TMCnet News

Digi International Reports Fourth Fiscal Quarter and Full Year 2014 Results
[October 30, 2014]

Digi International Reports Fourth Fiscal Quarter and Full Year 2014 Results


MINNEAPOLIS --(Business Wire)--

Digi International® Inc. (NASDAQ:DGII) (www.digi.com) reported revenue of $51.6 million for the fourth fiscal quarter of 2014, compared with $51.4 million for the fourth fiscal quarter of 2013, an increase of $0.2 million, or 0.5%. Net income was $0.4 million, or $0.02 per diluted share, in the fourth fiscal quarter of 2014 compared to net income of $2.0 million, or $0.08 per diluted share, in the year ago comparable quarter.

"We ended a tough year on a solid revenue note, and with what we believe is positive traction for fiscal 2015. This was highlighted by our overall revenue performance of $51.6 million in the fourth quarter," said Joe Dunsmore, President and Chief Executive Officer. "This is the highest revenue we've achieved in the past twelve quarters, and represents 7.8% sequential growth over third quarter. We experienced continued sales momentum throughout the fourth quarter and we expect this to continue as we move into fiscal 2015."

Revenue from growth hardware products in the fourth fiscal quarter of 2014 increased by 9.4% compared to the same quarter in the prior fiscal year. Revenue from cellular gateways was particularly strong, driven by key customer projects such as those described in the Business Highlights section later in this release.

Below is a table setting forth certain GAAP and non-GAAP results:





 
GAAP Results
(in thousands, except per share data)   Q4 2014   Q4 2013   YTD 2014   YTD 2013
Total Revenue $ 51,612 $ 51,369 $ 192,701 $ 195,381
Gross Profit $ 23,647 $ 25,963 $ 90,484 $ 100,123
Gross Margin 45.8 % 50.5 % 47.0 % 51.2 %
Operating Income $ 426 $ 3,564 $ 125 $ 7,547
Operating Income as % of Total Revenue 0.8 % 6.9 % 0.1 % 3.8 %
Net Income $ 426 $ 2,047 $ 1,751 $ 5,805
Net Income per Diluted Share $ 0.02 $ 0.08 $ 0.07 $ 0.22
 

 
Non-GAAP Results*
(in thousands, except per share data)   Q4 2014   Q4 2013   YTD 2014   YTD 2013
Operating Income $ 426 $ 4,275 $ 206 $ 9,746
Operating Income as % of Total Revenue 0.8 % 8.3 % 0.1 % 5.0 %
Net Income $ 419 $ 2,380 $ 216 $ 6,473
Net Income per Diluted Share $ 0.02 $ 0.09 $ 0.01 $ 0.25
 
EBITDA $ 2,547 $ 5,584 $ 7,772 $ 15,947
EBITDA as % of Total Revenue 4.9 % 10.9 % 4.0 % 8.2 %
* A table with a detailed reconciliation to non-GAAP information is provided at the end of this earnings release.
 

Business Results for the Three Months Ended September 30, 2014 and 2013

 
Revenue Detail
(in thousands)   Q4 2014   Q4 2013   Change   % Change
Growth hardware $ 25,539 $ 23,348 $ 2,191 9.4 %
Mature hardware $ 21,455   $ 21,246   $ 209   1.0 %
Total product revenue $ 46,994 $ 44,594 $ 2,400 5.4 %
Service $ 4,618   $ 6,775   $ (2,157 ) (31.8 )%
Total revenue $ 51,612   $ 51,369   $ 243   0.5 %
 
North America, primarily United States $ 31,644 $ 30,534 $ 1,110 3.6 %
Europe, Middle East and Africa $ 12,356 $ 13,504 $ (1,148 ) (8.5 )%
Asia $ 6,014 $ 5,835 $ 179 3.1 %
Latin America $ 1,598   $ 1,496   $ 102   6.8 %
Total revenue $ 51,612   $ 51,369   $ 243   0.5 %
 

Total revenue grew 0.5% to $51.6 million in the fourth fiscal quarter of 2014 from $51.4 million in the fourth fiscal quarter of 2013.

  • Growth hardware products increased by 9.4% in the fourth fiscal quarter of 2014 compared to the prior year comparable quarter, driven primarily by the cellular product lines, including new customer projects utilizing the TransPort® WR44.
  • Service revenue decreased 31.8% as a result of completing fewer customer contracts as the same quarter in the prior fiscal year.

Gross profit was $23.6 million, or 45.8% of revenue in the fourth fiscal quarter of 2014 compared to $26.0 million, or 50.5% of revenue in the fourth fiscal quarter of 2013.

  • Service gross margin for the fourth fiscal quarter of 2014 was 11.4% compared to 41.6% in the same quarter in the prior year resulting primarily from underutilization of consulting labor that had been retained for the expected demand of our service offerings.
  • Hardware product gross margin was 49.2% in the fourth fiscal quarter of 2014 compared to 51.9% in the same quarter in the prior year. Gross margin was impacted by product line and customer mix.

Operating income decreased by $3.2 million in the fourth fiscal quarter of 2014 compared to the prior year comparable quarter, resulting from a decrease in gross profit of $2.4 million and an increase in operating expenses of $0.8 million. Operating expenses were $23.2 million, or 45.0% of revenue in the fourth fiscal quarter of 2014, compared to $22.4 million, or 43.6% of revenue, in the fourth fiscal quarter of 2013.

  • We recorded approximately $0.5 million of expenses related to our CEO transition agreement in the fourth fiscal quarter of 2014.
  • Incremental spending in the fourth fiscal quarter of 2014 for compensation and other personnel related expenses were partially offset by savings associated with other ongoing cost containment measures.
  • Operating expenses for the fourth fiscal quarter of 2013 included a restructuring charge of $0.4 million and an asset impairment charge on identifiable intangible assets of $0.4 million.

Net income was $0.4 million in the fourth fiscal quarter of 2014, or $0.02 per diluted share, compared to $2.0 million, or $0.08 per diluted share, in the fourth fiscal quarter of 2013.

Business Results for the Twelve Months Ended September 30, 2014 and 2013

 
Revenue Detail
(in thousands)   2014   2013   Change   % Change
Growth hardware 89,908 88,047 1,861 2.1 %
Mature hardware 82,938   85,031   (2,093 ) (2.5 )%
Total product revenue 172,846 173,078 (232 ) (0.1 )%
Service 19,855   22,303   (2,448 ) (11.0 )%
Total revenue 192,701   195,381   (2,680 ) (1.4 )%
 
North America, primarily United States 116,421 116,541 (120 ) (0.1 )%
Europe, Middle East and Africa 47,729 48,815 (1,086 ) (2.2 )%
Asia 22,762 24,507 (1,745 ) (7.1 )%
Latin America 5,789   5,518   271   4.9 %
Total revenue 192,701   195,381   (2,680 ) (1.4 )%
 

Total revenue decreased 1.4% to $192.7 million in fiscal 2014 from $195.4 million in fiscal 2013.

  • Service revenue was under pressure all year as customers cancelled or deferred projects that were not replaced.
  • Although the decline in sales of mature products was slower than expected, our growth products did not meet our revenue expectations, primarily due to a decrease in revenue from certain customers who delayed purchases during the fiscal year.

Gross profit was $90.5 million, or 47.0% in fiscal 2014 compared to $100.1 million, or 51.2% in fiscal 2013.

  • Service gross margin for fiscal 2014 was 17.0% compared to 41.8% in the prior fiscal year. We experienced underutilization of consulting labor that had been retained for the expected demand of our service offerings.
  • Hardware product gross margin was 50.4% in fiscal 2014 compared to 52.5% in the prior fiscal year. Gross margin was impacted by product line and customer mix.

Operating income was $0.1 million in fiscal 2014 compared to $7.5 million in fiscal 2013. The decrease in operating income resulted from a decrease in gross profit of $9.6 million, partially offset by a decrease in operating expenses of $2.2 million. Operating expenses in fiscal 2014 were $90.4 million, or 46.9% of revenue, compared to $92.6 million, or 47.4% of revenue, in fiscal 2013.

  • We recorded approximately $1.0 million of expenses related to our CEO transition in fiscal 2014.
  • Operating expense savings were realized in various categories in fiscal 2014 as a result of the continued focus on cost containment measures.
  • Operating expenses for fiscal 2013 included a restructuring charge of $0.4 million and an asset impairment charge on identifiable intangible assets of $0.4 million, as well as a settlement of a patent infringement lawsuit for $1.5 million.

Net income was $1.8 million in 2014, or $0.07 per diluted share, compared to $5.8 million, or $0.22 per diluted share, in 2013. Non-GAAP net income for 2014 was $0.2 million, or $0.01 per diluted share, compared to Non-GAAP net income of $6.5 million, or $0.25 per diluted share, in 2013.

  • Net income includes discrete tax benefits of $1.6 million, or $0.06 per diluted share in fiscal 2014, compared to $0.8 million, or $0.03 per diluted share of discrete tax benefits in fiscal 2013. Net income for fiscal 2013 also included the aforementioned legal settlement of $1.0 million, net of taxes or $0.04 per diluted share, the restructuring reserve of $0.2 million, net of taxes or $0.01 per diluted share, and the intangible impairment charge of $0.2 million, net of taxes, or $0.01 per diluted share.

Balance Sheet, Liquidity and Capital Structure

Digi continues to manage a strong balance sheet, highlighted by:

  • Digi's cash and cash equivalents and marketable securities balance, including long-term marketable securities, was $91.9 million at September 30, 2014, a decrease of $13.8 million from September 30, 2013 primarily resulting from repurchases of common stock. During fiscal 2014, Digi repurchased 1,734,421 shares for $15.8 million, at an average share price of $9.11.
  • Digi has no debt on the balance sheet as of September 30, 2014.
  • Digi's current ratio was 6.7 to 1 at September 30, 2014 as compared to 7.0 to 1 at September 30, 2013.

Fourth Fiscal Quarter 2014 Business Highlights

Customer Highlights:

  • One of the top five largest public transit systems in North America, which services over 4 million people with a network of subways, streetcars, buses, and a specialized services, will utilize Digi International's TransPort® WR44 for cellular connectivity in a new passenger payment system. The system allows customers to ride on any participating transit system without pre-purchasing tickets or having to search for the correct change.
  • The industry leader in timers, temperature controls, and process controllers for the foodservice industry will utilize an estimated 50,000 Digi XBee® Zigbee modules for networked solutions for foodservice customers.
  • An organization that designs, manufactures and installs wireless radio nurse call systems in nursing and residential homes, sheltered housing complexes, NHS and private hospitals and clinics throughout the UK and Europe has chosen Digi's ConnectCore® i.MX53 system-on-module (SoM) for its patient monitoring system.
  • Digi's TransPort® WR44 will provide wireless Internet service to patrons on buses and light rail trains for a U.S.-based public transportation system that services over 20 million annual passengers within its more than 300-square-mile service area.
  • 1844myFuels, a provider of accurate and reliable tank level monitoring solutions for diesel, gas and chemicals, chose Digi International's battery-powered Connect Tank, ConnectPort® X4 for cellular communication and Device Cloud by Etherios to get tank data to their customers using their Sensors2Cloud application.

Product Highlights:

  • Launch of world's first GOBI 4G LTE cellular router in Q4, the first M2M routers that give customers the ability to connect to either Verizon, AT&T, or Sprint's 2G, 3G and 4G networks across North America using a single device. We continue to see globally a strong momentum in our cellular business across multiple vertical industries, including retail, transportation, energy and government.
 

Reconciliation of Operating Income to Non-GAAP Operating Income

(In thousands of dollars)

   
Three months ended September 30, Year ended September 30,
2014   2013 2014   2013
   

% of total
revenue

   

% of total
revenue

   

% of total
revenue

   

% of total
revenue

Operating income $ 426 0.8 % $ 3,564 6.9 % $ 125 0.1 % $ 7,547 3.8 %
Legal settlement - - - - - - 1,525 0.8
Restructuring reserve - - 350 0.7 81 - 313 0.2

Intangible impairment
charge

-   -   361   0.7   -   -   361   0.2  

Non-GAAP operating
income

$ 426   0.8 % $ 4,275   8.3 % $ 206   0.1 % $ 9,746   5.0 %
 
 

Reconciliation of Net Income and Net Income per Diluted Share

to Non-GAAP Net Income and Net Income per Diluted Share

(In thousands of dollars, except per share amounts)

   
Three months ended September 30, Year ended September 30,
2014   2013 2014   2013

Net income and net income per
common share, diluted

$ 426   $ 0.02 $ 2,047   $ 0.08 $ 1,751   $ 0.07 $ 5,805   $ 0.22
Legal settlement, net of taxes - - - - - - 991 0.04
Restructuring reserve, net of taxes - - 227 0.01 53 - 203 0.01

Intangible impairment charge, net of
taxes

- - 235 0.01 - - 235 0.01

Discrete tax benefits for extended
research and development tax
credits, re-measurement and reversal
of certain tax reserves as a result of a
federal income tax audit,
reassessment of state research and
development tax credits, and
expiration of statute of limitations in
various tax jurisdictions

(7 ) -   (129 ) -   (1,588 ) (0.06 ) (761 ) (0.03 )

Non-GAAP net income and net
income per diluted share *

$ 419   $ 0.02   $ 2,380   $ 0.09   $ 216   $ 0.01   $ 6,473   $ 0.25  

Diluted weighted average common
shares

24,988   26,039   25,730   26,237  

*Earnings per share presented are calculated by line item and certain amounts may not add due to use of rounded numbers.

 
 

Reconciliation of Net Income to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)

(In thousands of dollars)

   
Three months ended September 30, Year ended September 30,
2014   2013 2014   2013
 

% of total
revenue

  % of total
revenue
  % of total
revenue
  % of total
revenue
Total revenue $ 51,612   100.0 % $ 51,369   100.0 % $ 192,701   100.0 % $ 195,381   100.0 %
Net income $ 426 0.8 % $ 2,047 4.0 % $ 1,751 0.9 % $ 5,805 3.0 %
Interest income, net (44 ) (0.1 ) (45 ) (0.1 ) (171 ) (0.1 ) (168 ) (0.1 )

Income tax provision
(benefit)

500 1.0 1,582 3.1 (954 ) (0.5 ) 2,433 1.2

Depreciation and
amortization

1,665   3.2   2,000   3.9   7,146   3.7   7,877   4.0  
EBITDA* $ 2,547   4.9 % $ 5,584   10.9 % $ 7,772   4.0 % $ 15,947   8.2 %

*Percentages presented may not add due to use of rounded numbers.

 

Share Repurchase Program

On October 29, 2013, our Board of Directors authorized a program to repurchase up to $20.0 million of our common stock primarily to support our employee stock purchase program and to return capital to shareholders. This repurchase authorization expires on October 31, 2014 and replaced a similar program for fiscal 2013. Shares repurchased under this program were made though the open market and privately negotiated transactions from time to time and in amounts that management deemed appropriate. During fiscal 2014, we repurchased 1,734,421 shares for $15.8 million. As of September 30, 2014, $4.2 million remained available to repurchase our common stock.

On October 28, 2014, our Board of Directors authorized a program to repurchase up to $15.0 million of our common stock primarily to support our employee stock purchase program and to return capital to shareholders. This repurchase authorization begins on November 1, 2014 and expires on October 31, 2015.

Fiscal 2015 Guidance

Digi projects revenue for the first fiscal quarter of 2015 to be in a range of $47.5 million to $50.5 million, and net income per diluted share in a range of $0.00 to $0.02.

For the full fiscal year, Digi projects revenue in a range of $193 million to $213 million. Digi projects annual net income per diluted share to be in a range of $0.02 to $0.22.

Fourth Quarter and Year-End 2014 Conference Call Details

As announced on October 15, 2014, Digi will discuss its fourth quarter and full-year results on a conference call on Thursday, October 30 after market close at 5:00 p.m. EDT (4:00 p.m. CDT). The call will be hosted by Joe Dunsmore, President and Chief Executive Officer, and Steve Snyder, Senior Vice President and Chief Financial Officer.

Digi invites all those interested in hearing management's discussion of its quarter to join the call by dialing (866) 578-5771 and entering passcode 97485366. International participants may access the call by dialing (617) 213-8055 and entering passcode 97485366. Participants may also access a live webcast of the conference call through the investor relations section of Digi's website, www.digi.com.

A replay will be available approximately three hours after the completion of the call, and for one week following the call, by dialing (888) 286-8010 and entering access code 78643966. International parties may access the replay by calling (617) 801-6888 and entering access code 78643966. The webcast will remain on our website for one week after the live session is completed.

A copy of this earnings release can be accessed through the financial releases page of the investor relations section of Digi's website at www.digi.com.

For more news and information on Digi International® Inc., please visit www.digi.com/aboutus/investorrelations/.

About Digi International

Digi International is the M2M solutions expert, combining products and services as end-to-end solutions to drive business efficiencies. Digi provides the industry's broadest range of wireless products, a cloud computing platform tailored for devices and development services to help customers get to market fast with wireless devices and applications. Digi's entire solution set is tailored to allow any device to communicate with any application, anywhere in the world. For more information, visit Digi's website at www.digi.com, or call 877-912-3444 (U.S.) or 952-912-3444 (International).

Forward-Looking Statements

This press release contains forward-looking statements that are based on management's current expectations and assumptions. These statements often can be identified by the use of forward-looking terminology such as "anticipate," "believe," "estimate," "may," "will," "expect," "plan," "project," "should," or "continue" or the negative thereof or other variations thereon or similar terminology. Among other items, these statements relate to expectations of the business environment in which the company operates, projections of future performance, perceived marketplace opportunities and statements regarding our mission and vision. Such statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, including risks related to the highly competitive market in which our company operates, rapid changes in technologies that may displace products sold by us, declining prices of networking products, risks associated with the retirement of our CEO announced in April 2014 and the associated transition to a new CEO who has not yet been appointed, our reliance on distributors and other third parties to sell our products, delays in product development efforts, uncertainty in user acceptance of our products, the ongoing shift of our sales efforts to focus more on the delivery of broader based solutions which can be a more complex sales process, has not been a historical sales focus of our company and can involve longer sales cycles than the sale of our legacy hardware products, the ability to integrate our products and services with those of other parties in a commercially accepted manner, potential liabilities that can arise if any of our products have design or manufacturing defects, our ability to defend or settle satisfactorily any litigation, uncertainty in global economic conditions and economic conditions within particular regions of the world which could negatively affect product demand and the financial solvency of customers and suppliers, the impact of natural disasters and other events beyond our control that could negatively impact our supply chain and customers, the ability to achieve the anticipated benefits and synergies associated with acquisitions, and changes in our level of revenue or profitability which can fluctuate for many reasons beyond our control. These and other risks, uncertainties and assumptions identified from time to time in our filings with the Securities and Exchange Commission, including without limitation, our annual report on Form 10-K for the year ended September 30, 2013 and other subsequent filings, could cause the company's future results to differ materially from those expressed in any forward-looking statements made by us or on our behalf. Many of such factors are beyond our ability to control or predict. These forward-looking statements speak only as of the date for which they are made. We disclaim any intent or obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Presentation of Non-GAAP Financial Measures

This release includes non-GAAP operating income and net income and net income per diluted share data, and earnings before interest, taxes, depreciation and amortization (EBITDA), which is a non-GAAP measure.

We understand that there are material limitations on the use of non-GAAP measures. Non-GAAP measures are not substitutes for GAAP measures, such as operating income or net income, for the purpose of analyzing financial performance. The disclosure of these measures does not reflect all charges and gains that were actually recognized by the company. These non-GAAP measures are not in accordance with, or an alternative for measures prepared in accordance with, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. Additionally, we understand that EBITDA does not reflect our cash expenditures, the cash requirements for the replacement of depreciated and amortized assets, or changes in or cash requirements for our working capital needs.

We believe that providing historical and adjusted operating income and net income and net income per diluted share exclusive of such items as legal settlements, restructuring expenses, and reversals of tax reserves and discrete tax benefits permits investors to compare results with prior periods that did not include these items. Management uses the aforementioned non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an understanding of our comparative operating performance. In addition, certain of our stockholders have expressed an interest in seeing financial performance measures exclusive of the impact of matters such as the impact of decisions relating to taxes and restructuring, which while important, are not central to the core operations of our business. Additionally, management believes that the presentation of EBITDA as a percentage of revenue is useful to investors because it provides a reliable and consistent approach to measuring our performance from year to year and in assessing our performance against that of other companies. Management believes that such information helps investors compare operating results and corporate performance exclusive of the impact of our capital structure and the method by which assets were acquired. EBITDA is used as an internal metric for executive compensation, as well as incentive compensation for the rest of the employee base, and it is monitored quarterly for these purposes.

For more information, visit our Web site at www.digi.com, or call 877-912-3444 (U.S.) or 952-912-3444 (International).

 

Digi International Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited

   

Three months ended
September 30,

Year ended
September 30,
2014   2013 2014   2013
Revenue:
Hardware product $ 46,994 $ 44,594 $ 172,846 $ 173,078
Service 4,618   6,775   19,855   22,303  
Total revenue 51,612 51,369 192,701 195,381
Cost of sales:
Cost of hardware product 23,875 21,449 85,737 82,276
Cost of service 4,090   3,957   16,480   12,982  
Total cost of sales 27,965   25,406   102,217   95,258  
Gross profit 23,647 25,963 90,484 100,123
Operating expenses:
Sales and marketing 10,099 9,453 40,576 40,513
Research and development 7,868 7,529 29,789 30,327
General and administrative 5,254 5,067 19,913 21,423
Restructuring charges, net -   350   81   313  
Total operating expenses 23,221   22,399   90,359   92,576  
Operating income 426 3,564 125 7,547
Other income, net:
Interest income 44 50 176 210
Interest expense - (5 ) (5 ) (42 )
Other income, net 456   20   501   523  
Total other income, net 500   65   672   691  
Income before income taxes 926 3,629 797 8,238
Income tax provision (benefit) 500   1,582   (954 ) 2,433  
Net income $ 426   $ 2,047   $ 1,751   $ 5,805  
Net income per common share:
Basic $ 0.02   $ 0.08   $ 0.07   $ 0.22  
Diluted $ 0.02   $ 0.08   $ 0.07   $ 0.22  
Weighted average common shares:
Basic 24,715   25,666   25,345   25,956  
Diluted 24,988   26,039   25,730   26,237  
 
 

Digi International Inc.

Condensed Consolidated Statements of Comprehensive (Loss) Income

(In thousands)

(Unaudited)

   
Three months ended
September 30,
Year ended
September 30,
2014   2013 2014   2013
Net income $ 426 $ 2,047 $ 1,751 $ 5,805
Other comprehensive (loss) income, net of tax:
Foreign currency translation adjustment (3,259 ) 1,426 (2,713 ) (1,826 )
Change in net unrealized (loss) gain on investments (19 ) 9 43 (63 )
Less income tax benefit (provision) 7   (4 ) (17 ) 24  
Other comprehensive (loss) income, net of tax (3,271 ) 1,431   (2,687 ) (1,865 )
Comprehensive (loss) income $ (2,845 ) $ 3,478   $ (936 ) $ 3,940  
 
 

Digi International Inc.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

   

September 30,
2014

September 30,
2013

ASSETS
Current assets:
Cash and cash equivalents $ 47,490 $ 41,320
Marketable securities 32,898 47,006
Accounts receivable, net 28,576 26,829
Inventories 31,247 26,140
Deferred tax assets 3,221 3,174
Other 4,779   4,835
Total current assets 148,211 149,304
Marketable securities, long-term 11,541 17,389
Property, equipment and improvements, net 13,231 13,910
Identifiable intangible assets, net 6,785 9,728
Goodwill 103,398 103,569
Deferred tax assets 7,266 6,151
Other 440   221
Total assets $ 290,872   $ 300,272
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 10,712 $ 8,906
Accrued compensation 8,133 7,410
Accrued warranty 862 1,063
Other 2,308   3,911
Total current liabilities 22,015 21,290
Income taxes payable 2,534 3,903
Deferred tax liabilities 272 415
Other noncurrent liabilities 411   79
Total liabilities 25,232 25,687
 
Total stockholders' equity 265,640   274,585
Total liabilities and stockholders' equity $ 290,872   $ 300,272
 
 

Digi International Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 
Year ended September 30,
2014   2013
Operating activities:
Net income $ 1,751 $ 5,805
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property, equipment and improvements 3,557 3,461
Amortization of identifiable intangible assets 3,589 4,416
Stock-based compensation 4,330 3,773
Excess tax benefits from stock-based compensation (44 ) (67 )
Deferred income tax benefit (2,681 ) (2,055 )
Bad debt/product return (recovery) provision 98 811
Inventory obsolescence 860 1,258
Intangible impairment charge - 361
Restructuring charges, net 81 313
Other 3 (85 )
Changes in operating assets and liabilities (net of acquisition) (9,735 ) (6,243 )
Net cash provided by operating activities 1,809   11,748  
Investing activities:
Purchase of marketable securities (27,420 ) (67,159 )
Proceeds from maturities of marketable securities 47,420 63,089
Proceeds from sale of investment - 136
Acquisition of business, net of cash acquired - (12,919 )

Purchase of property, equipment, improvements and certain
other intangible assets

(3,421 ) (2,886 )
Net cash provided by (used in) investing activities 16,579   (19,739 )
Financing activities:
Excess tax benefits from stock-based compensation 44 67
Proceeds from stock option plan transactions 3,689 2,193
Proceeds from employee stock purchase plan transactions 1,009 1,008
Purchases of common stock (15,702 ) (14,058 )
Net cash used in financing activities (10,960 ) (10,790 )
Effect of exchange rate changes on cash and cash equivalents (1,258 ) (145 )
Net increase (decrease) in cash and cash equivalents 6,170 (18,926 )
Cash and cash equivalents, beginning of period 41,320   60,246  
Cash and cash equivalents, end of period $ 47,490   $ 41,320  
 
Supplemental schedule of non-cash investing and financing activities:
Accrual for capitalized intangible asset $ - $ 42
Issuance of common stock for business acquisition $ - $ 6,741
Accrual for purchase of common stock $ 100 $ -
 


[ Back To TMCnet.com's Homepage ]