SUBSCRIBE TO TMCnet
TMCnet - World's Largest Communications and Technology Community

TMC NEWS

TMCNET eNEWSLETTER SIGNUP

Magic Delivers Record-Breaking Revenues of $202 Million for 2016 with 15% Year over Year Growth
[February 21, 2017]

Magic Delivers Record-Breaking Revenues of $202 Million for 2016 with 15% Year over Year Growth


OR YEHUDA, Israel, Feb. 21, 2017 /PRNewswire/ -- Magic Software Enterprises Ltd. (NASDAQ: MGIC; TASE: MGIC), a global provider of mobile and cloud-enabled application and business integration platforms, announced today its financial results for the fourth quarter and full year ended December 31, 2016.

Financial Highlights for the Fourth Quarter Ended December 31, 2016

  • Revenues for the fourth quarter increased 15% year over year to $55.1 million compared to $47.9 million in the same period last year.
  • Operating income for the fourth quarter decreased 13% to $4.3 million from $5.0 million in the same period last year. Operating income for the fourth quarter was negatively impacted by an increase in valuation of contingent considerations related to acquisitions of $0.8 million due to acquired operations outperforming their targets. Non-GAAP operating income for the fourth quarter decreased 1% to $7.3 million compared to $7.4 million in the same period last year.
  • Net income attributable to Magic's shareholders for the fourth quarter decreased 97% to $0.1 million, or $0 per fully diluted share, compared to $3.7 million, or $0.08 per fully diluted share in the same period last year.

Net income attributable to Magic's shareholders for the fourth quarter was negatively impacted by an increase in valuation of contingent considerations related to acquisitions and by an increase in value of put options of redeemable non-controlling interests related to acquired operations amounting to $3.1 million due to acquired operations outperforming their targets[1].

Non-GAAP net income attributable to Magic's shareholders for the fourth quarter decreased 24% to $4.3 million, or $0.10 per fully diluted share, compared to $5.6 million, or $0.13 per fully diluted share, in the same period last year.


Financial Highlights for the Full Year Ended December 31, 2016

  • Revenues for the twelve-month period of 2016 increased 15% to $201.6 million compared to $176.0 million in the same period last year.
  • Operating income for the twelve-month period of 2016 decreased 3% to $20.9 million compared to $21.4 million in the same period last year. Operating income for the twelve-month period of 2016 was negatively impacted by an increase in valuation of contingent considerations related to acquisitions of $0.8 million due to acquired operations outperforming their targets and by an increase in amortization of intangible assets related to acquired operations of $1.0 million. Non-GAAP operating income for the twelve-month period of 2016 increased by 4% to $28.2 million compared to $27.2 million in the same period last year.
  • Net income attributable to Magic's shareholders for the twelve-month period of 2016 decreased 26% to $11.9 million, or $0.27 per fully diluted share, from $16.2 million, or $0.36 per fully diluted share, in the same period last year. Net income attributable to Magic's shareholders for the twelve-month period of 2016 was negatively impacted by an increase in valuation of contingent considerations related to acquisitions and by an increase in value of put options of redeemable non-controlling interests in the amount of $3.1 million due to acquired operations outperforming their targets.

Non-GAAP net income attributable to Magic's shareholders for the twelve-month period of 2016 decreased 10% to $19.6 million, or $0.44 per fully diluted share, compared to $21.7 million, or $0.49 per fully diluted share, in the same period last year.

  • Operating cash flow for the year ended December 31, 2016 amounted to $28.1 million.
  • Net cash, cash equivalents, short-term bank deposits and available-for-sale marketable securities as of December 31, 2016, amounted to approximately $55.4 million.

Guy Bernstein, Chief Executive Officer of Magic Software Enterprises, said:

"I am happy that we succeeded in exceeding our revenue guidance for the full year, achieving record-breaking revenues of $202 million.

We were aware that our margins would be affected due to the software license renewal lifecycle, as some large enterprise customers are due to renew their software licenses starting next year and I am pleased that we succeeded in compensating for this.

The high visibility we have into the business, along with our diversified portfolio, and the upturn in the software license renewal lifecycle, make us very positive about our ability to accelerate growth and ramp up operating profits in 2017," added Bernstein.

Magic is providing guidance for 2017 full year revenues of between $225 million to $230 million, reflecting annual growth of 12% to 14%.

Conference Call Details

Magic's management will host a conference call today, February 21, at 10:00 am Eastern Standard Time (7:00 am Pacific Standard Time, 17:00 Israel Standard Time) to review and discuss Magic's results.

To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, call the international dial-in number.

NORTH AMERICA: +1-888-668-9141
UK: 0-800-917-5108
ISRAEL: 03-918-0609
ALL OTHERS: +972-3-918-0609

For those unable to join the live call, a replay of the call will be available for at least 3 months, under the investor relations section of Magic's website, www.magicsoftware.com.

Non-GAAP Financial Measures

This press release contains the following non-GAAP financial measures: Non-GAAP gross profit, Non-GAAP operating income, Non-GAAP net income attributed to Magic's shareholders and Non-GAAP basic and diluted earnings per share.

Magic believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Magic's financial condition and results of operations. Magic's management uses these non-GAAP measures to compare the Company's performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in financial reports prepared for management and in quarterly financial reports presented to the Company's board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company's financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.

Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Magic urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business.

Non-GAAP measures used in this press release are included in the financial tables of this release. These non-GAAP measures exclude the following items:

  • Amortization of purchased intangible assets and other related costs;
  • In-process research and development capitalization and amortization;
  • Equity-based compensation expense;
  • The related tax, non-controlling interests and redeemable non-controlling interests effects of the above items;
  • Increase in valuation of contingent consideration related to acquisitions;
  • Increase in value of put options of redeemable non-controlling interests.

Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included in the financial tables of this release.

About Magic Software Enterprises

Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC) is a global provider of mobile and cloud-enabled application and business integration platforms.

For more information, visit www.magicsoftware.com.

Forward Looking Statements

Some of the statements in this press release may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities and Exchange Act of 1934 and the United States Private Securities Litigation Reform Act of 1995. Words such as "will," "expects," "believes" and similar expressions are used to identify these forward-looking statements (although not all forward-looking statements include such words). These forward-looking statements, which may include, without limitation, projections regarding our future performance and financial condition, are made on the basis of management's current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward-looking statement. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment. New risks emerge from time to time and it is not possible for us to predict all risks that may affect us. For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to the Risk Factors detailed in our Annual Report on Form 20-F for the year ended December 31, 2015 and subsequent reports and filings made from time to time with the Securities and Exchange Commission.

Magic is a registered trademark of Magic Software Enterprises Ltd. All other product and company names mentioned herein are for identification purposes only and are the property of, and might be trademarks of, their respective owners.

[1] When a founder (minority shareholder) of an acquired operation is granted a PUT option to sell part or all of their remaining share interests during a certain period, the non-controlling interests are classified as redeemable non-controlling interests. Magic remeasures and accordingly adjusts the fair value of its redeemable non-controlling interests at the end of each reporting period based on the estimated present value of the consideration to be transferred upon the exercise of the put option.

 



MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

U.S. Dollars in thousands (except per share data)


























Three months ended 


Twelve months ended 


December 31,


December 31,


2016


2015


2016


2015


Unaudited


Unaudited



Revenues

$       55,141


$    47,856


$     201,646


$   176,030

Cost of Revenues

37,178


30,955


133,282


113,221

Gross profit 

17,963


16,901


68,364


62,809

Research and development, net

1,793


1,163


5,839


4,888

Selling, marketing and general and








    administrative expenses

11,033


10,765


40,839


36,465

Increase in valuation of contingent








    consideration related to acquisitions

828


-


828


22

Total operating costs and expenses

13,654


11,928


47,506


41,375

Operating income 

4,309


4,973


20,858


21,434

Financial expenses, net

(302)


(96)


(201)


(677)

Income before taxes on income

4,007


4,877


20,657


20,757

Taxes on income

649


1,150


3,949


3,681

Net income

$        3,358


$      3,727


$       16,708


$    17,076

Change in current redeemable non-controlling interests

(915)


9


(2,258)


(639)

Net income attributable to non-controlling interests 

(55)


(58)


(281)


(239)

Increase in value of put options of redeemable








   non-controlling interests

(2,262)


-


(2,262)


-

Net income attributable to Magic's shareholders 

$           126


$      3,678


$       11,907


$    16,198









Net earnings per share








Basic 

$             -


$        0.08


$          0.27


$        0.37

Diluted

$             -


$        0.08


$          0.27


$        0.36









Weighted average number of shares used in 








     computing net earnings per share
















        Basic

44,356


44,295


44,347


44,248




.





        Diluted

44,530


44,456


44,516


44,452










 

 



















Summary of Non-GAAP Financial Information 

 U.S. Dollars in thousands (except per share amounts) 







































 Three months ended  


 Twelve months ended  




 December 31, 


 December 31, 




2016


2015


2016


2015




 Unaudited 


 Unaudited 


 Unaudited 


 Unaudited 




















 Revenues 


$     55,141


100%


$     47,856


100%


$     201,646


100%


$   176,030


100%


 Gross profit 


19,331


35.1%


18,828


39.3%


73,588


36.5%


68,327


38.8%


 Operating income 


7,301


13.2%


7,373


15.4%


28,242


14.0%


27,172


15.4%


 Net income attributable to  


















 Magic Software shareholders 


4,309


7.8%


5,633


11.8%


19,646


9.7%


21,742


12.4%




















 Basic earnings per share 


$        0.10




$        0.13




$          0.44




$        0.49




 Diluted earnings per share 


$        0.10




$        0.13




$          0.44




$        0.49


























































 

 

MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES

RECONCILIATION OF GAAP AND NON-GAAP RESULTS

U.S. Dollars in thousands (except per share data)



Three months ended 


Twelve months ended 


December 31,


December 31,


2016


2015


2016


2015


Unaudited


Unaudited









GAAP gross profit

$         17,963


$         16,901


$       68,364


$     62,809

Amortization of capitalized software and acquired technology

1,187


986


4,464


4,024

Amortization of other intangible assets

178


935


745


1,462

Stock-based compensation

3


6


15


32

Non-GAAP gross profit

$         19,331


$         18,828


$       73,588


$     68,327

















GAAP operating income

$           4,309


$          4,973


$       20,858


$     21,434

Gross profit adjustments

1,368


1,927


5,224


5,518

Amortization of other intangible assets

1,646


1,072


5,441


3,742

Increase in valuation of contingent








    consideration related to acquisitions

828


-


828


22

Capitalization of software development

(867)


(1,032)


(4,244)


(4,086)

Litigation and other acquisition costs

-


341


-


341

Stock-based compensation

17


92


135


201

Non-GAAP operating income

$           7,301


$          7,373


$       28,242


$     27,172

















GAAP net income attributable to Magic's shareholders

$              126


$          3,678


$       11,907


$     16,198

Operating income adjustments

2,992


2,400


7,384


5,738

Amortization expenses attributed to redeemable non-controlling interests 

(149)


(262)


(732)


(381)

Increase in value of put options of redeemable non-controlling interests

2,262


-


2,262


-

Deferred taxes on the above items

(922)


(183)


(1,175)


187

Non-GAAP net income attributable to Magic's shareholders

$           4,309


$          5,633


$       19,646


$     21,742

















Non-GAAP basic net earnings per share 

$             0.10


$            0.13


$           0.44


$         0.49

Weighted average number of shares used in








   computing basic net earnings per share 

44,356


44,295


44,347


44,248









Non-GAAP diluted net earnings per share 

$             0.10


$            0.13


$           0.44


$         0.49

Weighted average number of shares used in








   computing diluted net earnings per share

44,534


44,456


44,519


44,460









 

MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

U.S. Dollars in thousands






December 31,


December 31,


2016


2015


Unaudited







ASSETS




CURRENT ASSETS:




    Cash and cash equivalents 

$               75,314


$               62,188

    Short-term bank deposits

2


2,677

    Available-for-sale marketable securities

12,506


11,819

    Trade receivables, net

62,047


52,374

    Other accounts receivable and prepaid expenses

8,831


6,244

Total current assets

158,700


135,302





LONG-TERM RECEIVABLES:




    Severance pay fund

2,568


1,454

    Long-term deferred tax assets

3,548


2,823

    Other long-term receivables

1,680


1,088

Total long-term receivables

7,796


5,365





PROPERTY AND EQUIPMENT, NET 

3,065


2,296

IDENTIFIABLE INTANGIBLE ASSETS AND 




    GOODWILL, NET

147,452


96,883





TOTAL ASSETS

$             317,013


$             239,846





LIABILITIES AND EQUITY








CURRENT LIABILITIES:




     Short-term debt

$                 1,187


$                     13

     Trade payables 

8,393


6,331

     Accrued expenses and other accounts payable  

20,573


17,283

     Liabilities due to acquisition activities

6,195


638

     Deferred revenues 

4,227


4,092

Total current liabilities

40,575


28,357





NON-CURRENT LIABILITIES:




     Long-term debt

34,214


3,257

     Long-term deferred tax liability

12,763


5,726

     Liabilities due to acquisition activities

3,379


1,039

     Accrued severance pay     

3,443


2,616

Total non-current liabilities

53,799


12,638





REDEEMABLE NON-CONTROLLING INTERESTS

25,706


5,745





EQUITY:




   Magic Software Enterprises equity

194,739


191,008

   Non-controlling interests

2,194


2,098

Total equity

196,933


193,106





TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

$             317,013


$             239,846

 

 

Press Contact:

Stephanie Myara, PR Manager
Magic Software Enterprises  
smyara@magicsoftware.com

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/magic-delivers-record-breaking-revenues-of-202-million-for-2016-with-15-year-over-year-growth-300410596.html

SOURCE Magic Software Enterprises Ltd


[ Back To TMCnet.com's Homepage ]






Technology Marketing Corporation

35 Nutmeg Drive Suite 340, Trumbull, Connecticut 06611 USA
Ph: 800-243-6002, 203-852-6800
Fx: 203-866-3326

General comments: tmc@tmcnet.com.
Comments about this site: webmaster@tmcnet.com.

STAY CURRENT YOUR WAY

© 2017 Technology Marketing Corporation. All rights reserved | Privacy Policy