 2014 was also negatively impacted by $1.6 million in financial expenses recorded as a result of unfavorable foreign currency exchange rates.
  • Total cash, cash equivalents and short-term investments as of December 31, 2014, amounted to $84.4 million.
  • Operating cash flow for the year ended December 31, 2014 totaled $12.4 million.

Results

  • For the fourth quarter ended December 31, 2014, total revenues were $42.5 million, with net income of $4.0 million, or $0.09 per fully diluted share excluding the aforementioned impact of the arbitration award. This compares with revenues of $41.2 million and net income of $4.7 million, or $0.13 per fully diluted share for the same period in 2013. Net income for the quarter was also negatively impacted by approximately $0.7 million due to the devaluation of cash balances denominated mainly in Euros, Japanese Yen and New Israeli Shekels following devaluation of foreign currencies against the US Dollar
  • For the fourth quarter of 2014, operating income was $5.6 million, excluding the aforementioned impact of the arbitration. This compares to operating income of $5.4 million for the same period in 2013.
  • For the year ended December 31, 2014, total revenues were $164.3 million, with net income of $16.6 million, or $0.38 per fully diluted share, excluding the aforementioned impact of the arbitration. This compares with revenues of $145.0 million and net income of $15.9 million, or $0.43 per fully diluted share, for the same period in 2013.
  • Operating income for the year ended December 31, 2014 was $22.3 million, excluding the aforementioned impact of the arbitration. This compares to operating income of $19.1 million for the same period in 2013.

Comments of Management

Guy Bernstein, Chief Executive Officer of Magic Software Enterprises, said, "I'm pleased with our strong growth performance during 2014 with annual revenues coming in at the top end of our revenue guidance. We experienced growth across all our revenue streams, including software and licenses, maintenance and professional services, enabling us to attain and keep operational margins in the range of 16%."

"While I'm certainly pleased with these operating results, they could have been better had we not been hit by foreign currency devaluations. However, I'm even more excited by what's ahead. I believe we are well-positioned to capitalize on opportunities to accelerate our growth both organically and through new business acquisitions that will enable us to help enterprises continue to leverage their business-critical legacy systems as they transition to enterprise mobility and cloud-based operations," added Bernstein.

Non-GAAP Financial Measures

This release includes non-GAAP operating income, net income, basic and diluted earnings per share and other non-GAAP financial measures. These non-GAAP measures exclude the following items:

  • Amortization of purchased intangible assets;
  • In-process research and development capitalization and amortization;
  • Equity-based compensation expense;
  • Change in valuation of contingent consideration;
  • Litigation costs; and
  • The related tax effects of the above items.

 





Summary of Non-GAAP financial Information 











 Three months ended  


 Year ended  





 December 31, 


 December 31, 





2014


2013


2014


2013





 Unaudited 


 Unaudited 

 Non-GAAP 











 Revenues 




$42,518


$      41,192


$164,304


$   144,958

 Gross profit 




18,190


17,903


68,898


63,238

 Operating income 




7,024


6,814


25,881


22,691

 Net income attributable to Magic Software shareholders 

5,621


5,971


20,337


19,507

 Basic earnings per share 


0.13


0.16


0.47


0.53

 Diluted earnings per share 


0.13


0.16


0.47


0.52


Magic Software's management believes that the presentation of non-GAAP measures provides useful information to investors and management regarding financial and business trends relating to the Company's financial condition and results of operations as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.

These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Magic Software believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Magic Software's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Magic Software's results of operations in conjunction with the corresponding GAAP measures.

Refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.

About Magic Software Enterprises

Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC) is a global provider of mobile and cloud-enabled application and business integration platforms.

For more information, visit www.magicsoftware.com.

Press Contact:
Stephanie Myara, PR Manager
Magic Software Enterprises
[email protected]

Except for the historical information contained herein, the matters discussed in this news release include forward-looking statements that may involve a number of risks and uncertainties. Actual results may vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both here and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in the Company's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

Magic is a registered trademark of Magic Software Enterprises Ltd. All other product and company names mentioned herein are for identification purposes only and are the property of, and might be trademarks of, their respective owners.

 

 MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES 



 CONDENSED CONSOLIDATED STATEMENTS OF INCOME 



 U.S. dollars in thousands (except per share data) 
























 Three months ended  


 Year ended  



 December 31, 


 December 31, 



2014


2013


2014


2013



 Unaudited 


 Unaudited 



 Revenues 


$    42,518


$   41,192


$      164,304


$       144,958

 Cost of Revenues 


25,467


24,305


99,727


85,893

 Gross profit  


17,051


16,887


64,577


59,065

 Research and development, net 


1,226


925


4,750


3,706

 Selling, marketing and general and 









     administrative expenses 


10,197


10,513


37,548


36,232

 Litigation costs 


1,553


-


1,553


-

 Total operating costs and expenses 


12,976


11,438


43,851


39,938

 Operating income  


4,075


5,449


20,726


19,127

 Financial expenses, net 


840


90


1,786


684

 Other expenses, net 


-


12


67


12

 Income before taxes on income 


3,235


5,347


18,873


18,431

 Taxes on income 


171


441


2,307


1,575

 Net income 


$     3,064


$    4,906


$        16,566


$         16,856

 Net income attributable to non-controlling interests 


(244)


(216)


(1,163)


(976)

 Net income attributable to Magic Software's Shareholders 


$     2,820


$    4,690


$        15,403


$         15,880










 Net earnings per share attributable to  









    Magic Software's shareholders: 









 Basic  


$            0.06


0.13


$                0.36


$                 0.43

 Diluted 


$            0.06


0.13


$                0.36


$                 0.43










 Weighted average number of shares used in  









      computing net earnings per share attributable to  









      Magic Software's shareholders: 


















         Basic 


44,172


37,081


43,288


36,835










         Diluted 


44,440


37,454


43,305


37,294

 

 

 MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES 





 RECONCILIATION OF GAAP AND NON-GAAP RESULTS 





 STATEMENTS OF INCOME FOR COMPARATIVE PURPOSES 





 U.S. dollars in thousands (except per share data) 














































 Three months ended  


 Year ended  






 December 31, 


 December 31, 






2014


2013


2014


2013






 Unaudited 


 Unaudited 













 GAAP gross profit 


$      17,051


$    16,887


$     64,577


$      59,065

 Amortization of capitalized software 


981


944


3,922


3,907

 Amortization of other intangible assets 


148


70


369


255

 Stock-based compensation 



10


2


30


11

 Non-GAAP gross profit 



$      18,190


$    17,903


$     68,898


$      63,238

























 GAAP operating income 


$        4,075


$     5,449


$     20,726


$      19,127

 Gross profit adjustments 



1,139


1,016


4,321


4,173

 Amortization of other intangible assets 


988


1,198


3,629


3,560

 Capitalization of software development 


(1,021)


(1,147)


(4,267)


(4,713)

 Change in valuation of contingent consideration 


131


230


(1,610)


230

 Stock-based compensation 



159


68


1,529


314

 Litigation costs 




1,553


-


1,553


-

 Non-GAAP operating income 



$        7,024


$     6,814


$     25,881


$      22,691

























 GAAP net income attributable to Magic Software's shareholders 


$        2,820


$     4,690


$     15,403


$      15,880

 Operating income adjustments 



2,949


1,365


5,155


3,564

 Unwinding of discount in connection with liabilities due to acquisitions 


-


45


-


310

 Amortization expenses attributed to redeemable non-controlling interests  


123


(49)


(149)


(164)

 Deferred taxes on the above items 


(271)


(80)


(72)


(83)

 Non-GAAP net income attributable to Magic Software's shareholders 


$        5,621


$     5,971


$     20,337


$      19,507

























 Non-GAAP basic net earnings per share  









    attributable to Magic Software shareholders 


$              0.13


$            0.16


$             0.47


$              0.53

 Weighted average number of shares used in 









    computing basic net earnings per share  


44,172


37,081


43,288


36,835













 Non-GAAP diluted net earnings per share  









    attributable to Magic Software shareholders 


$              0.13


$            0.16


$             0.47


$              0.52

 Weighted average number of shares used in 









    computing diluted net earnings per share 


44,461


37,487


43,334


37,337

 



 MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES 




 CONDENSED CONSOLIDATED BALANCE SHEETS 




 U.S. dollars in thousands 





 December 31, 


2014


2013


 Unaudited 



        ASSETS 








 CURRENT ASSETS: 




      Cash and cash equivalents 

$      72,515


$    35,134

      Available-for-sale marketable securities 

11,915


854

      Trade receivables, net 

40,358


31,976

      Other accounts receivable and prepaid expenses 

3,466


5,209

 Total current assets 

128,254


73,173





 LONG-TERM RECEIVABLES: 




     Severance pay fund 

1,426


403

     Other long-term receivables 

3,959


3,792

 Total long-term receivables 

5,385


4,195





 PROPERTY AND EQUIPMENT, NET  

2,005


1,773

 INTANGIBLE ASSETS AND GOODWILL, NET 

88,139


87,862





 TOTAL ASSETS 

$    223,783


$  167,003





        LIABILITIES AND EQUITY 








 CURRENT LIABILITIES: 




      Short-term debt 

$        2,853


$      1,055

      Trade payables  

3,865


4,149

      Accrued expenses and other accounts payable   

15,303


16,937

      Deferred tax liability 

1,648


2,567

      Deferred revenues  

3,391


3,294

 Total current liabilities 

27,060


28,002





 NON-CURRENT LIABILITIES: 




      Long-term debt 

490


2,274

      Long-term deferred tax liability

2,399


2,204

      Liabilities due to acquisition activities 

474


1,396

      Accrued severance pay      

2,562


1,275

 Total non-current liabilities 

5,925


7,149





 REDEEMABLE NON-CONTROLLING INTEREST 

3,084


2,721





 SHAREHOLDERS' EQUITY: 




    Magic Software Shareholders' equity 

184,929


128,144

    Non-controlling interests 

2,785


987

 Total shareholders' equity 

187,714


129,131





 TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND EQUITY 

$    223,783


$  167,003.

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/magic-reports-its-fifth-consecutive-year-of-record-breaking-revenue-and-operating-results-300028394.html

SOURCE Magic Software Enterprises Ltd.


[ Back To TMCnet.com's Homepage ]